Weibo Reports First Quarter 2018 Unaudited Financial Results
BEIJING, May 9, 2018 /PRNewswire/ -- Weibo Corporation ("Weibo" or the "Company") (NASDAQ: WB), a leading social media in China, today announced its unaudited financial results for the first quarter ended March 31, 2018.
"We continue to see great momentum in our business with advertising and marketing revenue growing 79% year over year in the first quarter. With ad budget shifting toward mobile, social and video, we are seeing our revenues benefiting from this secular trend." said Gaofei Wang, Weibo's CEO. "Our focus to grow users scale, deepen the collaboration with top IP content providers, media, celebrities and KOLs on content, strengthen platform effect and social impact will further help attracting more advertisers to increase their ad spending on Weibo."
Adoption of New Revenue Guidance
On January 1, 2018, the Company adopted new revenue guidance ASC Topic 606, "Revenue from Contracts with Customers", using the modified retrospective method applied to those contracts which were not completed as of January 1, 2018. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606 ('New Basis'), while prior period amounts are not adjusted and continue to be reported in accordance with the Company's historic accounting method under Topic 605 ('Old Basis'). The New Basis requires the presentation of value added tax ('VAT') recognized in revenues from "gross" to "net", which results in equal decrease in revenues and cost of revenues, and recognition of revenues and expenses at fair value for advertising barter transactions ('Barter Transaction').
The Company recorded a net reduction to opening retained earnings of $0.6 million resulting from Barter Transactions as of January 1, 2018 due to the cumulative impact of adopting ASC 606.
Adoption of the standards related to revenue recognition impacted the current period reported results as follows:
Three months ended |
|||||||
March 31, 2018 |
|||||||
Adjustments |
|||||||
Old Basis |
VAT |
Barter |
New Basis |
||||
($ In thousands, except for percentage) |
|||||||
Net revenues |
360,047 |
(19,894) |
9,730 |
349,883 |
|||
Cost of revenues |
82,796 |
(19,894) |
- |
62,902 |
|||
Operating expenses |
|||||||
-Sales and |
93,161 |
- |
12,702 |
105,863 |
|||
Income from |
112,351 |
- |
(2,972) |
109,379 |
|||
Operating margin |
31.2% |
31.3% |
Note 1. This financial information for the three months ended March 31, 2018 is presented under ASC |
Note 2. This financial information for the three months ended March 31, 2018 is presented under ASC |
First Quarter 2018 Highlights
- Net revenues totaled $349.9 million, an increase of 76% year-over-year, exceeding the Company's guidance between $335 million and $345 million.
- Advertising and marketing revenues were $302.9 million, an increase of 79% year-over-year.
- Value-added service ("VAS") revenues were $46.9 million, an increase of 57% year-over-year.
- Net income attributable to Weibo was $99.1 million, an increase of 111% year-over-year, and diluted net income per share was $0.44, compared to $0.21 for the same period last year.
- Non-GAAP net income attributable to Weibo was $112.6 million, an increase of 95% year-over-year, and non-GAAP diluted net income per share was $0.50, compared to $0.26 for the same period last year.
- Adjusted EBITDA was $124.6 million, an increase of 77% year-over-year, or 36% of net revenues, compared to 35% for the same period last year.
- Monthly active users ("MAUs") had a net addition of approximately 70 million users year over year and reached 411 million in March 2018. Mobile MAUs represented 93% of MAUs.
- Average daily active users ("DAUs") had a net addition of approximately 30 million users year over year and reached 184 million in March 2018.
First Quarter 2018 Financial Results
For the first quarter of 2018, Weibo reported net revenues of $349.9 million, compared to $199.2 million for the same period last year. Advertising and marketing revenues totaled $302.9 million, compared to $169.3 million for the same period last year, and advertising and marketing revenues from small & medium-sized enterprises ("SMEs") and key accounts were $276.6 million, compared to $161.5 million for the same period last year, or an increase of 71% year-over-year. VAS revenues totaled $46.9 million, compared to $29.9 million for the same period last year.
Costs and expenses for the first quarter of 2018 totaled $240.5 million, compared to $143.4 million for the same period last year. Other than the inclusion of marketing expense related to advertising barter transactions under ASC Topic 606 as illustrated above, the increase in costs and expenses was primarily attributable to more marketing expenses incurred for channels, marketing campaigns and development expenditures incurred in relations to the personnel-related cost. Non-GAAP costs and expenses were $229.3 million, compared to $132.5 million for the same period last year.
