VanceInfo Announces Fourth Quarter and Full Year 2011 Financial Results
BEIJING, Feb. 28, 2012 /PRNewswire-Asia/ -- VanceInfo Technologies Inc. (NYSE:VIT) ("VanceInfo" or the "Company"), an IT service provider and one of the leading offshore software development companies in China, today reported its unaudited financial results for the fourth quarter and full year ended December 31, 2011.
Fourth Quarter and Full Year 2011 Financial and Operating Highlights
- Net revenues for the fourth quarter of 2011 increased to $87.2 million, up 46.3% from $59.6 million for the fourth quarter of 2010.
- Diluted earnings per share ("EPS") and non-GAAP diluted EPS(1) were $0.11 and $0.20, respectively, for the fourth quarter of 2011.
- Net revenues for the full year 2011 were $283.1 million, an increase of 33.8% over 2010.
- Diluted EPS and non-GAAP diluted EPS1 were $0.49 and $0.74, respectively, for the full year 2011.
- Employees totaled 14,958, including 13,424 billable professionals, as of December 31, 2011.
"We are very excited about the strong growth momentum in the fourth quarter of 2011," said Chris Chen, Chairman and Chief Executive Officer of VanceInfo. "Our strategic investment in the financial services vertical, new service lines and U.S. onshore presence has contributed to our performance in this quarter. We are committed to continued investment in consulting and solution based capabilities and diversifying our business mix to support our sustainable growth objectives. While 2011 has been a challenging year for our industry, we hope 2012 is a year of stabilization with continued revenue growth and gradual margin recovery."
Fourth Quarter 2011 Financial Results
Due to the seasonal nature of its business, the Company presents its financial analysis on a year-over-year basis, comparing the fourth quarter of 2011 and the fourth quarter of 2010 as in the following paragraphs.
Net Revenues
Net revenues were $87.2 million in the fourth quarter of 2011, up 46.3% from $59.6 million for the fourth quarter of 2010. The increase in net revenues was primarily driven by continued growth of the Company's business in the U.S. and Greater China (including mainland China, Hong Kong,Taiwan and Macau) markets.
Net Revenues by Service Lines
The Company provides three broad sets of services: R&D Outsourcing Services, IT Services and Other Solutions & Services. R&D Outsourcing Services consist of the research & development service line and the globalization & localization service line. IT Services consist of the enterprise solutions, the application development & maintenance ("ADM"), and the quality assurance & testing service lines. Other Solutions & Services consist of business process outsourcing ("BPO") and system integration ("SI") services, as well as other solutions.
Net revenues from IT Services remained strong in the fourth quarter of 2011, increasing 64.7% from the same period in 2010 and accounting for 45.2% of total net revenues in the fourth quarter of 2011. Net revenues from Other Solutions & Services grew 213.0% compared to the fourth quarter of 2010 and increased to 4.4% of total net revenues in the fourth quarter of 2011, consistent with the Company's growth strategy.
|
|
Three Months Ended December 31, 2011 |
Three Months Ended December 31, 2010 |
||
| (in thousands of US$, except percentages) |
||||
| R&D Outsourcing Services |
||||
| Research & development services |
42,055 |
48.2% |
32,891 |
55.2% |
| Globalization & localization |
1,897 |
2.2% |
1,569 |
2.6% |
| IT Services |
||||
| Enterprise solutions |
8,926 |
10.2% |
5,537 |
9.3% |
| Application development & maintenance |
23,794 |
27.3% |
14,376 |
24.1% |
| Quality assurance & testing |
6,673 |
7.7% |
4,004 |
6.7% |
| Other Solutions & Services |
3,843 |
4.4% |
1,228 |
2.1% |
| Total net revenues |
87,188 |
100.0% |
59,605 |
100.0% |
Net Revenues by Geographic Markets
Based on the location of our clients' headquarters, net revenues from clients headquartered in Greater China were $40.6 million, or 46.5% of total net revenues in the fourth quarter of 2011, followed by 36.0% from clients headquartered in the United States, 12.6% in Europe and 3.3% in Japan.
Measuring the Company's revenues by geographic markets based on the location of the contract signing entities, Greater China accounted for 67.3% of total net revenues in the fourth quarter of 2011, while the United States accounted for 25.1% in the same period.
