Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

TRW Reports Record First Quarter 2011 Financial Results


News provided by

TRW Automotive Holdings Corp.

May 04, 2011, 07:00 ET

Share this article

Share toX

Share this article

Share toX

LIVONIA, Mich., May 4, 2011 /PRNewswire/ -- TRW Automotive Holdings Corp. (NYSE: TRW), the global leader in active and passive safety systems, today reported first quarter 2011 financial results with sales of $4.1 billion, an increase of 15 percent compared to the prior year period.  The Company reported GAAP first quarter net earnings of $281 million or $2.13 per diluted share, an increase of 32 percent compared to net earnings of $204 million or $1.61 per diluted share in the prior year period.

The first quarter 2011 GAAP net earnings contain several special items including debt retirement charges, a gain on a business acquisition and a charge related to the termination of a service contract.  The prior year first quarter period included restructuring charges of $7 million ($5 million after related tax benefits).  Excluding these special items, the Company reported first quarter 2011 net earnings of $292 million, or $2.21 per diluted share, an increase of 34 percent compared to $209 million or $1.65 per diluted share in the 2010 period.

"TRW's record first quarter results provide a solid start to 2011 as the Company takes advantage of its strong market position and profitably expands in the high-growth markets of the world," said John C. Plant, Chairman and Chief Executive Officer.  "We are confident TRW is positioned for long term success given its growth prospects, consistent ability to generate substantial positive cash flow and its expanding portfolio of innovative technologies."

First Quarter 2011

The Company reported first quarter 2011 sales of $4.1 billion, an increase of $526 million or 15 percent from the prior year period.  The increase in sales resulted from the higher level of global vehicle production volumes between the two periods and increasing demand for TRW's broad array of active and passive safety products.

The Company's first quarter 2011 operating income was $372 million, compared with operating income of $300 million in the 2010 period.  The 2011 period included a $10 million charge related to the termination of the transaction and monitoring fee agreement with an affiliate of The Blackstone Group L.P.  Restructuring and fixed asset impairment charges totaling $7 million were recognized in the 2010 period.  Excluding these charges from both periods, the Company's operating margin was 9.3% in the current quarter compared to 8.6% in the prior year.  The improvement in margin was driven primarily by the contribution from higher sales between the two quarters, partially offset by inflationary pressures, including higher raw material prices, and increased costs to support future planned growth.

Net interest expense for the first quarter of 2011 totaled $34 million, which compares favorably to $45 million in the 2010 period as a result of lower debt levels.  In addition, the 2011 period recognized a net loss on retirement of debt totaling $10 million.

The Company recognized a $9 million gain on an acquisition related to the purchase of a shock absorber manufacturing facility during the quarter.  The gain reflects the excess of fair value of the business in comparison to the purchase price.  The acquisition will provide incremental sales of approximately $10 million annually and is favorably aligned with the Company's aftermarket business.

Tax expense for the first quarter of 2011 was $56 million, which compares to a tax expense of $50 million in the prior year period.  The 2010 period included tax benefits related to restructuring actions totaling $2 million.

The Company reported 2011 first quarter GAAP earnings of $281 million, or $2.13 per diluted share, which compares to GAAP net earnings of $204 million, or $1.61 per diluted share in the 2010 period.

Excluding special items, the Company reported first quarter 2011 net earnings of $292 million, or $2.21 per diluted share, which compares to net earnings of $209 million or $1.65 per diluted share in the 2010 period.

Earnings before interest, taxes, depreciation and amortization and special items ("adjusted EBITDA") were $498 million in the first quarter of 2011, as compared to the prior year level of $425 million.  See page A5 for a description of the special items excluded in calculating adjusted EBITDA.

Cash Flow and Capital Structure

First quarter 2011 net cash flow provided by operating activities was $81 million, which compares to $21 million in the first quarter of 2010.  Capital expenditures were $67 million in the current quarter compared to $45 million last year.  First quarter free cash flow (cash flow from operating activities less capital expenditures) was a positive $14 million, compared to an outflow of $24 million in the prior year quarter.  The favorable outcome compared with last year resulted primarily from the higher level of profitability in the current quarter partially offset by planned investments to support the Company's future growth initiatives.

