Unity Bancorp Reports Continued Improvement in Earnings
CLINTON, N.J., July 24, 2012 /PRNewswire/ -- Unity Bancorp, Inc. (NASDAQ: UNTY), parent company of Unity Bank, reported net income available to common shareholders of $575 thousand, or $0.07 per diluted share, for the quarter ended June 30, 2012, compared to $249 thousand, or $0.03 per diluted share, for the same period a year ago. Return on average assets and average common equity for the quarter were 0.49% and 4.25%, respectively, compared to 0.32% and 1.95% for the same period a year ago.
Highlights for the quarter include:
- Continued reductions in loan loss provisions due to improvement in asset quality.
- Significant increases in residential mortgage originations resulting in increases in gains on sale of mortgage loans.
- Significant increase in commercial loan growth.
- Planned reduction in SBA loans outstanding from our National Program, now discontinued.
- Continued growth in noninterest-bearing demand deposits to 17.4% of total deposits.
- Continued reduction in higher costing time deposits. Time deposits now represent only 22% of total deposits.
- Improvement in our net interest margin from the first quarter of 2012, from 3.56% for the three months ending March 31, 2012 to 3.68% for the three months ending June 30, 2012.
- Further improvement in our equity to asset ratio.
For the six months ended June 30, 2012, net income available to common shareholders totaled $1.1 million or $0.14 per diluted share, compared to $85 thousand or $0.01 per diluted share, for the same period a year ago. Return on average assets and average common equity for the six months were 0.47% and 4.03%, respectively, compared to 0.21% and 0.34% for the same period a year ago.
James A. Hughes, President and CEO, stated, "This was another quarter of increased earnings as our core fundamentals continued to improve. We have enhanced our net interest margin with a strong quarter of loan growth coupled with increasing levels of noninterest-bearing demand deposits. The trends are positive and I am extremely optimistic about the long-term opportunities ahead."
Mr. Hughes added, "We are excited to announce our plans to open a new branch subject to regulatory approval in Somerset, New Jersey in October. This continues our strategy of adding branches in areas which complement our existing branch network. In addition, we are closing our William Penn Highway branch in Pennsylvania in the fourth quarter. After five years in the market, we determined that the long-term growth potential of the market was limited."
Net Interest Income
Net interest income decreased $614 thousand to $6.9 million for the three months ended June 30, 2012 compared to the prior year's quarter and decreased $1.3 million to $13.7 million for the six months ended June 30, 2012 compared to the prior year's period. In addition, the net interest margin contracted 20 basis points to 3.68% for the quarter ended June 30, 2012 and contracted 28 basis points to 3.62% for the six months ended June 30, 2012 when compared to the prior year periods.
Our net interest income continues to be influenced by the sustained low interest rate environment, which the Federal Open Market Committee ("FOMC") forecasts will remain through 2014. This rate environment has resulted in a tighter net interest margin as our earning assets re-price at lower rates. The yield on earning assets fell 58 basis points to 4.70% and 60 basis points to 4.71% for the quarter and year-to-date periods ending June 30, 2012, when compared to the same periods in 2011. Partially offsetting these declines are lower funding costs. The cost of interest-bearing liabilities decreased 42 basis points to 1.25% for the three month period and decreased 36 basis points to 1.33% for the six month period.
Noninterest Income
For the three months ended June 30, 2012, noninterest income amounted to $1.8 million, an increase of $394 thousand from the prior year period. For the six months ended June 30, 2012, noninterest income increased $854 thousand to $3.6 million. These increases are attributed to record levels of origination and sale of residential mortgage loans and gains on the sale of securities. Noninterest income was affected by the following factors:
- Branch fee income, which consists of deposit service charges and overdraft fees, increased due to higher levels of overdraft fees partially offset by reduced deposit account service charges.
- Service and loan fee income decreased due to reduced late charges, payoff charges and other processing fees.
- Gains on sales of SBA loans decreased due to a lower volume of loans being sold in each period. For the three month period, $2.3 million in SBA loans were sold compared to $4.9 million in sales in 2011. Year-to-date, $4.2 million in SBA loans were sold compared to $6.0 million in the prior year's period.
- Gains on sales of residential mortgage loans increased on a significantly higher volume of loan sales. For the three month period, $20.3 million in residential mortgage loans were sold compared to $6.0 million in 2011. Year-to-date, $41.5 million in residential mortgage loans were sold compared to $15.7 million in the prior year's period.
- Security gains of $283 thousand and $507 thousand were realized during the quarter and year to date periods, respectively.
Noninterest Expense
Noninterest expense totaled $6.2 million for the three months ended June 30, 2012 and 2011, and $12.2 million and $12.4 million for the six months ended June 30, 2012 and 2011, respectively. Current year figures include expenses related to opening our fifteenth branch in Washington Township, New Jersey in March 2012. Prior period figures include the recognition of $215 thousand in residual lease obligation and fixed asset disposals related to closing two underperforming branches in 2011. Other factors which affected noninterest expense include:
- Compensation and benefits expense increased due to higher payroll costs, mortgage origination commissions, equity compensation and medical benefits expenses.
- Occupancy expense decreased due primarily to the branch closure cost savings noted above, partially offset by expenses related to our new Washington branch. Year-to-date, savings were realized in snow removal due to a milder winter.
- Furniture and equipment expense decreased due primarily to the branch closure cost savings noted above, partially offset by expenses related to our new Washington branch.
- Loan collection costs decreased due to lower loan legal, appraisal and other collection related expenses.
- Deposit insurance expense decreased due to the new assets-based assessment method which the FDIC put into place April 1, 2011.
- Advertising expenses increased in response to promotional activities related to the new branch, increased participation in community events and direct mail costs.
Financial Condition
At June 30, 2012, total assets were $785.1 million, a decrease of $25.7 million from the prior year-end.
- Total securities increased $7.3 million since December 31, 2011, due to $32.8 million in security purchases, partially offset by sales and an increased level of prepayments.
- Total loans increased $12.3 million or 2.1% to $604.9 million at June 30, 2012. The Company plans to continue shrinking its SBA portfolio. Future loan growth is expected in both the commercial and residential portfolios as reflected in our year-to-date performance. The net increase was the result of the following:
- Commercial loans increased $27.2 million or 9.6%,
- Residential mortgage loans increased $2.4 million or 1.8%,
- SBA 504 loans decreased $9.9 million or 17.9%,
- SBA 7(a) loans decreased $5.4 million or 7.5%, and
- Consumer loans decreased $2.1 million or 4.3%.
- Core deposits, which exclude time deposits, decreased $2.2 million during the year to $482.3 million. This decrease was due to a $15.4 million reduction in municipal deposits, partially offset by $13.2 million in retail core deposit growth. The net changes by product type include:
- A $5.2 million decrease in savings deposits, and a
- $3.3 million decrease in interest-bearing demand deposits, partially offset by a
- $6.3 million increase in noninterest-bearing demand deposits.
- Time deposits decreased $25.3 million from year-end due to the maturity and planned run off of brokered deposits, as well as a high rate retail promotion that was completed late in 2008 to bolster liquidity.
- Shareholders' equity was $74.9 million at June 30, 2012, an increase of $1.3 million from year-end 2011, primarily due to the increase in net income.
- Book value per common share was $7.38 as of June 30, 2012.
- At June 30, 2012 the leverage, Tier I and Total Risk Based Capital ratios were 11.08%, 14.22% and 15.49%, respectively, all in excess of the ratios required to be deemed "well-capitalized".
