Sinovac Reports Unaudited Second Quarter 2016 Financial Results
BEIJING, Aug. 23, 2016 /PRNewswire/ -- Sinovac Biotech Ltd. (NASDAQ: SVA), a leading provider of biopharmaceutical products in China, announced today its unaudited second quarter ended June 30, 2016.
Mr. Weidong Yin, Chairman, President and CEO of the Sinovac, commented, "As forecasted on our first quarter earnings call, we experienced a continued decline to our financial results in the second quarter due to the incident involving the improper distribution and sale of vaccines in Shandong province. This impacted nationwide sales of private-pay market vaccines as vaccine companies halted vaccine delivery to wait for the interpretation of new regulation by the Chinese government."
"In mid-June, the China Food and Drug Administration ("CFDA") and China's Ministry of Health jointly issued an interpretation of the new requirement and execution plan during the transition period before the infrastructure is set up to fully comply with the new regulation. This allowed vaccine sales and delivery in the private-pay market to resume following the joint government announcement. Since then, we have experienced a rebound in sales activity. When the private-pay vaccine market was reactivated, our sales and marketing team launched marketing activities for promoting our newly approved EV71 vaccines. There have been vaccination kick-off ceremonies, commercial launch activities at the provincial level, as well as educational seminars and marketing activities, as planned. By now, we have delivered our EV71 vaccine to 16 provinces and three municipalities and we expect these numbers to keep increasing."
Mr. Yin also commended, "During the second quarter, we also made progress on our pipeline programs with the continuation of clinical trials of our varicella vaccine and completed preparation for the trials of our sIPV vaccine. We expect that sales in our fiscal second half of the year will be much stronger than the first half and look forward to updating our investors on our latest progress and achievements in the months ahead."
Second Quarter 2016 Business Highlights
Marketing and Sales
EV71 - Sinovac's EV71 was approved for commercialization early this year. After private pay market vaccine sales resumed, sales and marketing of EV71 vaccine was initiated immediately and Sinovac's Public Tender market: Sinovac won the tender of supplying Healive to Beijing over the course of 2016 to 2018. The total value of the tender is RMB 32 million ($4.8 million). Sinovac was selected to be the sole supplier of Healive to Shanghai for 2016 and the value of the contract is RMB 3.2 million ($0.5 million).
Research and Development
Varicella – The vaccine candidate was approved to commence human clinical trials in 2015. The phase I clinical trial was initiated in May 2016 in Henan Province. The phase I trial is designed as a single-center, randomized, double-blinded, and placebo controlled study. 270 subjects were enrolled. The preliminary results show the vaccine has a good safety profile. We expect to initiate the phase III trial in September 2016.
sIPV - The clinical trial license was received in December 2015. Sinovac has obtained the clinical site approval and ethics committee approval for conducting the trial. Preparation for the trial is now complete and we expect to conduct clinical trial phase I in the beginning of September 2016.
Unaudited Financial Results for Second Quarter 2016
2016Q2 |
% of Sales |
2015Q2 |
% of Sales |
||||
(In $000 except percentage data) |
|||||||
Hepatitis A – Healive |
877 |
63.7% |
8,462 |
45.8% |
|||
Hepatitis A&B – Bilive |
(1,359) |
(98.7)% |
9,216 |
49.8% |
|||
Hepatitis vaccines subtotal |
(482) |
(35.0)% |
17,678 |
95.6% |
|||
Influenza vaccine |
248 |
18.0% |
526 |
2.8% |
|||
Enterovirus 71 vaccine |
1,562 |
113.4% |
- |
- |
|||
Mumps vaccine |
49 |
3.6% |
287 |
1.6% |
|||
Regular sales |
1,377 |
100.0% |
18,491 |
100.0% |
|||
H5N1 |
- |
- |
- |
- |
|||
Total sales |
1,377 |
100.0% |
18,491 |
100.0% |
|||
Cost of sales |
3,737 |
271.4% |
3,283 |
17.8% |
|||
Gross profit |
(2,360) |
(171.4)% |
15,208 |
82.2% |
Quarterly sales from continuing operations were $1.4 million compared to $18.5 million in the prior year period. The sales decrease was due to lower sales to Centers for Disease Control and Prevention ("CDCs") and no sales to distributors combined with an increase in sales returns as a result of the vaccine incident in Shandong province.