As of April 1, 2011, the Company had $1,760 million of debt and $1,041 million of cash and cash equivalents, resulting in net debt (defined as debt less cash and cash equivalents) of $719 million.  This net debt outcome sets a new historic low for the Company, $49 million lower than the balance at the end of 2010 and $868 million lower than the balance at the end of the prior year first quarter.

Subsequent to the end of the first quarter of 2011, the Company reached an agreement with lenders comprising $175 million under the 2012 portion of the Company's revolving credit facility to extend the maturity date of their commitments to November 30, 2014, bringing the total 2014 portion of the revolving credit facility to $1,020 million.  The Company provided termination notice to the remaining lenders, comprising $284 million of commitments, which eliminated the 2012 portion of the Company's revolving credit facility effective May 2, 2011.  The Company's committed liquidity facilities, pro forma for the May 2, 2011 transactions, along with cash on hand of approximately $1.0 billion as of April 1, 2011, provide the Company with over $1.5 billion of available liquidity.

2011 Outlook

TRW expects full year production to total 13.0 million units in North America and 19.3 million units in Europe.  Within this forecast, the Company assumes a portion of the loss in light vehicle production occurring in the second quarter, due to supply chain disruptions at our customers resulting from the natural disasters in Japan, will be recovered in the second half of this year.  Production in China and the rest of world regions is expected to remain relatively stable throughout the year as near-term production disruptions are expected to have a lesser impact on those regions.  Based on these production levels and the Company's revised expectations for foreign currency exchange rates, full year 2011 sales are now expected to range between $15.7 billion and $16.0 billion, with second quarter sales expected to be approximately $3.9 billion.

"Vehicle production remained robust through the first quarter of 2011; however, we are cautious in the near-term due to supply chain disruptions caused by the earthquake and tsunami in Japan, which have resulted in certain vehicle manufacturers slowing or temporarily halting production," said Mr. Plant.  "Remaining focused on TRW's growth strategy and cash generation while managing through the present industry headwinds, such as these production disruptions and increased commodity prices, continues to be our top priority in 2011."

First Quarter 2011 Conference Call

The Company will host its first quarter conference call at 8:30 a.m. (Eastern time) today, Wednesday, May 4th, to discuss financial results and other related matters.  To participate in the conference call, please dial (877) 852-7898 for U.S. locations, or (706) 634-1095 for international locations.

An audio replay of the conference call will be available approximately two hours after the conclusion of the call and will be accessible afterward for approximately one week.  To access the replay, U.S. locations should dial (800) 642-1687, and locations outside the U.S. should dial (706) 645-9291. The replay code is 56897896.  A live audio webcast and replay of the conference call will also be available on the Company's website at www.trw.com.

Reconciliation to GAAP

In addition to GAAP results included within this press release, the Company has provided certain information which is not calculated according to GAAP ("non-GAAP"), such as net earnings, operating income and diluted earnings per share each excluding special items, adjusted EBITDA and free cash flow.  Management uses these non-GAAP measures to evaluate the operating performance of the Company and its business segments and to forecast future periods.  Management believes that investors will likewise find these non-GAAP measures useful in evaluating such performance.  Such measures are frequently used by security analysts, institutional investors and other interested parties in the evaluation of companies in our industry.

Non-GAAP measures should not be considered in isolation or as a substitute for our reported results prepared in accordance with GAAP and, as calculated, may not be comparable to other similarly titled measures of other companies.  For a reconciliation of non-GAAP measures to the closest GAAP financial measure and for share amounts used to derive earnings per share, please see the financial schedules that accompany this release.

About TRW

With 2010 sales of $14.4 billion, TRW Automotive ranks among the world's leading automotive suppliers. Headquartered in Livonia, Michigan, USA, the Company, through its subsidiaries, operates in 26 countries and employs over 60,000 people worldwide.  TRW Automotive products include integrated vehicle control and driver assist systems, braking systems, steering systems, suspension systems, occupant safety systems (seat belts and airbags), electronics, engine components, fastening systems and aftermarket replacement parts and services.  All references to "TRW Automotive", "TRW" or the "Company" in this press release refer to TRW Automotive Holdings Corp. and its subsidiaries, unless otherwise indicated.  TRW Automotive news is available on the internet at www.trw.com.

