Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

TRW Reports First Quarter 2010 Financial Results


News provided by

TRW Automotive Holdings Corp.

May 05, 2010, 07:00 ET

Share this article

Share toX

Share this article

Share toX

LIVONIA, Mich., May 5 /PRNewswire-FirstCall/ -- TRW Automotive Holdings Corp. (NYSE: TRW), the global leader in active and passive safety systems, today reported first quarter 2010 financial results with sales of $3.6 billion, an increase of 50 percent compared to the prior year period.  The Company reported GAAP first quarter net earnings of $204 million or $1.61 per diluted share, which compares to a net loss of $131 million or ($1.30) per share in the prior year period.          

The first quarter 2010 GAAP net earnings includes restructuring and fixed asset impairment charges of $7 million ($5 million after related tax benefits) compared with restructuring and fixed asset impairment charges of $24 million in the prior year first quarter.  In addition, the 2009 first quarter included a one-time charge of $30 million for the impairment of trademarks and a one-time gain on retirement of debt totaling $34 million.  Excluding these special items from both periods, the Company reported net earnings of $209 million, or $1.65 per diluted share in the first quarter of this year, which compares to a net loss of $115 million or ($1.14) per share in the prior year period.  

"TRW entered 2010 from a position of strength thanks to our hard fought accomplishments in 2009.  Increasing vehicle production combined with our lower cost structure is continuing to have a significant positive impact on our results," said John C. Plant, President and Chief Executive Officer.  "TRW is well positioned to take advantage of the industry rebound that is presently occurring and will continue to implement actions designed to ensure long term success for the Company."  

First Quarter 2010

The Company reported first-quarter 2010 sales of $3.6 billion, an increase of $1.2 billion or 50 percent from the prior year period.  The 2010 quarter benefited from a higher level of sales resulting from improved global vehicle production volumes compared to the prior year quarter when industry production fell to its lowest point of the cycle.  Currency movements during the quarter also had a positive impact on sales compared to the same period a year ago.      

The Company's first quarter 2010 operating income was $300 million compared with an operating loss of $125 million last year.  Both the 2010 and 2009 periods included restructuring and fixed asset impairment charges totaling $7 million and $24 million, respectively.  In addition, the 2009 period included a one-time charge of $30 million for the impairment of trademarks.  Excluding these charges from both periods, operating income for the first quarter of 2010 was $307 million, which compares to an operating loss of $71 million in the prior year period.  The year-to-year improvement of $378 million was driven primarily by the positive profit impact from the higher level of sales between the two quarters, the positive impact of the Company's restructuring and cost containment actions implemented over the past year, lower raw material prices and, to a lesser extent, a favorable currency outcome.        

Net interest and securitization expense for the first quarter of 2010 totaled $45 million, which compares to $42 million in the prior year.  In addition, a gain on retirement of debt totaling $34 million was recognized in the first quarter of 2009.          

Tax expense for the first quarter of 2010 was $50 million, which compares to a tax benefit of $5 million in the prior year period.  The increase in expense was driven by higher pre-tax earnings in certain geographic locations for the current period.  Excluding the tax benefits related to the special items previously noted in both years, tax expense was $52 million in the current quarter compared with a tax benefit of $1 million last year.                

The Company reported 2010 first quarter GAAP earnings of $204 million, or $1.61 per diluted share, which compares to a GAAP net loss of $131 million, or ($1.30) per share in the 2009 period.  

Excluding the special items referred to above, the Company reported first quarter 2010 net earnings of $209 million, or $1.65 per diluted share, which compares to a net loss of $115 million or ($1.14) per share in the 2009 period.  

Earnings before interest, securitization costs, taxes, depreciation and amortization and special items ("adjusted EBITDA") were $425 million in the first quarter of 2010, as compared to the prior year level of $43 million.  See page A5 for a description of the special items excluded in calculating adjusted EBITDA.        

Cash Flow and Capital Structure

First quarter 2010 net cash flow provided by operating activities was $21 million, which compares to a use of $254 million in the prior year.  The favorable outcome compared with last year resulted primarily from the higher level of profitability in the current quarter partially offset by higher working capital requirements.  Capital expenditures were $45 million in the current quarter compared to $35 million last year.  First quarter net cash flow used in operating activities less capital expenditures was $24 million, compared to $289 million in the prior year quarter.