Net Revenues by Industries
The Company classifies its clients into four broad industry segments: Telecommunications ("Telecom"), High Technology ("High Tech"), Banking, Financial Services and Insurance ("BFSI"), and other industry segments including manufacturing, retail, distribution, travel and transportation and public services, etc. ("Others").
|
|
Three Months Ended December 31, 2011 |
Three Months Ended December 31, 2010 |
||
| (in thousands of US$, except percentages) |
||||
| Telecom |
31,930 |
36.6% |
25,817 |
43.3% |
| High Tech |
30,590 |
35.1% |
19,134 |
32.1% |
| BFSI |
13,375 |
15.3% |
6,421 |
10.8% |
| Others |
11,293 |
13.0% |
8,233 |
13.8% |
| Total net revenues |
87,188 |
100.0% |
59,605 |
100.0% |
Largest Clients
Revenues from the top five clients totaled $46.3 million or 53.1% of total net revenues in the fourth quarter of 2011, down from 54.0% in the fourth quarter of 2010. The decline in customer concentration reflected our continued efforts to diversify our customer base. Excluding top five clients, net revenues in the fourth quarter of 2011 grew 48.9% over the same period in 2010.
Gross Profit and Gross Margin
Gross profit in the fourth quarter of 2011 was $28.3 million, an increase of 24.0% from $22.8 million in the fourth quarter of 2010. Gross margin was 32.4% in the fourth quarter of 2011, compared to 38.3% in the fourth quarter of 2010. Gross profit included $3.4 million and $0.5 million of government subsidies in the fourth quarter of 2011 and 2010, respectively. The lower gross margin in the fourth quarter of 2011 reflected the wage inflation in excess of billing rate increase as compared to the same period in 2010 as well as the temporary impact from our investment in the business intelligence service line, the BFSI vertical and the U.S. onshore delivery team, which were still in the transitional and build-up phase during the quarter.
Operating Expenses
Selling, general and administrative expenses totaled $25.9 million for the fourth quarter of 2011, up 69.4 % from $15.3 million a year ago. The increase in selling, general and administrative expenses was primarily due to the continued investment in building solution-based capabilities and pre-sale activities as well as higher staff costs in 2011.
Operating Income and Operating Margin
As a result of the increased costs, expenses and investment, operating income in the fourth quarter of 2011 was $3.8 million, compared to $9.0 million in the fourth quarter of 2010. Non-GAAP operating income1 in the fourth quarter of 2011 was $7.4 million, compared to $10.2 million in the same period a year ago. Non-GAAP operating margin1 was 8.5% in the fourth quarter of 2011, compared to 17.1% in the fourth quarter of 2010. The operating results reflected a temporary operating loss of approximately $2.1 million associated with our recent expansion efforts in the financial services vertical. We expect these newly formed service units to become profitable in the first quarter of 2012.
Provision for Income Taxes
The provision for income taxes was negative $0.8 million in the fourth quarter of 2011, compared to $0.4 million in the fourth quarter of 2010. The negative provision for income tax reflected a tax reversal at one of the Company's subsidiaries, which obtained a preferential tax status in 2011.
Net Income and EPS
Net income in the fourth quarter of 2011 was $4.9 million, compared to $8.4 million in the fourth quarter of 2010. Non-GAAP net income1 was $8.6 million in the fourth quarter of 2011, compared to $9.7 million in the same period a year ago. Non-GAAP net margin1 was 9.8% in the fourth quarter of 2011, compared with 16.2% in the year-ago quarter.
For the fourth quarter of 2011, diluted EPS and Non-GAAP diluted EPS1 were $0.11 and $0.20, respectively, based on 43.6 million total ADS-equivalent average shares outstanding, compared with $0.19 and $0.22, respectively, for the fourth quarter of 2010.
The non-GAAP measures and related reconciliations to GAAP measures are described in the accompanying sections of "About Non-GAAP Financial Measures" and "Reconciliations of Non-GAAP Financial Measures to Comparable GAAP Measures."
Cash and Cash Flow
As of December 31, 2011, VanceInfo had cash and cash equivalents, restricted cash, term deposits and short-term investments totaling $112.2 million. Operating cash flow in the fourth quarter of 2011 was a net inflow of approximately $0.1 million, compared with a net inflow of $7.6 million in the fourth quarter of 2010. The operating cash flow reflected substantial net cash invested in our continued expansion efforts in the financial services vertical. Investing cash flow in the fourth quarter of 2011 included a $20.8 million capital expenditure in the construction of our new headquarters.
Days sales outstanding ("DSO") was 115 days for the fourth quarter of 2011, compared with 131 days in the third quarter of 2011. DSO was 127 days for the trailing twelve months ended December 31, 2011, compared with 128 days(2) for the trailing twelve months ended September 30, 2011.Unbilled accounts receivable was 62.2% of the total receivable as of December 31, 2011, compared to 69.2% as of December 31, 2010.
