WebMD Announces Fourth Quarter and Year End Financial Results
NEW YORK, Feb. 23, 2012 /PRNewswire/ -- WebMD Health Corp. (NASDAQ: WBMD), the leading source of health information, today announced financial results for the twelve and three months ended December 31, 2011.
For the twelve months ended December 31, 2011:
- Revenue was $558.8 million, compared to $534.5 million in the prior year period, an increase of 4.5%. Public portal advertising and sponsorship revenue increased 6.8% to $477.3 million. Private portal services revenue decreased 7% to $81.5 million.
- Adjusted EBITDA was $181.2 million, compared to $173.6 million in the prior year period, an increase of 4.4%.
- Net income was $74.6 million or $1.25 per diluted share compared to $54.1 million or $0.88 per diluted share in the prior year period. Net income would have been $53.8 million or $0.90 per diluted share in the current period as compared to $61.2 million or $1.00 per diluted share in the prior year period, without the effect, in the current period, of an after-tax gain on investments of $11.7 million, after-tax transaction costs of $1.3 million and after-tax income from discontinued operations of $10.4 million and, in the prior year period, of an after-tax loss on convertible notes of $14.1 million, an after-tax gain on investments of $5.2 million and after-tax income from discontinued operations of $1.8 million.
For the three months ended December 31, 2011:
- Revenue was $150.7 million, compared to $168.5 million in the prior year period, a decrease of 10.6%. Public portal advertising and sponsorship revenue decreased 11% to $130.8 million. Private portal services revenue decreased 7.5% to $19.8 million.
- Earnings before interest, taxes, non-cash and other items ("Adjusted EBITDA") was $54.6 million, compared to $69.1 million in the prior year period, a decrease of 20.9%.
- Net income was $19.2 million or $0.33 per diluted share compared to $36.6 million or $0.59 per diluted share in the prior year period. Net income would have been $18.0 million or $0.31 per diluted share in the current period as compared to $29.3 million or $0.48 per diluted share in the prior year period, without the effect, in the current period, of an after-tax gain on investments of $2.5 million and after-tax transaction costs of $1.3 million and, in the prior year period, of an after-tax loss on convertible notes of $3.8 million, an after-tax gain on investments of $8.3 million and after-tax income from discontinued operations of $2.8 million.
"Since being named Interim CEO six weeks ago, we have committed ourselves to prioritizing the initiatives that will best position the Company to take advantage of future growth opportunities," said Anthony Vuolo, Interim Chief Executive Officer and Chief Financial Officer, WebMD. "The management team is working hard to ensure that alignment around our key initiatives is created across the entire organization."
Traffic Highlights
Traffic to the WebMD Health Network continued to grow, reaching an average of 111.8 million unique users per month and total traffic of 2.32 billion page views during the fourth quarter, increases of 29% each, from a year ago. Traffic growth was primarily driven by increased traffic to WebMD owned and operated sites, which averaged 91.9 million unique users per month, and page views of 2.14 billion, increases of 33% and 30%, respectively, from a year ago. As previously disclosed, beginning on January 1, 2012, substantially all non-owned affiliate sites have been eliminated from the WebMD Health Network.
Balance Sheet Highlights
During the fourth quarter, WebMD repurchased approximately 0.8 million shares of its common stock for a total of $23.8 million.
As of December 31, 2011, WebMD had $1.1 billion in cash and cash equivalents and $800 million in aggregate principal amount of convertible notes outstanding.
Financial Guidance
Today WebMD issued updated financial guidance for 2012. For 2012, WebMD expects:
- Revenue to be approximately $500 million to $535 million, compared to $558.8 million last year. This is a decline of approximately 4% to 11% compared to 2011 and represents a larger decline than what was assumed in the Company's preliminary outlook for 2012. The revision is primarily a result of the Company's current visibility for pharmaceutical consumer advertising revenues that indicates a lower revenue trend than previously anticipated.