As of April 2, 2010, the Company had $2,221 million of debt and $634 million of cash and marketable securities, resulting in net debt (defined as debt less cash and marketable securities) of $1,587 million.  This net debt outcome is about even with the $1,583 million balance at December 31, 2009 and $836 million lower than the balance at the end of the prior year first quarter.  Committed liquidity facilities and cash on hand provided the Company with available liquidity in excess of $1.6 billion as of April 2, 2010.      

2010 Outlook

TRW expects full year production to total 11.5 million units in North America and 16.7 million units in Europe.  Based on these production levels and the Company's expectations for foreign currency exchange rates, full-year sales are forecasted to range between $12.9 and $13.3 billion, with second quarter sales expected to be approximately $3.4 billion.                  

"Vehicle production schedules remained robust during the first quarter of 2010; however, we continue to be cautious with regard to European production levels in the second half of the year.  

In addition, while commodity inflation was not a factor in our first quarter results, we expect increasing commodity prices to negatively impact our results going forward," said Mr. Plant.  "Managing costs and growing the business through our key technologies will continue to be our top priorities in 2010."    

First Quarter 2010 Conference Call

The Company will host its first quarter conference call at 8:30 a.m. (Eastern time) today, Wednesday, May 5th, to discuss financial results and other related matters.  To participate in the conference call, please dial (877) 852-7898 for U.S. locations, or (706) 634-1095 for international locations.  

An audio replay of the conference call will be available approximately two hours after the conclusion of the call and will be accessible afterward for approximately one week.  To access the replay, U.S. locations should dial (800) 642-1687, and locations outside the U.S. should dial (706) 645-9291. The replay code is 68475005.  A live audio webcast and replay of the conference call will also be available on the Company's website at www.trw.com.

Reconciliation to GAAP

In addition to GAAP results included within this press release, the Company has provided certain information which is not calculated according to GAAP ("non-GAAP"), such as net earnings (losses), operating income (losses) and diluted earnings per share each excluding special items, tax expense excluding certain net tax benefits, adjusted EBITDA and free cash flow.  Management uses these non-GAAP measures to evaluate the operating performance of the Company and its business segments, including use in connection with forecasting future periods.  Management believes that investors will likewise find these non-GAAP measures useful in evaluating such performance.  Such measures are frequently used by security analysts, institutional investors and other interested parties in the evaluation of companies in our industry.  

Non-GAAP measures should not be considered in isolation or as a substitute for our reported results prepared in accordance with GAAP and, as calculated, may not be comparable to other similarly titled measures of other companies.  For a reconciliation of non-GAAP measures to the closest GAAP financial measure and for share amounts used to derive earnings per share, please see the financial schedules that accompany this release.

About TRW

With 2009 sales of $11.6 billion, TRW Automotive ranks among the world's leading automotive suppliers. Headquartered in Livonia, Michigan, USA, the Company, through its subsidiaries, operates in 26 countries and employs over 60,000 people worldwide.  TRW Automotive products include integrated vehicle control and driver assist systems, braking systems, steering systems, suspension systems, occupant safety systems (seat belts and airbags), electronics, engine components, fastening systems and aftermarket replacement parts and services.  All references to "TRW Automotive", "TRW" or the "Company" in this press release refer to TRW Automotive Holdings Corp. and its subsidiaries, unless otherwise indicated.  TRW Automotive news is available on the internet at www.trw.com.