Gross loss from continuing operations was $2.4 million, compared to gross profit of $15.2 million in the prior year period.
Selling, general and administrative expenses in the second quarter of 2016 were $8.3 million, compared to $9.0 million in the same period of 2015. Generally, the Company's selling, general and administrative expenses declined with the lower level of sales activity, but there were other significant factors that offset this trend, including a cost of $786 thousand relating to the proposed privatization of Sinovac; and a recorded expense of $526 thousand resulting from the depreciation of the RMB against the United States dollar.
R&D expenses in the second quarter of 2016 were $2.8 million, compared to $2.2 million in the same period of 2015. The increase was mainly due to higher R&D expenses on the MMR vaccine project in the second quarter of 2016.
Loss from continuing operations was $12.6 million compared to an income of $3.7 million in the prior year period. The second quarter of 2015 includes a loss from discontinued operations of $244 thousand whereas no such income or loss was received in the second quarter of 2016.
Net loss attributable to common shareholders was $9.6 million, or ($0.17) per basic and diluted share, compared to net income attributable to common shareholders of $2.3 million, or $0.04 per basic and diluted share in the prior year period.
Non-GAAP EBITDA was negative $12.0 million in the second quarter of 2016, compared to $6.3 million in the prior year period. Non-GAAP net loss from continuing operations in the second quarter of 2016 was $11.7 million, compared to net income of $3.9 million in the prior year period. Non-GAAP diluted net loss per share from continuing operations in the second quarter of 2016 was $0.15, compared to net income of $0.05 per share in the prior year period. Reconciliations of non-GAAP measures to the nearest comparable GAAP measures are included at the end of this earnings announcement.
Unaudited Financial Results for First Half of 2016
2016H1 |
% of Sales |
2015H1 |
% of Sales |
||
(In $000 except percentage data) |
|||||
Hepatitis A – Healive |
4,524 |
36.7% |
11,385 |
41.1% |
|
Hepatitis A&B – Bilive |
(1,143) |
(9.3)% |
14,271 |
51.5% |
|
Hepatitis vaccines subtotal |
3,381 |
27.4% |
25,656 |
92.6% |
|
Influenza vaccine |
710 |
5.8% |
1,112 |
4.0% |
|
Enterovirus 71 vaccine |
1,562 |
12.7% |
- |
- |
|
Mumps vaccine |
286 |
2.3% |
930 |
3.4% |
|
Regular sales |
5,939 |
48.2% |
27,698 |
100.0% |
|
H5N1 |
6,392 |
51.8% |
- |
- |
|
Total sales |
12,331 |
100.0% |
27,698 |
100.0% |
|
Cost of sales |
8,363 |
67.8% |
5,591 |
20.2% |
|
Gross profit |
3,968 |
32.2% |
22,107 |
79.8% |
Sales from continuing operations were $12.3 million in the first half of 2016, a decrease of 55.5% from $27.7 million in the prior year period. Excluding H5N1 revenue, sales from continuing operations were $5.9 million in the first half of 2016, a decrease of 78.6% from $27.7 million in the prior year period.The sales decrease was due to lower sales to customers and additional sales return provision provided as a result of the vaccine incident in Shandong province.
Gross profit from continuing operations was $4.0 million, a decrease of 82.1% from $22.1 million in the prior year period. Gross margin was 32.2%, compared to 79.8% in the prior year period. Excluding H5N1, the first half year gross margin was 3.7%, compared to 80.4% in the prior year period. The decrease was mainly due to higher inventory provision provided for hepatitis A&B and mumps vaccines, higher idle capacity costs charged to cost of sales, and a negative gross profit for the hepatitis A&B vaccine due to higher sales returns provision provided in the first half of 2016.
Selling, general and administrative expenses in the first half of 2016 were $14.5 million, compared to $15.8 million in the same period of 2015. The Company's selling, general and administrative expenses declined with the lower level of sales activity, but there were other significant factors that offset this trend including a cost of $856 thousand relating to the proposed privatization of Sinovac and a recorded expense of $403 thousand resulting from the depreciation of the RMB against the United States dollar.