- Adjusted EBITDA to be approximately $100 million to $125 million, compared to $181.2 million last year. This represents a decline of approximately 31% to 45% compared to last year, primarily resulting from the lower revenue expectations.
- Income (loss) from continuing operations to be approximately $(2.0) million to $15.0 million, or $(0.04) to $0.26 per diluted share, compared to $53.8 million, or $0.90 per diluted share (excluding the after-tax gain on investments of $11.7 million and after-tax transaction costs of $1.3 million) in 2011.
For the first quarter of 2012, WebMD expects:
- Revenue to be in excess of $105 million, compared to $131.6 million in the prior year period.
- Adjusted EBITDA to be approximately 10% to 11% of revenue, compared to 28.8% in the prior year period.
- Loss from continuing operations to be approximately 9% to 13% of revenue, compared to income from continuing operations of 8.4% (which excludes an after tax gain on investments) in the prior year period.
The income (loss) from continuing operations in the first quarter and full year 2012 includes pre-tax stock compensation expense of approximately $8.0 million related to the surrender of approximately 1 million out-of-the-money stock options by WebMD's directors and executive officers. These options are being surrendered and added to the 1.1 million shares currently available under WebMD's existing stock option plan and will be available to attract, retain and motivate employees. Although these options are being voluntarily surrendered for no consideration, the accounting rules require that any unrecognized stock compensation amounts be immediately expensed as a result of the surrender.
WebMD is providing a schedule (attached to this press release) with additional detail.
"Clearly our near-term outlook is disappointing. However, we believe that our opportunities are significant and we will continue to invest to best position ourselves to restore and support long-term growth," said Martin J. Wygod, Chairman, WebMD.
Analyst and Investor Conference Call
WebMD will hold a conference call with investors and analysts to discuss its fourth quarter and year end results at 4:45 p.m. (Eastern) today. The call can be accessed at www.wbmd.com (in the Investor Relations section). A replay of the audio webcast will be available at the same web address.
About WebMD
WebMD Health Corp. (NASDAQ: WBMD) is the leading provider of health information services, serving consumers, physicians, healthcare professionals, employers, and health plans through our public and private online portals, mobile platforms and health-focused publications.
The WebMD Health Network includes WebMD Health, Medscape, MedicineNet, emedicineHealth, RxList, theheart.org and Medscape Education.
All statements contained in this press release and the related analyst and investor conference call, other than statements of historical fact, are forward-looking statements, including those regarding: guidance on our future financial results and other projections or measures of our future performance; market opportunities and our ability to capitalize on them; and the benefits expected from new or updated products or services and from other potential sources of additional revenue. These statements speak only as of the date of this press release, are based on our current plans and expectations, and involve risks and uncertainties that could cause actual future events or results to be different than those described in or implied by such forward-looking statements. These risks and uncertainties include those relating to: market acceptance of our products and services; our relationships with customers and strategic partners; and changes in economic, political or regulatory conditions or other trends affecting the healthcare, Internet and information technology industries. Further information about these matters can be found in our Securities and Exchange Commission filings. Except as required by applicable law or regulation, we do not undertake any obligation to update our forward-looking statements to reflect future events or circumstances.
This press release, and the accompanying tables, include both financial measures in accordance with accounting principles generally accepted in the United States of America, or GAAP, as well as certain non-GAAP financial measures. The tables attached to this press release include reconciliations of these non-GAAP financial measures to GAAP financial measures. In addition, an "Explanation of Non-GAAP Financial Measures" is attached to this press release as Annex A.
WebMD®, Medscape®, eMedicine®, MedicineNet®, RxList®, Subimo®, Medsite®, Summex® and Medscape® Mobile are trademarks of WebMD Health Corp. or its subsidiaries.