Forward-Looking Statements

This release contains statements that are not statements of historical fact, but instead are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995.  We caution readers not to place undue reliance on these statements, which speak only as of the date hereof.  All forward-looking statements are subject to numerous assumptions, risks and uncertainties which can cause our actual results to differ materially from those suggested by the forward-looking statements, including those set forth in our Report on Form 10-K for the fiscal year ended December 31, 2009 (our "Form 10-K") such as: the financial condition of our customers adversely affecting us or the viability of our supply base; disruptions in the financial markets adversely impacting the availability and cost of credit negatively affecting our business; any shortage of supplies adversely affecting us; any further material contraction in automotive sales and production adversely affecting our results, liquidity or the viability of our supply base; escalating pricing pressures from our customers; commodity inflationary pressures adversely affecting our profitability or supply base; our dependence on our largest customers; costs of product liability, warranty and recall claims and efforts by customers to adversely alter contract terms and conditions concerning warranty and recall participation; costs or liabilities relating to environmental, health and safety regulations; limitations on available cash and access to additional capital due to our substantial debt;  strengthening of the U.S. dollar and other foreign currency exchange rate fluctuations impacting our results; any increase in the expense of our pension and other postretirement benefits or the funding requirements of our pension plans; any impairment of a significant amount of our goodwill or other intangible assets; risks associated with non-U.S. operations, including foreign exchange risks and economic uncertainty in some regions; work stoppages or other labor issues at our facilities or at the facilities of our customers or suppliers; volatility in our annual effective tax rate resulting from a change in earnings mix or other factors; assertions by or against us relating to intellectual property rights; the possibility that our largest stockholder's interests will conflict with our or our other stockholders' interests; and other risks and uncertainties set forth in our Form 10-K and in our other filings with the Securities and Exchange Commission. We do not undertake any obligation to release publicly any update or revision to any of the forward-looking statements.

TRW Automotive Holdings Corp.

Index of Condensed Consolidated Financial Information






Page



Consolidated Statements of Operations (unaudited) for the three months ended April 2, 2010 and April 3, 2009

A2



Condensed Consolidated Balance Sheets as of April 2, 2010 (unaudited) and December 31, 2009

A3



Condensed Consolidated Statements of Cash Flows (unaudited) for the three months ended April 2, 2010 and April 3, 2009

A4



Reconciliation of Non-GAAP Financial Measures (unaudited) for the three months ended April 2, 2010 and April 3, 2009

A5



Reconciliation of GAAP Net Earnings (Losses) to Adjusted Earnings (Losses) (unaudited):




  • For the three months ended April 2, 2010

A6

  • For the three months ended April 3, 2009

A7


The accompanying unaudited condensed consolidated financial information and reconciliation schedules should be read in conjunction with the TRW Automotive Holdings Corp. Annual Report on Form 10-K for the year ended December 31, 2009 which was filed with the United States Securities and Exchange Commission.

A2

TRW Automotive Holdings Corp.


Consolidated Statements of Operations

(Unaudited)


(In millions, except per share amounts)


Three Months Ended



April 2, 2010


April 3, 2009




Sales


$    3,583


$    2,390

Cost of sales


3,154


2,360

  Gross profit


429


30

Administrative and selling expenses


125


107

Amortization of intangible assets


5


5

Restructuring charges and fixed asset impairments


7


24

Intangible asset impairments


--


30

Other (income) expense -- net


(8)


(11)

  Operating income (losses)


300


(125)

Interest expense -- net


45


42

(Gain) loss on retirement of debt -- net


--


(34)

Equity in (earnings) losses of affiliates, net of tax


(8)


1

    Earnings (losses) before income taxes


263


(134)

Income tax expense (benefit)


50


(5)

    Net earnings (losses)


213


(129)

Less: Net earnings attributable to noncontrolling interest, net of tax


9


2

    Net earnings (losses) attributable to TRW


$  204


$  (131)
















Basic earnings (losses) per share:





 Earnings (losses) per share


$  1.72


$  (1.30)

 Weighted average shares outstanding


118.3


101.1






Diluted earnings (losses) per share:





 Earnings (losses) per share


$  1.61


$  (1.30)

 Weighted average shares outstanding


129.3


101.1







A3

TRW Automotive Holdings Corp.


Condensed Consolidated Balance Sheets


(Dollars in millions)


As of



April 2, 2010
(Unaudited)


December 31, 2009




Assets

Current assets:





Cash and cash equivalents


$  634


$  788

Accounts receivable -- net


2,312


1,943

Inventories


717


660

Prepaid expenses and other current assets


224


201

Total current assets


3,887


3,592






Property, plant and equipment -- net


2,190


2,334

Goodwill


1,763


1,768

Intangible assets -- net


318


324

Pension asset


195


179

Other assets


537


535

Total assets


$  8,890


$  8,732


Liabilities and Equity

Current liabilities:





Short-term debt


$  18


$  18

Current portion of long-term debt


23


28

Trade accounts payable


2,049


1,912

Accrued compensation


253


256

Other current liabilities


1,109


1,094

Total current liabilities


3,452


3,308






Long-term debt


2,180


2,325

Postretirement benefits other than pensions


473


479

Pension benefits


767


804

Long-term liabilities


500


507

Total liabilities


7,372


7,423






Commitments and contingencies










Stockholders' equity:





Preferred stock


--


--

Capital stock


1


1

Treasury stock


--


--

Paid-in-capital


1,563


1,553

Retained earnings (accumulated deficit)


(119)


(323)

Accumulated other comprehensive earnings (losses)


(71)


(71)

Total TRW stockholders' equity


1,374


1,160

Noncontrolling interest


144


149

Total equity


1,518


1,309

Total liabilities and equity


$  8,890


$  8,732


A4

TRW Automotive Holdings Corp.


