Roper Industries Announces Record Second Quarter Results
Diluted Earnings Per Share of $1.56
Strong Organic Revenue Growth and Margin Performance
SARASOTA, Fla., July 28, 2014 /PRNewswire/ -- Roper Industries, Inc. (NYSE: ROP), a diversified technology company, reported financial results for the second quarter ended June 30, 2014.
Roper reports results, including revenue, operating profit, net income and diluted earnings per share, on a GAAP and adjusted basis. Adjusted measures are reconciled to the corresponding GAAP measures at the end of this release.
Second quarter diluted earnings per share (DEPS) were $1.56, a 41% increase over last year's GAAP DEPS and a 19% increase over last year's adjusted DEPS. Net earnings for the second quarter were $157 million. Second quarter revenue was $885 million, a 13% increase over last year's GAAP revenue and 10% higher than last year's adjusted revenue. Operating profit was $247 million and represented 27.9% of revenue. Orders increased 5% to $874 million.
Operating cash flow in the quarter was $141 million. Year-to-date operating cash flow was $353 million, an increase of 14% over the prior year and represented 21% of revenue. Year-to-date free cash flow was $333 million, a 15% increase over the prior year.
"Our businesses performed exceptionally well in the quarter, with record second quarter performance for orders, revenue, operating profit and EBITDA," said Brian Jellison, Roper's Chairman, President and CEO. "We generated 8% organic growth in the quarter and all segments grew organically, led by double-digit growth in both our Medical and RF segments. Our continued growth in high margin businesses resulted in exceptional margin performance, as gross margin reached 59.1% and EBITDA margin was 33.3%."
On July 2nd, Roper completed a small acquisition, FoodLink®, a provider of traceability and commerce solutions to the fresh food industry. This acquisition expands and builds upon Roper's leading position providing collaborative trading and web solutions to the food industry.
2014 Guidance Update
As a result of its second quarter performance, Roper is increasing its full year diluted earnings per share guidance from $6.22 - $6.36 to $6.27 - $6.37. Third quarter diluted earnings per share is expected to be $1.49 - $1.53. The company's guidance excludes the impact of future acquisitions.
Use of Non-GAAP Financial Information
The company supplements its consolidated financial statements presented on a GAAP basis with certain non-GAAP financial information to provide investors with greater insight, increase transparency and allow for a more comprehensive understanding of the information used by management in its financial and operational decision-making. Reconciliation of non-GAAP measures to their most directly comparable GAAP measures are included in the accompanying financial schedules or tables. The non-GAAP financial measures disclosed by the company should not be considered a substitute for, or superior to, financial measures prepared in accordance with GAAP, and the financial results prepared in accordance with GAAP and reconciliations from these results should be carefully evaluated.
Table 1: Q2 Revenue Growth Detail |
|||
Revenue |
V% |
||
Q2 2014 GAAP Revenue |
$885 |
||
Q2 2013 GAAP Revenue |
$784 |
13% |
|
Purchase Accounting Adjustment for Acquired Revenue (MHA and Sunquest) |
21 |
||
Q2 2013 Adjusted Revenue |
$805 |
10% |
|
Components of Adjusted Revenue Growth |
|||
Organic |
8% |
||
Acquisitions |
2% |
||
Foreign Exchange |
--% |
||
Total Growth |
10% |
||
Table 2: Free Cash Flow Reconciliation |
|||||||||
Q1 2014 |
Q2 2014 |
YTD 2014 |
YTD 2013 |
YTD V% |
|||||
Operating Cash Flow |
$212.6 |
$140.5 |
$353.1 |
$311.0 |
14% |
||||
Less: Capital Expenditures |
(10.5) |
(10.1) |
(20.6) |
(21.9) |
|||||
Rounding |
0.1 |
--- |
0.1 |
--- |
|||||
Free Cash Flow |
$202.2 |
$130.4 |
$332.6 |
$289.1 |
15% |
Table 3: EBITDA Reconciliation |
|
Q2 2014 |
|
Revenue (A) |
$885 |
Net Earnings |
$157 |
Add: Interest Expense |
$20 |
Add: Income Taxes |
$69 |
Add: Depreciation |
$10 |
Add: Amortization |
$38 |
Rounding |
$1 |
EBITDA (B) |
$295 |
% of Revenue (B) / (A) |
33.3% |
Table 4: Reconciliation of Q2 2013 GAAP DEPS to Adjusted DEPS |
|||
Diluted Earnings Per Share |
V% |
||
Q2 2014 GAAP DEPS |
$1.56 |
||
Q2 2013 GAAP DEPS |
$1.11 |
41% |
|
Add: Purchase Accounting Adjustment for Acquired Revenue (Sunquest, MHA) |
$0.14 |
||
Add: Special Charge for Vendor-Supplied Component Quality Issue |
$0.06 |
||
Q2 2013 Adjusted DEPS |
$1.31 |
19% |
|
Conference Call to be Held at 8:30 AM (ET) Today
A conference call to discuss these results has been scheduled for 8:30 AM ET on Monday, July 28, 2014. The call can be accessed via webcast or by dialing +1 888-539-3612 (US/Canada) or +1 719-325-2454, using confirmation code 5365091. Webcast information and conference call materials will be made available in the Investors section of Roper's website (www.roperind.com) prior to the start of the call. Telephonic replays will be available for up to two weeks by calling +1 719-457-0820 and using the access code 5365091.