WEBMD HEALTH CORP. |
|||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||
(In thousands, except per share data, unaudited) |
|||||||||||
Three Months Ended |
Years Ended |
||||||||||
December 31, |
December 31, |
||||||||||
2011 |
2010 |
2011 |
2010 |
||||||||
Revenue |
$ 150,659 |
$ 168,477 |
$ 558,775 |
$ 534,519 |
|||||||
Cost of operations |
52,979 |
51,859 |
201,677 |
187,831 |
|||||||
Sales and marketing |
30,165 |
34,085 |
124,326 |
120,874 |
|||||||
General and administrative |
23,657 |
23,146 |
91,271 |
85,496 |
|||||||
Depreciation and amortization |
6,872 |
7,310 |
26,801 |
27,578 |
|||||||
Interest income |
24 |
99 |
112 |
3,949 |
|||||||
Interest expense |
5,809 |
1,347 |
20,645 |
11,453 |
|||||||
Loss on convertible notes |
- |
6,362 |
- |
23,332 |
|||||||
Gain (loss) on investments |
3,837 |
13,460 |
18,516 |
(9,517) |
|||||||
Transaction and other expense (income) |
2,275 |
(20) |
2,328 |
72 |
|||||||
Income from continuing operations before income |
|||||||||||
tax provision |
32,763 |
57,947 |
110,355 |
72,315 |
|||||||
Income tax provision |
13,561 |
24,183 |
46,167 |
20,043 |
|||||||
Income from continuing operations |
19,202 |
33,764 |
64,188 |
52,272 |
|||||||
Income from discontinued operations, net of tax |
- |
2,824 |
10,388 |
1,800 |
|||||||
Net income |
$ 19,202 |
$ 36,588 |
$ 74,576 |
$ 54,072 |
|||||||
Basic income per common share: |
|||||||||||
Income from continuing operations |
$ 0.34 |
$ 0.58 |
$ 1.11 |
$ 0.93 |
|||||||
Income from discontinued operations |
- |
0.05 |
0.18 |
0.04 |
|||||||
Net income |
$ 0.34 |
$ 0.63 |
$ 1.29 |
$ 0.97 |
|||||||
Diluted income per common share: |
|||||||||||
Income from continuing operations |
$ 0.33 |
$ 0.55 |
$ 1.08 |
$ 0.85 |
|||||||
Income from discontinued operations |
- |
0.04 |
0.17 |
0.03 |
|||||||
Net income |
$ 0.33 |
$ 0.59 |
$ 1.25 |
$ 0.88 |
|||||||
Weighted-average shares outstanding used in |
|||||||||||
computing income per common share: |
|||||||||||
Basic |
55,685 |
57,505 |
57,356 |
55,328 |
|||||||
Diluted |
68,326 |
62,330 |
59,124 |
62,228 |
|||||||
WEBMD HEALTH CORP. |
||||||||||
CONSOLIDATED SUPPLEMENTAL FINANCIAL INFORMATION |
||||||||||
(In thousands, unaudited) |
||||||||||
Three Months Ended |
Years Ended |
|||||||||
December 31, |
December 31, |
|||||||||
2011 |
2010 |
2011 |
2010 |
|||||||
Revenue |
||||||||||
Public portal advertising and sponsorship |
$ 130,821 |
$ 147,042 |
$ 477,325 |
$ 446,969 |
||||||
Private portal services |
19,838 |
21,435 |
81,450 |
87,550 |
||||||
$ 150,659 |
$ 168,477 |
$ 558,775 |
$ 534,519 |
|||||||
Earnings before interest, taxes, non-cash |
||||||||||
and other items ("Adjusted EBITDA") (a) |
$ 54,626 |
$ 69,082 |
$ 181,238 |
$ 173,618 |
||||||
Interest, taxes, non-cash and other items (b) |
||||||||||
Interest income |
24 |
99 |
112 |
3,949 |
||||||
Interest expense |
(5,809) |
(1,347) |
(20,645) |
(11,453) |
||||||
Income tax provision |
(13,561) |
(24,183) |
(46,167) |
(20,043) |
||||||
Depreciation and amortization |
(6,872) |
(7,310) |
(26,801) |
(27,578) |
||||||
Non-cash stock-based compensation |
(10,768) |
(9,695) |
(39,737) |
(33,300) |
||||||
Loss on convertible notes |
- |
(6,362) |
- |
(23,332) |
||||||
