HOUSTON, May 9, 2013 /PRNewswire/ -- Sabine Oil & Gas LLC today reported its unaudited first quarter 2013 financial and operating results.
(Logo: http://photos.prnewswire.com/prnh/20130325/MM83201LOGO)
Key First Quarter Results:
- In the Anadarko Basin, the Company completed a Granite Wash well with an average gross production rate of over 1,140 BOEPD (71% oil) for the first 90 days of production
- In the Eagle Ford Shale, the Company completed one well during the quarter and drilled new wells to TD in the South Shiner area of North DeWitt County. Subsequent to quarter-end these three wells were completed and have begun flow back operations this week. The results of these recent completions will be evaluated for several months before further reporting. The Company has also begun its development program in South DeWitt County on the Sugarkane block and is currently pad drilling four wells utilizing two rigs
- Subsequent to March 31, 2013, the Company closed on the purchase of 4,955 net acres in the South Shiner area in the Eagle Ford Shale for approximately $14.9 million
- The Company executed a joint development agreement providing for the completion of 15 drilled but uncompleted Haynesville Shale wells over the next two years. Our partner will pay approximately $69 million of the estimated $77 million of remaining costs to complete these wells to earn a 50% working interest. Seven of the completions are scheduled for the balance of 2013 at no cost to the Company
- In April, the Company's borrowing base under its First Lien Credit Facility was increased to $550 million
Commenting on the quarter's results, Sabine's Chief Executive Officer David Sambrooks noted "The Company very effectively ramped up activity in our new liquids rich operating areas in the Eagle Ford Shale and Anadarko Basin. We moved from a 1 rig program prior to year end to a 6 rig program during the first quarter safely and efficiently. Over the next few quarters we expect to deliver some exciting well results that will economically grow our production - especially our liquids production - and cash flow."
Results of the First Quarter 2013
Production volumes during the three months ended March 31, 2013 were 12.6 Bcfe, a decrease of 1.09 Bcfe or approximately 8% from first quarter 2012 production.
Revenues from production of oil and natural gas increased from $49.8 million in the first quarter of 2012 to $68.3 million in the first quarter of 2013, an increase of 37%. This increase of $18.5 million was a result of an increase in average prices per Mcfe of 49% partially offset by a decrease in production by 8%.
During the first quarter of 2013, the Company's hedged realized average price for natural gas was $5.36 per Mcf, or $1.73 per Mcf more than the Company's unhedged realized average price of $3.63 per Mcf. In the first quarter of 2013, approximately 94% of our natural gas volumes and 61% of our oil volumes were hedged, which resulted in a realized gain on such derivative instruments of $15 million. In the first quarter of 2012, approximately 60% of our natural gas volumes were hedged and 46% of our oil volumes were hedged, which resulted in a realized gain on such derivative instruments of $26.4 million.
Lease operating expenses decreased from $12.0 million in the first quarter of 2012 to $9.6 million in the first quarter of 2013, a decrease of 20%. The decrease in lease operating expense is due to a decrease in production volumes by 8%, the lower operating costs associated with the recently acquired Anadarko Basin assets and the absence of certain one-time compliance and environmental costs that were incurred in the first quarter of 2012 related to property acquisitions made in East Texas during 2011. Lease operating expenses decreased from $0.88 per Mcfe in the first quarter of 2012 to $0.77 per Mcfe in the first quarter of 2013.
Marketing, gathering, transportation and other expenses decreased from $5.5 million in the first quarter of 2012 to $5.2 million in the first quarter of 2013, a decrease of 5%. The decrease is again due to a decrease in production volumes year over year. Marketing, gathering, transportation and other expenses increased on a per unit basis from $0.40 per Mcfe in the first quarter of 2012 to $0.42 per Mcfe in the first quarter of 2013.
Production and ad valorem taxes increased from $1.8 million in the first quarter of 2012 to $3.5 million in the first quarter of 2013, an increase of 92%, primarily due to high cost gas tax exemptions reflected in the first quarter of 2012, which were not present in 2013. The Company expects future volatility with production taxes as a result of timing of approval for the aforementioned exemptions. Production taxes as a percentage of natural gas and oil revenues before the effects of hedging were 5% and 4% for the first quarter of 2013 and 2012, respectively.
