Vonage Announces Strong Third Quarter 2018 Results and Completion of NewVoiceMedia Acquisition
- Vonage Business Revenues of $154 Million, a 19% increase
- Business Service Revenues increased 23%
- Consolidated Revenues of $262 Million, a 3% increase
- Income from Operations of $15 Million; Adjusted OIBDA of $50 Million
- Adjusted OIBDA minus Capex of $45 million
- Completed Acquisition of NewVoiceMedia for $350 Million in cash: industry-leading cloud contact center platform to broaden service offering and accelerate growth
HOLMDEL, N.J., Nov. 2, 2018 /PRNewswire/ -- Vonage Holdings Corp. (NYSE: VG), a business cloud communications leader, today announced results for the quarter ended September 30, 2018.
Consolidated Results
"Vonage delivered another strong quarter, as Business service revenues grew 23% and total Business revenues accounted for 59% of consolidated revenues," said Vonage CEO Alan Masarek. "These results underscore the tremendous progress that we are making with the development of our OneVonage technology platform, and in sales and marketing execution within the mid-market and enterprise segments."
For the third quarter of 2018, Vonage reported revenues of $262 million, a 3% increase from the year-ago quarter. The Company announced and closed the acquisition of TokBox, and announced the acquisition of NewVoiceMedia during the quarter. Both of these transactions had one-time deal-related costs and, in the case of TokBox, operating losses, that impacted earnings. Accordingly: Income from Operations was $15 million, down from $25 million in the prior year quarter; Adjusted Operating Income Before Depreciation and Amortization ("Adjusted OIBDA")1 was $50 million, down from $51 million in the prior year quarter; GAAP net income was $10 million or $0.04 per diluted share, down from $11 million or $0.04 per diluted share in the year-ago quarter; and Adjusted net income2 was $22 million or $0.09 per diluted share, up from $17 million or $0.07 per diluted share in the year-ago quarter.
Third Quarter Business Segment Results and Highlights
- Vonage Business total revenues were $154 million, representing 19% GAAP growth on a year-over-year basis.
- Vonage Business service revenues grew 23% to $134 million.
- Service Revenue per customer was $362 per month, a 12% year-over-year increase.
- Business Revenue Churn was 1.1%, improving from 1.2% in the year-ago quarter.
- Registered developers on Vonage's API Platform increased to 696,000.
Third Quarter Consumer Segment Results and Highlights
- Consumer revenues were $108 million compared to $124 million in the prior year, a decline of 13%.
- Consumer customer churn was 1.8%, improving from 1.9% in the year-ago quarter.
- Average revenue per line ("ARPU") in Consumer was $26.30, roughly flat compared to the year-ago quarter.
- The Consumer segment ended the quarter with approximately 1.3 million subscriber lines.
- Consumer's tenured customers, defined as those with the Company for more than two years, increased to 85% of the base. The churn rate of this tenured cohort is 1.5%.
Completed Acquisition of NewVoiceMedia
On October 31, Vonage completed the acquisition of privately-held NewVoiceMedia, an industry-leading cloud Contact Center-as-a-Service (CCaaS) provider, for an equity price of $350 million in cash.
NewVoiceMedia was the largest privately-owned, pure-play, cloud contact center company globally. NewVoiceMedia is in the Leader's quadrant of the Gartner CCaaS Magic Quadrant for Western Europe for the second year in a row; was recently named a strong performer in the Forrester Wave™ for Cloud Contact Centers; and was included for the third consecutive year on the Forbes Magazine Cloud 100, a list of the top 100 private cloud companies in revenue, sales growth, valuation and culture.
More than 700 primarily mid-market and enterprise customers rely on NewVoiceMedia for a range of customer engagement use cases, from inbound customer support to outbound sales, including worldwide brands like Adobe, Siemens, Time Inc., FundingCircle and Rapid7.
The acquisition combines Vonage's robust UCaaS and CPaaS solutions with NewVoiceMedia's pure-play cloud contact center offerings to provide an end-to-end communication experience for a company's employees and customers. The addition of NewVoiceMedia advances Vonage's strategy to provide a fully integrated cloud communications platform.