Forward-Looking Statements

This release contains statements that are not statements of historical fact, but instead are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995.  We caution readers not to place undue reliance on these statements, which speak only as of the date hereof.  All forward-looking statements are subject to numerous assumptions, risks and uncertainties which could cause our actual results to differ materially from those suggested by the forward-looking statements, including those set forth in our Report on Form 10-K for the fiscal year ended December 31, 2010 (our "Form 10-K") such as: any shortage of supplies causing a production disruption due to the events in Japan or otherwise; tighter financial markets adversely impacting the availability and cost of credit negatively affecting our business; a material contraction in automotive sales and production adversely affecting our results or the viability of our supply base; commodity inflationary pressures adversely affecting our profitability or supply base; strengthening of the U.S. dollar and other foreign currency exchange rate fluctuations impacting our results; pricing pressures from our customers adversely affecting our profitability; increasing costs negatively impacting our profitability; the loss of any of our largest customers materially adversely affecting us; costs of product liability, warranty and recall claims and efforts by customers to adversely alter contract terms and conditions concerning warranty and recall participation; costs or liabilities relating to environmental, health and safety regulations adversely affecting our results; risks associated with non-U.S. operations adversely affecting our business, results or financial condition; any inability to protect our intellectual property rights adversely affecting our business or our competitive position; any increase in the expense of our pension and other postretirement benefits or the funding requirements of our pension plans reducing our profitability; work stoppages or other labor issues at our facilities or at the facilities of our customers or suppliers adversely affecting our operations; volatility in our annual effective tax rate resulting from a change in our valuation allowances position or other factors;  any impairment of a significant amount of our goodwill or other intangible assets; and other risks and uncertainties set forth in our Form 10-K and in our other filings with the U.S. Securities and Exchange Commission. We do not undertake any obligation to release publicly any update or revision to any of the forward-looking statements.

A1




TRW Automotive Holdings Corp.




Index of Condensed Consolidated Financial Information









Page



Consolidated Statements of Operations (unaudited)


for the three months ended April 1, 2011 and April 2, 2010

A2



Condensed Consolidated Balance Sheets as of April 1, 2011 (unaudited)


and December 31, 2010

A3



Condensed Consolidated Statements of Cash Flows (unaudited)


for the three months ended April 1, 2011 and April 2, 2010

A4



Reconciliation of Non-GAAP Financial Measures (unaudited)


for the three months ended April 1, 2011 and April 2, 2010

A5



Reconciliation of GAAP Net Earnings to Adjusted Earnings (unaudited):




  • For the three months ended April 1, 2011

A6



  • For the three months ended April 2, 2010

A7



The accompanying unaudited condensed consolidated financial information and reconciliation schedules should be read in conjunction with the TRW Automotive Holdings Corp. Annual Report on Form 10-K for the year ended December 31, 2010 which was filed with the United States Securities and Exchange Commission.

A2


TRW Automotive Holdings Corp.


Consolidated Statements of Operations

(Unaudited)


(In millions, except per share amounts)


Three Months Ended





April 1, 2011


April 2, 2010












Sales   


$

4,109



$

3,583


Cost of sales     



3,598




3,154




Gross profit     



511




429


Administrative and selling expenses  



151




125


Amortization of intangible assets     



5




5


Restructuring charges and fixed asset impairments     



-




7


Other (income) expense — net      



(17)




(8)




Operating income 



372




300


Interest expense — net    



34




45


Loss on retirement of debt — net     



10




-


Gain on business acquisition



(9)




-


Equity in (earnings) losses of affiliates, net of tax       



(10)




(8)




Earnings before income taxes       



347




263


Income tax expense       



56




50




Net earnings     



291




213


Less: Net earnings attributable to noncontrolling interest, net of tax 



10




9




Net earnings attributable to TRW     


$

281



$

204














































Basic earnings per share:










Earnings per share


$

2.29



$

1.72



Weighted average shares outstanding



122.9




118.3













Diluted earnings per share:










Earnings per share


$

2.13



$

1.61



Weighted average shares outstanding



134.4




129.3


A3


TRW Automotive Holdings Corp.