DSO was calculated by dividing average accounts receivable, net of average advance from clients and average deferred revenues, by the period's gross revenues before business tax, and multiplying by the number of days in the corresponding period.
|
|
Three Months Ended |
Twelve Months Ended |
||
| December 31, 2011 |
September 30,2011 |
December 31, 2011 |
September 30, 2011 |
|
| ( in thousands of US$) |
||||
| Gross revenues before business tax |
90,127 |
72,103 |
290,583 |
261,277 |
| Average advance from clients |
3,015 |
2,124 |
1,990 |
1,493(2) |
| Average deferred revenues |
590 |
838 |
873 |
1,022(2) |
Note: Twelve-month average amounts are calculated based on the respective five quarter-end balances.
Full Year 2011 Financial Results
Net Revenues
Net revenues for the full year of 2011 were $283.1 million, up 33.8% from $211.6 million in 2010.
Net Revenues by Service Lines
Net revenues from IT Services for 2011 totaled $123.3 million, up 61.1% from $76.6 million in 2010. Net revenues from Other Solutions & Services for 2011 increased 136.5% to $11.2 million, compared with $4.8 million in 2010.
|
|
Year Ended |
Year Ended |
||
| (in thousands of US$, except percentages) |
||||
| R&D Outsourcing Services |
||||
| Research & development services |
141,251 |
49.9% |
124,181 |
58.7% |
| Globalization & localization |
7,312 |
2.6% |
6,060 |
2.9% |
| IT Services |
||||
| Enterprise solutions |
25,236 |
8.9% |
19,725 |
9.3% |
| Application development & maintenance |
75,543 |
26.7% |
43,825 |
20.7% |
| Quality assurance & testing |
22,548 |
8.0% |
13,003 |
6.2% |
| Other Solutions & Services |
11,247 |
3.9% |
4,756 |
2. 2% |
| Total net revenues |
283,137 |
100.0% |
211,550 |
100.0% |
Net Revenues by Geographic Markets
Based on the location of our clients' headquarters, net revenues from clients headquartered in Greater China were $132.7 million, accounting for 46.9% of total net revenues in 2011, followed by 33.7% in the United States, 15.0% in Europe and 3.4% in Japan.
Measuring the Company's revenues by geographic markets based on the location of the contract signing entities, Greater China accounted for 71.4% of total net revenues in 2011, while the United States accounted for 22.8% in the same period.
Net Revenues by Industries
|
|
Year Ended December 31, 2011 |
Year Ended December 31, 2010 |
||
| (in thousands of US$, except percentages) |
||||
| Telecom |
112,782 |
39.8% |
95,052 |
44.9% |
| High Tech |
95,390 |
33.7% |
71,395 |
33.7% |
| BFSI |
35,994 |
12.7% |
18,583 |
8.8% |
| Others |
38,971 |
13.8% |
26,520 |
12.6% |
| Total net revenues |
283,137 |
100.0% |
211,550 |
100.0% |
Largest Clients
Revenues from the top five clients totaled 53.1% of the Company's total net revenues in the full year of 2011, compared to 55.5% in 2010.
Gross Profit and Gross Margin
Gross profit for the full year of 2011 was $98.6 million, an increase of 21.0% from $81.5 million for the full year of 2010. Gross margin was 34.8% for the full year of 2011, compared to 38.5% for the prior year. Gross profit included $5.5 million and $2.9 million of government subsidies in the full year of 2011 and 2010, respectively.
Operating Income and Operating Margin
Operating income in 2011 was $20.9 million, compared with $31.9 million last year. Non-GAAP operating income1 in the full year of 2011 was $31.9 million, compared with $36.9 million last year. Non-GAAP operating margin1 was 11.3% for the full year of 2011, compared to 17.5% in 2010.
Net Income and EPS
Net income for the full year of 2011 was $22.2million, compared to $29.9 million in 2010. Non-GAAP net income1 was $33.3 million for the full year of 2011, compared with $34.9 million a year ago. Diluted EPS for the full year of 2011 was $0.49, compared to $0.69 in 2010. Non-GAAP diluted EPS1 was $0.74 for the full year of 2011, compared to $0.80 for the full year of 2010.
Recent Development
Acquisition of Beijing Sunwin Corporation Limited
In February 2012, VanceInfo acquired 100% equity interest in Beijing Sunwin Corporation Limited ("Sunwin"), a China-based company providing IT consulting and solutions to companies in Chinese airline industry. Under the terms of the acquisition agreement, VanceInfo paid an initial consideration of approximately $2.4 million in cash and $1.1 million in VanceInfo ordinary shares. Contingent consideration will be paid based on Sunwin's financial performance in the next 24 to 36 months. The acquisition is expected to further strengthen VanceInfo's consulting and solution capabilities in the travel and transportation sector. Over 90 professionals from Sunwin joined the Company as a result of this transaction.
Outlook for the First Quarter and Full Year 2012
For the first quarter and full year of 2012, the Company expects:
- First quarter 2012 net revenues to be at least $80 million, representing at least 39.4% increase from the corresponding period in 2011.