"The need for an integrated communications experience is critical as businesses undergo digital transformation. Specifically, deep integration between business applications and enterprise communications tools is necessary to improve customer experience and deliver Better Business Outcomes," said Mr. Masarek.
"With NewVoiceMedia, Vonage is now the only cloud communications company to combine deep CRM integrations with the full range of programmable communications used by a business's employees and customers."
Updated Guidance
The Company is updating its 2018 guidance to reflect the acquisition of NewVoiceMedia and now expects the following:
- Consolidated revenue in the range of $1.048 billion to $1.052 billion. Within this, Vonage Business revenue is expected to be in the range of $608 million to $612 million. Consumer revenue is expected to be in the area of $440 million.
- Adjusted OIBDA in the range of $177 million to $180 million, which takes into account NewVoiceMedia's organic OIBDA profile and the loss of a portion of its revenue and OIBDA from the required write-down of a portion of its deferred revenue. Additionally, Adjusted OIBDA is impacted by the accelerated adoption of the Vonage Business Cloud (VBC) platform, which is driving higher cloud hosting operating expense in lieu of capital expenditures, and currency translation.
- Capital expenditures in the $25 million area, improved due to the shift to the public cloud-hosted VBC platform and away from usage of the company's private data centers, equipment and third-party software.
- Adjusted OIBDA minus capital expenditures of $152 million to $155 million, with the improved capital expenditures more than offsetting the change in Adjusted OIBDA.
Conference Call and Webcast
Management will host a conference call to discuss the Company's financial results for the third quarter of 2018 and other matters at 8:30 AM Eastern Time. To participate, please dial (866) 891-8177. International callers should dial (412) 902-6756.
A live webcast of the conference call will be available on the Vonage Investor Relations website. A replay of the webcast will also be available shortly after the conclusion of the call, and may be accessed through Vonage's Investor Relations website or by dialing (877) 344-7529 or (412) 317-0088 for international callers, and entering the passcode 10125508.
(1) This is a non-GAAP financial measure. Refer below to Table 3 for a reconciliation to GAAP income from operations.
(2) This is a non-GAAP financial measure. Refer below to Table 4 for a reconciliation to GAAP net income.
VONAGE HOLDINGS CORP. |
|||||||||||||||||||
TABLE 1. CONSOLIDATED FINANCIAL DATA |
|||||||||||||||||||
(Amounts in thousands, except per share amounts) |
|||||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||||
September 30, |
June 30, |
September 30, |
September 30, |
||||||||||||||||
2018 |
2018 |
2017 |
2018 |
2017 |
|||||||||||||||
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
||||||||||||||||
Statement of Operations Data: |
|||||||||||||||||||
Revenues |
$ |
261,531 |
$ |
259,875 |
$ |
253,083 |
$ |
774,979 |
$ |
748,266 |
|||||||||
Operating Expenses: |
|||||||||||||||||||
Cost of revenues (excluding depreciation and amortization of |
104,351 |
107,204 |
102,938 |
315,122 |
301,688 |
||||||||||||||
Sales and marketing |
74,380 |
77,685 |
73,576 |
229,201 |
235,245 |
||||||||||||||
Engineering and development |
14,309 |
10,375 |
6,956 |
35,504 |
21,996 |
||||||||||||||
General and administrative |
37,620 |
32,174 |
26,811 |
97,376 |
98,411 |
||||||||||||||