Condensed Consolidated Statements of Cash Flows

(Unaudited)


(Dollars in millions)


Three Months Ended



April 2, 2010


April 3, 2009






Operating Activities





Net earnings (losses)


$    213


$    (129)

Adjustments to reconcile net earnings (losses) to net cash provided by (used in) operating activities:





Depreciation and amortization


119


117

Net pension and other postretirement benefits income and contributions


(49)


(66)

Net (gain) loss on retirement of debt


--


(34)

Intangible asset impairment charges


--


30

Fixed asset impairment charges


1


4

Net (gain) loss on sales of assets


(1)


(4)

Other -- net


1


6

Changes in assets and liabilities, net of effects of businesses acquired:





Accounts receivable, net


(417)


(100)

Inventories


(75)


45

Trade accounts payable


184


(153)

Prepaid expense and other assets


(27)


57

Other liabilities


72


(27)

Net cash provided by (used in) operating activities


21


(254)






Investing Activities





Capital expenditures, including other intangible assets


(45)


(35)

Net proceeds from asset sales


1


4

Net cash provided by (used in) investing activities


(44)


(31)






Financing Activities





Change in short-term debt


--


(2)

Net (repayments on) proceeds from revolving credit facility


--


110

Proceeds from issuance of long-term debt, net of fees


--


4

Redemption of long-term debt


(120)


(23)

Proceeds from exercise of stock options


11


--

Dividends paid to noncontrolling interest


(12)


--

Net cash provided by (used in) financing activities


(121)


89

Effect of exchange rate changes on cash


(10)


(25)

Increase (decrease) in cash and cash equivalents


(154)


(221)

Cash and cash equivalents at beginning of period


788


756

Cash and cash equivalents at end of period


$    634


$    535


A5

TRW Automotive Holdings Corp.

Reconciliation of Non-GAAP Financial Measures

(Unaudited)


EBITDA, Adjusted EBITDA and free cash flow are not recognized terms under GAAP and do not purport to be alternatives to the nearest GAAP amounts.  Further, since all companies do not use identical calculations, our definition and presentation of these measures may not be comparable to similarly titled measures reported by other companies.


EBITDA and Adjusted EBITDA

EBITDA as calculated below is a measure used by management to evaluate the operating performance of the Company and its business segments and to forecast future periods.  Adjusted EBITDA is defined as EBITDA excluding restructuring charges, asset impairments and other significant special items.  Management uses Adjusted EBITDA to evaluate the performance of ongoing operations separate from items that may have a disproportionate impact in any particular period.  EBITDA and Adjusted EBITDA are frequently used by securities analysts, institutional investors and other interested parties in the evaluation of companies in our industry.


EBITDA and Adjusted EBITDA do not purport to be alternatives to net earnings (losses) as an indicator of operating performance, nor to cash flows from operating activities as a measure of liquidity.  Additionally, neither is intended to be a measure of free cash flow for management's discretionary use, as they do not consider certain cash requirements such as interest payments, tax payments and debt service requirements.


(Dollars in millions)


Three Months Ended



April 2, 2010


April 3, 2009

GAAP net earnings (losses) attributable to TRW


$    204


$  (131)

Income tax expense (benefit)


50


(5)

Interest expense -- net


45


42

Depreciation and amortization


119


117

EBITDA


418


23






Restructuring charges and fixed asset impairments


7


24

Intangible asset impairments


-


30

(Gain) loss on retirement of debt - net


-


(34)

Adjusted EBITDA


$425


$43


Free Cash Flow

Free cash flow represents net cash provided by (used in) operating activities less capital expenditures, and is used by management in analyzing the Company's ability to service and repay its debt and to forecast future periods.  However, this measure does not represent funds available for investment or other discretionary uses since it does not deduct cash used to service debt or for other non-discretionary expenditures.