- First quarter 2012 non-GAAP diluted EPS1 to be between $0.14 and $0.15, based on 43.7 million total ADS-equivalent average shares outstanding, reflecting the seasonality effect of the domestic business, relatively lower government subsidies and higher effective income tax rate in 2012.
- 2012 net revenues to be at least $360 million, representing at least 27.1% increase from 2011.
- 2012 non-GAAP diluted EPS1 to be between $0.86 and $0.92, representing an increase of 16.2% to 24.3% from 2011, based on 44.2 million total ADS-equivalent average shares outstanding. The non-GAAP diluted EPS guidance reflects continued uncertainties on the wage inflation environment in China.
- The EPS outlook assumes an effective income tax rate of 14% to 16%.
Conference Call
The Company will host a corresponding conference call and live webcast to discuss the results at 7:30 AM Eastern Standard Time (EST) on Tuesday, February 28, 2012 (8:30 PM Beijing/Hong Kong time). Please dial-in five minutes prior to the call to register and receive further instruction.
The details for the live conference call are as below:
- U.S. Toll Free Dial-in Number: + 1.866.519.4004
- International Dial-in Number: +65.6723.9381
- Hong Kong Dial-in Number: +852.2475.0994
Passcode: 48271068
The conference call will be available live via webcast on the Investors section of VanceInfo Technologies website at http://ir.vanceinfo.com. The archive replay will be available on VanceInfo's website shortly after the call.
A dial-in replay of the conference call will be available until March 6, 2012:
- U.S. Toll Free Dial-in Number: +1.866.214.5335
- International Dial-in Number: +61.2.8235.5000
Passcode: 48271068
(1) Non-GAAP income from operations, net income, diluted EPS and related margins exclude share-based compensation expense, amortization of acquired intangible assets, and change in fair value of contingent consideration payable for business acquisition. The non-GAAP measures and related reconciliations to GAAP measures are described in the accompanying section of "About Non-GAAP Financial Measures" and the accompanying table of "Reconciliations of Non-GAAP Financial Measures to Comparable GAAP Measures" at the end of the press release.
(2) Prior period information has been adjusted to ensure consistency of the financial statement presentation.
About VanceInfo
VanceInfo Technologies Inc. is an IT service provider and one of the leading offshore software development companies in China.
The Company ranked number one among Chinese offshore software development service providers for the North American and European markets as measured by 2010 revenues, according to International Data Corporation (IDC). This marks the fourth consecutive year that VanceInfo has been ranked number one by IDC in this category.
VanceInfo's comprehensive range of IT services includes research & development services, enterprise solutions, application development & maintenance, quality assurance & testing, globalization & localization and other solutions and services. VanceInfo provides these services primarily to corporations headquartered in the United States, Europe, Japan and Greater China, targeting high-growth industries such as telecommunications, technology, financial services, travel and transportation services, manufacturing, retail and distribution.
Safe Harbor
This news release includes statements that may constitute forward-looking statements made pursuant to the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as will, should, expects, anticipates, future, intends, plans, believes, estimates, and similar statements. Among other things, the management's quotations and "Outlook for the First Quarter and Full Year 2012" contain forward-looking statements. Such statements are subject to risks and uncertainties that could cause actual results to differ materially from those projected. Potential risks and uncertainties include, but are not limited to, the company's dependence on a limited number of clients for a significant portion of its revenues, the economic slowdown in its principal geographic markets, the quality and portfolio of its services lines and industry expertise, and the availability of a large talent pool in China and supply of qualified professionals, as well as the PRC government's investment in infrastructure construction and adoption of various incentives in the IT service industry. Further information regarding these and other risks is included in VanceInfo's filings with the U.S. Securities and Exchange Commission. All information provided in this news release and in the attachments is as of February 28, 2012, and VanceInfo does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.
About Non-GAAP Financial Measures
To supplement VanceInfo's consolidated financial results presented in accordance with GAAP, VanceInfo uses the following measures defined as non-GAAP financial measures by the SEC: income from operations, net income and diluted EPS excluding share-based compensation expense, amortization of acquired intangible assets and change in fair value of contingent consideration payable for business acquisition. The non-GAAP income from operations, net income and diluted EPS for prior periods have been reclassified so that the presentations are consistent. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the tables captioned "Reconciliations of Non-GAAP Financial Measures to Comparable GAAP Measures" set forth at the end of this release.