Depreciation and amortization |
16,024 |
19,062 |
18,179 |
51,886 |
54,520 |
||||||||||||||
246,684 |
246,500 |
228,460 |
729,089 |
711,860 |
|||||||||||||||
Income from operations |
14,847 |
13,375 |
24,623 |
45,890 |
36,406 |
||||||||||||||
Other income (expense): |
|||||||||||||||||||
Interest expense |
(3,036) |
(3,097) |
(3,821) |
(9,294) |
(11,385) |
||||||||||||||
Other income (expense), net |
347 |
337 |
468 |
431 |
943 |
||||||||||||||
(2,689) |
(2,760) |
(3,353) |
(8,863) |
(10,442) |
|||||||||||||||
Income before income tax |
12,158 |
10,615 |
21,270 |
37,027 |
25,964 |
||||||||||||||
Income tax (expense) benefit |
(2,570) |
(2,056) |
(10,668) |
5,644 |
(4,624) |
||||||||||||||
Net income |
$ |
9,588 |
$ |
8,559 |
$ |
10,602 |
$ |
42,671 |
$ |
21,340 |
|||||||||
Earnings per common share: |
|||||||||||||||||||
Basic |
$ |
0.04 |
$ |
0.04 |
$ |
0.05 |
$ |
0.18 |
$ |
0.10 |
|||||||||
Diluted |
$ |
0.04 |
$ |
0.03 |
$ |
0.04 |
$ |
0.17 |
$ |
0.09 |
|||||||||
Weighted-average common shares outstanding: |
|||||||||||||||||||
Basic |
239,303 |
237,919 |
227,943 |
236,775 |
223,956 |
||||||||||||||
Diluted |
249,516 |
248,256 |
242,720 |
248,780 |
242,552 |
VONAGE HOLDINGS CORP. |
|||||||||||||||||||
TABLE 1. CONSOLIDATED FINANCIAL DATA - (Continued) |
|||||||||||||||||||
(Dollars in thousands, except per share amounts) |
|||||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||||
September 30, |
June 30, |
September 30, |
September 30, |
||||||||||||||||
2018 |
2018 |
2017 |
2018 |
2017 |
|||||||||||||||
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
||||||||||||||||
Statement of Cash Flow Data: |
|||||||||||||||||||
Net cash provided by operating activities |
$ |
28,528 |
$ |
42,467 |
$ |
47,907 |
$ |
94,463 |
$ |
80,600 |
|||||||||
Net cash used in investing activities |
(37,177) |
(5,610) |
(9,349) |
(49,184) |
(23,626) |
||||||||||||||
Net cash used in financing activities |
6,841 |
(32,971) |
(35,379) |
(50,130) |
(56,757) |
||||||||||||||
Capital expenditures and acquisition and development of software |
(4,878) |
(5,610) |
(9,349) |
(16,885) |
(25,228) |
September 30, |
December 31, |
|||||||
2018 |
2017 |
|||||||
(unaudited) |
||||||||
Balance Sheet Data (at period end): |
||||||||
Cash and cash equivalents |
$ |
25,735 |
$ |
31,360 |
||||
Restricted cash |
1,984 |
1,967 |
||||||
Accounts receivable, net of allowance |
57,060 |
44,159 |
||||||
Inventory, net of allowance |
1,420 |
2,971 |
||||||
Prepaid expenses and other current assets |
26,707 |
31,285 |
||||||
Property and equipment, net |
42,754 |
46,754 |
||||||
Goodwill |
389,490 |
373,764 |
||||||
Software, net |
17,828 |
22,252 |
||||||
Deferred customer acquisition costs, current and non-current |
45,490 |
— |
||||||
Intangible assets, net |
158,939 |
173,270 |
||||||
Deferred tax assets |
114,757 |
110,892 |
||||||
Other assets |
27,546 |
20,007 |
||||||
Total assets |
$ |
909,710 |
$ |
858,681 |
||||
Accounts payable and accrued expenses |
$ |
125,488 |
$ |
115,472 |
||||
Deferred revenue, current and non-current |
27,509 |
30,576 |
||||||
Total notes payable, net of debt related costs and indebtedness under revolving credit facility, including current portion |
210,672 |
232,515 |
||||||
Other liabilities |
8,147 |
7,220 |
||||||
Total liabilities |
$ |
371,816 |
$ |
385,783 |
||||
Total stockholders' equity |
$ |
537,894 |
$ |
472,898 |
VONAGE HOLDINGS CORP. |
|||||||||||||||||||
TABLE 2. SUMMARY CONSOLIDATED OPERATING DATA |
|||||||||||||||||||
(Amounts in thousands, except per line amounts) |
|||||||||||||||||||
(unaudited) |
|||||||||||||||||||