Gain (loss) on investments |
3,837 |
13,460 |
18,516 |
(9,517) |
||||||
Transaction and other (expense) income |
(2,275) |
20 |
(2,328) |
(72) |
||||||
Income from continuing operations |
19,202 |
33,764 |
64,188 |
52,272 |
||||||
Income from discontinued operations, net of tax |
- |
2,824 |
10,388 |
1,800 |
||||||
Net income |
$ 19,202 |
$ 36,588 |
$ 74,576 |
$ 54,072 |
||||||
(a) |
See Annex A-Explanation of Non-GAAP Financial Measures. |
|||||||||
(b) |
Reconciliation of Adjusted EBITDA to net income. |
|||||||||
WEBMD HEALTH CORP. |
||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(In thousands, unaudited) |
||||||
December 31, |
||||||
2011 |
2010 |
|||||
Assets |
||||||
Cash and cash equivalents |
$ 1,121,217 |
$ 400,501 |
||||
Accounts receivable, net |
121,335 |
134,448 |
||||
Prepaid expenses and other current assets |
12,690 |
12,161 |
||||
Deferred tax assets |
20,482 |
23,467 |
||||
Total current assets |
1,275,724 |
570,577 |
||||
Property and equipment, net |
57,139 |
61,516 |
||||
Goodwill |
202,104 |
202,104 |
||||
Intangible assets, net |
19,999 |
22,626 |
||||
Deferred tax assets |
55,017 |
71,125 |
||||
Other assets |
31,042 |
14,254 |
||||
Total Assets |
$ 1,641,025 |
$ 942,202 |
||||
Liabilities and Stockholders' Equity |
||||||
Accrued expenses |
$ 55,238 |
$ 53,181 |
||||
Deferred revenue |
88,055 |
97,043 |
||||
Liabilities of discontinued operations |
1,506 |
17,327 |
||||
Total current liabilities |
144,799 |
167,551 |
||||
2.25% convertible notes due 2016 |
400,000 |
- |
||||
2.50% convertible notes due 2018 |
400,000 |
- |
||||
Other long-term liabilities |
21,790 |
21,756 |
||||
Stockholders' equity |
674,436 |
752,895 |
||||
Total Liabilities and Stockholders' Equity |
$ 1,641,025 |
$ 942,202 |
||||
WEBMD HEALTH CORP. |
|||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||
(In thousands, unaudited) |
|||||||||
Years Ended |
|||||||||
December 31, |
|||||||||
2011 |
2010 |
||||||||
Cash flows from operating activities: |
|||||||||
Net income |
$ 74,576 |
$ 54,072 |
|||||||
Adjustments to reconcile consolidated net income to net cash provided by |
|||||||||
operating activities: |
|||||||||
Income from discontinued operations, net of tax |
(10,388) |
(1,800) |
|||||||
Depreciation and amortization |
26,801 |
27,578 |
|||||||
Non-cash interest, net |
3,758 |
5,594 |
|||||||
Non-cash stock-based compensation |
39,737 |
33,300 |
|||||||
Deferred income taxes |
13,696 |
(403) |
|||||||
Loss on convertible notes |
- |
23,332 |
|||||||
(Gain) loss on investments |
(18,516) |
9,517 |
|||||||
Changes in operating assets and liabilities: |
|||||||||
Accounts receivable |
13,113 |
(16,292) |
|||||||
Prepaid expenses and other, net |
1,416 |
4,617 |
|||||||
Accrued expenses and other long-term liabilities |
2,511 |
213 |
|||||||
Deferred revenue |
(8,988) |
(1,431) |
|||||||
Net cash provided by continuing operations |
137,716 |
138,297 |
|||||||
Net cash used in discontinued operations |
(440) |
(16,474) |
|||||||
Net cash provided by operating activities |
137,276 |
121,823 |
|||||||
Cash flows from investing activities: |
|||||||||
Proceeds from sales of available-for-sale securities |
- |
361,852 |
|||||||
Proceeds received from ARS option |