R&D expenses in the first half of 2016 were $4.9 million, compared to $4.4 million in the same period of 2015.
Net loss from continuing operations was $14.2 million, compared to a net income of $1.0 million in the prior year period. Net income from discontinued operations was $2.3 million, compared to a net loss of $436 thousand in the prior year period.
Net loss attributable to common shareholders was $8.3 million or ($0.14) per basic and diluted share in the first half of 2016, compared to net income attributable to common shareholders of $20 thousand, or $0.00 per basic and diluted share, in the first half year of 2015.
Non-GAAP EBITDA was negative $11.9 million loss in the first half of 2016, compared to $6.0 million in the prior year period. Non-GAAP net loss from continuing operations in the first half of 2016 was $13.1 million, compared to a net income of $1.3 million in the prior year period. Non-GAAP diluted net loss per share from continuing operations in the first half of 2016 was $0.17, compared to net income of $0.01 per share in the prior year period. Reconciliations of Non-GAAP measures to the nearest comparable GAAP measures are included at the end of this earnings announcement.
As of June 30, 2016, cash and cash equivalents totaled $49.2 million, compared to $63.8 million as of December 31, 2015. In the first half of 2016, net cash used in operating activities was $15.6 million. Net cash used in investing activities was $3.7 million, which was for the purchase of equipment. Net cash provided by financing activities was $5.7 million, including loan proceeds of $22.7 million and loan repayment of $17.8 million. As of June 30, 2016, the Company had $23.8 million of bank loans due within one year. The Company expects that its current cash position will be able to support its operations for the next 12 months. The Company will seek new commercial bank loans to finance the commercialization of its pipeline products and for other operational purposes when appropriate.
Conference Call Details
Sinovac will host a conference call on Tuesday, August 23, 2016, at 8:00 a.m. EDT (Tuesday, August 23, 2016 at 8:00 p.m. China Standard Time) to review the Company's financial results and provide an update on recent corporate developments.
To access the conference call, please dial 1-877-407-9039 (USA) or 1-201-689-8470 (International). A replay of the call will be available after the earnings call through September 6, 2016. To access the replay, please dial 1-877-870-5176 (USA) or 1-858-384-5517 (International) and reference the replay pin number 13643261.
About Sinovac
Sinovac Biotech Ltd. is a China-based biopharmaceutical company that focuses on the research, development, manufacturing, and commercialization of vaccines that protect against human infectious diseases. Sinovac's product portfolio includes vaccines against hepatitis A and B, seasonal influenza, H5N1 pandemic influenza (avian flu), H1N1 influenza (swine flu), mumps and canine rabies. In 2009, Sinovac was the first company worldwide to receive approval for its H1N1 influenza vaccine, which it has supplied to the Chinese Government's vaccination campaign and stockpiling program. The Company is also the only supplier of the H5N1 pandemic influenza vaccine to the government stockpiling program. Sinovac's newly developed innovative vaccine against HFMD caused by EV71 is ready for market launch. The Company is currently developing a number of new products including a Sabin-strain inactivated polio vaccine, pneumococcal polysaccharides vaccine, pneumococcal conjugate vaccine and varicella vaccine. Sinovac primarily sells its vaccines in China, while also exploring growth opportunities in international markets. The Company has exported select vaccines to Mexico, Mongolia, Nepal, Tajikistan, Bangladesh, Chile and the Philippines, and was recently granted a license to commercialize its influenza vaccine in Guatemala. For more information, please visit the Company's website at www.sinovac.com.
Safe Harbor Statement
This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ materially from any future results, levels of activity, performance or achievements expressed or implied by these forward looking statements. Factors that might cause such a difference include our inability to compete successfully in the competitive and rapidly changing marketplace in which we operate, failure to retain key employees, cancellation or delay of projects and adverse general economic conditions in the United States and internationally. These risks and other factors include those listed under "Risk Factors" and elsewhere in our Annual Report on Form 20-F as filed with the Securities and Exchange Commission. In some cases, you can identify forward-looking statements by terminology such as "may," "will," "should," "expects," "intends," "plans," "anticipates," "believes," "estimates," "predicts," "potential," "continue," or the negative of these terms or other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. The Company assumes no obligation to update the forward-looking information contained in this release.