VanceInfo believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance by excluding certain expenses and expenditures that may not be indicative of its operating performance. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing the Company's performance and when planning and forecasting future periods. A limitation of using non-GAAP net income and diluted EPS is that these non-GAAP measures exclude the share-based compensation charges, amortization of acquired intangible assets and change in fair value of contingent consideration payable for business acquisition that have been and will continue to be, for the foreseeable future, a significant recurring expense in the business. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables have more details on the reconciliations between GAAP financial measures that are comparable to non-GAAP financial measures. The reconciliations of the forward-looking guidance for non-GAAP financial measures to the most directly comparable GAAP financial measures in the accompanying table include all information reasonably available to VanceInfo at the date of this press release. The table includes adjustments that the Company can reasonably predict.
| VANCEINFO TECHNOLOGIES INC. |
|||
| Condensed Consolidated Balance Sheets (Unaudited) |
|||
| (US dollars in thousands, except share data) |
|||
|
|
|||
|
|
December 31, |
|
December 31, |
|
|
2011 |
|
2010 |
| Assets |
|
|
|
| Current assets |
|
|
|
| Cash and cash equivalents |
96,170 |
|
161,265 |
| Term deposits |
5,000 |
|
5,000 |
| Restricted cash |
1,587 |
|
679 |
| Held-to-maturity securities-current |
9,401 |
|
13,208 |
| Accounts receivable, net of allowance for doubtful accounts of $2,200 |
126,389 |
|
85,437 |
| Other current assets |
16,042 |
|
8,603 |
| Total current assets |
254,589 |
|
274,192 |
|
|
|
|
|
| Property and equipment, net |
36,580 |
|
20,344 |
| Held-to-maturity securities-non current |
- |
|
1,558 |
| Long-term investment |
- |
|
193 |
| Goodwill and other intangible assets |
67,807 |
|
34,908 |
| Land use right |
23,884 |
|
18,009 |
| Other long-term assets |
3,036 |
|
2,435 |
| Total assets |
385,896 |
|
351,639 |
|
|
|
|
|
| Liabilities and equity |
|
|
|
| Current liabilities |
66,738 |
|
49,678 |
| Non-current liabilities |
16,014 |
|
5,794 |
| Total liabilities |
82,752 |
|
55,472 |
|
|
|
|
|
| Equity (a) |
303,144 |
|
296,167 |
|
|
|
|
|
| Total liabilities and equity |
385,896 |
|
351,639 |
|
|
|
|
|
|
|
|
|
|
| Note: |
|
|
|
| (a) As of December 31, 2011, there were 44,714,963 ordinary shares issued and 42,320,390 ordinary shares outstanding, due to the existence of 2,394,573 treasury shares in the form of ADSs repurchased from the open market. |
|||
|
|
|||
| VANCEINFO TECHNOLOGIES INC. |
|||||||
| Condensed Consolidated Statements of Operations (Unaudited) |
|||||||
| (US dollars in thousands, except per share data) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, |
|
Twelve months ended December 31, |
||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
|
|
|
|
|
|
| Net revenues |
87,188 |
|
59,605 |
|
283,137 |
|
211,550 |
| Cost of revenues (a)(b) |
(58,899) |
|
(36,788) |
|
(184,518) |
|
(130,035) |
| Gross profit |
28,289 |
|
22,817 |
|
98,619 |
|
81,515 |
|
|
|
|
|
|
|
|
|
| Selling, general and administrative expenses (a) |
(25,895) |
|
(15,288) |
|
(81,848) |
|
(51,901) |
| Change in fair value of contingent consideration payable |
(54) |
|
414 |
|
920 |
|
221 |
| Other operating income (b) |
1,471 |
|
1,013 |
|
3,172 |
|
2,036 |
| Income from operations |
3,811 |
|
8,956 |
|
20,863 |
|
31,871 |
| Interest income, net |
372 |
|
196 |
|
2,174 |
|
697 |
| Exchange difference |
(17) |
|
(332) |
|
(949) |
|
(950) |
| Gain on re-measurement of fair value of noncontrolling equity |
- |
|
- |
|
1,215 |
|
612 |
| Income before income taxes and earnings in equity method |
4,166 |
|
8,820 |
|
23,303 |
|
32,230 |
| Benefit(provision) for income taxes |
773 |
|
(410) |
|
(1,075) |
|
(2,518) |
| Income before earnings in equity method investment |
