Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Stoneridge Reports Strong Third-Quarter 2017 Results

INCREASES 2017 GUIDANCE FOR SALES AND ADJUSTED EARNINGS PER SHARE


News provided by

Stoneridge, Inc.

Nov 01, 2017, 17:52 ET

Share this article

Share toX

Share this article

Share toX

NOVI, Mich., Nov. 1, 2017 /PRNewswire/ --

2017 Third Quarter Results

  • Earnings per diluted share attributable to Stoneridge, Inc. ("EPS") of $0.28
  • Adjusted EPS of $0.36 (adjustments related to the step-up in the fair value of the earn-outs related to the Orlaco and PST transactions)
  • Sales of $203.6 million, an increase of 17% over Q3 2016
  • Gross profit of $62.6 million, an increase of 26% over Q3 2016 (30.7% of sales vs. 28.6% in Q3 2016)
  • Operating income of $13.3 million
  • Adjusted operating income of $15.6 million, an increase of 32% over Q3 2016 (7.7% of sales vs. 6.8% in Q3 2016)
  • Adjusted EBITDA of $22.8 million, an increase of 23% over Q3 2016 (11.2% of sales vs. 10.7% in Q3 2016)

2017 Full-Year Guidance Improvement for Sales and Adjusted EPS

  • Sales of $810.0 – $825.0 million, an increase in the midpoint of $12.5 million relative to the previous guidance
  • Adjusted EPS of $1.48 – $1.54, an increase in the midpoint of $0.07

Stoneridge, Inc. (NYSE: SRI) today announced financial results for the third quarter ended September 30, 2017, with sales of $203.6 million and earnings per share of $0.28.  Adjusted EPS was $0.36 for the third quarter, excluding the adjustments related to the step-up in the fair value of the earn-outs related to the Orlaco and PST transactions that occurred earlier in the year.    

For the third quarter of 2017, Stoneridge reported gross profit of $62.6 million (30.7% of sales).  Operating income was $13.3 million and adjusted operating income was $15.6 million (7.7% of sales).  Adjusted EBITDA was $22.8 million (11.2% of sales).       

Jon DeGaynor, President and Chief Executive Officer, commented, "Our segments continue to outperform our expectations resulting in another quarter of strong financial performance.  In addition to the financial success during the third quarter, we achieved some important operational milestones, including hosting our inaugural Supplier Summit.  Our supplier partners are an integral part of our ability to deliver world-class products to our global customers.  Additionally, we announced that Bob Willig will replace Mike Sloan as the president of our Control Devices segment, with Mike announcing his planned retirement in early 2018.  I am pleased to welcome Bob to our leadership team and we are excited to continue to build on the strong organization and performance that Control Devices has enjoyed under Mike's leadership."

Third Quarter in Review
Net sales in the Control Devices segment increased relative to Q3 2016 primarily as a result of increased sales volume in our North American and Chinese markets.  Control Devices gross margin improved slightly due to an increase in sales and a decrease in overhead.  The segment's operating income increased primarily due to an increase in sales, which was partially offset by higher material, warranty, selling, general and administrative and design and development costs.

Net sales in the Electronics segment increased relative to Q3 2016 primarily as a result of the acquired Orlaco business as well as an increase in sales volume for North American commercial vehicle products. Electronics gross margin improved primarily due to lower material and overhead costs resulting from favorable movement in foreign currency exchange rates and a favorable mix related to Orlaco product sales.  The segment's operating income increased slightly, primarily due to the increase in sales resulting from favorable movement in foreign currency exchange rates, which were offset by higher design and development and material and labor costs, excluding the impact of the acquired Orlaco business. 

PST's net sales increased relative to Q3 2016 primarily due to an increase in monitoring product and service revenues and higher product sales volume, as well as favorable foreign currency translation. PST segment gross margin and operating performance improved due to lower overhead and direct labor costs associated with 2016 business realignment actions and favorable labor costs, as well as lower direct material costs related to a favorable movement in foreign currency exchange rates and a favorable sales mix related to monitoring service increases. 