Credit Quality
"Nonperforming assets to total assets are at the lowest level since 2008, and I expect further reductions in the quarters to follow", said James A. Hughes. "Many of our problem commercial and SBA relationships have been resolved. In addition, a quarter of our remaining nonperforming assets are residential loans which often take years to resolve."
- Nonperforming assets totaled $22.2 million at June 30, 2012 or 3.65% of total loans and OREO, compared to $25.8 million or 4.33% of total loans and OREO at year-end 2011.
- Nonperforming loans totaled $19.8 million at June 30, 2012, a decrease of $2.9 million over the prior year-end and a decrease of $5.3 million from June 30, 2011.
- OREO assets totaled $2.4 million at June 30, 2012, a decrease of $677 thousand, compared to $3.0 million at year-end 2011 due to sales of $2.2 million and $490 thousand in valuation writedowns, partially offset by $2.0 million in additions.
- The allowance for loan losses totaled $16.3 million at June 30, 2012, or 2.69% of total loans. The provision for loan losses for the quarter ended June 30, 2012 was $1.0 million compared to $1.8 million for the prior year's quarter. The provision for loan losses for the six months ended June 30, 2012 was $2.2 million compared to $4.3 million for the prior year's period.
- Net charge-offs were $1.1 million for the three months ended June 30, 2012, compared to $1.0 million for the same period a year ago. For the six months ended June 30, 2012, net charge-offs were $2.3 million, compared to $2.6 million for the prior year's period.
- Troubled debt restructurings ("TDRs") increased $331 thousand from year-end to $21.4 million; however the level of nonperforming TDRs decreased significantly. At June 30, 2012, 96% of our TDRs were performing.
Unity Bancorp, Inc. is a financial service organization headquartered in Clinton, New Jersey, with approximately $785 million in assets and $616 million in deposits. Unity Bank provides financial services to retail, corporate and small business customers through its 15 retail service centers located in Hunterdon, Middlesex, Somerset, Union and Warren Counties in New Jersey and Northampton County, Pennsylvania. For additional information about Unity, visit our website at www.unitybank.com, or call 800- 618-BANK.
This news release contains certain forward-looking statements, either expressed or implied, which are provided to assist the reader in understanding anticipated future financial performance. These statements may be identified by use of the words "believe", "expect", "intend", "anticipate", "estimate", "project" or similar expressions. These statements involve certain risks, uncertainties, estimates and assumptions made by management, which are subject to factors beyond the company's control and could impede its ability to achieve these goals. These factors include those items included in our Annual Report on Form 10-K under the heading "Item IA-Risk Factors" as well as general economic conditions, trends in interest rates, the ability of our borrowers to repay their loans, our ability to manage and reduce the level of our nonperforming assets, and results of regulatory exams, among other factors.
UNITY BANCORP, INC. |
|||||||||||||||
SUMMARY FINANCIAL HIGHLIGHTS |
|||||||||||||||
June 30, 2012 |
|||||||||||||||
June 30, 2012 vs. |
|||||||||||||||
March 31, 2012 |
June 30, 2011 |
||||||||||||||
Amounts in thousands, except percentages and per share amounts |
June 30, 2012 |
March 31, 2012 |
June 30, 2011 |
% |
% |
||||||||||
BALANCE SHEET DATA: |
|||||||||||||||
Total assets |
$ |
785,111 |
$ |
810,198 |
$ |
806,163 |
(3.1)% |
(2.6)% |
|||||||
Total deposits |
616,443 |
643,101 |
641,167 |
(4.1) |
(3.9) |
||||||||||
Total loans |
604,901 |
582,752 |
615,105 |
3.8 |
(1.7) |
||||||||||
Total securities |
114,846 |
128,061 |
115,188 |
(10.3) |
(0.3) |
||||||||||
Total shareholders' equity |
74,901 |
74,002 |
72,207 |
1.2 |
3.7 |
||||||||||
Allowance for loan losses |
(16,284) |
(16,339) |
(16,018) |
0.3 |
(1.7) |
||||||||||
FINANCIAL DATA - QUARTER TO DATE: |
|||||||||||||||
Income before provision for income taxes |
$ |
1,494 |
$ |
1,364 |
$ |
921 |
9.5 |
62.2 |
|||||||
Provision for income taxes |
518 |
459 |
277 |
12.9 |
87.0 |
||||||||||
Net income |
976 |
905 |
644 |
7.8 |
51.6 |
||||||||||
Preferred stock dividends & discount accretion |
401 |
396 |
395 |
1.3 |
1.5 |
||||||||||
Income available to common shareholders |
$ |
575 |
$ |
509 |
$ |
249 |
13.0 |
130.9 |
|||||||
Net income per common share - Basic (1) |
$ |
0.08 |
$ |
0.07 |
$ |
0.03 |
14.3 |
166.7 |
|||||||
Net income per common share - Diluted (1) |
$ |
0.07 |
$ |
0.07 |
$ |
0.03 |
- |
133.3 |
|||||||
Return on average assets |
0.49% |
0.45% |
0.32% |
8.9 |
53.1 |
||||||||||
Return on average equity (2) |
4.25% |
3.81% |
1.95% |
11.5 |
117.9 |
||||||||||
Efficiency ratio |
73.72% |
71.80% |
69.74% |
2.7 |
5.7 |
||||||||||
FINANCIAL DATA - YEAR TO DATE: |
|||||||||||||||
Income before provision for income taxes |
2,858 |
992 |
188.1 |
||||||||||||
Provision for income taxes |
977 |
129 |
657.4 |
||||||||||||
Net income |
1,881 |
863 |
118.0 |
||||||||||||
Preferred stock dividends & discount accretion |
797 |
778 |
2.4 |
||||||||||||
Income available to common shareholders |
1,084 |
85 |
1,175.3 |
||||||||||||
Net income per common share - Basic (1) |
$ |
0.15 |
0.01 |
1,400.0 |
|||||||||||
Net income per common share - Diluted (1) |
$ |
0.14 |
0.01 |
1,300.0 |
|||||||||||
Return on average assets |
0.47% |
0.21% |
123.8 |
||||||||||||