General and administrative expenses increased from $5.7 million in the first quarter of 2012 to $6.2 million in the first quarter of 2013, an increase of $0.5 million, or 8%, primarily as a result of due diligence and other acquisition related costs in 2013. General and administrative expenses increased from $0.42 per Mcfe in the first quarter of 2012 to $0.49 per Mcfe in the first quarter of 2013 primarily as a result of a decrease in production volumes.
DD&A increased from $27.0 million in the first quarter of 2012 to $27.3 million in the first quarter of 2013, an increase of $0.3 million, as a result of recent acquisitions. Depletion, depreciation, and amortization increased from $1.98 per Mcfe in the first quarter of 2012 to $2.17 per Mcfe in the first quarter of 2013 due to a higher depletion and amortization base resulting from acquired assets in the fourth quarter of 2012.
In the first quarter of 2013, the Company recorded a non-cash impairment charge related to oil and natural gas properties of $12.7 million. In the first quarter of 2012, there were non-cash impairment charges related to oil and natural gas properties of $131.4 million, impairment charges for gas gathering and processing equipment of $8.9 million and impairment charges for other assets of $0.3 million. The price used to calculate the ceiling test at March 31, 2013 was $2.95 per MMbtu versus $3.73 per MMbtu at March 31, 2012.
Interest expense increased from $11.6 million for the first quarter of 2012 to $23.3 million for the first quarter of 2013, an increase of $11.7 million, primarily as a result of higher average borrowings for the period under our First Lien Credit Facility and entrance into the Second Lien Term Loan in December 2012. Additionally, as required under GAAP, we capitalized $3.9 million and $1.1 million of interest expense for the three months ended March 31, 2013 and 2012, respectively.
Certain of our derivative contracts are not eligible for hedge accounting, and as a result, all mark-to-market gains or losses on such contracts, as well as realized gains or losses on such contracts, are recognized in our results of operations. During the three months ended March 31, 2013 and 2012, the Company recognized $5.5 million loss and $0.6 million of loss on derivative instruments, respectively. The amount of future gain or loss recognized on derivative instruments is dependent upon future commodity prices, which will affect the value of the contracts, and the eligibility of the contract for hedge accounting treatment.
Debt/Liquidity
As of March 31, 2013, our borrowing base under our First Lien Credit Facility was $487.50 million, and we had a net debt of approximately $282 million. Our total outstanding indebtedness was approximately $306 million and we had a cash balance of approximately of $24 million. As of April 26, 2013, our borrowing base has been redetermined and increased from $487.50 million to $550 million. After giving the effect to our redetermined borrowing base, we were able to incur approximately $244 million of secured indebtedness under our First Credit Facility. As of May 8, 2013, the Company has outstanding balance of $299 million.
Hedging:
For the remainder of 2013 (April – December), the Company has NYMEX hedges in place on approximately 124,300 MMbtu/d of its projected natural gas production, at a weighted average price of $4.82/ MMBtu, and 2,000 Bbl/day of oil production at a weighted average price of $89.91/bbl. For the calendar year of 2014, the Company has hedge contracts in place for 115,000 MMbtu/d of its projected natural gas production at a weighted average price of $4.31/MMbtu, and 2,000 Bbl/day of oil production at a weighted average price of $89.40/bbl.
Sabine will host a conference call at 2:30 p.m. CDT on May 9, 2013. To participate in the call, dial 1-888-606-5934 and international participants should dial 1-517-308-9375. The participant passcode is SABINE2013. A replay of the conference call will be available through the Company's website at http://www.sabineoil.com for the first quarter ended March 31, 2013.
Sabine Oil & Gas LLC is an independent energy company engaged in the acquisition, production, exploration and development of onshore oil and natural gas properties in the United States. Our current operations are principally located in the Anadarko Basin in the Texas Panhandle, the Eagle Ford Shale in South Texas and in East Texas.
This press release includes "forward-looking statements." All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. These statements include, but are not limited to forward-looking statements about plans, strategies, objectives and anticipated financial and operating results of the Company, including the Company's drilling program, production, hedging activities, capital expenditure levels and other guidance. These statements are based on certain assumptions made by the Company based on management's experience and perception of historical trends, current conditions, anticipated future developments and other factors believed to be appropriate. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the Company, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements. These risks include, but are not limited to, commodity price volatility, inflation, lack of availability of drilling and production equipment and services, environmental risks, drilling and other operating risks, regulatory changes, the uncertainty inherent in estimating natural gas and oil reserves and in projecting future rates of production, cash flow, access to capital and the timing of development expenditures. See "Risk Factors" in the Company's Annual Report posted at www.sabineoil.com and other public filings and press releases.