DeGaynor added, "I am pleased with the progress and growth exhibited by each of our segments.  Control Devices drove growth through our advanced emissions products, particularly in Asia, as well as our actuation products across global platforms.  Orlaco has contributed strongly to Electronics' growth since the acquisition early this year and continued to do so in the quarter.  Our legacy Electronics segment also contributed to the success of the business through the execution of driver information system launches during the quarter, as well as an increase in sales in North America and Europe.  Finally, PST continued its trend of success by delivering another quarter of strong top-line growth and bottom-line performance."

Cash and Debt Balances
As of September 30, 2017, Stoneridge had cash and cash equivalent balances totaling $50.8 million.  Total debt as of September 30, 2017, was $135.5 million.  Total debt less cash and cash equivalents yields a current net debt to trailing-twelve-month ("TTM") adjusted EBITDA ratio of approximately 1.0x.    

For the year to date, Stoneridge generated $51.1 million of cash from operations, compared with $37.0 million for the same period in the previous year. Capital expenditures for the first three quarters of the year were $24.9 million compared with $18.5 million in the first three quarters of 2016.  As a result of cash from operations less capital expenditures, free cash flow in the first three quarters of 2017 was $26.2 million compared with $18.5 million in the same period in 2016.

2017 Outlook
The Company revised its 2017 sales guidance to $810.0 – $825.0 million from $795.0 – $815.0 million, an increase to the midpoint of the previous guidance of $12.5 million to $817.5 million.   

Further, the Company revised its 2017 adjusted EPS guidance and narrowed the guided range to $1.48 ­– $1.54 from adjusted EPS of $1.38 – $1.50, excluding (i) transaction costs associated with the acquisition of Orlaco, (ii) the expense associated with the step-up in the fair value of the acquired Orlaco inventory, (iii) the expense resulting from the step-up in the fair value of the earn-out due to Orlaco outperformance and (iv) the expense related to the step-up in the fair value of the earn-out related to the acquisition of the remaining 26% minority interest in PST.  The raised guidance represents an increase to the midpoint of the previous guidance of $0.07 to $1.51.         

Conference Call on the Web
A live Internet broadcast of Stoneridge's conference call regarding 2017 third-quarter results can be accessed at 9:00 a.m. Eastern time on Thursday, November 2, 2017, at www.stoneridge.com, which will also offer a webcast replay.

About Stoneridge, Inc.
Stoneridge, Inc., headquartered in Novi, Michigan, is an independent designer and manufacturer of highly engineered electrical and electronic components, modules and systems principally for the automotive, commercial, motorcycle, agricultural and off-highway vehicle markets.  Additional information about Stoneridge can be found at www.stoneridge.com.

Forward-Looking Statements
Statements in this release that are not historical fact are forward-looking statements which involve risks and uncertainties that could cause actual events or results to differ materially from those expressed or implied in this release.  Things that may cause actual results to differ materially from those in the forward-looking statements include, among other factors, the loss of a major customer; a significant volume change in automotive, commercial, motorcycle, off-highway and agricultural vehicle production; disruption in the OEM supply chain due to bankruptcies; a significant change in general economic conditions in any of the various countries in which the Company operates; labor disruptions at the Company's facilities or at any of the Company's significant customers or suppliers; the ability of the Company's suppliers to supply the Company with parts and components at competitive prices on a timely basis; customer acceptance of new products; and the failure to achieve successful integration of any acquired company or business, including Orlaco.  In addition, this release contains time-sensitive information that reflects management's best analysis only as of the date of this release.  The Company does not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information or circumstances that arise after the date of this release.  Further information concerning issues that could materially affect financial performance related to forward-looking statements contained in this release can be found in the Company's periodic filings with the Securities and Exchange Commission.