About Roper Industries
Roper Industries is a diversified technology company and is a constituent of the S&P 500, Fortune 1000, and the Russell 1000 indices. Roper provides engineered products and solutions for global niche markets, including software information networks, medical, water, energy, and transportation. Additional information about Roper is available on the company's website at www.roperind.com.
The information provided in this press release contains forward-looking statements within the meaning of the federal securities laws. These forward-looking statements include, among others, statements regarding operating results, the success of our internal operating plans, and the prospects for newly acquired businesses to be integrated and contribute to future growth, profit and cash flow expectations. Forward-looking statements may be indicated by words or phrases such as "anticipate," "estimate," "plans," "expects," "projects," "should," "will," "believes" or "intends" and similar words and phrases. These statements reflect management's current beliefs and are not guarantees of future performance. They involve risks and uncertainties that could cause actual results to differ materially from those contained in any forward-looking statement. Such risks and uncertainties include our ability to integrate acquisitions and realize expected synergies. We also face other general risks, including our ability to realize cost savings from our operating initiatives, general economic conditions, unfavorable changes in foreign exchange rates, difficulties associated with exports, risks associated with our international operations, difficulties in making and integrating acquisitions, risks associated with newly acquired businesses, increased product liability and insurance costs, increased warranty exposure, future competition, changes in the supply of, or price for, parts and components, environmental compliance costs and liabilities, risks and cost associated with asbestos related litigation and potential write-offs of our substantial intangible assets, and risks associated with obtaining governmental approvals and maintaining regulatory compliance for new and existing products. Important risks may be discussed in current and subsequent filings with the SEC. You should not place undue reliance on any forward-looking statements. These statements speak only as of the date they are made, and we undertake no obligation to update publicly any of them in light of new information or future events.
Roper Industries, Inc. and Subsidiaries |
|||
Condensed Consolidated Balance Sheets (unaudited) |
|||
(Amounts in thousands) |
|||
June 30, |
December 31, |
||
ASSETS |
2014 |
2013 |
|
CURRENT ASSETS: |
|||
Cash and cash equivalents |
$ 565,282 |
$ 459,720 |
|
Accounts receivable |
518,378 |
519,075 |
|
Inventories |
212,050 |
204,923 |
|
Unbilled receivable |
106,788 |
86,945 |
|
Deferred taxes |
63,804 |
64,464 |
|
Other current assets |
58,223 |
38,210 |
|
Total current assets |
1,524,525 |
1,373,337 |
|
PROPERTY, PLANT AND EQUIPMENT, NET |
116,394 |
117,310 |
|
OTHER ASSETS: |
|||
Goodwill |
4,551,535 |
4,549,998 |
|
Other intangible assets, net |
1,966,143 |
2,039,136 |
|
Deferred taxes |
25,639 |
28,773 |
|
Other assets |
77,910 |
76,427 |
|
Total other assets |
6,621,227 |
6,694,334 |
|
TOTAL ASSETS |
$ 8,262,146 |
$ 8,184,981 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||