Any forward-looking statement speaks only as of the date on which such statement is made and the Company undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise.
Sabine Oil & Gas LLC |
||||
Operational and Financial Statistics (unaudited) |
||||
Three Months Ended |
||||
March 31, |
||||
2013 |
2012 |
|||
Oil, natural gas and NGL sales by product (in thousands): |
||||
Natural gas |
$ 32,830 |
$ 30,157 |
||
Oil |
23,519 |
7,155 |
||
NGL |
11,934 |
12,504 |
||
Total |
$ 68,283 |
$ 49,816 |
||
Production data: |
||||
Natural gas (Bcf) |
9.03 |
11.68 |
||
Oil (MBbl) |
250.67 |
69.85 |
||
NGL (MBbl) |
340.92 |
261.86 |
||
Combined (Bcfe)(1) |
12.58 |
13.67 |
||
Average prices before effects of hedges (2): |
||||
Natural gas (per Mcf) |
$ 3.63 |
$ 2.58 |
||
Oil (per Bbl) |
$ 93.83 |
$ 102.44 |
||
NGL (per Bbl) |
$ 35.00 |
$ 47.75 |
||
Combined (per Mcfe)(1) |
$ 5.43 |
$ 3.64 |
||
Average realized prices after effects of hedges (2): |
||||
Natural gas (per Mcf) |
$ 5.36 |
$ 4.84 |
||
Oil (per Bbl) |
$ 90.87 |
$ 102.44 |
||
NGL (per Bbl) |
$ 35.00 |
$ 47.75 |
||
Combined (per Mcfe)(1) |
$ 6.62 |
$ 5.57 |
||
Average costs (per Mcfe)(1): |
||||
Lease operating |
$ 0.77 |
$ 0.88 |
||
Workover |
$ 0.02 |
$ 0.06 |
||
Marketing, gathering, transportation and other |
$ 0.42 |
$ 0.40 |
||
Production and ad valorem taxes |
$ 0.28 |
$ 0.13 |
||
General and administrative |
$ 0.49 |
$ 0.42 |
||
Depletion, depreciation and amortization |
$ 2.17 |
$ 1.98 |
(1) |
Oil production was converted at six Mcf per Bbl to calculate combined production and per Mcfe amounts. |
|||
(2) |
Average prices shown in the table reflect prices both before and after the effects of our realized commodity hedging transactions. Our calculation of such effects includes realized gains or losses on cash settlements for commodity derivatives. |
|||
Sabine Oil & Gas LLC |
||||
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) |
||||
Three Months Ended March 31, |
||||
2013 |
2012 |
|||
(in thousands) |
||||
Revenues |
||||
Oil, natural gas and natural gas liquids sales |
$ 68,283 |
$ 49,816 |
||
Gain on derivative instruments |
15,004 |
26,405 |
||
Other |
173 |
(89) |
||
Total revenues |
83,460 |
76,132 |
||
Operating expenses |
||||
Lease operating |
9,635 |
12,001 |
||
Workover |
230 |
770 |
||
Marketing, gathering, transportation and other |
5,237 |
5,530 |
||
Production and ad valorem taxes |
3,491 |
1,819 |
||
General and administrative |
6,165 |
5,706 |
||
Depletion, depreciation and amortization |
27,285 |
27,028 |
||
Accretion |
209 |
243 |
||
Impairments |
12,719 |
140,603 |
||
Total operating expenses |
64,971 |
193,700 |
||
Other income (expenses) |
||||
Interest |
(23,318) |
(11,639) |
||
Loss on derivative instruments |
(5,472) |
(640) |
||
Other income (expenses) |
11 |
(331) |
||
Total other expenses |
(28,779) |
(12,610) |
||
Net loss including noncontrolling interests |
(10,290) |
(130,178) |
||
Less: Net income applicable to noncontrolling interests |
- |
27 |
||
Net loss applicable to controlling interests |
$(10,290) |
$(130,151) |
||
Sabine Oil & Gas LLC |
|||
ADJUSTED EBITDA (unaudited) |
|||
Three Months Ended |
|||
March 31, |
|||
2013 |
2012 |
||
(in thousands) |
|||
Net loss applicable to controlling interests |
$ (10,290) |
$ (130,151) |
|
Reconciliation to derive Adjusted EBITDA (1): |
|||
Interest expense, net of capitalized interest |
23,318 |
11,639 |
|
Depletion, depreciation and amortization |
27,285 |
27,028 |
|
Option premium amortization |
(289) |
(14) |
|
Impairments |
12,719 |
140,603 |
|
Other |
1 |
333 |
|
Rent expense and amortization of deferred rent |
(133) |
(133) |
|
Accretion |
209 |
243 |
|
Loss on derivative |
5,286 |
35 |
|
Net income applicable to noncontrolling interests |
- |
(27) |
|
Adjusted EBITDA (1) |
$ 58,106 |
$ 49,556 |
|
Pro forma adjustments (2) |
- |
18,838 |
|
Adjusted Pro forma EBITDA (1) (2) |
$ 58,106 |
$ 68,394 |