The table below includes revenues and cost of revenues that our management uses to measure the growth and operating performance of the business focused portion of our business: |
|||||||||||||||||||
Business |
Three Months Ended |
Nine Months Ended |
|||||||||||||||||
September 30, |
June 30, |
September 30, |
September 30, |
||||||||||||||||
2018 |
2018 |
2017 |
2018 |
2017 |
|||||||||||||||
Revenues: |
|||||||||||||||||||
Service |
$ |
133,709 |
$ |
127,692 |
$ |
108,819 |
$ |
377,703 |
$ |
303,814 |
|||||||||
Access and product (1) |
12,427 |
12,716 |
13,749 |
37,674 |
41,622 |
||||||||||||||
Service and Access and product |
146,136 |
140,408 |
122,568 |
415,377 |
345,436 |
||||||||||||||
USF |
7,499 |
7,434 |
6,738 |
22,768 |
19,386 |
||||||||||||||
Total Business Revenues |
$ |
153,635 |
$ |
147,842 |
$ |
129,306 |
$ |
438,145 |
$ |
364,822 |
|||||||||
Cost of Revenues: |
|||||||||||||||||||
Service (2) |
$ |
59,600 |
$ |
60,335 |
$ |
49,078 |
$ |
172,917 |
$ |
134,041 |
|||||||||
Access and product (1) |
14,887 |
13,913 |
14,401 |
43,291 |
43,537 |
||||||||||||||
Service and Access and product |
74,487 |
74,248 |
63,479 |
216,208 |
177,578 |
||||||||||||||
USF |
7,499 |
7,434 |
6,738 |
22,773 |
19,386 |
||||||||||||||
Cost of Revenues |
$ |
81,986 |
$ |
81,682 |
$ |
70,217 |
$ |
238,981 |
$ |
196,964 |
|||||||||
Service margin % |
55.4 |
% |
52.7 |
% |
54.9 |
% |
54.2 |
% |
55.9 |
% |
|||||||||
Gross margin % ex-USF (Service and Access and product margin %) |
49.0 |
% |
47.1 |
% |
48.2 |
% |
47.9 |
% |
48.6 |
% |
|||||||||
Gross margin % |
46.6 |
% |
44.8 |
% |
45.7 |
% |
45.5 |
% |
46.0 |
% |
|||||||||
(1) Includes customer premise equipment, access, and shipping and handling. |
|||||||||||||||||||
(2) Excludes depreciation and amortization of $5,141, $4,978, and $5,053 for the quarters ended September 30, 2018, June 30, 2018, and September 30, 2017, respectively, and $15,092 and $14,931 for the nine months ended September 30, 2018 and 2017, respectively. |
The table below includes revenues and cost of revenues that our management uses to measure the growth and operating performance of the consumer focused portion of our business: |
|||||||||||||||||||
Consumer |
Three Months Ended |
Nine Months Ended |
|||||||||||||||||
September 30, |
June 30, |
September 30, |
September 30, |
||||||||||||||||
2018 |
2018 |
2017 |
2018 |
2017 |
|||||||||||||||
Revenues: |
|||||||||||||||||||
Service |
$ |
97,093 |
$ |
100,467 |
$ |
111,913 |
$ |
301,954 |
$ |
346,666 |
|||||||||
Access and product (1) |
92 |
289 |
94 |
472 |
498 |
||||||||||||||
Service and Access and product |
97,185 |
100,756 |
112,007 |
302,426 |
347,164 |
||||||||||||||
USF |
10,711 |
11,277 |
11,770 |
34,408 |
36,280 |
||||||||||||||
Total Consumer Revenues |
$ |
107,896 |
$ |
112,033 |
$ |
123,777 |
$ |
336,834 |
$ |
383,444 |
|||||||||
Cost of Revenues: |
|||||||||||||||||||
Service (2) |
$ |
10,661 |
$ |
12,375 |
$ |
19,434 |
$ |
37,050 |
$ |
62,969 |
|||||||||
Access and product (1) |
993 |
1,870 |
1,517 |
4,657 |
5,475 |
||||||||||||||
Service and Access and product |
11,654 |
14,245 |
20,951 |
41,707 |
68,444 |
||||||||||||||
USF |
10,711 |
11,277 |
11,770 |
34,434 |
36,280 |
||||||||||||||
Cost of Revenues |
$ |
22,365 |
$ |
25,522 |
$ |
32,721 |
$ |
76,141 |
$ |
104,724 |
|||||||||
Service margin % |
89.0 |
% |
87.7 |
% |
82.6 |
% |
87.7 |
% |
81.8 |
% |
|||||||||
Gross margin % ex-USF (Service and Access and product margin %) |
88.0 |
% |
85.9 |
% |
81.3 |
% |
86.2 |
% |
80.3 |
% |
|||||||||
Gross margin % |
79.3 |
% |
77.2 |
% |
73.6 |
% |
77.4 |
% |
72.7 |
% |