Income from operations for the first quarter of 2018 was $109.4 million, compared to $55.9 million for the same period last year. Non-GAAP income from operations was $120.6 million, compared to $66.7 million for the same period last year.
Non-operating income for the first quarter of 2018 was $7.6 million, compared to a non-operating income of $2.1 million for the same period last year. Income tax expenses were $18.3 million, compared to $11.3 million for the same period last year. The increase was primarily attributable to higher profitability with a relatively stable tax rates in the Company's PRC operation.
Net income attributable to Weibo for the first quarter of 2018 was $99.1 million, or diluted net income per share of $0.44, compared to $46.9 million for the same period last year, or diluted net income per share of $0.21. Non-GAAP net income attributable to Weibo for the first quarter of 2018 was $112.6 million, or diluted net income per share of $0.50, compared to $57.8 million for the same period last year, or diluted net income per share of $0.26.
As of March 31, 2018, Weibo's cash, cash equivalents and short-term investments totaled $1.92 billion. For the first quarter of 2018, cash provided by operating activities was $84.8 million, capital expenditures totaled $4.3 million, and depreciation and amortization expenses amounted to $4.7 million.
Business Outlook
For the second quarter of 2018, Weibo estimates its net revenues to be between $420 million and $430 million, which assumes an average exchange rate of RMB 6.35 to US$1.00. This forecast reflects Weibo's current and preliminary view, which is subject to change.
Conference Call
Weibo's management team will host a conference call from 7 AM - 8 AM Eastern Time on May 9, 2018 (or 7 PM - 8 PM Beijing Time on May 9, 2018) to present an overview of the Company's financial performance and business operations. A live webcast of the call will be available through the Company's corporate website at http://ir.weibo.com. The conference call can be accessed as follows:
US Toll Free: |
+1 866-519-4004 |
Hong Kong Toll Free: |
800-906-601 |
China Toll Free: |
400-620-8038 |
International: |
+65 6713-5090 |
Passcode for all regions: |
6599995 |
A replay of the conference call will be available from 10:00 AM Eastern Time on May 9, 2018 - 9:59 AM Eastern time on May 17, 2018. The dial-in number is +61 2-8199-0299. The passcode for the replay is 6599995.
Non-GAAP Financial Measures
This release contains the following non-GAAP financial measures: non-GAAP costs and expenses, non-GAAP income from operations, non-GAAP net income attributable to Weibo, non-GAAP diluted net income per share attributable to Weibo and adjusted EBITDA. These non-GAAP financial measures should be considered in addition to, not as a substitute for, measures of the Company's financial performance prepared in accordance with U.S. GAAP.
The Company's non-GAAP financial measures exclude stock-based compensation, amortization of intangible assets, net results of impairment on, gain on sale of and fair value change of investments, non-GAAP to GAAP reconciling items for the loss attributable to non-controlling interests, provision for income tax related to the amortization of intangible assets (other non-GAAP to GAAP reconciling items have no tax effect), and amortization of convertible debt issuance cost. Adjusted EBITDA excludes interest income, net, income tax expenses, and depreciation expenses. The Company's management uses these non-GAAP financial measures in their financial and operating decision-making, because management believes these measures reflect the Company's ongoing operating performance in a manner that allows more meaningful period-to-period comparisons. The Company believes that these non-GAAP financial measures provide useful information to investors and others in the following ways: (i) in comparing the Company's current financial results with the Company's past financial results in a consistent manner, and (ii) in understanding and evaluating the Company's current operating performance and future prospects in the same manner as management does, if they so choose. The Company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gains (losses) and other items (i) that are not expected to result in future cash payments or (ii) that are non-recurring in nature or may not be indicative of the Company's core operating results and business outlook.
Use of non-GAAP financial measures has limitations. The Company's non-GAAP financial measures do not include all income and expense items that affect the Company's operations. They may not be comparable to non-GAAP financial measures used by other companies. Accordingly, care should be exercised in understanding how the Company defines its non-GAAP financial measures. Reconciliations of the Company's non-GAAP financial measures to the nearest comparable GAAP measures are set forth in the section below titled "Unaudited Reconciliation of Non-GAAP to GAAP Results."