Non-GAAP Financial Measures
To supplement its consolidated financial statements, which are prepared and presented in accordance with GAAP, Sinovac uses the following non-GAAP financial measures: non-GAAP EBITDA, non-GAAP net income from continuing operations and non-GAAP diluted EPS from continuing operations. For more information on these non-GAAP financial measures, please refer to the table captioned "Reconciliations of non-GAAP Measures to the Nearest Comparable GAAP Measures" in this results announcement.
Sinovac believes that non-GAAP EBITDA, non-GAAP net income from continuing operations and non-GAAP diluted EPS from continuing operations help identify underlying trends in its business that could otherwise be distorted by the effect of certain income or expenses that Sinovac includes in income from operations from continuing operations, net income from continuing operations and diluted EPS from continuing operations. Sinovac believes that non-GAAP EBITDA, non-GAAP net income from continuing operations and non-GAAP diluted EPS from continuing operations provide useful information about its core operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by our management in its financial and operational decision-making. Non-GAAP EBITDA, non-GAAP net income from continuing operations and non-GAAP diluted EPS from continuing operations should not be considered in isolation or construed as an alternative to income from operations from continuing operations, net income from continuing operations, diluted EPS from continuing operations, or any other measure of performance or as an indicator of Sinovac's operating performance. These non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to our data.
Non-GAAP EBITDA represents income (loss) from continuing operations, excludes interest and financing expenses, interest income, net other income (expenses) and income tax benefit (expenses), and certain non-cash expenses, consisting of stock-based compensation expenses, amortization and depreciation that Sinovac does not believe are reflective of the core operating performance during the periods presented.
Non-GAAP net income from continuing operations represents net income from continuing operations before stock-based compensation expenses, and foreign exchange gain or loss.
Non-GAAP diluted EPS from continuing operations represents non-GAAP net income attributable to ordinary shareholders from continuing operations divided by the weighted average number of shares outstanding during the periods on a diluted basis, including accounting for the effect of the assumed conversion of options.
Contact
Sinovac Biotech Ltd.
Helen Yang
Tel: +86-10-8279-9871
Fax: +86-10-6296-6910
Email: [email protected]
ICR Inc.
Bill Zima
U.S: 1-646-308-1707
Email: [email protected]
SINOVAC BIOTECH LTD. |
||||
Consolidated Balance sheets |
||||
As of June 30, 2016 and December 31, 2015 |
||||
(Expressed in thousands of U.S. Dollars, except for numbers of shares and per share data) |
||||
Current assets |
June 30, 2016 |
December 31, 2015 |
||
Cash and cash equivalents |
$ |
49,218 |
$ |
63,834 |
Restricted cash |
1,585 |
1,626 |
||
Accounts receivable – net |
29,628 |
39,021 |
||
Inventories |
21,540 |
18,685 |
||
Prepaid expenses and deposits |
785 |
958 |
||
Deferred tax assets |
4,064 |
2,603 |
||
Current assets held for sale |
- |
1,797 |
||
Total current assets |
106,820 |
128,524 |
||
Property, plant and equipment |
64,005 |
63,940 |
||
Prepaid land lease payments |
9,209 |
9,574 |
||
Long-term prepaid expenses |
24 |
25 |
||
