HARRISBURG, Pa., May 3, 2019 /PRNewswire/ -- Riverview Financial Corporation (the "Company" or "Riverview") (NASDAQ: RIVE), today reported unaudited financial results at and for the three months ended March 31, 2019. Riverview reported a net loss of $687 thousand, or $(0.08) per basic and diluted weighted average common share, for the first quarter of 2019, compared to net income of $2.8 million, or $0.31 per basic and diluted weighted average common share, for the first quarter of 2018.
The results for the first three months ended March 31, 2019 included the recognition of a nonrecurring executive separation pre-tax expense totaling $2.2 million, which primarily contributed to the first quarter net loss. The year over year decline was also due to the recognition of lower loan interest income resulting from a decline in loan balances due to anticipated merger related attrition throughout 2018, including payoffs of acquired purchase credit impaired and certain risk related loans and steadfast adherence to both credit quality underwriting standards and pricing discipline.
In addition to evaluating its results of operations in accordance with accounting principles generally accepted in the United States of America ("GAAP"), Riverview routinely supplements its evaluation with an analysis of certain non-GAAP financial measures, such as tangible book value per share and return on average tangible stockholders' equity. Riverview believes these non-GAAP financial measures provide information useful to investors in understanding its operating performance and trends. Where non-GAAP disclosures are used in this press release, a reconciliation to the comparable GAAP measure is provided in the accompanying tables. The non-GAAP financial measures Riverview uses may differ from the non-GAAP financial measures other financial institutions use to measure their results of operations.
HIGHLIGHTS
- Book value per share and tangible book value per share increased $0.47 or 3.94% and $0.58 or 6.63%, respectively, at March 31, 2019, compared to the same period last year.
- Tax-equivalent net interest margin was to 3.86% in the first quarter of 2019 compared to 4.38% for the same period last year. Tax-equivalent net interest margin, excluding the impact of purchase accounting, improved to 3.67% in the first quarter of 2019 compared to 3.62% for the same period last year.
- Continued strength in asset quality as nonperforming assets as a percentage of loans, net and other real estate owned was 0.68% at the end of the first quarter of 2019, an improvement from 0.81% at December 31, 2018 and 0.90% at March 31, 2018.
- Riverview incurred a pre-tax nonrecurring expense of $2.2 million in the first quarter of 2019 associated with a separation agreement of a contract employee.
"While recording a net operating loss in the first quarter of 2019 is the result of recognizing nonrecurring expenses primarily associated with an executive separation agreement, management's focus on core results and the need to take advantage of our current scale through improved operating efficiencies is unwavering", said Brett D. Fulk, President and Chief Executive Officer. "In addition to the anticipated cost savings associated with the separation of service with the aforementioned executive, we have initiated specific strategic measures to enhance noninterest income, improve operating efficiencies and increase interest income. One such initiative was the closure of two offices with successful transition of customers to nearby offices during the first quarter of 2019. With respect to interest income, we anticipate loan growth opportunities through the addition of several experienced commercial relationship managers resulting from ongoing market disruption, chiefly among our largest competitors. Additionally, we continue to analyze and take action with respect to our delivery system by repositioning our branch footprint to markets with greater growth and profitability potential. Lastly, we have identified or developed a number of new products and services that will be introduced throughout 2019, all with demonstrated ability to either enhance revenue or decrease expenses. In closing, management recognizes the need to address efficiencies, maintain expense discipline, while continuing to grow our balance sheet in a measured, profitable manner. There is no higher priority in our company at the present time than positioning Riverview Financial Corporation to capitalize on our current scale for the purpose of enhancing shareholder value," concluded Fulk.