|||||||||
(1) Includes customer premise equipment, access, and shipping and handling. |
|||||||||||||||||||
(2) Excludes depreciation and amortization of $1,245, $1,248, and $1,799 for the quarters ended September 30, 2018, June 30, 2018, and September 30, 2017, respectively, and $3,954 and $5,566 for the nine months ended September 30, 2018 and 2017, respectively. |
VONAGE HOLDINGS CORP. |
|||||||||||||||||||
TABLE 2. SUMMARY CONSOLIDATED OPERATING DATA - (Continued) |
|||||||||||||||||||
(unaudited) |
|||||||||||||||||||
The table below includes key operating data that our management uses to measure the growth and operating performance of the business focused portion of our business: |
|||||||||||||||||||
Business |
Three Months Ended |
Nine Months Ended |
|||||||||||||||||
September 30, |
June 30, |
September 30, |
September 30, |
||||||||||||||||
2018 |
2018 |
2017 |
2018 |
2017 |
|||||||||||||||
Service revenue per customer |
$ |
362 |
$ |
348 |
$ |
324 |
$ |
345 |
$ |
323 |
|||||||||
Business revenue churn |
1.1 |
% |
1.2 |
% |
1.2 |
% |
1.2 |
% |
1.2 |
% |
The table below includes key operating data that our management uses to measure the growth and operating performance of the consumer focused portion of our business: |
|||||||||||||||||||
Consumer |
Three Months Ended |
Nine Months Ended |
|||||||||||||||||
September 30, |
June 30, |
September 30, |
September 30, |
||||||||||||||||
2018 |
2018 |
2017 |
2018 |
2017 |
|||||||||||||||
Average monthly revenues per line |
$ |
26.30 |
$ |
26.37 |
$ |
26.29 |
$ |
26.41 |
$ |
26.18 |
|||||||||
Subscriber lines (at period end) |
1,341,662 |
1,393,131 |
1,543,760 |
1,341,662 |
1,543,760 |
||||||||||||||
Customer churn |
1.8 |
% |
1.7 |
% |
1.9 |
% |
1.8 |
% |
2.0 |
% |
VONAGE HOLDINGS CORP. |
|||||||||||||||||||
TABLE 3. RECONCILIATION OF GAAP INCOME FROM OPERATIONS |
|||||||||||||||||||
TO ADJUSTED OIBDA AND TO ADJUSTED OIBDA MINUS CAPEX |
|||||||||||||||||||
(Amounts in thousands) |
|||||||||||||||||||
(unaudited) |
|||||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||||
September 30, |
June 30, |
September 30, |
September 30, |
||||||||||||||||
2018 |
2018 |
2017 |
2018 |
2017 |
|||||||||||||||
Income from operations |
$ |
14,847 |
$ |
13,375 |
$ |
24,623 |
$ |
45,890 |
$ |
36,406 |
|||||||||
Depreciation and amortization |
16,024 |
19,062 |
18,179 |
51,886 |
54,520 |
||||||||||||||
Share-based expense |
8,484 |
8,497 |
7,594 |
23,690 |
22,070 |
||||||||||||||
Acquisition related transaction and integration costs |
9,509 |
432 |
15 |
9,941 |
172 |
||||||||||||||
Organizational transformation |
923 |
3,011 |
— |
4,043 |
4,000 |
||||||||||||||
Acquisition related consideration accounted for as compensation |
39 |
559 |
886 |
1,425 |
11,959 |
||||||||||||||
Adjusted OIBDA |
49,826 |
44,936 |
51,297 |
136,875 |
129,127 |
||||||||||||||
Less: |
|||||||||||||||||||
Capital expenditures |
(2,900) |
(4,537) |
(6,795) |
(10,687) |
(15,790) |
||||||||||||||
Acquisition and development of software assets |
(1,978) |
(1,073) |
(2,554) |
(6,198) |
(9,438) |
||||||||||||||
Adjusted OIBDA Minus Capex |
$ |
44,948 |
$ |
39,326 |
$ |
41,948 |
$ |
119,990 |
$ |
103,899 |
VONAGE HOLDINGS CORP. |
|||||||||||||||||||
TABLE 4. RECONCILIATION OF GAAP NET INCOME TO |
|||||||||||||||||||
NET INCOME EXCLUDING ADJUSTMENTS |
|||||||||||||||||||
(Amounts in thousands, except per share amounts) |
|||||||||||||||||||
(unaudited) |
|||||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||||
September 30, |
June 30, |
September 30, |
September 30, |
||||||||||||||||
2018 |
2018 |
2017 |
2018 |
2017 |