Prepayments for acquisition of equipment |
758 |
328 |
||
Deferred tax assets |
539 |
593 |
||
Total assets |
181,425 |
202,984 |
||
Current liabilities |
||||
Short-term bank loans and current portion of long-term bank loans and other debt |
23,819 |
21,775 |
||
Loan from a non-controlling shareholder |
2,407 |
2,470 |
||
Accounts payable and accrued liabilities |
22,054 |
22,524 |
||
Income tax payable |
363 |
1,643 |
||
Deferred revenue |
425 |
8,144 |
||
Deferred government grants |
1,539 |
1,202 |
||
Current liabilities held for sale |
- |
243 |
||
Total current liabilities |
50,607 |
58,001 |
||
Deferred government grants |
3,609 |
4,730 |
||
Long-term bank loans |
2,956 |
756 |
||
Deferred revenue |
93 |
- |
||
Other non-current liabilities |
737 |
756 |
||
Total long-term liabilities |
7,395 |
6,242 |
||
Total liabilities |
58,002 |
64,243 |
||
Commitments and contingencies |
||||
Equity |
||||
Preferred stock |
- |
- |
||
Common stock |
57 |
57 |
||
Additional paid-in capital |
110,740 |
109,944 |
||
Accumulated other comprehensive income |
4,082 |
8,110 |
||
Statutory surplus reserves |
13,450 |
13,450 |
||
Accumulated deficit |
(16,531) |
(8,281) |
||
Total shareholders' equity |
111,798 |
123,280 |
||
Non-controlling interests |
11,625 |
15,461 |
||
Total equity |
123,423 |
138,741 |
||
Total liabilities and equity |
$ |
181,425 |
$ |
202,984 |
SINOVAC BIOTECH LTD. |
||||||||
Consolidated Statements of Comprehensive Income (loss) |
||||||||
For the three and six months ended June 30, 2016 and 2015 |
||||||||
(Unaudited) |
||||||||
(Expressed in thousands of U.S. Dollars, except for numbers of shares and per share data) |
||||||||
Three months ended June 30 |
Six months ended June 30 |
|||||||
2016 |
2015 |
2016 |
2015 |
|||||
Sales |
$ |
1,377 |
$ |
18,491 |
$ |
12,331 |
$ |
27,698 |
Cost of sales |
3,737 |
3,283 |
8,363 |
5,591 |
||||
Gross profit (loss) |
(2,360) |
15,208 |
3,968 |
22,107 |
||||
Selling, general and administrative expenses |
8,264 |
9,014 |
14,464 |
15,820 |
||||
Provision for doubtful accounts |
317 |
174 |
565 |
83 |
||||
Research and development expenses |
2,781 |
2,213 |
4,851 |
4,410 |
||||
Loss (gain) on disposal of property, plant and equipment |
78 |
(15) |
121 |
(15) |
||||
Government grants recognized in income |
(11) |
(440) |
(484) |
(443) |
||||
Total operating expenses |
11,429 |
10,946 |
19,517 |
19,855 |
||||
Operating income (loss) |
(13,789) |
4,262 |
(15,549) |
2,252 |
||||
Interest and financing expenses |
(401) |
(421) |
(784) |
(1,009) |
||||
Interest income |
167 |
288 |
453 |
715 |
||||
Other income |
20 |
6 |
236 |
81 |
||||
Income (loss) from continuing operations before income taxes |
(14,003) |
4,135 |
(15,644) |
2,039 |
||||
Income tax benefit (expense) |
1,440 |
(440) |
1,492 |
(991) |
||||
Income (loss) from continuing operations |
(12,563) |
3,695 |
(14,152) |
1,048 |
||||
Income (loss) from discontinued operations, net of tax of nil |
- |
(244) |
2,338 |
(436) |
||||
Net Income (loss) |
(12,563) |
3,451 |
(11,814) |
612 |
||||
Less: Loss (income) attributable to the non-controlling interests |
3,004 |
(1,181) |
3,564 |
(592) |
||||
Net Income (loss) attributable to shareholders of Sinovac |
(9,559) |
2,270 |
(8,250) |
20 |
||||
Income (loss) from continuing operations |
(12,563) |
3,695 |
(14,152) |
1,048 |
||||
Other comprehensive income (loss) from continuing operations, net of tax of nil |
||||||||
Foreign currency translation adjustments |
(2,849) |
(11) |
(2,443) |
65 |
||||
Comprehensive loss from continuing operations |
(15,412) |
3,684 |