4,939 |
|
8,410 |
|
22,228 |
|
29,712 |
| (Loss)earnings in equity method investment |
- |
|
(6) |
|
(35) |
|
151 |
| Net income |
4,939 |
|
8,404 |
|
22,193 |
|
29,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Earnings per share |
|
|
|
|
|
|
|
| Basic - ordinary shares |
0.12 |
|
0.20 |
|
0.51 |
|
0.74 |
| Diluted - ordinary shares |
0.11 |
|
0.19 |
|
0.49 |
|
0.69 |
|
|
|
|
|
|
|
|
|
| Weighted average shares outstanding (in thousands) |
|
|
|
|
|
|
|
| Basic - ordinary shares |
41,868 |
|
41,911 |
|
43,103 |
|
40,298 |
| Diluted - ordinary shares |
43,606 |
|
44,581 |
|
45,248 |
|
43,406 |
|
|
|
|
|
|
|
|
|
| Note: |
|
|
|
|
|
|
|
| (a) Depreciation and amortization expenses included in cost of revenues and selling, general and administrative |
|||||||
| expenses totaled $3,156 and $1,975 for the three months ended December 31, 2011 and 2010, respectively, and $10,606 |
|||||||
| and $8,420 for the twelve months ended December 31, 2011 and 2010, respectively. Share-base compensation included |
|||||||
| in cost of revenues and selling, general and administrative expenses totaled $2,320 and $1,127 for the three months ended |
|||||||
| December 31, 2011 and 2010, respectively, and $8,444 and $3,247 for the twelve months ended December 31, 2011 and 2010, |
|||||||
| respectively. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (b) In consistency with certain peer practice, beginning in 2011, we are reporting the training related government subsidies |
|||||||
| as a deduction to cost of revenues. Prior period information has been adjusted to ensure consistency of the financial |
|||||||
| statement presentation. |
|||||||
| VANCEINFO TECHNOLOGIES INC. |
||||||||
| Condensed Consolidated Statements Of Cash Flows (Unaudited) |
||||||||
| (US dollars in thousands) |
||||||||
|
|
|
Three months ended December 31, |
|
Twelve months ended December 31, |
||||
|
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
Net income |
4,939 |
|
8,404 |
|
22,193 |
|
29,863 |
| Adjustments to reconcile net income to net cash provided by |
|
|
|
|
|
|
|
|
| operating activities: |
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
2,320 |
|
1,127 |
|
8,444 |
|
3,247 |
|
|
Depreciation and amortization of property and equipment |
1,901 |
|
1,440 |
|
7,057 |
|
6,397 |
|
|
Amortization of intangible assets |
1,255 |
|
535 |
|
3,549 |
|
2,023 |
|
|
Amortization of land use right |
220 |
|
- |
|
220 |
|
- |
|
|
Loss on foreign currency exchange forward contracts |
62 |
|
131 |
|
333 |
|
578 |
|
|
Gain(loss) on disposal of property and equipment |
(17) |
|
6 |
|
(3) |
|
(298) |
|
|
Allowance for doubtful accounts |
322 |
|
10 |
|
75 |
|
685 |
|
|
Change in fair value of contingent consideration payable for |
54 |
|
(414) |
|
(920) |
|
(221) |
|
|
(Gain) loss earnings in equity method investment |
- |
|
6 |
|
35 |
|
(151) |
|
|
Gain on remeasurement of fair value of noncontrolling |
- |
|
- |
|
(1,215) |
|
(612) |
|
|
Accrued interest income of available-for-sale investment |
- |
|
(16) |
|
- |
|
(41) |
| Changes in operating assets and liabilities |
|
|
|
|
|
|
|
|
|
|
Rental deposits and prepaid rentals |
(216) |
|
(23) |
|
(511) |
|
(475) |
|
|
Accounts receivable |
(19,162) |
|
(8,348) |
|
(35,186) |
|
(22,156) |
|
|
Prepaid expenses and other current assets |
126 |
|
1,110 |
|
(468) |
|
945 |
|
|
Deferred income tax assets-current |
(1,141) |
|
(849) |
|
(595) |
|
(901) |
|
|
Deferred income tax assets-non current |
15 |
|
(3) |
|
44 |
|
(41) |
|
|
Other long term asstes |
(109) |
|
- |
|
(183) |
|
- |
|
|
Accounts payable |
707 |
|
408 |
|
247 |
|
74 |
|
|
Deferred revenue |
(395) |
|
121 |
|
(905) |
|
(1,495) |
|
|
Accrued expenses and other payables |
9,904 |
|
3,197 |
|
5,666 |
|
8,810 |
|
|
Income tax payable |
(681) |
|
882 |
|
(140) |
|
2,643 |
|
|
Deferred income |
325 |
|
(62) |
|
1,094 |
|
(270) |
|
|
Prepaid land use right |
- |
|
- |
|
(5,132) |
|
(16,727) |
|
|
Deferred income tax liability-non current |
(254) |
|
(92) |
|
(697) |
|
(323) |
|
|