21,566 |
10,467 |
|||||||
Purchases of property and equipment |
(20,911) |
(32,254) |
|||||||
Finalization of sale price of discontinued operations |
- |
(1,430) |
|||||||
Net cash provided by investing activities |
655 |
338,635 |
|||||||
Cash flows from financing activities: |
|||||||||
Proceeds from exercise of stock options |
28,339 |
59,825 |
|||||||
Cash used for withholding taxes due on stock-based awards |
(9,234) |
(86,533) |
|||||||
Net proceeds from issuance of the 2.50% Notes and 2.25% Notes |
774,745 |
- |
|||||||
Repurchases of 1.75% Notes and 3 1/8% Notes |
- |
(94,525) |
|||||||
Purchases of treasury stock |
(241,263) |
(420,948) |
|||||||
Excess tax benefit on stock-based awards |
30,198 |
22,458 |
|||||||
Net cash provided by (used in) financing activities |
582,785 |
(519,723) |
|||||||
Net increase (decrease) in cash and cash equivalents |
720,716 |
(59,265) |
|||||||
Cash and cash equivalents at beginning of period |
400,501 |
459,766 |
|||||||
Cash and cash equivalents at end of period |
$ 1,121,217 |
$ 400,501 |
|||||||
WEBMD HEALTH CORP. |
|||||||||||
NET INCOME PER COMMON SHARE |
|||||||||||
(In thousands, except per share data, unaudited) |
|||||||||||
Three Months Ended |
Years Ended |
||||||||||
December 31, |
December 31, |
||||||||||
2011 |
2010 |
2011 |
2010 |
||||||||
Numerator: |
|||||||||||
Income from continuing operations |
$ 19,202 |
$ 33,764 |
$ 64,188 |
$ 52,272 |
|||||||
Effect of participating non-vested restricted stock |
(111) |
(339) |
(436) |
(601) |
|||||||
Income from continuing operations- Basic |
19,091 |
33,425 |
63,752 |
51,671 |
|||||||
Interest expense on 2.50% Notes, net of tax |
1,682 |
- |
- |
- |
|||||||
Interest expense on 2.25% Notes, net of tax |
1,627 |
- |
- |
- |
|||||||
Interest expense on 1.75% Notes, net of tax |
- |
- |
- |
1,469 |
|||||||
Interest expense on 3 1/8% Notes, net of tax |
- |
809 |
- |
- |
|||||||
Income from continuing operations- Diluted |
$ 22,400 |
$ 34,234 |
$ 63,752 |
$ 53,140 |
|||||||
Income from discontinued operations, net of tax |
$ - |
$ 2,824 |
$ 10,388 |
$ 1,800 |
|||||||
Effect of participating non-vested restricted stock |
- |
(28) |
(71) |
(21) |
|||||||
Income from discontinued operations, net of tax - Basic and Diluted |
$ - |
$ 2,796 |
$ 10,317 |
$ 1,779 |
|||||||
Denominator: |
|||||||||||
Weighted-average shares — Basic |
55,685 |
57,505 |
57,356 |
55,328 |
|||||||
Employee stock options and restricted stock |
1,164 |
2,651 |
1,768 |
3,706 |
|||||||
2.50% Notes |
6,049 |
- |
- |
- |
|||||||
2.25% Notes |
5,428 |
- |
- |
- |
|||||||
1.75% Notes |
- |
- |
- |
3,194 |
|||||||
3 1/8% Notes |
- |
2,174 |
- |
- |
|||||||
Adjusted weighted-average shares after assumed conversions — Diluted |
68,326 |
62,330 |
59,124 |
62,228 |
|||||||
Basic income per common share: |
|||||||||||
Income from continuing operations |
$ 0.34 |
$ 0.58 |
$ 1.11 |
$ 0.93 |
|||||||
Income from discontinued operations |
- |
0.05 |
0.18 |
0.04 |
|||||||
Net income |
$ 0.34 |
$ 0.63 |
$ 1.29 |
$ 0.97 |
|||||||
Diluted income per common share: |
|||||||||||
Income from continuing operations |
$ 0.33 |
$ 0.55 |
$ 1.08 |
$ 0.85 |
|||||||
Income from discontinued operations |
- |
0.04 |