About Weibo
Weibo is a leading social media for people to create, share and discover content online. It combines the means of public self-expression in real time with a powerful platform for social interaction, content aggregation and content distribution. Any user can create and post a feed and attach multi-media and long-form content. User relationships on Weibo may be asymmetric; any user can follow any other user and add comments to a feed while reposting. This simple, asymmetric and distributed nature of Weibo allows an original feed to become a live viral conversation stream.
Weibo enables its advertising and marketing customers to promote their brands, products and services to users. Weibo offers a wide range of advertising and marketing solutions to companies of all sizes. The Company generates a substantial majority of its revenues from the sale of advertising and marketing services, including the sale of social display advertisement and promoted marketing offerings. Weibo has developed and is continuously refining its social interest graph recommendation engine, which enables its customers to perform people marketing and target audiences based on user demographics, social relationships, interests and behaviors, to achieve greater relevance, engagement and marketing effectiveness.
Safe Harbor Statement
This press release contains forward-looking statements that relate to, among other things, Weibo's expected financial performance and strategic and operational plans (as described, without limitation, in the "Business Outlook" section and in quotations from management in this press release. Weibo may also make forward-looking statements in the Company's periodic reports to the U.S. Securities and Exchange Commission ("SEC"), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. These forward-looking statements can be identified by terminology, such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "confidence," "estimates" and similar statements. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, Weibo's limited operating history in certain new businesses; failure to grow active user base and the level of user engagement; the uncertain regulatory landscape in China; fluctuations in the Company's quarterly operating results; the Company's reliance on advertising and marketing sales for a majority of its revenues; failure to successfully develop, introduce, drive adoption of or monetize new features and products; failure to compete effectively for advertising and marketing spending; failure to successfully integrate acquired businesses; risks associated with the Company's investments, including equity pick-up and impairment; failure to compete successfully against new entrants and established industry competitors; changes in the macro-economic environment, including the depreciation of the Renminbi; and adverse changes in economic and political policies of the PRC government and its impact on the Chinese economy. Further information regarding these and other risks is included in Weibo's annual report on Form 20-Fs and other filings with the SEC. All information provided in this press release is current as of the date hereof, and Weibo assumes no obligation to update such information, except as required under applicable law.
Contact:
Investor Relations
Weibo Corporation
Phone: +86 10 5898-3017
Email: [email protected]
WEIBO CORPORATION |
||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
(In thousands, except per share data) |
||||||||
Three months ended |
||||||||
March 31, |
December 31, |
|||||||
2018 |
2017 |
2017 |
||||||
Net revenues (1): |
||||||||
Advertising and marketing |
$ 302,949 |
$ 169,297 |
$ 332,305 |
|||||
Value-added service |
46,934 |
29,904 |
45,140 |
|||||
Net revenues |
349,883 |
199,201 |
377,445 |
|||||
Costs and expenses: |
||||||||
Cost of revenues (1)(2) |
62,902 |
46,450 |
72,005 |
|||||
Sales and marketing (1)(2) |
105,863 |