Contingent consideration payable |
(114) |
|
- |
|
(125) |
|
- |
| Net cash provided by operating activities |
61 |
|
7,570 |
|
2,877 |
|
11,554 |
|
| VANCEINFO TECHNOLOGIES INC. |
||||||||
| Condensed Consolidated Statements Of Cash Flows (Unaudited)-Continued |
||||||||
| (US dollars in thousands) |
||||||||
|
|
|
Three months ended December 31, |
|
Twelve months ended December 31, |
||||
|
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment |
(1,323) |
|
(3,336) |
|
(6,678) |
|
(11,680) |
|
|
Payment in construction in progress |
(20,810) |
|
- |
|
(20,810) |
|
- |
|
|
Consideration paid for business acquisitions |
(3,000) |
|
(200) |
|
(9,165) |
|
(127) |
|
|
Cash received upon maturity of term deposit |
- |
|
5,000 |
|
5,000 |
|
5,000 |
|
|
Purchase of term deposit |
- |
|
- |
|
(5,000) |
|
- |
|
|
Cash received upon maturity of restricted cash |
- |
|
- |
|
695 |
|
- |
|
|
Restricted cash |
- |
|
- |
|
(1,568) |
|
(659) |
|
|
Purchase of non-current investment - held-to-maturity |
- |
|
- |
|
(6,079) |
|
(1,560) |
|
|
Purchase of current investment - held-to-maturity |
- |
|
(1,560) |
|
(5,253) |
|
(15,213) |
|
|
Proceeds from maturity of investments - held-to-maturity |
5,287 |
|
1,543 |
|
16,826 |
|
13,648 |
|
|
Purchase of available-for-sale |
- |
|
- |
|
- |
|
(200) |
|
|
Purchase of long-term investment |
- |
|
- |
|
- |
|
(661) |
|
|
Payment for settlement of foreign currency forward |
- |
|
(388) |
|
(339) |
|
(388) |
|
|
Proceeds from disposal of property and equipment |
19 |
|
- |
|
90 |
|
501 |
| Net cash (used in) provided by investing activities |
(19,827) |
|
1,059 |
|
(32,281) |
|
(11,339) |
|
|
|
|
|
|
|
|
|
|
|
| Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
Proceeds from exercise of options |
63 |
|
999 |
|
3,304 |
|
5,011 |
|
|
Repayment of advance received for option granted |
- |
|
- |
|
(660) |
|
- |
|
|
Payment for issuance costs of ordinary shares upon |
- |
|
- |
|
- |
|
(220) |
|
|
Proceeds from issurance of common stock upon share offering in 2010 |
- |
|
89,816 |
|
- |
|
89,816 |
|
|
Payment for issuance costs of ordinary shares upon |
- |
|
(507) |
|
(52) |
|
(507) |
|
|
Consideration paid for business acquisitions |
(364) |
|
- |
|
(3,933) |
|
(814) |
|
|
Repurchase of ordinary shares |
(5,814) |
|
- |
|
(34,791) |
|
- |
|
|
Proceeds of short-term bank loan |
- |
|
- |
|
1,568 |
|
2,939 |
|
|
Repayments of short-term bank loan |
- |
|
- |
|
(3,086) |
|
- |
| Net cash (used in) provided by financing activities |
(6,115) |
|
90,308 |
|
(37,650) |
|
96,225 |
|
|
|
|
|
|
|
|
|
|
|
| Effect of exchange rate changes on cash |
233 |
|
444 |
|
1,959 |
|
768 |
|
| Net (decrease)increase in cash and cash equivalents |
(25,881) |
|
98,937 |
|
(67,054) |
|
96,440 |
|
| Cash and cash equivalents, beginning of period |
121,818 |
|
61,884 |
|
161,265 |
|
64,057 |
|
| Cash and cash equivalents, end of period |
96,170 |
|
161,265 |
|
96,170 |
|
161,265 |
|
| VANCEINFO TECHNOLOGIES INC. |
|||||||||||
| Reconciliations of Non-GAAP Financial Measures to Comparable GAAP Measures |
|||||||||||
| (US dollars in thousands, except per share data and percentages) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2011 |
|
Three Months Ended December 31, 2010 |
||||||||
| GAAP |
|
Adjustments |
|
Non-GAAP |
|
GAAP |
|
Adjustments |
|
Non-GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income from operations |
3,811 |
|
3,629 |
(a) |
7,440 |
|
8,956 |
|
1,248 |
(b) |
10,204 |
| Operating margin |
4.4% |
|
4.1% |
(a) |
8.5% |
|
15.0% |
|
2.1% |
(b) |
17.1% |
| Net income |
4,939 |
|
3,629 |
(a) |
8,568 |
|
8,404 |
|
1,248 |
(b) |
9,652 |
| Net margin |
5.7% |
|
4.1% |
(a) |
9.8% |
|
14.1% |
|
2.1% |
(b) |
16.2% |
| Diluted EPS |
0.11 |
|
0.09 |
(e) |
0.20 |
|
0.19 |
|
0.03 |
(e) |
0.22 |
|
|
|||||||||||
|
|
Twelve months Ended December 31, 2011 |
|
Twelve months Ended December 31, 2010 |
||||||||
| GAAP |
|
Adjustments |
|
Non-GAAP |
|
GAAP |
|
Adjustments |
|
Non-GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income from operations |
20,863 |
|
11,073 |