0.17 |
0.03 |
|||||||
Net income |
$ 0.33 |
$ 0.59 |
$ 1.25 |
$ 0.88 |
|||||||
WebMD Health Corp. |
|||||
Financial Guidance for the Year Ending December 31, 2012 |
|||||
(in millions, except per share amounts) |
|||||
Year Ending |
|||||
December 31, 2012 |
|||||
Guidance Range |
|||||
Revenue |
$ 500.0 |
$ 535.0 |
|||
Earnings before interest, taxes, depreciation, amortization |
|||||
and other non-cash items ("Adjusted EBITDA") (a) |
$ 100.0 |
$ 125.0 |
|||
Interest, taxes, depreciation, amortization and other non-cash items (b) |
|||||
Interest expense, net |
(23.0) |
(23.0) |
|||
Depreciation and amortization |
(28.0) |
(27.0) |
|||
Non-cash stock-based compensation |
(48.0) |
(46.0) |
|||
Severance & other expense |
(1.0) |
(1.0) |
|||
Pre-tax income from continuing operations |
- |
28.0 |
|||
Income tax provision |
(2.0) |
(13.0) |
|||
(Loss) income from continuing operations |
$ (2.0) |
$ 15.0 |
|||
(Loss) income from continuing operations per share: |
|||||
Basic |
$ (0.04) |
$ 0.26 |
|||
Diluted |
$ (0.04) |
$ 0.26 |
|||
Weighted-average shares outstanding used in computing per share amounts: |
|||||
Basic |
57.0 |
57.0 |
|||
Diluted |
57.0 |
58.0 |
|||
(a) See Annex A - Explanation of Non-GAAP Financial Measures |
|||||
(b) Reconciliation of Adjusted EBITDA to income from continuing operations |
|||||
Additional information regarding forecast for the quarter ending March 31, 2012: |
|||||
- Revenue is forecasted to be in excess of $105 million. |
|||||
- Adjusted EBITDA as a percentage of revenue is forecasted to be approximately 10% to 11%. |
|||||
- Loss from continuing operations as a percentage of revenue is forecasted to be approximately 9% to 13%. |
|||||
- Loss from continuing operations includes pre-tax stock-based compensation expense of approximately |
|||||
$8 million related to the surrender of certain stock options by WebMD's directors and executive officers. |
|||||
Additional information regarding full year forecast: |
|||||
- The distribution of the annual revenue is expected to be approximately 84% public portals advertising and sponsorship |
|||||
and 16% private portal licensing. Quarterly revenue distributions may vary from this annual estimate. |
|||||
- 2012 guidance excludes any gains or losses related to investments or convertible notes. |
|||||
- Convertible notes are not expected to be dilutive for the full year or any quarter. |
|||||
ANNEX A
Explanation of Non-GAAP Financial Measures
The accompanying WebMD Health Corp. press release and the attached financial information and guidance include both financial measures in accordance with U.S. generally accepted accounting principles, or GAAP, as well as non-GAAP financial measures. The non-GAAP financial measures represent earnings before interest, taxes, non-cash and other items (which we refer to as "Adjusted EBITDA") and related per share amounts. Adjusted EBITDA should be viewed as supplemental to, and not as an alternative for, "income from continuing operations" or "net income" calculated in accordance with GAAP. The financial information and guidance accompanying the press release include reconciliations of non-GAAP financial measures to GAAP financial measures.