|||||||||||||||
Net income |
$ |
9,588 |
$ |
8,559 |
$ |
10,602 |
$ |
42,671 |
$ |
21,340 |
|||||||||
Amortization of acquisition - related intangibles |
8,746 |
8,594 |
9,257 |
26,170 |
27,325 |
||||||||||||||
Acquisition related transaction and integration costs |
9,509 |
432 |
15 |
9,941 |
172 |
||||||||||||||
Acquisition related consideration accounted for as compensation |
39 |
559 |
886 |
1,425 |
11,959 |
||||||||||||||
Organizational transformation |
923 |
3,011 |
— |
4,043 |
4,000 |
||||||||||||||
Tax effect on adjusting items |
(7,283) |
(4,177) |
(4,197) |
(14,761) |
(17,954) |
||||||||||||||
Adjusted net income |
$ |
21,522 |
$ |
16,978 |
$ |
16,563 |
$ |
69,489 |
$ |
46,842 |
|||||||||
Earnings per common share: |
|||||||||||||||||||
Basic |
$ |
0.04 |
$ |
0.04 |
$ |
0.05 |
$ |
0.18 |
$ |
0.10 |
|||||||||
Diluted |
$ |
0.04 |
$ |
0.03 |
$ |
0.04 |
$ |
0.17 |
$ |
0.09 |
|||||||||
Weighted-average common shares outstanding: |
|||||||||||||||||||
Basic |
239,303 |
237,919 |
227,943 |
236,775 |
223,956 |
||||||||||||||
Diluted |
249,516 |
248,256 |
242,720 |
248,780 |
242,552 |
||||||||||||||
Earnings per common share, excluding adjustments: |
|||||||||||||||||||
Basic |
$ |
0.09 |
$ |
0.07 |
$ |
0.07 |
$ |
0.29 |
$ |
0.21 |
|||||||||
Diluted |
$ |
0.09 |
$ |
0.07 |
$ |
0.07 |
$ |
0.28 |
$ |
0.19 |
|||||||||
Weighted-average common shares outstanding: |
|||||||||||||||||||
Basic |
239,303 |
237,919 |
227,943 |
236,775 |
223,956 |
||||||||||||||
Diluted |
249,516 |
248,256 |
242,720 |
248,780 |
242,552 |
VONAGE HOLDINGS CORP. |
|||||||||||||||||||
TABLE 5. FREE CASH FLOW |
|||||||||||||||||||
(Amounts in thousands) |
|||||||||||||||||||
(unaudited) |
|||||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||||
September 30, |
June 30, |
September 30, |
September 30, |
||||||||||||||||
2018 |
2018 |
2017 |
2018 |
2017 |
|||||||||||||||
Net cash provided by operating activities |
$ |
28,528 |
$ |
42,467 |
$ |
47,907 |
$ |
94,463 |
$ |
80,600 |
|||||||||
Less: |
|||||||||||||||||||
Capital expenditures |
(2,900) |
(4,537) |
(6,795) |
(10,687) |
(15,790) |
||||||||||||||
Acquisition and development of software assets |
(1,978) |
(1,073) |
(2,554) |
(6,198) |
(9,438) |
||||||||||||||
Free cash flow |
$ |
23,650 |
$ |
36,857 |
$ |
38,558 |
$ |
77,578 |
$ |
55,372 |
VONAGE HOLDINGS CORP. |
||||||||
TABLE 6. RECONCILIATION OF NOTES PAYABLE, INDEBTEDNESS UNDER REVOLVING CREDIT FACILITY, AND CAPITAL LEASES TO NET DEBT |
||||||||
(Dollars in thousands) |
||||||||
(unaudited) |
||||||||
September 30, |
December 31, |
|||||||
2018 |
2017 |
|||||||
Current maturities of capital lease obligations |
$ |
21 |
$ |
140 |
||||
Current portion of notes payable |
10,000 |
18,750 |
||||||
Notes payable and indebtedness under revolving credit facility, net of current maturities and debt related costs |
200,672 |
213,765 |
||||||
Unamortized debt related costs |
828 |
672 |
||||||
Gross debt |
211,521 |
233,327 |
||||||
Less: |
||||||||
Unrestricted cash |
25,735 |
31,360 |
||||||
Net debt |
$ |
185,786 |
$ |
201,967 |
About Vonage
Vonage (NYSE: VG) is redefining business communications. True to our roots as a technology disruptor, we've embraced technology to transform how companies communicate to create better business outcomes. Our unique cloud communications platform brings together a robust unified communications solution with the agility of embedded communications APIs. This powerful combination enables businesses to collaborate more productively and engage their customers more effectively across messaging, chat, social media, video and voice.