Return on average equity (2) |
4.03% |
0.34% |
1,085.3 |
||||||||||||
Efficiency ratio |
72.76% |
70.64% |
3.0 |
||||||||||||
SHARE INFORMATION: |
|||||||||||||||
Market price per share |
$ |
6.00 |
$ |
6.24 |
$ |
6.79 |
(3.8) |
(11.6) |
|||||||
Dividends paid |
$ |
- |
$ |
- |
$ |
- |
- |
- |
|||||||
Book value per common share |
$ |
7.38 |
$ |
7.28 |
$ |
7.14 |
1.4 |
3.4 |
|||||||
Average diluted shares outstanding (QTD) |
7,784 |
7,792 |
7,710 |
(0.1) |
1.0 |
||||||||||
CAPITAL RATIOS: |
|||||||||||||||
Total equity to total assets |
9.54% |
9.13% |
8.96% |
4.5 |
6.5 |
||||||||||
Leverage ratio |
11.08% |
10.67% |
10.40% |
3.8 |
6.5 |
||||||||||
Tier 1 risk-based capital ratio |
14.22% |
14.44% |
13.41% |
(1.5) |
6.0 |
||||||||||
Total risk-based capital ratio |
15.49% |
15.71% |
14.67% |
(1.4) |
5.6 |
||||||||||
CREDIT QUALITY AND RATIOS: |
|||||||||||||||
Nonperforming assets |
$ |
22,186 |
$ |
23,831 |
$ |
27,821 |
(6.9) |
(20.3) |
|||||||
QTD net chargeoffs (annualized) to QTD average loans |
0.71% |
0.83% |
0.66% |
(14.5) |
7.6 |
||||||||||
Allowance for loan losses to total loans |
2.69% |
2.80% |
2.60% |
(3.9) |
3.5 |
||||||||||
Nonperforming assets to total loans and OREO |
3.65% |
4.08% |
4.50% |
(10.5) |
(18.9) |
||||||||||
Nonperforming assets to total assets |
2.83% |
2.94% |
3.45% |
(3.7)% |
(18.0)% |
||||||||||
(1) Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by weighted average shares outstanding. |
|||||||||||||||
(2) Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by average shareholders' equity (excluding preferred stock). |
|||||||||||||||
UNITY BANCORP, INC. |
||||||||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||||||||
June 30, 2012 |
||||||||||||||
June 30, 2012 vs. |
||||||||||||||
December 31, 2011 |
June 30, 2011 |
|||||||||||||
(Amounts in thousands, except percentages) |
June 30, 2012 |
December 31, 2011 |
June 30, 2011 |
% |
% |
|||||||||
ASSETS |
||||||||||||||
Cash and due from banks |
$ |
18,600 |
$ |
17,688 |
$ |
12,915 |
5.2 |
% |
44.0 |
% |
||||
Federal funds sold and interest-bearing deposits |
19,235 |
64,886 |
33,367 |
(70.4) |
(42.4) |
|||||||||
Cash and cash equivalents |
37,835 |
82,574 |
46,282 |
(54.2) |
(18.3) |
|||||||||
Securities: |
||||||||||||||
Securities available for sale |
97,965 |
88,765 |
101,872 |
10.4 |
(3.8) |
|||||||||
Securities held to maturity |
16,881 |
18,771 |
13,316 |
(10.1) |
26.8 |
|||||||||
Total securities |
114,846 |
107,536 |
115,188 |
6.8 |
(0.3) |
|||||||||
Loans: |
||||||||||||||
SBA loans held for sale |
6,087 |
7,668 |
13,753 |
(20.6) |
(55.7) |
|||||||||
SBA loans held to maturity |
60,382 |
64,175 |
71,429 |
(5.9) |
(15.5) |
|||||||||
SBA 504 loans |
45,247 |
55,108 |
55,810 |
(17.9) |
(18.9) |
|||||||||
Commercial loans |
310,331 |
283,104 |
287,785 |
9.6 |
7.8 |
|||||||||
Residential mortgage loans |
136,514 |
134,090 |
134,782 |
1.8 |
1.3 |
|||||||||
Consumer loans |
46,340 |
48,447 |
51,546 |
(4.3) |
(10.1) |
|||||||||
Total loans |
604,901 |
592,592 |
615,105 |
2.1 |
(1.7) |
|||||||||
Allowance for loan losses |
(16,284) |
(16,348) |
(16,018) |
0.4 |
(1.7) |
|||||||||
Net loans |
588,617 |
576,244 |
599,087 |
2.1 |
(1.7) |
|||||||||
Premises and equipment, net |
12,146 |
11,350 |
10,650 |
7.0 |
14.0 |
|||||||||
Bank owned life insurance ("BOLI") |
9,253 |
9,107 |
8,959 |
1.6 |
3.3 |
|||||||||
Deferred tax assets |
6,977 |
6,878 |
6,756 |
1.4 |
3.3 |
|||||||||
Federal Home Loan Bank stock |
3,989 |
4,088 |
4,088 |
(2.4) |
(2.4) |
|||||||||
Accrued interest receivable |
3,415 |
3,703 |
3,692 |
(7.8) |
(7.5) |
|||||||||
Other real estate owned ("OREO") |
2,355 |
3,032 |
2,722 |
(22.3) |
(13.5) |
|||||||||
Prepaid FDIC Insurance |
2,230 |
2,545 |
2,720 |
(12.4) |
(18.0) |
|||||||||
Goodwill and other intangibles |
1,522 |
1,530 |
1,537 |
(0.5) |
(1.0) |
|||||||||
Other assets |
1,926 |
2,259 |
4,482 |
(14.7) |
(57.0) |
|||||||||
Total assets |
$ |
785,111 |
$ |
810,846 |
$ |
806,163 |
(3.2) |
% |
(2.6) |
% |
||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||||||||
Liabilities: |
||||||||||||||
Deposits: |
||||||||||||||
Noninterest-bearing demand deposits |
$ |
107,497 |
$ |
101,193 |
$ |
94,547 |
6.2 |
% |
13.7 |
% |
||||
Interest-bearing demand deposits |
101,420 |
104,749 |
93,730 |
(3.2) |
8.2 |
|||||||||
Savings deposits |
273,395 |
278,603 |
285,651 |
(1.9) |
(4.3) |
|||||||||
Time deposits, under $100,000 |
83,138 |
102,809 |
106,880 |
(19.1) |
(22.2) |
|||||||||
Time deposits, $100,000 and over |
50,993 |
56,617 |
60,359 |
(9.9) |
(15.5) |
|||||||||
Total deposits |
616,443 |
643,971 |
641,167 |
(4.3) |
(3.9) |
|||||||||
Borrowed funds |
75,000 |
75,000 |
75,000 |
- |
- |
|||||||||
Subordinated debentures |
15,465 |
15,465 |
15,465 |
- |
- |
|||||||||
Accrued interest payable |
470 |
523 |
570 |
(10.1) |
(17.5) |
|||||||||
Accrued expenses and other liabilities |
2,832 |
2,329 |
1,754 |
21.6 |
61.5 |
|||||||||
Total liabilities |
710,210 |
737,288 |
733,956 |
(3.7) |
(3.2) |
|||||||||
Shareholders' equity: |
||||||||||||||
Cumulative perpetual preferred stock |
19,824 |
19,545 |
19,278 |
1.4 |
2.8 |
|||||||||
Common stock |
53,917 |
53,746 |
53,590 |
0.3 |
0.6 |
|||||||||
Retained earnings (deficit) |
231 |
(854) |
(1,757) |
127.0 |
113.1 |
|||||||||
Accumulated other comprehensive income |
929 |
1,121 |
1,096 |
(17.1) |
(15.2) |
|||||||||
Total shareholders' equity |
74,901 |
73,558 |
72,207 |
1.8 |
3.7 |
|||||||||
Total liabilities and shareholders' equity |
$ |
785,111 |
$ |
810,846 |
$ |
806,163 |
(3.2) |
% |
(2.6) |
% |
||||
Preferred shares |
21 |
21 |
21 |