47,163 |
92,665 |
|||||
Product development(2) |
60,523 |
39,191 |
57,904 |
|||||
General and administrative(2) |
11,216 |
10,546 |
9,592 |
|||||
Total costs and expenses |
240,504 |
143,350 |
232,166 |
|||||
Income from operations |
109,379 |
55,851 |
145,279 |
|||||
Non-operating income: |
||||||||
Impairment on, gain on sale of and |
(1,499) |
(122) |
(2,683) |
|||||
Interest and other income , net |
9,128 |
2,222 |
4,363 |
|||||
7,629 |
2,100 |
1,680 |
||||||
Income before income tax expenses |
117,008 |
57,951 |
146,959 |
|||||
Income tax expenses |
(18,297) |
(11,316) |
(17,045) |
|||||
Net income |
98,711 |
46,635 |
129,914 |
|||||
Less: Net loss attributable to |
(374) |
(296) |
(1,068) |
|||||
Net income attributable to Weibo |
$ 99,085 |
$ 46,931 |
$ 130,982 |
|||||
Basic net income per share attributable to Weibo |
$ 0.44 |
$ 0.21 |
$ 0.59 |
|||||
Diluted net income per share attributable to Weibo |
$ 0.44 |
$ 0.21 |
$ 0.58 |
|||||
Shares used in computing basic |
||||||||
net income per share attributable to Weibo |
222,902 |
218,296 |
222,189 |
|||||
Shares used in computing diluted |
||||||||
net income per share attributable to Weibo |
225,971 |
224,632 |
230,465 |
|||||
(1) On January 1, 2018, the Company adopted ASC 606 "Revenue from Contracts with Customers" using the modified |
||||||||
(2) Stock-based compensation in each category: |
||||||||
Cost of revenues |
$ 1,011 |
$ 695 |
$ 1,067 |
|||||
Sales and marketing |
1,968 |
1,604 |
2,216 |
|||||
Product development |
5,051 |
4,994 |
5,248 |
|||||
General and administrative |
2,984 |
3,400 |
3,504 |
|||||
(3) The Company adopted ASU 2016-01 "Classification and Measurement of Financial Instruments" beginning the |
||||||||
WEIBO CORPORATION |
||||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(In thousands) |
||||||||
March 31, |
December 31, |
|||||||
2018 |
2017 |
|||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ |
282,809 |
$ |
1,000,953 |
||||
Short-term investments |
1,632,629 |
791,730 |
||||||
Accounts receivable, net |
204,420 |
170,100 |
||||||
Prepaid expenses and other current assets |
74,555 |
69,233 |
||||||
Amount due from SINA |
67,635 |
16,356 |
||||||
Current assets subtotal |
2,262,048 |
2,048,372 |
||||||
Property and equipment, net |
38,272 |
33,793 |
||||||
Goodwill and intangible assets, net |
14,227 |
13,937 |
||||||
Long-term investments |
453,953 |
452,337 |
||||||
Other assets |
14,314 |
13,380 |
||||||
Total assets |
$ |
2,782,814 |
$ |
2,561,819 |
||||
Liabilities and Shareholders' Equity |
||||||||
Liabilities: |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ |
93,846 |
$ |
64,043 |
||||
Accrued and other liabilities |
281,232 |
268,615 |
||||||
Deferred revenues |
100,239 |
81,311 |
||||||
Income tax payable(1) |
91,661 |
70,907 |
||||||
Current liabilities subtotal |
566,978 |
484,876 |
||||||
Long-term liabilities: |
||||||||
Convertible debt |
881,018 |
879,983 |
||||||
Other long-term liabilities |
2,092 |
2,166 |
||||||
Total liabilities |
1,450,088 |
1,367,025 |
||||||
Shareholders' equity : |
||||||||
Weibo shareholders' equity(2) |
1,330,819 |
1,192,587 |
||||||
Non-controlling interests |
1,907 |
2,207 |
||||||
Total shareholders' equity |
1,332,726 |
1,194,794 |
||||||
Total liabilities and shareholders' equity |
$ |
2,782,814 |
$ |
2,561,819 |
||||
(1) Commencing on January 1, 2018, in order to enhance comparability with industry peers, income tax payable |
||||||||
(2) The Company adopted ASU 2016-1 "Classification and Measurement of Financial Instruments" beginning |
WEIBO CORPORATION |
|||||||||||||||||||||
UNAUDITED RECONCILIATION OF NON-GAAP TO GAAP RESULTS |
|||||||||||||||||||||
(In thousands, except per share data) |
|||||||||||||||||||||
Three months ended |
|||||||||||||||||||||
March 31, 2018 |
March 31, 2017 |
December 31, 2017 |
|||||||||||||||||||
Non-GAAP |
Non-GAAP |
Non-GAAP |
|||||||||||||||||||
Actual |
Adjustments |
Results |