Adjusted EBITDA is used by our management as an additional measure of our company's performance for purposes of business decision-making, including developing budgets, managing expenditures, and evaluating potential acquisitions or divestitures. Period-to-period comparisons of Adjusted EBITDA help our management identify additional trends in our company's financial results that may not be shown solely by period-to-period comparisons of income from continuing operations or net income. In addition, we use Adjusted EBITDA in the incentive compensation programs applicable to some of our employees in order to evaluate our company's performance. Our management recognizes that Adjusted EBITDA has inherent limitations because of the excluded items, particularly those items that are recurring in nature. In order to compensate for those limitations, management also reviews the specific items that are excluded from Adjusted EBITDA, but included in income from continuing operations or net income, as well as trends in those items. The amounts of those items are set forth, for the applicable periods, in the reconciliations of Adjusted EBITDA to income from continuing operations or to net income that accompany our press releases and disclosure documents containing non-GAAP financial measures, including the reconciliations contained in the accompanying press release attachments.
We believe that the presentation of Adjusted EBITDA is useful to investors in their analysis of our results for reasons similar to the reasons why our management finds it useful and because it helps facilitate investor understanding of decisions made by management in light of the performance metrics used in making those decisions. In addition, as more fully described below, we believe that providing Adjusted EBITDA, together with a reconciliation of Adjusted EBITDA to income from continuing operations or to net income, helps investors make comparisons between our company and other companies that may have different capital structures, different effective income tax rates and tax attributes, different capitalized asset values and/or different forms of employee compensation. However, Adjusted EBITDA is intended to provide a supplemental way of comparing our company with other public companies and is not intended as a substitute for comparisons based on income from continuing operations or net income calculated in accordance with GAAP. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measures and the corresponding GAAP measures provided by each company under applicable SEC rules.
The following is an explanation of the items excluded by us from Adjusted EBITDA but included in income from continuing operations and net income:
- Depreciation and Amortization. Depreciation and amortization expense is a non-cash expense relating to capital expenditures and intangible assets arising from acquisitions that are expensed on a straight-line basis over the estimated useful life of the related assets. We exclude depreciation and amortization expense from Adjusted EBITDA because we believe that (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations and (ii) such expenses can vary significantly between periods as a result of new acquisitions and full amortization of previously acquired tangible and intangible assets. Accordingly, we believe that this exclusion assists management and investors in making period-to-period comparisons of operating performance. Investors should note that the use of tangible and intangible assets contributed to revenue in the periods presented and will contribute to future revenue generation and should also note that such expense will recur in future periods.
- Stock-Based Compensation Expense. Stock-based compensation expense is a non-cash expense arising from the grant of stock-based awards to employees. We believe that excluding the effect of stock-based compensation from Adjusted EBITDA assists management and investors in making period-to-period comparisons in operating performance because (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations and (ii) such expenses can vary significantly between periods as a result of the timing of grants of new stock-based awards, including grants in connection with acquisitions. Additionally, we believe that excluding stock-based compensation from Adjusted EBITDA assists management and investors in making meaningful comparisons between our operating performance and the operating performance of other companies that may use different forms of employee compensation or different valuation methodologies for their stock-based compensation. Investors should note that stock-based compensation is a key incentive offered to employees whose efforts contributed to the operating results in the periods presented and are expected to contribute to operating results in future periods. Investors should also note that such expenses will recur in the future. Stock-based compensation expenses included in the Consolidated Statement of Operations are summarized as follows:
Three Months Ended |
Twelve Months Ended |
||||||||||
December 31, |
December 31, |
||||||||||
2011 |
2010 |
2011 |
2010 |
||||||||
Non-cash stock-based compensation included in: |
|||||||||||
Cost of operations |
$ 2,030 |
$ 2,058 |
$ 7,707 |
$ 7,211 |
|||||||
Sales and marketing |
$ 2,214 |
$ 2,284 |
$ 9,079 |
$ 8,033 |
|||||||
General and administrative |
$ 6,524 |
$ 5,353 |
$ 22,951 |
$ 18,056 |
|||||||
- Interest Income and Expense. Interest income is associated with the level of marketable debt securities and other interest bearing accounts in which we invest, as well as with interest expense arising from our company's capital structure (including non-cash interest expense relating to our convertible notes). Interest income and expense varies over time due to a variety of financing transactions and due to acquisitions and divestitures that we have entered into or may enter into in the future. We have, in the past, issued convertible debentures, repurchased shares in cash tender offers and repurchased shares and convertible debentures through other repurchase transactions, and completed the divestiture of certain businesses. We exclude interest income and interest expense from Adjusted EBITDA (i) because these items are not directly attributable to the performance of our business operations and, accordingly, their exclusion assists management and investors in making period-to-period comparisons of operating performance and (ii) to assist management and investors in making comparisons to companies with different capital structures. Investors should note that interest income and expense will recur in future periods. The following provides detail regarding the components of interest expense of our convertible notes:
Three Months Ended |
Twelve Months Ended |
||||||||||
December 31, |
December 31, |
||||||||||
2011 |
2010 |
2011 |
2010 |
||||||||
Non-cash interest expense |
|||||||||||
1.75% Convertible Notes |
$ -- |
$ -- |
$ -- |
$ 885 |
|||||||
3 1/8% Convertible Notes |
$ -- |
$ 732 |
$ -- |
$ 4,996 |
|||||||
2.50% Convertible Notes |
$ 452 |
$ -- |
$ 1,757 |
$ -- |
|||||||
2.25% Convertible Notes |
$ 604 |
$ -- |
$ 2,001 |
$ -- |
|||||||
Cash interest expense |
|||||||||||
1.75% Convertible Notes |
$ -- |
$ -- |
$ -- |
$ 1,564 |
|||||||
3 1/8% Convertible Notes |
$ -- |
$ 615 |
$ -- |
$ 4,007 |
|||||||
2.50% Convertible Notes |
$ 2,500 |
$ -- |
$ 9,722 |
$ -- |
|||||||
2.25% Convertible Notes |
$ 2,250 |
$ -- |
$ 7,150 |
$ -- |
|||||||
- Income Tax Provision (Benefit). We maintain a valuation allowance on a portion of our net deferred tax assets (including our net operating loss carryforwards), the amount of which may change from quarter to quarter based on factors that are not directly related to our results for the quarter. The valuation allowance is either reversed through the statement of operations or additional paid-in capital. The timing of such reversals has not been consistent and as a result, our income tax expense can fluctuate significantly from period to period in a manner not directly related to our operating performance. We exclude the income tax provision (benefit) from Adjusted EBITDA (i) because we believe that the income tax provision (benefit) is not directly attributable to the underlying performance of our business operations and, accordingly, its exclusion assists management and investors in making period-to-period comparisons of operating performance and (ii) to assist management and investors in making comparisons to companies with different tax attributes. Investors should note that income tax provision (benefit) will recur in future periods.
- Other Items. We engage in other activities and transactions that can impact our income from continuing operations and net income. In recent periods, these other items have included, but were not limited to, (i) legal expenses relating to the Department of Justice investigation, (ii) gain or loss on repurchases and conversions of our convertible notes, (iii) a reduction of certain sales and use tax contingencies resulting from the expiration of certain applicable statutes of limitations, (iv) gain or loss on investments, and (v) legal fees and other expenses incurred in connection with the process to review a potential sale of the company. We exclude these other items from Adjusted EBITDA because we believe these activities or transactions are not directly attributable to the performance of our business operations and, accordingly, their exclusion assists management and investors in making period-to-period comparisons of operating performance. Investors should note that some of these other items may recur in future periods.
SOURCE WebMD
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article