|||||||||||
Issued common shares |
7,461 |
7,459 |
7,412 |
|||||||||||
Outstanding common shares |
7,461 |
7,459 |
7,412 |
|||||||||||
UNITY BANCORP, INC. |
|||||||||||||||||
QTD CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||||||||
June 30, 2012 |
|||||||||||||||||
For the three months ended |
June 30, 2012 vs. |
||||||||||||||||
March 31, 2012 |
June 30, 2011 |
||||||||||||||||
Amounts in thousands, except percentages and per share amounts |
June 30, 2012 |
March 31, 2012 |
June 30, 2011 |
$ |
% |
$ |
% |
||||||||||
INTEREST INCOME |
|||||||||||||||||
Federal funds sold and interest-bearing deposits |
$ |
11 |
$ |
32 |
$ |
9 |
$ |
(21) |
(65.6)% |
$ |
2 |
22.2% |
|||||
Federal Home Loan Bank stock |
44 |
51 |
35 |
(7) |
(13.7) |
9 |
25.7 |
||||||||||
Securities available for sale |
690 |
721 |
891 |
(31) |
(4.3) |
(201) |
(22.6) |
||||||||||
Securities held to maturity |
163 |
173 |
180 |
(10) |
(5.8) |
(17) |
(9.4) |
||||||||||
Total securities |
853 |
894 |
1,071 |
(41) |
(4.6) |
(218) |
(20.4) |
||||||||||
SBA loans |
846 |
924 |
1,191 |
(78) |
(8.4) |
(345) |
(29.0) |
||||||||||
SBA 504 loans |
691 |
759 |
834 |
(68) |
(9.0) |
(143) |
(17.1) |
||||||||||
Commercial loans |
4,216 |
4,183 |
4,581 |
33 |
0.8 |
(365) |
(8.0) |
||||||||||
Residential mortgage loans |
1,582 |
1,655 |
1,846 |
(73) |
(4.4) |
(264) |
(14.3) |
||||||||||
Consumer loans |
529 |
560 |
629 |
(31) |
(5.5) |
(100) |
(15.9) |
||||||||||
Total loans |
7,864 |
8,081 |
9,081 |
(217) |
(2.7) |
(1,217) |
(13.4) |
||||||||||
Total interest income |
8,772 |
9,058 |
10,196 |
(286) |
(3.2) |
(1,424) |
(14.0) |
||||||||||
INTEREST EXPENSE |
|||||||||||||||||
Interest-bearing demand deposits |
123 |
136 |
143 |
(13) |
(9.6) |
(20) |
(14.0) |
||||||||||
Savings deposits |
287 |
354 |
584 |
(67) |
(18.9) |
(297) |
(50.9) |
||||||||||
Time deposits |
689 |
913 |
1,045 |
(224) |
(24.5) |
(356) |
(34.1) |
||||||||||
Borrowed funds and subordinated debentures |
816 |
847 |
953 |
(31) |
(3.7) |
(137) |
(14.4) |
||||||||||
Total interest expense |
1,915 |
2,250 |
2,725 |
(335) |
(14.9) |
(810) |
(29.7) |
||||||||||
Net interest income |
6,857 |
6,808 |
7,471 |
49 |
0.7 |
(614) |
(8.2) |
||||||||||
Provision for loan losses |
1,000 |
1,200 |
1,750 |
(200) |
(16.7) |
(750) |
(42.9) |
||||||||||
Net interest income after provision for loan losses |
5,857 |
5,608 |
5,721 |
249 |
4.4 |
136 |
2.4 |
||||||||||
NONINTEREST INCOME |
|||||||||||||||||
Branch fee income |
362 |
386 |
337 |
(24) |
(6.2) |
25 |
7.4 |
||||||||||
Service and loan fee income |
287 |
302 |
384 |
(15) |
(5.0) |
(97) |
(25.3) |
||||||||||
Gain on sale of SBA loans held for sale, net |
223 |
157 |
399 |
66 |
42.0 |
(176) |
(44.1) |
||||||||||
Gain on sale of mortgage loans |
453 |
411 |
87 |
42 |
10.2 |
366 |
420.7 |
||||||||||
BOLI income |
73 |
73 |
74 |
- |
- |
(1) |
(1.4) |
||||||||||
Net security gains (losses) |
283 |
224 |
(39) |
59 |
26.3 |
322 |
825.6 |
||||||||||
Other income |
160 |
162 |
205 |
(2) |
(1.2) |
(45) |
(22.0) |
||||||||||
Total noninterest income |
1,841 |
1,715 |
1,447 |
126 |
7.3 |
394 |
27.2 |
||||||||||
NONINTEREST EXPENSE |
|||||||||||||||||
Compensation and benefits |
3,133 |
3,182 |
2,880 |
(49) |
(1.5) |
253 |
8.8 |
||||||||||
Occupancy |
740 |
609 |
827 |
131 |
21.5 |
(87) |
(10.5) |
||||||||||
Processing and communications |
553 |
534 |
537 |
19 |
3.6 |
16 |
3.0 |
||||||||||
Furniture and equipment |
355 |
362 |
410 |
(7) |
(1.9) |
(55) |
(13.4) |
||||||||||
Professional services |
211 |
190 |
192 |
21 |
11.1 |
19 |
9.9 |
||||||||||
Loan collection costs |
91 |
180 |
201 |
(89) |
(49.4) |
(110) |
(54.7) |
||||||||||
OREO expenses |
237 |
124 |
223 |
113 |
91.1 |
14 |
6.3 |
||||||||||
Deposit insurance |
168 |
171 |
282 |
(3) |
(1.8) |
(114) |
(40.4) |
||||||||||
Advertising |
302 |
146 |
205 |
156 |
106.8 |
97 |
47.3 |
||||||||||
Other expenses |
414 |
461 |
490 |
(47) |
(10.2) |
(76) |
(15.5) |
||||||||||
Total noninterest expense |
6,204 |
5,959 |
6,247 |
245 |
4.1 |
(43) |
(0.7) |
||||||||||
Income before provision for income taxes |
1,494 |
1,364 |
921 |
130 |
9.5 |
573 |
62.2 |
||||||||||
Provision for income taxes |
518 |
459 |
277 |
59 |
12.9 |
241 |
87.0 |
||||||||||
Net income |
976 |
905 |
644 |
71 |
7.8 |
332 |
51.6 |
||||||||||
Preferred stock dividends & discount accretion |
401 |
396 |
395 |
5 |
1.3 |
6 |
1.5 |
||||||||||
Income available to common shareholders |
$ |
575 |
$ |
509 |
$ |
249 |
$ |
66 |
13.0% |
$ |
326 |
130.9% |
|||||
Effective tax rate |
34.7% |
33.7% |
30.1% |
||||||||||||||
Net income per common share - Basic (1) |
$ |
0.08 |
$ |
0.07 |
$ |
0.03 |
|||||||||||
Net income per common share - Diluted (1) |
$ |
0.07 |
$ |
0.07 |
$ |
0.03 |
|||||||||||
Weighted average common shares outstanding - Basic |
7,462 |
7,460 |
7,271 |
||||||||||||||
Weighted average common shares outstanding - Diluted |
7,784 |
7,792 |
7,710 |
||||||||||||||
(1) Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by weighted average shares outstanding. |
UNITY BANCORP, INC. |
||||||||||
YTD CONSOLIDATED STATEMENTS OF INCOME |
||||||||||
June 30, 2012 |
||||||||||
Current YTD |
Prior YTD |
Current YTD VS. Prior YTD |
||||||||
Amounts in thousands, except percentages and per share amounts |
June 30, 2012 |
June 30, 2011 |
$ |
% |
||||||
INTEREST INCOME |
||||||||||
Federal funds sold and interest-bearing deposits |
$ |
43 |
$ |
20 |
$ |
23 |
115.0% |
|||
Federal Home Loan Bank stock |
95 |
101 |
(6) |
(5.9) |
||||||
Securities available for sale |
1,410 |
1,754 |
(344) |
(19.6) |
||||||
Securities held to maturity |