The Company also provides a robust suite of feature-rich residential communication solutions.
Vonage Holdings Corp. is headquartered in Holmdel, New Jersey, with offices throughout the United States, Europe, Asia, and Israel. Vonage® is a registered trademark of Vonage Marketing LLC, owned by Vonage America Inc. For more information, visit www.vonage.com.
Use of Non-GAAP Financial Measures
This press release includes measures defined as non-GAAP financial measures by Regulation G adopted by the Securities and Exchange Commission, including: adjusted Operating Income Before Depreciation and Amortization ("adjusted OIBDA"), adjusted OIBDA less Capex, adjusted net income, net debt (cash), and free cash flow.
Adjusted OIBDA
Vonage uses adjusted OIBDA as a principal indicator of the operating performance of its business.
Vonage defines adjusted OIBDA as GAAP income (loss) from operations excluding depreciation and amortization, share-based expense, acquisition related transaction and integration costs, change in contingent consideration, acquisition related consideration accounted for as compensation, organizational transformation costs and loss on sublease.
Vonage believes that adjusted OIBDA permits a comparative assessment of its operating performance, relative to its performance based on its GAAP results, while isolating the effects of depreciation and amortization, which may vary from period to period without any correlation to underlying operating performance; of share-based expense, which is a non-cash expense that also varies from period to period; of one-time acquisition related transaction and integration costs, acquisition related consideration accounted for as compensation and change in contingent consideration, organizational transformation costs and loss on sublease.
The Company provides information relating to its adjusted OIBDA so that investors have the same data that the Company employs in assessing its overall operations. The Company believes that trends in its Adjusted OIBDA are valuable indicators of the operating performance of the Company on a consolidated basis.
The Company does not reconcile its forward-looking adjusted OIBDA to the corresponding GAAP measure of income from operations due to the significant variability and difficulty in making accurate forecasts with respect to the various expenses we exclude, as they may be significantly impacted by future events the timing and nature of which are difficult to predict or are not within the control of management. As such, the Company has determined that reconciliations of this forward-looking non-GAAP financial measure to the corresponding GAAP measure is not available without unreasonable effort.
Adjusted OIBDA less Capex
Vonage uses adjusted OIBDA less Capex as an indicator of the operating performance of its business. The Company provides information relating to its adjusted OIBDA less Capex so that investors have the same data that the Company employs in assessing its overall operations. The Company believes that trends in its Adjusted OIBDA less Capex are valuable indicators of the operating performance of the Company on a consolidated basis because they provide our investors with insight into current performance and period-to-period performance.
Adjusted net income
Vonage defines adjusted net income, as GAAP net income (loss) excluding amortization of acquisition-related intangible assets, acquisition related transaction and integration costs, change in contingent consideration, acquisition related consideration accounted for as compensation, organizational transformation costs, loss on sublease and tax effect on adjusting items.