CURRENT LIABILITIES: |
|||
Accounts payable |
$ 147,661 |
$ 150,313 |
|
Accrued compensation |
97,847 |
107,953 |
|
Deferred revenue |
216,106 |
209,332 |
|
Other accrued liabilities |
154,910 |
153,712 |
|
Income taxes payable |
- |
4,275 |
|
Deferred taxes |
7,764 |
6,490 |
|
Current portion of long-term debt |
10,984 |
11,016 |
|
Total current liabilities |
635,272 |
643,091 |
|
NONCURRENT LIABILITIES: |
|||
Long-term debt |
2,233,809 |
2,453,836 |
|
Deferred taxes |
755,842 |
783,805 |
|
Other liabilities |
89,208 |
91,199 |
|
Total liabilities |
3,714,131 |
3,971,931 |
|
STOCKHOLDERS' EQUITY: |
|||
Common stock |
1,020 |
1,013 |
|
Additional paid-in capital |
1,292,466 |
1,229,233 |
|
Retained earnings |
3,223,818 |
2,959,196 |
|
Accumulated other comprehensive earnings |
50,075 |
43,083 |
|
Treasury stock |
(19,364) |
(19,475) |
|
Total stockholders' equity |
4,548,015 |
4,213,050 |
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ 8,262,146 |
$ 8,184,981 |
|
Roper Industries, Inc. and Subsidiaries |
||||||||
Condensed Consolidated Statements of Earnings (unaudited) |
||||||||
(Amounts in thousands, except per share data) |
||||||||
Three months ended |
Six months ended |
|||||||
June 30, |
June 30, |
|||||||
2014 |
2013 |
2014 |
2013 |
|||||
Net sales |
$885,175 |
$784,010 |
$1,719,227 |
$1,521,145 |
||||
Cost of sales |
361,993 |
338,503 |
707,109 |
654,062 |
||||
Gross profit |
523,182 |
445,507 |
1,012,118 |
867,083 |
||||
Selling, general and administrative expenses |
276,516 |
265,761 |
542,052 |
502,160 |
||||
Income from operations |
246,666 |
179,746 |
470,066 |
364,923 |
||||
Interest expense |
19,512 |
22,361 |
39,339 |
43,219 |
||||
Other income/(expense) |
(930) |
2,536 |
490 |
44 |
||||
Earnings from continuing operations before |
||||||||
income taxes |
226,224 |
159,921 |
431,217 |
321,748 |
||||
Income taxes |
68,863 |
48,568 |
126,630 |
85,481 |
||||
Net Earnings |
$157,361 |
$111,353 |
$ 304,587 |
$ 236,267 |
||||
Earnings per share: |
||||||||
Basic |
$ 1.58 |
$ 1.12 |
$ 3.05 |
$ 2.39 |
||||
Diluted |
$ 1.56 |
$ 1.11 |
$ 3.02 |
$ 2.36 |
||||
Weighted average common and common |
||||||||
equivalent shares outstanding: |
||||||||
Basic |
99,881 |
99,089 |
99,720 |
98,983 |
||||
Diluted |
100,823 |
100,162 |
100,696 |
100,071 |
||||
Roper Industries, Inc. and Subsidiaries |
||||||||||||||||
Selected Segment Financial Data (unaudited) |
||||||||||||||||
(Amounts in thousands and percents of net sales) |
||||||||||||||||
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2014 |
2013 |
2014 |
2013 |
|||||||||||||
Amount |
% |
Amount |
% |
Amount |
% |
Amount |
% |
|||||||||
Net sales: |
||||||||||||||||
Industrial Technology |
$ 204,814 |
$ 197,543 |
$ 401,815 |
$ 379,782 |
||||||||||||
Energy Systems & Controls |
165,868 |
155,331 |
321,039 |
300,973 |
||||||||||||
Medical & Scientific Imaging |
268,891 |
207,957 |
525,090 |
408,401 |
||||||||||||
RF Technology |
245,602 |
223,179 |
471,283 |
431,989 |
||||||||||||
Total |
$ 885,175 |
$ 784,010 |
$1,719,227 |
$1,521,145 |
||||||||||||
Gross profit: |
||||||||||||||||
Industrial Technology |
$ 103,982 |
50.8% |
$ 101,844 |
51.6% |
$ 202,452 |
50.4% |
$ 195,155 |
51.4% |
||||||||
Energy Systems & Controls |
95,857 |
57.8% |
87,421 |
56.3% |
181,822 |
56.6% |
168,327 |
55.9% |
||||||||
Medical & Scientific Imaging |
194,756 |
72.4% |
138,416 |