|
(1) |
Adjusted EBITDA are non-GAAP financial measures. We use Adjusted EBITDA as a supplemental financial measure. Adjusted EBITDA is calculated in a manner consistent with the indenture governing our 2017 Notes and our senior secured revolving credit facility as net income (loss) before interest, taxes, depreciation and amortization, as further adjusted to include other adjustments, such as impairment, accretion expense, unrealized hedge gains or losses and other non-cash charges and pro forma adjustments for acquisitions and divestitures that may not be comparable to similarly titled measures, employed by other companies. Adjusted EBITDA should not be considered in isolation or as a substitute for operating income, net income or loss, cash flows provided by operating, investing and financing activities, or other income or cash flow statement data prepared in accordance with GAAP. Adjusted EBITDA provide no information regarding a company's capital structure, borrowings, interest costs, capital expenditures, and working capital movement or tax position. Adjusted EBITDA do not represent funds available for discretionary use because those funds are required for debt service, capital expenditures, working capital, and other commitments and obligations. However, our management team believes Adjusted EBITDA are useful to an investor in evaluating our company because these measures: |
||
- |
are widely used by investors in the natural gas and oil industry to measure a company's operating performance without regard to items excluded from the calculation of such term, which can vary substantially from company to company depending upon accounting methods and book value of assets, capital structure and the method by which assets were acquired, among other factors; |
||
- |
help investors to more meaningfully evaluate and compare the results of our operations from period to period by removing the effect of our capital structure from our operating structure; and |
||
- |
are used by our management team for various purposes, including strategic planning and forecasting. Adjusted EBITDA is also the basis for covenants under the indenture governing our 2017 Notes regulating future debt issuance and restricted payments and pursuant to maintenance covenants under our senior secured revolving credit facility. |
||
(2) |
Pro forma adjustments reflect the impact of net revenues and operating expenses of our recent acquisitions as if they have occurred as of the beginning of the fiscal year of the acquisition. |
||
Sabine Oil & Gas LLC |
|||
Selected Balance Sheet Data (unaudited) |
|||
March 31, |
December 31, |
||
2013 |
2012 |
||
(in thousands) |
|||
Assets: |
|||
Total current assets |
$ 105,774 |
$ 98,471 |
|
Total property plant and equipment, net |
1,369,184 |
1,345,626 |
|
Other noncurrent assets |
211,248 |
210,958 |
|
Total assets |
$ 1,686,206 |
$ 1,655,055 |
|
Liabilities and member's capital: |
|||
Total current liabilities |
$ 101,679 |
$ 85,920 |
|
Credit facility |
306,000 |
405,000 |
|
Second Lien term loan |
644,039 |
490,127 |
|
Senior notes |
347,568 |
347,411 |
|
Other noncurrent liabilities |
36,478 |
36,748 |
|
Total Liabilities |
1,435,764 |
1,365,206 |
|
Member's capital |
250,442 |
289,849 |
|
Total Liabilities and member's capital |
$ 1,686,206 |
$ 1,655,055 |
|
Selected Cash Flow Data |
|||
Three Months Ended March 31, |
|||
2013 |
2012 |
||
(in thousands) |
|||
Net cash provided by operating activities |
$ 22,197 |
$ 31,629 |
|
Net cash used in investing activities |
(53,887) |
(53,022) |
|
Net cash provided by financing activities |
49,753 |
23,861 |
|
Net increase in cash and cash equivalents |
18,063 |
2,468 |
|
Cash and cash equivalents, beginning of period |
6,193 |
4,306 |
|
Cash and cash equivalents, end of period |
$ 24,256 |
$ 6,774 |
|
SOURCE Sabine Oil & Gas LLC
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article