Condensed Consolidated Balance Sheets


(Dollars in millions)


As of




April 1,


December 31,




2011 


2010 














(Unaudited)





Assets

Current assets:










Cash and cash equivalents  


$

1,041



$

1,078



Accounts receivable — net  



2,683




2,087



Inventories      



876




760



Prepaid expenses and other current assets   



246




215


Total current assets       



4,846




4,140












Property, plant and equipment — net  



2,142




2,100


Goodwill



1,768




1,761


Intangible assets — net   



300




304


Pension assets   



498




454


Other assets    



554




529



Total assets     


$

10,108



$

9,288












Liabilities and Equity

Current liabilities:










Short-term debt  


$

30



$

23



Current portion of long-term debt    



19




20



Trade accounts payable   



2,452




2,079



Accrued compensation    



287




251



Other current liabilities     



1,236




1,146


Total current liabilities     



4,024




3,519


Long-term debt   



1,711




1,803


Postretirement benefits other than pensions   



452




453


Pension benefits  



707




681


Other long-term liabilities   



604




594



Total liabilities    



7,498




7,050












Commitments and contingencies



















Stockholders’ equity:










Capital stock     



1




1



Treasury stock   



-




-



Paid-in-capital   



1,647




1,638



Retained earnings 



792




511



Accumulated other comprehensive earnings (losses)



(21)




(87)


Total TRW stockholders’ equity     



2,419




2,063


Noncontrolling interest     



191




175


Total equity     



2,610




2,238


Total liabilities and equity   


$

10,108



$

9,288


A4


TRW Automotive Holdings Corp.


Condensed Consolidated Statements of Cash Flows

(Unaudited)


(Dollars in millions)


Three Months Ended





April 1,


April 2,





2011 

2010 












Operating Activities









Net earnings     


$

291



$

213


Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:










Depreciation and amortization       



116




119



Net pension and other postretirement benefits income and contributions     



(38)




(49)



Loss on retirement of debt — net    



10




-



Gain on business acquisition



(9)




-



Other — net     



(1)




1


Changes in assets and liabilities, net of effects of businesses acquired:










Accounts receivable — net  



(503)




(417)



Inventories      



(76)




(75)



Trade accounts payable   



276




184



Prepaid expense and other assets   



13




(27)



Other liabilities   



2




72




Net cash provided by (used in) operating activities     



81




21













Investing Activities









Capital expenditures, including intangible assets



(67)




(45)


Cash acquired in acquisition of business      



15




-


Net proceeds from asset sales     



3




1




Net cash provided by (used in) investing activities       



(49)




(44)













Financing Activities









Change in short-term debt  



7




-


Redemption of long-term debt       



(130)




(120)


Proceeds from exercise of stock options     



16




11


Dividends paid to noncontrolling interest       



-




(12)




Net cash provided by (used in) financing activities      



(107)




(121)


Effect of exchange rate changes on cash     



38




(10)


Increase (decrease) in cash and cash equivalents     



(37)




(154)


Cash and cash equivalents at beginning of period       



1,078




788


Cash and cash equivalents at end of period   


$

1,041



$

634


A5


TRW Automotive Holdings Corp.


Reconciliation of Non-GAAP Financial Measures

(Unaudited)


EBITDA, Adjusted EBITDA and free cash flow are not recognized terms under GAAP and do not purport to be alternatives to the most comparable GAAP amounts.  Further, since all companies do not use identical calculations, our definition and presentation of these measures may not be comparable to similarly titled measures reported by other companies.


EBITDA and Adjusted EBITDA

EBITDA as calculated below is a measure used by management to evaluate the operating performance of the Company and its business segments and to forecast future periods.  Adjusted EBITDA is defined as EBITDA excluding restructuring charges, asset impairments and other significant special items.  Management uses Adjusted EBITDA to evaluate the performance of ongoing operations separate from items that may have a disproportionate impact in any particular period.  EBITDA and Adjusted EBITDA are frequently used by securities analysts, institutional investors and other interested parties in the evaluation of companies in our industry.


EBITDA and Adjusted EBITDA do not purport to be alternatives to net earnings as an indicator of operating performance, nor to cash flows from operating activities as a measure of liquidity.  Additionally, neither is intended to be a measure of free cash flow for management’s discretionary use, as they do not consider certain cash requirements such as interest payments, tax payments and debt service requirements.