(16,595) |
1,113 |
||||
Income (loss) from discontinued operations |
- |
(244) |
2,338 |
(436) |
||||
Other comprehensive income (loss) from discontinued operations, net of tax of nil |
||||||||
Foreign currency translation adjustments |
- |
- |
(1,857) |
(10) |
||||
Comprehensive income (loss) from discontinued operations |
- |
(244) |
481 |
(446) |
||||
Comprehensive income (loss) |
(15,412) |
3,440 |
(16,114) |
667 |
||||
Less: comprehensive loss (income) attributable to non-controlling interests |
3,327 |
(1,186) |
3,836 |
(604) |
||||
Comprehensive income (loss) attributable to |
$ |
(12,085) |
$ |
2,254 |
$ |
(12,278) |
$ |
63 |
Earnings (loss) per share |
||||||||
Basic net income (loss) per share: |
||||||||
Continuing operations |
(0.17) |
0.04 |
(0.19) |
0.01 |
||||
Discontinued operations |
0.00 |
0.00 |
0.05 |
(0.01) |
||||
Basic net income (loss) per share |
(0.17) |
0.04 |
(0.14) |
0.00 |
||||
Diluted net income (loss) per share: |
||||||||
Continuing operations |
(0.17) |
0.04 |
(0.19) |
0.01 |
||||
Discontinued operations |
0.00 |
0.00 |
0.05 |
(0.01) |
||||
Diluted net income (loss) per share |
(0.17) |
0.04 |
(0.14) |
0.00 |
||||
Weighted average number of shares of |
||||||||
Basic |
56,935,009 |
56,019,451 |
56,922,175 |
55,974,252 |
||||
Diluted |
56,935,009 |
56,187,591 |
56,990,675 |
56,219,495 |
||||
SINOVAC BIOTECH LTD. |
||||||||
Consolidated Statements of Cash Flows |
||||||||
For the three and six months ended June 30, 2016 and 2015 |
||||||||
(Unaudited) |
||||||||
(Expressed in thousands of U.S. Dollars) |
||||||||
Three months ended |
Six months ended |
|||||||
June 30 |
June 30 |
|||||||
2016 |
2015 |
2016 |
2015 |
|||||
Cash flows used in operating activities |
||||||||
Net income (loss) |
$ |
(12,563) |
$ |
3,452 |
$ |
(11,814) |
$ |
612 |
Less: Income (loss) from discontinued operations-net of tax |
- |
(244) |
2,338 |
(436) |
||||
Income (loss) from continuing operations |
(12,563) |
3,696 |
(14,152) |
1,048 |
||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
||||||||
- Deferred income taxes |
116 |
165 |
68 |
699 |
||||
- Stock-based compensation |
316 |
208 |
632 |
321 |
||||
- Inventory provision |
2,579 |
529 |
2,751 |
541 |
||||
- Provision for doubtful accounts |
317 |
174 |
565 |
83 |
||||
- Loss (gain) on disposal and impairment of property, plant and equipment |
78 |
(15) |
121 |
(15) |
||||
- Government grants recognized in income |
(11) |
(440) |
(484) |
(443) |
||||
- Depreciation of property, plant and equipment and amortization of licenses |
1,433 |
1,690 |
2,874 |
3,310 |
||||
- Amortization of prepaid land lease payments |
63 |
66 |
126 |
132 |
||||
- Accretion expenses |
- |
30 |
- |
59 |
||||
Changes in: |
||||||||
- Accounts receivable |
9,160 |
(1,770) |
8,301 |
(3,613) |
||||
- Inventories |
(4,745) |
(3,550) |
(6,313) |
(5,094) |
||||
- Income tax payable |
(2,350) |
(382) |
(2,840) |
(382) |
||||
- Prepaid expenses and deposits |
243 |
(156) |
116 |
498 |
||||
- Deferred revenue |
374 |
(1,104) |
(7,568) |
(1,104) |
||||
- Accounts payable and accrued liabilities |
(1,031) |
1,484 |
303 |
(3,140) |
||||
- Deferred government grants |
- |
6 |
31 |
9 |
||||
Net cash provided by (used in) operating activities from continuing operations |
(6,021) |
631 |
(15,469) |
(7,091) |
||||
Net cash used in operating activities from discontinued operations |
- |
(207) |
(95) |
(680) |
||||
Net cash provided by (used in) operating activities |
(6,021) |
424 |
(15,564) |
(7,771) |
||||
Cash flows provided by (used in) financing activities |
||||||||