Use of Non-GAAP Financial Information
This press release contains information about Stoneridge's financial results which is not presented in accordance with accounting principles generally accepted in the United States ("GAAP"). Such non-GAAP financial measures are reconciled to their closest GAAP financial measures at the end of this press release. The provision of these non-GAAP financial measures for 2017 is not intended to indicate that Stoneridge is explicitly or implicitly providing projections on those non-GAAP financial measures, and actual results for such measures are likely to vary from those presented. The reconciliations include all information reasonably available to the Company at the date of this press release and the adjustments that management can reasonably predict.

Management believes the non-GAAP financial measures used in this press release are useful to both management and investors in their analysis of the Company's financial position and results of operations.  In particular, management believes that adjusted gross profit, adjusted operating income, adjusted net income, adjusted earnings per share, adjusted EBITDA and free cash flow are useful measures in assessing the Company's financial performance by excluding certain items that are not indicative of the Company's core operating performance or that may obscure trends useful in evaluating the Company's continuing operating activities.  Management also believes that these measures are useful to both management and investors in their analysis of the Company's results of operations and provide improved comparability between fiscal periods.  Management believes that free cash flow is useful to both management and investors in their analysis of the Company's ability to service and repay its debt.

Adjusted gross profit, adjusted operating income, adjusted net income, adjusted earnings per share, and adjusted EBITDA should not be considered in isolation or as a substitute for gross profit, operating income, net income, earnings per share, cash provided by operating activities or other income statement or cash flow statement data prepared in accordance with GAAP.  

 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS 





 (Unaudited) 













 Three months ended 


 Nine months ended 




September 30,


September 30,

 (in thousands, except per share data) 



2017


2016


2017


2016











 Net sales 


$

203,582

$

173,846

$

617,004

$

523,365











 Costs and expenses: 










 Cost of goods sold 



141,033


124,098


429,890


375,705

 Selling, general and administrative 



37,277


27,817


107,247


82,836

 Design and development 



11,976


10,151


35,731


30,912











 Operating income 



13,296


11,780


44,136


33,912











 Interest expense, net 



1,508


1,684


4,436


5,038

 Equity in earnings of investee 



(465)


(307)


(1,200)


(603)

 Other expense (income), net 



395


(497)


1,190


(722)











 Income before income taxes 

11,858


10,900


39,710


30,199











 Provision for income taxes 

3,809


919


13,569


3,114











 Net income 



8,049


9,981


26,141


27,085











 Net loss attributable to noncontrolling interest 



-


(303)


(130)


(2,009)











 Net income attributable to Stoneridge, Inc. 


$

8,049

$

10,284

$

26,271

$

29,094











 Earnings per share attributable to Stoneridge, Inc.: 










 Basic 


$

0.29

$

0.37

$

0.94

$

1.05

 Diluted 


$

0.28

$

0.36

$

0.92

$

1.03











 Weighted-average shares outstanding: 










 Basic 



28,136


27,792


28,062


27,753

 Diluted 



28,652


28,359


28,613


28,266

 CONDENSED CONSOLIDATED BALANCE SHEETS 















September 30,


December 31,

 (in thousands) 



2017


2016




(Unaudited)



 ASSETS 












 Current assets: 






 Cash and cash equivalents 


$

50,791

$

50,389

Accounts receivable, less reserves of $1,173and $1,630, respectively



144,475


113,225

 Inventories, net 



78,643


60,117

 Prepaid expenses and other current assets 



23,264


17,162

 Total current assets 



297,173


240,893







 Long-term assets: 






 Property, plant and equipment, net 



108,919


91,500

 Intangible assets, net 



78,011


39,260

 Goodwill 



38,224


931

 Investments and other long-term assets, net 



17,942


21,945

 Total long-term assets 



243,096


153,636

 Total assets 


$

540,269

$

394,529







 LIABILITIES AND SHAREHOLDERS' EQUITY 












 Current liabilities: 