(Dollars in millions)


Three Months Ended





April 1,


April 2,





2011 


2010 












GAAP net earnings attributable to TRW       


$

281



$

204



Income tax expense       



56




50



Interest expense - net     



34




45



Depreciation and amortization       



116




119


EBITDA 



487




418














Restructuring charges and fixed asset impairments     



-




7



Termination of a service contract     



10




-



Loss on retirement of debt - net     



10




-



Gain on business acquisition



(9)




-


Adjusted EBITDA 


$

498



$

425













Free Cash Flow

Free cash flow represents net cash provided by (used in) operating activities less capital expenditures, and is used by management in analyzing the Company’s ability to service and repay its debt and to forecast future periods.  However, this measure does not represent funds available for investment or other discretionary uses since it does not deduct cash used to service debt or for other non-discretionary expenditures.












(Dollars in millions)


Three Months Ended





April 1,


April 2,





2011 


2010 












Cash flow provided by (used in) operating activities     


$

81



$

21


Capital expenditures       



(67)




(45)


Free cash flow   


$

14



$

(24)













A6


TRW Automotive Holdings Corp.


Reconciliation of GAAP Net Earnings to Adjusted Earnings

(Unaudited)









































Three Months








Three Months





Ended








Ended





April 1, 2011








April 1, 2011

(In millions, except per share amounts)


Actual



Adjustments



Adjusted


















Sales   


$

4,109 




$

- 




$

4,109 


Cost of sales     



3,598 





- 





3,598 




Gross profit     



511 





- 





511 


Administrative and selling expenses  



151 





(10)


(a)



141 


Amortization of intangible assets     



5 





- 





5 


Other (income) expense — net      



(17)





- 





(17)




Operating income 



372 





10 





382 


Interest expense — net    



34 





- 





34 


Loss on retirement of debt — net     



10 





(10)


(b)



- 


Gain on business acquisition



(9)





9 


(c)



- 


Equity in (earnings) losses of affiliates, net of tax       



(10)





- 





(10)




Earnings before income taxes       



347 





11 





358 


Income tax expense       



56 





- 





56 




Net earnings     



291 





11 





302 


Less: Net earnings attributable to noncontrolling interest, net of tax



10 





- 





10 




Net earnings attributable to TRW     


$

281 




$

11 




$

292 



















Basic earnings per share:
















Earnings per share


$

2.29 









$

2.38 



Weighted average shares outstanding



122.9 










122.9 



















Diluted earnings per share:
















Earnings per share


$

2.13 









$

2.21 



Weighted average shares outstanding



134.4 










134.4 


__________
































(a)

Represents the elimination of the expense related to the termination of a service contract.

(b)

Represents the elimination of the loss on retirement of debt.

(c)

Represents the elimination of the gain on business acquisition.

A7


TRW Automotive Holdings Corp.


Reconciliation of GAAP Net Earnings to Adjusted Earnings

(Unaudited)


The Company recorded restructuring charges of $6 million primarily related to severance, retention and outplacement services and fixed asset impairment charges of $1 million.







































Three Months








Three Months





Ended








Ended





April 2, 2010








April 2, 2010

(In millions, except per share amounts)


Actual



Adjustments



Adjusted


















Sales   


$

3,583




$

-




$

3,583


Cost of sales     



3,154





-





3,154




Gross profit     



429





-





429


Administrative and selling expenses  



125





-





125


Amortization of intangible assets     



5





-





5


Restructuring charges and fixed asset impairments     



7





(7)


(a)



-


Other (income) expense — net      



(8)





-





(8)




Operating income 



300





7





307


Interest expense — net    



45





-





45


Equity in (earnings) losses of affiliates, net of tax       



(8)





-





(8)




Earnings before income taxes       



263





7





270


Income tax expense       



50





2


(b)



52




Net earnings     



213





5





218


Less: Net earnings attributable to noncontrolling interest, net of tax



9





-





9




Net earnings attributable to TRW     


$

204




$

5




$

209



















Basic earnings per share:
















Earnings per share


$

1.72









$

1.77



Weighted average shares outstanding



118.3










118.3



















Diluted earnings per share:
















Earnings per share


$

1.61









$

1.65



Weighted average shares outstanding



129.3










129.3


__________
































(a)

Represents the elimination of restructuring charges and fixed asset impairments.

(b)

Represents the elimination of the income tax impact of the adjustments made to the restructuring charges and fixed asset impairments, by calculating the income tax impact of each of these items using the appropriate tax rate for the jurisdiction where the charges were incurred.

SOURCE TRW Automotive Holdings Corp.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2026 Cision US Inc.