- Proceeds from bank loans |
9,412 |
11,154 |
22,654 |
11,956 |
||||
- Repayments of bank loans |
(15,151) |
(9,138) |
(17,751) |
(28,541) |
||||
- Proceeds from issuance of common stock, |
729 |
236 |
760 |
500 |
||||
net of share issuance costs |
||||||||
- Proceeds from shares subscribed |
36 |
9 |
36 |
9 |
||||
Net cash provided by (used in) financing activities |
(4,974) |
2,261 |
5,699 |
(16,076) |
||||
Cash flows used in investing activities |
||||||||
- Acquisition of property, plant and equipment |
(1,066) |
(1,064) |
(4,611) |
(2,845) |
||||
- Proceeds from disposal of subsidiary |
- |
- |
875 |
- |
||||
Net cash used in investing activities from continuing operations |
(1,066) |
(1,064) |
(3,736) |
(2,845) |
||||
Net cash used in investing activities from discontinued operations |
- |
- |
(9) |
- |
||||
Net cash used in investing activities |
(1,066) |
(1,064) |
(3,745) |
(2,845) |
||||
Effect of exchange rate changes on cash and cash |
(1,234) |
65 |
(1,149) |
(70) |
||||
Increase (decrease) in cash and cash |
(13,295) |
1,686 |
(14,759) |
(26,762) |
||||
Less: Net decrease in cash classified within current assets for sale |
- |
(35) |
(143) |
(140) |
||||
Increase (decrease) in cash and cash equivalents |
(13,295) |
1,721 |
(14,616) |
(26,622) |
||||
Cash and cash equivalents, beginning of period |
62,513 |
62,950 |
63,834 |
91,293 |
||||
Cash and cash equivalents, end of period |
$ |
49,218 |
$ |
64,671 |
$ |
49,218 |
$ |
64,671 |
SINOVAC BIOTECH LTD. |
||||||||
Reconciliations of Non-GAAP measures to the nearest comparable GAAP measures |
||||||||
For the three and six months ended June 30, 2016 and 2015 |
||||||||
(Unaudited) |
||||||||
(Expressed in thousands of U.S. Dollars, except for numbers of shares and per share data) |
||||||||
Three months ended June 30 |
Six months ended June 30 |
|||||||
2016 |
2015 |
2016 |
2015 |
|||||
Income (loss) from continuing operations |
(12,563) |
3,695 |
(14,152) |
1,048 |
||||
Adjustments: |
||||||||
Stock-based compensation |
316 |
208 |
632 |
321 |
||||
Depreciation and amortization |
1,496 |
1,756 |
3,000 |
3,442 |
||||
Interest and financing expenses, net of interest income |
234 |
133 |
331 |
294 |
||||
Net other (income) expense |
(20) |
(6) |
(236) |
(81) |
||||
Income tax (benefit) expense |
(1,440) |
440 |
(1,492) |
991 |
||||
Non-GAAP EBITDA |
(11,977) |
6,226 |
(11,917) |
6,015 |
||||
Income (loss) from continuing operations |
(12,563) |
3,695 |
(14,152) |
1,048 |
||||
Add: Foreign exchange loss (gain) |
526 |
(5) |
403 |
(22) |
||||
Add: Stock-based compensation |
316 |
208 |
632 |
321 |
||||
Non-GAAP net income (loss) from continuing operations |
(11,721) |
3,898 |
(13,117) |
1,347 |
||||
Net Income (loss) from continuing operations attributable to shareholders of Sinovac |
(9,559) |
2,514 |
(10,588) |
456 |
||||
Add: Non-GAAP adjustments to net income from continuing operations |
842 |
203 |
1,035 |
299 |
||||
Non-GAAP net income attributable to shareholders of Sinovac from continuing operations for computing non-GAAP diluted earnings (loss) per share |
(8,717) |
2,717 |
(9,553) |
755 |
||||
Weighted average number of shares on a diluted basis |
56,935,009 |
56,187,591 |
56,990,675 |
56,219,495 |
||||
Diluted earnings (loss) per share from continuing operations |
(0.17) |
0.04 |
(0.19) |
0.01 |
||||
Add: Non-GAAP adjustments to net income per share from continuing operations |
0.02 |
0.01 |
0.02 |
- |
||||
Non-GAAP Diluted EPS from continuing operations |
(0.15) |
0.05 |
(0.17) |
0.01 |
SOURCE Sinovac Biotech Co., Ltd.
Share this article