66.6% |
379,606 |
72.3% |
273,285 |
66.9% |
||||||||
RF Technology |
128,587 |
52.4% |
117,826 |
52.8% |
248,238 |
52.7% |
230,316 |
53.3% |
||||||||
Total |
$ 523,182 |
59.1% |
$ 445,507 |
56.8% |
$1,012,118 |
58.9% |
$ 867,083 |
57.0% |
||||||||
Operating profit*: |
||||||||||||||||
Industrial Technology |
$ 60,438 |
29.5% |
$ 50,580 |
25.6% |
$ 116,494 |
29.0% |
$ 103,525 |
27.3% |
||||||||
Energy Systems & Controls |
44,786 |
27.0% |
41,634 |
26.8% |
81,811 |
25.5% |
77,356 |
25.7% |
||||||||
Medical & Scientific Imaging |
94,381 |
35.1% |
47,537 |
22.9% |
184,152 |
35.1% |
107,465 |
26.3% |
||||||||
RF Technology |
71,272 |
29.0% |
60,729 |
27.2% |
133,832 |
28.4% |
117,359 |
27.2% |
||||||||
Total |
$ 270,877 |
30.6% |
$ 200,480 |
25.6% |
$ 516,289 |
30.0% |
$ 405,705 |
26.7% |
||||||||
Net Orders: |
||||||||||||||||
Industrial Technology |
$ 200,248 |
$ 204,506 |
$ 405,129 |
$ 384,313 |
||||||||||||
Energy Systems & Controls |
166,041 |
159,955 |
316,934 |
317,492 |
||||||||||||
Medical & Scientific Imaging |
271,800 |
210,233 |
528,140 |
426,353 |
||||||||||||
RF Technology |
235,828 |
241,817 |
470,173 |
481,935 |
||||||||||||
Total |
$ 873,917 |
$ 816,511 |
$1,720,376 |
$1,610,093 |
||||||||||||
* Operating profit is before unallocated corporate general and administrative expenses. These expenses |
||||||||||||||||
were $24,211 and $20,734 for the three months ended June 30, 2014 and 2013, respectively and |
||||||||||||||||
$46,223 and $40,782 for the six months ended June 30, 2014 and 2013, respectively. |
Roper Industries, Inc. and Subsidiaries |
|||||
Condensed Consolidated Statements of Cash Flows (unaudited) |
|||||
(Amounts in thousands) |
|||||
Six months ended |
|||||
June 30, |
|||||
2014 |
2013 |
||||
Net earnings |
$ 304,587 |
$ 236,267 |
|||
Non-cash items: |
|||||
Depreciation |
20,089 |
18,742 |
|||
Amortization |
77,495 |
71,794 |
|||
Stock-based compensation expense |
30,013 |
26,284 |
|||
Income taxes |
(42,664) |
(17,925) |
|||
Changes in assets and liabilities: |
|||||
Receivables |
(19,675) |
(1,847) |
|||
Inventory |
(6,515) |
(10,362) |
|||
Accounts payable |
(2,871) |
1,012 |
|||
Accrued liabilities |
(4,045) |
(10,103) |
|||
Other, net |
(3,284) |
(2,855) |
|||
Cash provided by operating activities |
353,130 |
311,007 |
|||
Business acquisitions, net of cash acquired |
(2,726) |
(1,007,513) |
|||
Capital expenditures |
(20,560) |
(21,889) |
|||
Other, net |
526 |
1,314 |
|||
Cash used by investing activities |
(22,760) |
(1,028,088) |
|||
Principal debt borrowings |
- |
800,000 |
|||
Principal debt payments |
(561) |
(1,671) |
|||
Revolver payments, net |
(220,000) |
(58,000) |
|||
Debt issuance costs |
- |
(7,517) |
|||
Dividends |
(39,821) |
(16,338) |
|||
Excess tax benefit from share-based payment |
12,058 |
5,654 |
|||
Proceeds from stock-based compensation, net |
21,686 |
10,998 |
|||
Premium on convertible debt conversions |
(1,518) |
(4,040) |
|||
Other, net |
1,811 |
1,826 |
|||
Cash provided by/(used by) financing activities |
(226,345) |
730,912 |
|||
Effect of exchange rate changes on cash |
1,537 |
(9,850) |
|||
Net increase in cash and equivalents |
105,562 |
3,981 |
|||
Cash and equivalents, beginning of period |
459,720 |
370,590 |
|||
Cash and equivalents, end of period |
$ 565,282 |
$ 374,571 |
|||
SOURCE Roper Industries, Inc.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article