(Dollars in millions)


Three Months Ended



April 2, 2010


April 3, 2009

Cash flow provided by (used in) operating activities


$21


$(254)

Capital expenditures


(45)


(35)

Free cash flow


$(24)


$(289)


A6

TRW Automotive Holdings Corp.


Reconciliation of GAAP Net Earnings (Losses) to Adjusted Earnings (Losses)

(Unaudited)


The Company recorded restructuring charges of $6 million primarily related to severance, retention and outplacement services and fixed asset impairment charges of $1 million.  


(In millions, except per share amounts)


Three Months
Ended April
2, 2010 Actual



Adjustments



Three Months
Ended April 2,
2010 Adjusted










Sales


$3,583



$-



$3,583

Cost of sales


3,154



-



3,154

   Gross profit


429



-



429

Administrative and selling expenses


125



-



125

Amortization of intangible assets


5



-



5

Restructuring charges and fixed asset impairments


7



(7)

(a)


-

Other (income) expense - net


(8)



-



(8)

   Operating income (losses)


300



7



307

Interest expense, net


45



-



45

Equity in (earnings) losses of affiliates, net of tax


(8)



-



(8)

   Earnings (losses) before income taxes


263



7



270

Income tax expense (benefit)


50



2

(b)


52

   Net earnings (losses)


213



5



218

Less:  Net earnings attributable to noncontrolling
           interest, net of tax


9



-



9

   Net earnings (losses) attributable to TRW


$204



$5



$209










Basic earnings (losses) per share:









 Earnings (losses) per share


$1.72






$1.77

 Weighted average shares outstanding


118.3






118.3










Diluted earnings (losses) per share:









 Earnings (losses) per share


$1.61






$1.65

 Weighted average shares outstanding


129.3






129.3










(a) Represents the elimination of restructuring charges and fixed asset impairments.

(b) Represents the elimination of the income tax impact of the adjustments made to the restructuring charges and fixed asset impairments, by calculating the income tax impact of each of these items using the appropriate tax rate for the jurisdiction where the charges were incurred.


A7

TRW Automotive Holdings Corp.


Reconciliation of GAAP Net Earnings (Losses) to Adjusted Earnings (Losses)

(Unaudited)


The Company recorded intangible asset impairment charges of $30 million and fixed asset impairment charges of $4 million.  Additionally, the Company recorded restructuring charges of $20 million related primarily to severance, retention and outplacement services.  The Company recorded a gain on retirement of debt of $34 million on the repurchase of a portion of each of three tranches of its outstanding Senior Notes.


(In millions, except per share amounts)


Three Months
Ended April 3,
2009 Actual


Adjustments


Three Months
Ended April 3,
2009 Adjusted








Sales


$2,390


$-


$2,390

Cost of sales


2,360


-


2,360

   Gross profit


30


-


30

Administrative and selling expenses


107


-


107

Amortization of intangible assets


5


-


5

Restructuring charges and fixed asset impairments


24


(24)

(a)

-

Intangible asset impairments


30


(30)

(b)

-

Other income - net


(11)


-


(11)

   Operating losses


(125)


54


(71)

Interest expense - net


42


-


42

Gain on retirement of debt


(34)


34

(c)

-

Equity in losses of affiliates, net of tax


1


-


1

   Losses before income taxes


(134)


20


(114)

Income tax benefit


(5)


4

(d)

(1)

   Net losses before noncontrolling interest


(129)


16


(113)

Net earnings attributable to noncontrolling interest, net of tax


2


-


2

   Net losses


$(131)


$16


$(115)








Basic losses per share:







 Losses per share


$(1.30)




$(1.14)

 Weighted average shares outstanding


101.1




101.1








Diluted losses per share:







 Losses per share


$(1.30)




$(1.14)

 Weighted average shares outstanding


101.1




101.1








(a) Represents the elimination of restructuring charges and fixed asset impairments.

(b) Represents the elimination of intangible asset impairments.

(c) Represents the elimination of the gain on retirement of debt.

(d) Represents the elimination of the income tax impact of the restructuring charges and fixed asset impairments above, by calculating the income tax impact of each of these items using the appropriate tax rate for the jurisdiction where the charges were incurred.


SOURCE TRW Automotive Holdings Corp.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2026 Cision US Inc.