The Company believes that excluding these items will assist investors in evaluating the Company's operating performance and in better understanding its results of operations as amortization of acquisition-related intangible assets is a non-cash item, one-time acquisition related transaction and integration costs, change in contingent consideration, acquisition related consideration accounted for as compensation, loss on sublease and tax effect on adjusting items are not reflective of operating performance.
Net debt (cash)
Vonage defines net debt (cash) as the current maturities of capital lease obligations, current portion of notes payable, notes payable and indebtedness under revolving credit facility, net of current maturities and debt related costs, and capital lease obligations, net of current maturities, less unrestricted cash and marketable securities.
Vonage uses net debt (cash) as a measure of assessing leverage, as it reflects the gross debt under the Company's credit agreements and capital leases less cash available to repay such amounts. The Company believes that net cash is also a factor that first parties consider in valuing the Company.
Free cash flow
Vonage defines free cash flow as net cash provided by operating activities minus capital expenditures, purchase of intangible assets, and acquisition and development of software assets.
Vonage considers free cash flow to be a liquidity measure that provides useful information to management about the amount of cash generated by the business that, after the acquisition of equipment and software, can be used by Vonage for debt service and strategic opportunities. Free cash flow is not a measure of cash available for discretionary expenditures since the Company has certain non-discretionary obligations such as debt service that are not deducted from the measure.
The non-GAAP financial measures used by Vonage may not be directly comparable to similarly titled measures reported by other companies due to differences in accounting policies and items excluded or included in the adjustments, which limits its usefulness as a comparative measure. These non-GAAP financial measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results.
Safe Harbor Statement
This press release contains forward-looking statements, including statements about acquisitions, acquisition integration, financing activity, growth priorities or plans, revenues, adjusted OIBDA, churn, seats, lines or accounts, average revenue per user, cost of telephony services, capital expenditures, new products and related investment, and other statements that are not historical facts or information, that constitute forward-looking statements for purposes of the safe harbor provisions under The Private Securities Litigation Reform Act of 1995. In addition, other statements in this press release that are not historical facts or information may be forward-looking statements. The forward-looking statements in this release are based on information available at the time the statements are made and/or management's belief as of that time with respect to future events and involve risks and uncertainties that could cause actual results and outcomes to be materially different. Important factors that could cause such differences include, but are not limited to: the competition we face; the expansion of competition in the cloud communications market; our ability to adapt to rapid changes in the cloud communications market; the nascent state of the cloud communications for business market; our ability to retain customers and attract new customers cost effectively; the risk associated with developing and maintaining effective internal sales teams and effective distribution channels; risks related to the acquisition or integration of businesses we have acquired; security breaches and other compromises of information security; risks associated with sales of our services to medium-sized and enterprise customers; our reliance on third party hardware and software; our dependence on third party facilities, equipment, systems and services; system disruptions or flaws in our technology and systems; our ability to scale our business and grow efficiently; our dependence on third party vendors; the impact of fluctuations in economic conditions, particularly on our small and medium business customers; our ability to comply with data privacy and related regulatory matters; our ability to obtain or maintain relevant intellectual property licenses; failure to protect our trademarks and internally developed software; fraudulent use of our name or services; intellectual property and other litigation that have been and may be brought against us; reliance on third parties for our 911 services; uncertainties relating to regulation of business services; risks associated with legislative, regulatory or judicial actions regarding our business products; risks associated with operating abroad; risks associated with the taxation of our business; risks associated with a material weakness in our internal controls; governmental regulation and taxes in our international operations; liability under anti-corruption laws or from governmental export controls or economic sanctions; our dependence on our customers' broadband connections; restrictions in our debt agreements that may limit our operating flexibility; foreign currency exchange risk; our ability to obtain additional financing if required; any reinstatement of holdbacks by our credit card processors; our history of net losses and ability to achieve consistent profitability in the future; our ability to fully realize the benefits of our net operating loss carry-forwards if an ownership change occurs; certain provisions of our charter documents/ and other factors that are set forth in the "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2017 and in the Company's Quarterly Reports on Form 10-Q filed with the SEC. While the Company may elect to update forward-looking statements at some point in the future, the Company specifically disclaims any obligation to do so except as required by law, and therefore, you should not rely on these forward-looking statements as representing the Company's views as of any date subsequent to today.
(vg-f)
SOURCE Vonage Holdings Corp.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article