336 |
468 |
(132) |
(28.2) |
||||||
Total securities |
1,746 |
2,222 |
(476) |
(21.4) |
||||||
SBA loans |
1,770 |
2,427 |
(657) |
(27.1) |
||||||
SBA 504 loans |
1,451 |
1,789 |
(338) |
(18.9) |
||||||
Commercial loans |
8,397 |
8,887 |
(490) |
(5.5) |
||||||
Residential mortgage loans |
3,237 |
3,677 |
(440) |
(12.0) |
||||||
Consumer loans |
1,089 |
1,315 |
(226) |
(17.2) |
||||||
Total loans |
15,944 |
18,095 |
(2,151) |
(11.9) |
||||||
Total interest income |
17,828 |
20,438 |
(2,610) |
(12.8) |
||||||
INTEREST EXPENSE |
||||||||||
Interest-bearing demand deposits |
259 |
283 |
(24) |
(8.5) |
||||||
Savings deposits |
641 |
1,165 |
(524) |
(45.0) |
||||||
Time deposits |
1,603 |
2,140 |
(537) |
(25.1) |
||||||
Borrowed funds and subordinated debentures |
1,662 |
1,904 |
(242) |
(12.7) |
||||||
Total interest expense |
4,165 |
5,492 |
(1,327) |
(24.2) |
||||||
Net interest income |
13,663 |
14,946 |
(1,283) |
(8.6) |
||||||
Provision for loan losses |
2,200 |
4,250 |
(2,050) |
(48.2) |
||||||
Net interest income after provision for loan losses |
11,463 |
10,696 |
767 |
7.2 |
||||||
NONINTEREST INCOME |
||||||||||
Branch fee income |
748 |
680 |
68 |
10.0 |
||||||
Service and loan fee income |
588 |
627 |
(39) |
(6.2) |
||||||
Gain on sale of SBA loans held for sale, net |
381 |
510 |
(129) |
(25.3) |
||||||
Gain on sale of mortgage loans |
864 |
256 |
608 |
237.5 |
||||||
BOLI income |
146 |
147 |
(1) |
(0.7) |
||||||
Net security gains |
507 |
87 |
420 |
482.8 |
||||||
Other income |
322 |
395 |
(73) |
(18.5) |
||||||
Total noninterest income |
3,556 |
2,702 |
854 |
31.6 |
||||||
NONINTEREST EXPENSE |
||||||||||
Compensation and benefits |
6,315 |
5,937 |
378 |
6.4 |
||||||
Occupancy |
1,348 |
1,546 |
(198) |
(12.8) |
||||||
Processing and communications |
1,087 |
1,044 |
43 |
4.1 |
||||||
Furniture and equipment |
717 |
794 |
(77) |
(9.7) |
||||||
Professional services |
402 |
394 |
8 |
2.0 |
||||||
Loan collection costs |
271 |
425 |
(154) |
(36.2) |
||||||
OREO expenses |
362 |
445 |
(83) |
(18.7) |
||||||
Deposit insurance |
339 |
601 |
(262) |
(43.6) |
||||||
Advertising |
448 |
323 |
125 |
38.7 |
||||||
Other expenses |
872 |
897 |
(25) |
(2.8) |
||||||
Total noninterest expense |
12,161 |
12,406 |
(245) |
(2.0) |
||||||
Income before provision for income taxes |
2,858 |
992 |
1,866 |
188.1 |
||||||
Provision for income taxes |
977 |
129 |
848 |
657.4 |
||||||
Net income |
1,881 |
863 |
1,018 |
118.0 |
||||||
Preferred stock dividends & discount accretion |
797 |
778 |
19 |
2.4 |
||||||
Income available to common shareholders |
$ |
1,084 |
$ |
85 |
$ |
999 |
1,175.3% |
|||
Effective tax rate |
34.2 |
13.0 |
||||||||
Net income per common share - Basic (1) |
$ |
0.15 |
0.01 |
|||||||
Net income per common share - Diluted (1) |
$ |
0.14 |
0.01 |
|||||||
Weighted average common shares outstanding - Basic |
7,461 |
7,245 |
||||||||
Weighted average common shares outstanding - Diluted |
7,788 |
7,688 |
||||||||
(1) Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by weighted average shares outstanding. |
UNITY BANCORP, INC. |
|||||||||||||||||||
QUARTER TO DATE NET INTEREST MARGIN |
|||||||||||||||||||
June 30, 2012 |
|||||||||||||||||||
(Dollar amounts in thousands, interest amounts and interest rates/yields on a fully tax-equivalent basis) |
|||||||||||||||||||
For the three months ended |
|||||||||||||||||||
June 30, 2012 |
March 31, 2012 |
||||||||||||||||||
Average Balance |
Interest |
Rate/Yield |
Average Balance |
Interest |
Rate/Yield |
||||||||||||||
ASSETS |
|||||||||||||||||||
Interest-earning assets: |
|||||||||||||||||||
Federal funds sold and interest-bearing deposits |
$ |
30,832 |
$ |
11 |
0.14% |
$ |
64,660 |
$ |
32 |
0.20% |
|||||||||
Federal Home Loan Bank stock |
3,993 |
44 |
4.43 |
4,088 |
51 |
5.02 |
|||||||||||||
Securities: |
|||||||||||||||||||
Securities available for sale |
103,958 |
741 |
2.85 |
102,101 |
782 |
3.06 |
|||||||||||||
Securities held to maturity |
17,499 |
170 |
3.89 |
18,374 |
180 |
3.92 |
|||||||||||||
Total securities (A) |
121,457 |
911 |
3.00 |
120,475 |
962 |
3.19 |
|||||||||||||
Loans: |
|||||||||||||||||||
SBA loans |
69,273 |
846 |
4.89 |
71,760 |
924 |
5.15 |
|||||||||||||
SBA 504 loans |
46,804 |
691 |
5.94 |
51,710 |
759 |
5.90 |
|||||||||||||
Commercial loans |
303,409 |
4,216 |
5.59 |
284,237 |
4,183 |
5.92 |
|||||||||||||
Residential mortgage loans |
133,643 |
1,582 |
4.74 |
132,824 |
1,655 |
4.98 |
|||||||||||||
Consumer loans |
45,658 |
529 |
4.66 |
47,608 |
560 |
4.73 |
|||||||||||||
Total loans (B) |
598,787 |
7,864 |
5.28 |
588,139 |
8,081 |
5.52 |
|||||||||||||
Total interest-earning assets |
$ |
755,069 |
$ |
8,830 |
4.70% |
$ |
777,362 |
$ |
9,126 |
4.71% |
|||||||||
Noninterest-earning assets: |
|||||||||||||||||||
Cash and due from banks |
16,103 |
15,949 |
|||||||||||||||||
Allowance for loan losses |
(16,980) |
(16,788) |
|||||||||||||||||
Other assets |
39,774 |
40,287 |
|||||||||||||||||
Total noninterest-earning assets |
38,897 |
39,448 |
|||||||||||||||||
Total assets |
$ |
793,966 |
$ |
816,810 |
|||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||||||||||||||
Interest-bearing liabilities: |
|||||||||||||||||||
Interest-bearing demand deposits |
$ |
110,343 |
$ |
123 |
0.45% |
$ |
108,988 |
$ |
136 |
0.50% |
|||||||||
Savings deposits |
270,990 |
287 |
0.43 |
283,261 |
354 |
0.50 |
|||||||||||||
Time deposits |
138,554 |
689 |
2.00 |
156,999 |
913 |
2.34 |
|||||||||||||
Total interest-bearing deposits |
519,887 |
1,099 |
0.85 |
549,248 |
1,403 |
1.03 |
|||||||||||||