Actual |
Adjustments |
Results |
Actual |
Adjustments |
Results |
|||||||||||||
Advertising and marketing |
$ 302,949 |
$ 302,949 |
$ 169,297 |
$ 169,297 |
$ 332,305 |
$ 332,305 |
|||||||||||||||
Value-added service |
46,934 |
46,934 |
29,904 |
29,904 |
45,140 |
45,140 |
|||||||||||||||
Net revenues |
$ 349,883 |
$ 349,883 |
$ 199,201 |
$ 199,201 |
$ 377,445 |
$ 377,445 |
|||||||||||||||
(11,014) |
(a) |
(10,693) |
(a) |
(12,035) |
(a) |
||||||||||||||||
(169) |
(b) |
(155) |
(b) |
(163) |
(b) |
||||||||||||||||
Total costs and expenses |
$ 240,504 |
$ (11,183) |
$ 229,321 |
$ 143,350 |
$ (10,848) |
$ 132,502 |
$ 232,166 |
$ (12,198) |
$ 219,968 |
||||||||||||
11,014 |
(a) |
10,693 |
(a) |
12,035 |
(a) |
||||||||||||||||
169 |
(b) |
155 |
(b) |
163 |
(b) |
||||||||||||||||
Income from operations |
$ 109,379 |
$ 11,183 |
$ 120,562 |
$ 55,851 |
$ 10,848 |
$ 66,699 |
$ 145,279 |
$ 12,198 |
$ 157,477 |
||||||||||||
11,014 |
(a) |
12,035 |
(a) |
||||||||||||||||||
169 |
(b) |
10,693 |
(a) |
163 |
(b) |
||||||||||||||||
1,499 |
(c) |
155 |
(b) |
2,683 |
(c) |
||||||||||||||||
(118) |
(d) |
122 |
(c) |
(528) |
(d) |
||||||||||||||||
(42) |
(e) |
(29) |
(d) |
(41) |
(e) |
||||||||||||||||
1,035 |
(f) |
(39) |
(e) |
690 |
(f) |
||||||||||||||||
Net income attributable to Weibo |
$ 99,085 |
$ 13,557 |
$ 112,642 |
$ 46,931 |
$ 10,902 |
$ 57,833 |
$ 130,982 |
$ 15,002 |
$ 145,984 |
||||||||||||
Diluted net income per share attributable to Weibo |
$ 0.44 |
$ 0.50 |
* |
$ 0.21 |
$ 0.26 |
$ 0.58 |
* |
$ 0.64 |
* |
||||||||||||
Shares used in computing diluted |
|||||||||||||||||||||
net income per share attributable to Weibo |
225,971 |
6,753 |
(g) |
232,724 |
224,632 |
224,632 |
230,465 |
230,465 |
|||||||||||||
Adjusted EBITDA: |
|||||||||||||||||||||
Non-GAAP net income attributable to Weibo |
$ 112,642 |
$ 57,833 |
$ 145,984 |
||||||||||||||||||
Interest income,net |
(10,909) |
(1,911) |
(5,562) |
||||||||||||||||||
Income tax expenses |
18,339 |
11,355 |
17,086 |
||||||||||||||||||
Depreciation expenses |
4,521 |
3,245 |
4,350 |
||||||||||||||||||
Adjusted EBITDA |
$ 124,593 |
$ 70,522 |
$ 161,858 |
||||||||||||||||||
(a) To exclude stock-based compensation. |
|||||||||||||||||||||
(b) To exclude amortization of intangible assets. |
|||||||||||||||||||||
(c) To exclude net results of impairment on, gain on sale of and fair value change of investments. |
|||||||||||||||||||||
(d) To exclude non-GAAP to GAAP reconciling items for the loss attributable to non-controlling interests. |
|||||||||||||||||||||
(e) To exclude the provision for income tax related to item (b). Other non-GAAP to GAAP reconciling items have no income tax effect. |
|||||||||||||||||||||
Most of the reconciliation items were recorded in entities in tax free jurisdictions hence no income tax implications. |
|||||||||||||||||||||
For impairment on investments, valuation allowances were made for those differences the Company does not expect to realize the benefit in the foreseeable future. |
|||||||||||||||||||||
(f) To exclude the amortization of convertible debt issuance cost. |
|||||||||||||||||||||
(g) To adjust the number of shares for dilution resulted from convertible debt which were anti-dilutive under GAAP measures. |
|||||||||||||||||||||
* Net income attributable to Weibo is adjusted for interest expense of convertible debt for calculating diluted EPS. |
WEIBO CORPORATION |
|||||||
UNAUDITED ADDITIONAL INFORMATION |
|||||||
(In thousands) |
|||||||
Three months ended |
|||||||
March 31, |
December 31, |
||||||
2018 |
2017 |
2017 |
|||||
Net revenues |
|||||||
Advertising and marketing |
|||||||
Small & medium-sized enterprises and key accounts |
$ 276,613 |
$ 161,506 |
$ 293,951 |
||||
Alibaba |
26,336 |
7,791 |
38,354 |
||||
Subtotal |
302,949 |
169,297 |
332,305 |
||||
Value-added service |
46,934 |
29,904 |
45,140 |
||||
$ 349,883 |
$ 199,201 |
$ 377,445 |
|||||
SOURCE Weibo Corporation
Share this article