(c) |
31,936 |
|
31,871 |
|
5,050 |
(d) |
36,921 |
| Operating margin |
7.4% |
|
3.9% |
(c) |
11.3% |
|
15.1% |
|
2.4% |
(d) |
17.5% |
| Net income |
22,193 |
|
11,073 |
(c) |
33,266 |
|
29,863 |
|
5,050 |
(d) |
34,913 |
| Net margin |
7.8% |
|
3.9% |
(c) |
11.7% |
|
14.1% |
|
2.4% |
(d) |
16.5% |
| Diluted EPS |
0.49 |
|
0.25 |
(e) |
0.74 |
|
0.69 |
|
0.11 |
(e) |
0.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes: |
|
|
|
|
|
|
|
|
|
|
|
| (a) Adjustment to exclude acquisition related intangible assets amortization expense of $1,255, change in |
|||||||||||
| fair value of contingent consideration payable for business acquisition of $54 and share-based |
|
|
|||||||||
| compensation of $2,320 from the unaudited condensed consolidated statements of operations. |
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| (b) Adjustment to exclude acquisition related intangible assets amortization expense of $535, change in |
|||||||||||
| fair value of contingent consideration payable for business acquisition of $(414) and share-based |
|
||||||||||
| compensation of $1,127 from the unaudited condensed consolidated statements of operations. |
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| (c) Adjustment to exclude acquisition related intangible assets amortization expense of $3,549, change in |
|||||||||||
| fair value of contingent consideration payable for business acquisition of $(920) and share-based |
|
||||||||||
| compensation of $8,444 from the unaudited condensed consolidated statements of operations. |
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| (d) Adjustment to exclude acquisition related intangible assets amortization expense of $2,024, |
|
|
|||||||||
| change in fair value of contingent consideration payable for business acquisition of $(221), |
|
|
|||||||||
| and share-based compensation of $3,247 from the unaudited condensed consolidated statements of operations. |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| (e) Non-GAAP diluted EPS is computed by dividing non-GAAP net income attributable to VanceInfo |
|
||||||||||
| Technologies Inc. by the weighted average number of diluted ordinary shares outstanding used in |
|
||||||||||
| computing the GAAP diluted EPS for the respective periods. |
|
|
|
|
|
|
|||||
| VANCEINFO TECHNOLOGIES INC. |
|||||||||||||||
| Reconciliations of Forward-Looking Guidance for |
|||||||||||||||
| Non-GAAP Financial Measures to Comparable GAAP Measures |
|||||||||||||||
| (US dollars in thousands, except per share data) |
|||||||||||||||
| (Unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ending March 31, 2012 |
|
Year Ending December 31, 2012 |
||||||||||||
| GAAP |
|
Adjustments |
|
Non-GAAP |
|
GAAP |
|
Adjustments |
|
Non-GAAP |
|||||
|
|
Range of Estimate |
|
|
|
Range of Estimate |
|
Range of Estimate |
|
|
|
Range of Estimate |
||||
|
|
From |
To |
|
|
|
From |
To |
|
From |
To |
|
|
|
From |
To |
| Diluted EPS (a) |
0.06 |
0.07 |
|
0.08 |
(b) |
0.14 |
0.15 |
|
0.55 |
0.61 |
|
0.31 |
(b) |
0.86 |
0.92 |
|
|
|
||||||||||||||
| Notes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (a) Based on 43.7 million and 44.2 million total ADS-equivalent average shares outstanding for the first quarter 2012 and full year 2012, respectively. |
|||||||||||||||
| (b) Reflects estimated adjustment for acquisition related intangible assets amortization expense and share-based |
|||||||||||||||
| compensation expenses of approximately $3.5 million for the first quarter 2012 and $13.8 million for the full year 2012. |
|||||||||||||||
For further information, please contact:
In China
Sheryl Zhang
Investor Relations
VanceInfo Technologies Inc.
Tel: +86-10-8282-5330
E-mail: [email protected]
Wendy Sun
The Piacente Group, Inc.
Investor Relations
Tel: +86-10-6590-7991
Email: [email protected]
In the US:
The Piacente Group, Inc.
Investor Relations
Brandi Floberg or Lee Roth
Tel: (212) 481-2050
Email: [email protected]
SOURCE VanceInfo Technologies Inc.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article