Borrowed funds and subordinated debentures |
90,465 |
816 |
3.57 |
90,465 |
847 |
3.70 |
|||||||||||||
Total interest-bearing liabilities |
$ |
610,352 |
$ |
1,915 |
1.25% |
$ |
639,713 |
$ |
2,250 |
1.41% |
|||||||||
Noninterest-bearing liabilities: |
|||||||||||||||||||
Noninterest-bearing demand deposits |
106,043 |
100,496 |
|||||||||||||||||
Other liabilities |
3,440 |
3,249 |
|||||||||||||||||
Total noninterest-bearing liabilities |
109,483 |
103,745 |
|||||||||||||||||
Total shareholders' equity |
74,131 |
73,352 |
|||||||||||||||||
Total liabilities and shareholders' equity |
$ |
793,966 |
$ |
816,810 |
|||||||||||||||
Net interest spread |
$ |
6,915 |
3.45% |
$ |
6,876 |
3.30% |
|||||||||||||
Tax-equivalent basis adjustment |
(58) |
(68) |
|||||||||||||||||
Net interest income |
$ |
6,857 |
$ |
6,808 |
|||||||||||||||
Net interest margin |
3.68% |
3.56% |
|||||||||||||||||
(A) Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis. They are reduced by the nondeductible portion of interest expense, assuming a federal tax rate of 34 percent and applicable state rates. |
|||||||||||||||||||
(B) The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued. |
UNITY BANCORP, INC. |
|||||||||||||||||||
QUARTER TO DATE NET INTEREST MARGIN |
|||||||||||||||||||
June 30, 2012 |
|||||||||||||||||||
(Dollar amounts in thousands, interest amounts and interest rates/yields on a fully tax-equivalent basis) |
|||||||||||||||||||
For the three months ended June 30, |
|||||||||||||||||||
2012 |
2011 |
||||||||||||||||||
Average Balance |
Interest |
Rate/Yield |
Average Balance |
Interest |
Rate/Yield |
||||||||||||||
ASSETS |
|||||||||||||||||||
Interest-earning assets: |
|||||||||||||||||||
Federal funds sold and interest-bearing deposits |
$ |
30,832 |
$ |
11 |
0.14% |
$ |
40,499 |
$ |
9 |
0.09% |
|||||||||
Federal Home Loan Bank stock |
3,993 |
44 |
4.43 |
4,097 |
35 |
3.43 |
|||||||||||||
Securities: |
|||||||||||||||||||
Securities available for sale |
103,958 |
741 |
2.85 |
103,750 |
939 |
3.62 |
|||||||||||||
Securities held to maturity |
17,499 |
170 |
3.89 |
14,841 |
185 |
4.99 |
|||||||||||||
Total securities (A) |
121,457 |
911 |
3.00 |
118,591 |
1,124 |
3.79 |
|||||||||||||
Loans: |
|||||||||||||||||||
SBA loans |
69,273 |
846 |
4.89 |
85,678 |
1,191 |
5.56 |
|||||||||||||
SBA 504 loans |
46,804 |
691 |
5.94 |
58,999 |
834 |
5.67 |
|||||||||||||
Commercial loans |
303,409 |
4,216 |
5.59 |
284,503 |
4,581 |
6.46 |
|||||||||||||
Residential mortgage loans |
133,643 |
1,582 |
4.74 |
132,386 |
1,846 |
5.58 |
|||||||||||||
Consumer loans |
45,658 |
529 |
4.66 |
52,316 |
629 |
4.82 |
|||||||||||||
Total loans (B) |
598,787 |
7,864 |
5.28 |
613,882 |
9,081 |
5.93 |
|||||||||||||
Total interest-earning assets |
$ |
755,069 |
$ |
8,830 |
4.70% |
$ |
777,069 |
$ |
10,249 |
5.28% |
|||||||||
Noninterest-earning assets: |
|||||||||||||||||||
Cash and due from banks |
16,103 |
16,243 |
|||||||||||||||||
Allowance for loan losses |
(16,980) |
(16,050) |
|||||||||||||||||
Other assets |
39,774 |
39,903 |
|||||||||||||||||
Total noninterest-earning assets |
38,897 |
40,096 |
|||||||||||||||||
Total assets |
$ |
793,966 |
$ |
817,165 |
|||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||||||||||||||
Interest-bearing liabilities: |
|||||||||||||||||||
Interest-bearing demand deposits |
$ |
110,343 |
$ |
123 |
0.45% |
$ |
104,149 |
$ |
143 |
0.55% |
|||||||||
Savings deposits |
270,990 |
287 |
0.43 |
286,738 |
584 |
0.82 |
|||||||||||||
Time deposits |
138,554 |
689 |
2.00 |
168,448 |
1,045 |
2.49 |
|||||||||||||
Total interest-bearing deposits |
519,887 |
1,099 |
0.85 |
559,335 |
1,772 |
1.27 |
|||||||||||||
Borrowed funds and subordinated debentures |
90,465 |
816 |
3.57 |
90,465 |
953 |
4.17 |
|||||||||||||
Total interest-bearing liabilities |
$ |
610,352 |
$ |
1,915 |
1.25% |
$ |
649,800 |
$ |
2,725 |
1.67% |
|||||||||
Noninterest-bearing liabilities: |
|||||||||||||||||||
Noninterest-bearing demand deposits |
106,043 |
92,090 |
|||||||||||||||||
Other liabilities |
3,440 |
4,760 |
|||||||||||||||||
Total noninterest-bearing liabilities |
109,483 |
96,850 |
|||||||||||||||||
Total shareholders' equity |
74,131 |
70,515 |
|||||||||||||||||
Total liabilities and shareholders' equity |
$ |
793,966 |
$ |
817,165 |
|||||||||||||||
Net interest spread |
$ |
6,915 |
3.45% |
$ |
7,524 |
3.61% |
|||||||||||||
Tax-equivalent basis adjustment |
(58) |
(53) |
|||||||||||||||||
Net interest income |
$ |
6,857 |
$ |
7,471 |
|||||||||||||||
Net interest margin |
3.68% |
3.88% |
|||||||||||||||||
(A) Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis. They are reduced by the nondeductible portion of interest expense, |
|||||||||||||||||||
assuming a federal tax rate of 34 percent and applicable state rates. |
|||||||||||||||||||
(B) The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued. |
UNITY BANCORP, INC. |
|||||||||||||||||||
YEAR TO DATE NET INTEREST MARGIN |
|||||||||||||||||||
June 30, 2012 |
|||||||||||||||||||
(Dollar amounts in thousands, interest amounts and interest rates/yields on a fully tax-equivalent basis) |
|||||||||||||||||||
For the six months ended June 30, |
|||||||||||||||||||
2012 |
2011 |
||||||||||||||||||
Average Balance |
Interest |
Rate/Yield |
Average Balance |
Interest |
Rate/Yield |
||||||||||||||
ASSETS |
|||||||||||||||||||
Interest-earning assets: |
|||||||||||||||||||
Federal funds sold and interest-bearing deposits |
$ |
47,746 |
$ |
43 |
0.18% |
$ |
36,896 |
$ |
20 |
0.11% |
|||||||||
Federal Home Loan Bank stock |
4,041 |
95 |
4.73 |
4,151 |
101 |
4.91 |
|||||||||||||