 Current portion of debt 


$

4,421

$

8,626

 Accounts payable 



80,069


62,594

 Accrued expenses and other current liabilities 



48,258


41,489

 Total current liabilities 



132,748


112,709







 Long-term liabilities: 






 Revolving credit facility 



126,000


67,000

 Long-term debt, net 



5,102


8,060

 Deferred income taxes 



20,337


9,760

 Other long-term liabilities 



31,553


4,923

 Total long-term liabilities 



182,992


89,743







 Shareholders' equity: 






 Preferred Shares, without par value, 5,000 shares authorized, none issued 



-


-

 Common Shares, without par value, 60,000 shares authorized, 






      28,966 and 28,966 shares issued and 28,171 and 27,850 shares outstanding at            




 September 30, 2017 and December 31, 2016, respectively, with no stated value 

-


-

 Additional paid-in capital 



227,143


206,504

 Common Shares held in treasury, 795 and 1,116 shares at September 30, 2017  




 and December 31, 2016, respectively, at cost 



(7,056)


(5,632)

 Retained earnings 



73,356


45,356

 Accumulated other comprehensive loss 



(68,914)


(67,913)

 Total Stoneridge, Inc. shareholders' equity 



224,529


178,315

 Noncontrolling interest 



-


13,762

 Total shareholders' equity 



224,529


192,077

 Total liabilities and shareholders' equity 


$

540,269

$

394,529

 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 



 (Unaudited) 








 Nine months ended September 30, (in thousands) 


2017


2016











 OPERATING ACTIVITIES: 





 Net income 

$

26,141

$

27,085

 Adjustments to reconcile net income to net cash provided by  





 operating activities: 





 Depreciation 


15,922


14,717

 Amortization, including accretion of deferred financing costs 


4,993


2,677

 Deferred income taxes 


6,233


714

 Earnings of equity method investee 


(1,200)


(603)

 Loss (gain) on sale of fixed assets 


6


(409)

 Share-based compensation expense 


5,713


4,587

 Tax benefit related to share-based compensation expense 


(759)


-

 Change in fair value of earn-out contingent consideration 


4,645


-

 Changes in operating assets and liabilities, net of effect of business combination: 




 Accounts receivable, net 


(18,232)


(25,486)

 Inventories, net 


(6,564)


281

 Prepaid expenses and other assets 


1,530


(5,879)

 Accounts payable 


11,611


13,991

 Accrued expenses and other liabilities 


1,079


5,342

    Net cash provided by operating activities 


51,118


37,017






 INVESTING ACTIVITIES: 





 Capital expenditures 


(24,892)


(18,484)

 Proceeds from sale of fixed assets 


66


652

 Business acquisition, net of cash acquired 


(77,258)


-

    Net cash used for investing activities 


(102,084)


(17,832)






 FINANCING ACTIVITIES: 





 Acquisition of noncontrolling interest, including transaction costs 


(1,848)


-

 Revolving credit facility borrowings 


91,000


-

 Revolving credit facility payments 


(32,000)


(13,000)

 Proceeds from issuance of debt 


2,557


13,317

 Repayments of debt 


(10,307)


(21,312)

 Other financing costs 


(61)


(339)

 Repurchase of Common Shares to satisfy employee tax withholding 


(2,222)


(1,384)

    Net cash provided by (used for) financing activities 


47,119


(22,718)






 Effect of exchange rate changes on cash and cash equivalents 


4,249


(268)

 Net change in cash and cash equivalents 


402


(3,801)

 Cash and cash equivalents at beginning of period 


50,389


54,361






 Cash and cash equivalents at end of period 

$

50,791

$

50,560






 Supplemental disclosure of cash flow information: 





 Cash paid for interest 

$

4,286

$

4,573

 Cash paid for income taxes, net 

$

5,745

$

2,019






 Supplemental disclosure of non-cash operating and financing activities: 