Securities: |
|||||||||||||||||||
Securities available for sale |
103,030 |
1,523 |
2.96 |
104,385 |
1,849 |
3.54 |
|||||||||||||
Securities held to maturity |
17,936 |
349 |
3.89 |
17,166 |
478 |
5.57 |
|||||||||||||
Total securities (A) |
120,966 |
1,872 |
3.10 |
121,551 |
2,327 |
3.83 |
|||||||||||||
Loans: |
|||||||||||||||||||
SBA loans |
70,516 |
1,770 |
5.02 |
85,769 |
2,427 |
5.66 |
|||||||||||||
SBA 504 loans |
49,257 |
1,451 |
5.92 |
60,490 |
1,789 |
5.96 |
|||||||||||||
Commercial loans |
293,823 |
8,397 |
5.75 |
283,559 |
8,887 |
6.32 |
|||||||||||||
Residential mortgage loans |
133,234 |
3,237 |
4.86 |
131,570 |
3,677 |
5.59 |
|||||||||||||
Consumer loans |
46,633 |
1,089 |
4.70 |
53,576 |
1,315 |
4.95 |
|||||||||||||
Total loans (B) |
593,463 |
15,944 |
5.40 |
614,964 |
18,095 |
5.92 |
|||||||||||||
Total interest-earning assets |
$ |
766,216 |
$ |
17,954 |
4.71% |
$ |
777,562 |
$ |
20,543 |
5.31% |
|||||||||
Noninterest-earning assets: |
|||||||||||||||||||
Cash and due from banks |
16,026 |
16,999 |
|||||||||||||||||
Allowance for loan losses |
(16,884) |
(15,555) |
|||||||||||||||||
Other assets |
40,030 |
39,835 |
|||||||||||||||||
Total noninterest-earning assets |
39,172 |
41,279 |
|||||||||||||||||
Total assets |
$ |
805,388 |
$ |
818,841 |
|||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||||||||||||||
Interest-bearing liabilities: |
|||||||||||||||||||
Interest-bearing demand deposits |
$ |
109,665 |
$ |
259 |
0.47% |
$ |
103,851 |
$ |
283 |
0.55% |
|||||||||
Savings deposits |
277,125 |
641 |
0.47 |
288,263 |
1,165 |
0.81 |
|||||||||||||
Time deposits |
147,778 |
1,603 |
2.18 |
171,517 |
2,140 |
2.52 |
|||||||||||||
Total interest-bearing deposits |
534,568 |
2,503 |
0.94 |
563,631 |
3,588 |
1.28 |
|||||||||||||
Borrowed funds and subordinated debentures |
90,465 |
1,662 |
3.63 |
90,465 |
1,904 |
4.19 |
|||||||||||||
Total interest-bearing liabilities |
$ |
625,033 |
$ |
4,165 |
1.33% |
$ |
654,096 |
$ |
5,492 |
1.69% |
|||||||||
Noninterest-bearing liabilities: |
|||||||||||||||||||
Noninterest-bearing demand deposits |
103,269 |
90,453 |
|||||||||||||||||
Other liabilities |
3,345 |
4,148 |
|||||||||||||||||
Total noninterest-bearing liabilities |
106,614 |
94,601 |
|||||||||||||||||
Total shareholders' equity |
73,741 |
70,144 |
|||||||||||||||||
Total liabilities and shareholders' equity |
$ |
805,388 |
$ |
818,841 |
|||||||||||||||
Net interest spread |
$ |
13,789 |
3.38% |
$ |
15,051 |
3.62% |
|||||||||||||
Tax-equivalent basis adjustment |
(126) |
(105) |
|||||||||||||||||
Net interest income |
$ |
13,663 |
$ |
14,946 |
|||||||||||||||
Net interest margin |
3.62% |
3.90% |
|||||||||||||||||
(A) Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis. They are reduced by the nondeductible portion of interest expense, |
|||||||||||||||||||
assuming a federal tax rate of 34 percent and applicable state rates. |
|||||||||||||||||||
(B) The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued. |
UNITY BANCORP, INC. |
||||||||||||||||
QUARTERLY ALLOWANCE FOR LOAN LOSSES AND LOAN QUALITY SCHEDULES |
||||||||||||||||
June 30, 2012 |
||||||||||||||||
Amounts in thousands, except percentages |
6/30/2012 |
3/31/2012 |
12/31/2011 |
9/30/2011 |
6/30/2011 |
|||||||||||
ALLOWANCE FOR LOAN LOSSES: |
||||||||||||||||
Balance, beginning of period |
$ |
16,339 |
$ |
16,348 |
$ |
16,447 |
$ |
16,018 |
$ |
15,275 |
||||||
Provision for loan losses charged to expense |
1,000 |
1,200 |
1,150 |
1,400 |
1,750 |
|||||||||||
17,339 |
17,548 |
17,597 |
17,418 |
17,025 |
||||||||||||
Less: Chargeoffs |
||||||||||||||||
SBA loans |
213 |
615 |
735 |
310 |
592 |
|||||||||||
SBA 504 loans |
100 |
227 |
200 |
325 |
125 |
|||||||||||
Commercial loans |
540 |
346 |
290 |
450 |
521 |
|||||||||||
Residential mortgage loans |
494 |
113 |
73 |
- |
- |
|||||||||||
Consumer loans |
25 |
- |
46 |
- |
131 |
|||||||||||
Total chargeoffs |
1,372 |
1,301 |
1,344 |
1,085 |
1,369 |
|||||||||||
Add: Recoveries |
||||||||||||||||
SBA loans |
249 |
53 |
26 |
111 |
71 |
|||||||||||
SBA 504 loans |
15 |
28 |
- |
- |
77 |
|||||||||||
Commercial loans |
53 |
11 |
15 |
3 |
214 |
|||||||||||
Residential mortgage loans |
- |
- |
50 |
- |
- |
|||||||||||
Consumer loans |
- |
- |
4 |
- |
- |
|||||||||||
Total recoveries |
317 |
92 |
95 |
114 |
362 |
|||||||||||
Net chargeoffs |
1,055 |
1,209 |
1,249 |
971 |
1,007 |
|||||||||||
Balance, end of period |
$ |
16,284 |
$ |
16,339 |
$ |
16,348 |
$ |
16,447 |
$ |
16,018 |
||||||
LOAN QUALITY INFORMATION: |
||||||||||||||||
Nonperforming loans (1) |
$ |
19,831 |
$ |
22,206 |
$ |
22,769 |
$ |
20,598 |
$ |
25,099 |
||||||
Other real estate owned ("OREO") |
2,355 |
1,625 |
3,032 |
3,555 |
2,722 |
|||||||||||
Nonperforming assets |
22,186 |
23,831 |
25,801 |
24,153 |
27,821 |
|||||||||||
Less: Amount guaranteed by Small Business Administration |
526 |
555 |
939 |
1,339 |
2,857 |
|||||||||||
Net nonperforming assets |
$ |
21,660 |
$ |
23,276 |
$ |
24,862 |
$ |
22,814 |
$ |
24,964 |
||||||
Loans 90 days past due & still accruing |
$ |
2,443 |
$ |
3,165 |
$ |
2,411 |
$ |
2,191 |
$ |
2,858 |
||||||
Performing Troubled Debt Restructurings (TDRs) |
$ |
20,541 |
$ |
20,985 |
$ |
17,436 |
$ |
17,488 |
$ |
17,509 |
||||||
(1) Nonperforming TDRs included above |
871 |
2,287 |
3,645 |
3,817 |
3,065 |
|||||||||||
Total TDRs |
$ |
21,412 |
$ |
23,272 |
$ |
21,081 |
$ |
21,305 |
$ |
20,574 |
||||||
Allowance for loan losses to: |
||||||||||||||||
Total loans at quarter end |
2.69% |
2.80% |
2.76% |
2.72% |
2.60% |
|||||||||||
Nonperforming loans (1) |
82.11 |