 Bank payment of vendor payables under short-term debt obligations 

$

-

$

3,764

Regulation G Non-GAAP Financial Measure Reconciliations


Reconciliation to US GAAP


Exhibit 1 - Adjusted EPS


Reconciliation of Q3 2017 Adjusted EPS




(USD in millions)

Q3 2017

Q3 2017 EPS

Net Income Attributable to Stoneridge

$8.0

$0.28




Add: After-Tax Step-Up in Fair Value of Acquired Inventory from Orlaco

-

-

Add: After-Tax Step-Up in Fair Value of Earn-Out (Orlaco)

1.8

0.06

Add: After-Tax Step-Up in Fair Value of Earn-Out (PST)

0.5

0.02

Adjusted Net Income

$10.3

$0.36


Exhibit 2 - Adjusted Gross Profit


(USD in millions)

Q3 2017

YTD 2017

Gross Profit

$62.6

$187.1




Add: Pre-Tax Step-Up in Acquired Inventory from Orlaco

-

1.6

Adjusted Gross Profit

$62.6

$188.8


30.7%

30.6%







Exhibit 3 – Adjusted Operating Income




(USD in millions)

Q3 2017

YTD 2017

Operating Income

$13.3

$44.1




Add: Pre-Tax Step-Up in Acquired Inventory from Orlaco

-

1.6

Add: Pre-Tax Step-Up in Fair Value of Earn-Out (Orlaco)

1.8

3.9

Add: Pre-Tax Step-Up in Fair Value of Earn-Out (PST)

0.5

0.7

Add: Pre-Tax Transaction Costs Adjustment (Orlaco)

-

1.2

Adjusted Operating Income

$15.6

$51.6


Exhibit 4 – Adjusted EBITDA


(USD in millions)

Q4 2016

Q1 2017

Q2 2017

Q3 2017

TTM

Q3 2016

Income before tax

$9.0

$13.7

$14.1

$11.9

$48.7

$10.9

Interest expense, net

1.2

1.4

1.5

1.5

5.7

1.7

Depreciation and amortization

6.1

6.5

7.1

7.1

26.8

6.0

EBITDA

$16.4

$21.6

$22.7

$20.5

$81.2

$18.6

Add: Pre-Tax Step-Up in Acquired Inventory from Orlaco

-

1.0

0.7

-

1.6

-

Add: Pre-Tax Step-Up in Fair Value of Earn-Out (Orlaco)

-

-

2.1

1.8

3.9

-

Add: Pre-Tax Step-Up in Fair Value of Earn-Out (PST)

-

-

0.2

0.5

0.7

-

Add: Pre-Tax Transaction Costs Adjustment (Orlaco)

-

1.2

-

-

1.2

-

Adjusted EBITDA

$16.4

$23.8

$25.7

$22.8

$88.7

$18.6



Exhibit 5 – Free Cash Flow


(USD in millions)

YTD 2017

YTD 2016

Net Cash Provided by Operating Activities

$51.1

$37.0

Less: Capital Expenditures

(24.9)

(18.5)

Free Cash Flow

$26.2

$18.5

SOURCE Stoneridge, Inc.

21%

more press release views with 
Request a Demo

Modal title

Also from this source

Stoneridge Announces Chief Financial Officer Departure

Stoneridge Announces Chief Financial Officer Departure

Stoneridge, Inc. (NYSE: SRI) today announced that Chief Financial Officer and Treasurer, Matt Horvath, has resigned, effective March 31, 2026, to...

Stoneridge Reports Third Quarter 2025 Results

Stoneridge Reports Third Quarter 2025 Results

Stoneridge, Inc. (NYSE: SRI) today announced financial results for the third quarter ended September 30, 2025, including third quarter sales of...

More Releases From This Source

Explore

Automotive

Automotive

Electronic Components

Electronic Components

Transportation, Trucking & Railroad

Transportation, Trucking & Railroad

Agriculture

Agriculture

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2026 Cision US Inc.