73.58 |
71.80 |
79.85 |
63.82 |
|||||||||||
Nonperforming assets |
73.40 |
68.56 |
63.36 |
68.10 |
57.58 |
|||||||||||
Net nonperforming assets |
75.18 |
70.20 |
65.75 |
72.09 |
64.16 |
|||||||||||
QTD net chargeoffs (annualized) to QTD average loans: |
||||||||||||||||
SBA loans |
(0.21)% |
3.15% |
3.77% |
0.95% |
2.44% |
|||||||||||
SBA 504 loans |
0.73 |
1.55 |
1.43 |
2.31 |
0.33 |
|||||||||||
Commercial loans |
0.65 |
0.47 |
0.39 |
0.62 |
0.43 |
|||||||||||
Residential mortgage loans |
1.49 |
0.34 |
0.07 |
- |
- |
|||||||||||
Consumer loans |
0.22 |
- |
0.34 |
- |
1.00 |
|||||||||||
Total loans |
0.71% |
0.83% |
0.83% |
0.63% |
0.66% |
|||||||||||
Nonperforming loans to total loans |
3.28% |
3.81% |
3.84% |
3.41% |
4.08% |
|||||||||||
Nonperforming loans and TDRs to total loans |
6.67 |
7.41 |
6.78 |
6.31 |
6.93 |
|||||||||||
Nonperforming assets to total loans and OREO |
3.65 |
4.08 |
4.33 |
3.98 |
4.50 |
|||||||||||
Nonperforming assets to total assets |
2.83 |
2.94 |
3.18 |
2.94 |
3.45 |
UNITY BANCORP, INC. |
|||||||||||||||
QUARTERLY FINANCIAL DATA |
|||||||||||||||
June 30, 2012 |
|||||||||||||||
Amounts in thousands, except percentages and per share amounts |
6/30/2012 |
3/31/2012 |
12/31/2011 |
9/30/2011 |
6/30/2011 |
||||||||||
SUMMARY OF INCOME: |
|||||||||||||||
Total interest income |
$ |
8,772 |
$ |
9,058 |
$ |
9,133 |
$ |
9,952 |
$ |
10,196 |
|||||
Total interest expense |
1,915 |
2,250 |
2,460 |
2,599 |
2,725 |
||||||||||
Net interest income |
6,857 |
6,808 |
6,673 |
7,353 |
7,471 |
||||||||||
Provision for loan losses |
1,000 |
1,200 |
1,150 |
1,400 |
1,750 |
||||||||||
Net interest income after provision for loan losses |
5,857 |
5,608 |
5,523 |
5,953 |
5,721 |
||||||||||
Total noninterest income |
1,841 |
1,715 |
1,305 |
1,654 |
1,447 |
||||||||||
Total noninterest expense |
6,204 |
5,959 |
6,012 |
6,101 |
6,247 |
||||||||||
Income before provision for income taxes |
1,494 |
1,364 |
816 |
1,506 |
921 |
||||||||||
Provision for income taxes |
518 |
459 |
220 |
420 |
277 |
||||||||||
Net income |
976 |
905 |
596 |
1,086 |
644 |
||||||||||
Preferred stock dividends & discount accretion |
401 |
396 |
393 |
386 |
395 |
||||||||||
Income available to common shareholders |
$ |
575 |
$ |
509 |
$ |
203 |
$ |
700 |
$ |
249 |
|||||
Net income per common share - Basic (1) |
$ |
0.08 |
$ |
0.07 |
$ |
0.03 |
$ |
0.09 |
$ |
0.03 |
|||||
Net income per common share - Diluted (1) |
$ |
0.07 |
$ |
0.07 |
$ |
0.03 |
$ |
0.09 |
$ |
0.03 |
|||||
COMMON SHARE DATA: |
|||||||||||||||
Market price per share |
$ |
6.00 |
$ |
6.24 |
$ |
6.40 |
$ |
6.65 |
$ |
6.79 |
|||||
Dividends paid |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
|||||
Book value per common share |
$ |
7.38 |
$ |
7.28 |
$ |
7.24 |
$ |
7.25 |
$ |
7.14 |
|||||
Weighted average common shares outstanding - Basic |
7,462 |
7,460 |
7,427 |
7,413 |
7,271 |
||||||||||
Weighted average common shares outstanding - Diluted |
7,784 |
7,792 |
7,782 |
7,781 |
7,710 |
||||||||||
Outstanding common shares |
7,461 |
7,463 |
7,459 |
7,413 |
7,412 |
||||||||||
OPERATING RATIOS (Annualized): |
|||||||||||||||
Return on average assets |
0.49% |
0.45% |
0.29% |
0.54% |
0.32% |
||||||||||
Return on average equity (2) |
4.25 |
3.81% |
1.51% |
5.27% |
1.95 |
||||||||||
Efficiency ratio |
73.72 |
71.80% |
74.90% |
69.80% |
69.74 |
||||||||||
BALANCE SHEET DATA: |
|||||||||||||||
Total assets |
$ |
785,111 |
$ |
810,198 |
$ |
810,846 |
$ |
820,652 |
$ |
806,163 |
|||||
Total deposits |
616,443 |
643,101 |
643,971 |
654,171 |
641,167 |
||||||||||
Total loans |
604,901 |
582,752 |
592,592 |
603,633 |
615,105 |
||||||||||
Total securities |
114,846 |
128,061 |
107,536 |
100,752 |
115,188 |
||||||||||
Total shareholders' equity |
74,901 |
74,002 |
73,558 |
73,136 |
72,207 |
||||||||||
Allowance for loan losses |
(16,284) |
(16,339) |
(16,348) |
(16,447) |
(16,018) |
||||||||||
TAX EQUIVALENT YIELDS AND RATES: |
|||||||||||||||
Interest-earning assets |
4.70% |
4.71% |
4.64% |
5.21% |
5.28% |
||||||||||
Interest-bearing liabilities |
1.25 |
1.41 |
1.49 |
1.62 |
1.67 |
||||||||||
Net interest spread |
3.45 |
3.30 |
3.15 |
3.59 |
3.61 |
||||||||||
Net interest margin |
3.68 |
3.56 |
3.39 |
3.85 |
3.88 |
||||||||||
CREDIT QUALITY: |
|||||||||||||||
Nonperforming assets |
22,186 |
23,831 |
25,801 |
24,153 |
27,821 |
||||||||||
QTD net chargeoffs (annualized) to QTD average loans |
0.71% |
0.83% |
0.83% |
0.63% |
0.66% |
||||||||||
Allowance for loan losses to total loans |
2.69 |
2.80 |
2.76 |
2.72 |
2.60 |
||||||||||
Nonperforming assets to total loans and OREO |
3.65 |
4.08 |
4.33 |
3.98 |
4.50 |
||||||||||
Nonperforming assets to total assets |
2.83 |
2.94 |
3.18 |
2.94 |
3.45 |
||||||||||
CAPITAL RATIOS AND OTHER: |
|||||||||||||||
Total equity to total assets |
9.54% |
9.13% |
9.07% |
8.91% |
8.96% |
||||||||||
Leverage ratio |
11.08 |
10.67 |
10.44 |
10.69 |
10.40 |
||||||||||
Tier 1 risk-based capital ratio |
14.22 |
14.44 |
14.33 |
13.88 |
13.41 |
||||||||||
Total risk-based capital ratio |
15.49 |
15.71 |
15.60 |
15.14 |
14.67 |
||||||||||
Number of banking offices |
15 |
15 |
14 |
14 |
16 |
||||||||||
Number of ATMs |
16 |
16 |
15 |
15 |
17 |
||||||||||
Number of employees |
169 |
171 |
171 |
168 |
169 |
||||||||||
(1) Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by weighted average shares outstanding. |
|||||||||||||||
(2) Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by average shareholders' equity (excluding preferred stock). |
SOURCE Unity Bancorp, Inc.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article