INCOME STATEMENT REVIEW
Tax-equivalent net interest income for the three months ended March 31, decreased $1,663 thousand to $9,830 thousand in 2019 from $11,493 thousand in 2018. The decrease in tax-equivalent net interest income was primarily attributable to the decline in loan balances and the realization of lower levels of loan accretion from purchase accounting marks. The tax-equivalent net interest margin for the three months ended March 31, 2019, decreased to 3.86% from 4.38% for the comparable period of 2018. The tax-equivalent yield on earnings assets was 4.73% and the cost of funds was 1.06% in the first quarter of 2019. The tax-equivalent yield on the loan portfolio decreased to 5.02% in 2019 compared to 5.38% in 2018. The tax-equivalent net interest margin excluding the loan accretion would have been 3.67% in the first three months of 2019 compared to 3.62% for the same period last year. Investments yielded 3.10% on a tax-equivalent basis in the first quarter of 2019 compared to 2.74% for the same period last year. For the three months ended March 31, the cost of deposits increased 29 basis points to 1.01% in 2019 from 0.72% in 2018. Loans, net averaged $886.8 million in 2019 and $945.7 million in 2018. Average investments totaled $108.3 million in 2019 and $92.8 million in 2018. Average interest-bearing liabilities decreased to $842.6 million in 2019 from $896.5 million in 2018.
The provision for loan losses totaled $583 thousand for the quarter ended March 31, 2019, compared to $390 thousand in 2018. Management does not believe this increase to be a reflection of rising systemic risk within the loan portfolio.
For the quarter ended March 31, noninterest income totaled $1,811 thousand in 2019, a decrease of $142 thousand from $1,953 thousand in 2018. The overall reduction was primarily driven by decreases in service charges, fees and commission of $175 thousand, and mortgage banking income of $64 thousand. Service charge income realized a decrease in NSF and overdraft income, while mortgage banking income decreased due to higher mortgage origination rates and normal seasonal stagnation. Positive increases were made in both trust and wealth management as income for the first quarter of 2019 increased by $50 thousand and $93 thousand, respectively, when compared against the first quarter of 2018. Additionally, net losses on the sale of investment securities of $42 thousand were recognized in the first quarter of 2019 in order to dispose of certain investments with low yields and higher risk characteristics.
Noninterest expense increased $2,428 thousand, or 25.5%, to $11,964 thousand for the three months ended March 31, 2019, from $9,536 thousand for the same period last year. The increase was primarily due to $2.2 million in nonrecurring expense from an executive separation agreement. The net cost of operation of other real estate owned was $127 thousand for the first quarter of 2019 versus $(1) thousand in the first quarter of 2018. Other expenses increased $172 thousand, or 6.0% to $3,044 thousand for the first quarter of 2019 from $2,872 thousand for the same period last year. Offsets to the overall increase in noninterest expense were realized through reduced costs in net occupancy and equipment of $33 thousand, and in the amortization expense of intangible assets of $27 thousand when comparing the first quarter of 2019 to the first quarter of 2018.
BALANCE SHEET REVIEW
Total assets, loans, net and deposits totaled $1.1 billion, $878.1 million, and $1.0 billion, respectively, at March 31, 2019. For the three months ended March 31, 2019, total assets increased $1.1 million while loans, net and deposits decreased $15.1 million and $3.6 million, respectively. Business lending, including commercial and commercial real estate loans decreased $11.5 million while retail lending, including residential mortgages and consumer loans decreased $7.3 million during the three months ended March 31, 2019. Offsetting the declines for the same period were increases of $3.7 million in construction lending. Loan originations during the first quarter of 2019 represented a more moderate pace as compared to 2018 as management has continued its emphasize on strong credit quality underwriting standards and pricing discipline. Total investments were $100.7 million at March 31, 2019, compared to $104.7 million at December 31, 2018. Total deposits decreased $3.6 million in 2019 since year-end 2018. Noninterest-bearing deposits increased $2.3 million, while interest-bearing deposits decreased $5.9 million during the first three months of 2019. As a percentage of total deposits, noninterest-bearing deposits amounted to 16.5% at March 31, 2019 and 16.2% at December 31, 2018.
Stockholders' equity totaled $113.5 million, or $12.40 per share, at March 31, 2019, as compared with $113.9 million, or $12.49 per common share, at December 31, 2018. The decrease in equity in the three months ended March 31, 2019 was a result primarily of a net loss of $687 thousand and dividends declared of $915 thousand, offset partially by a reduction of $841 million in the accumulated other comprehensive loss. A net increase of $341 thousand was realized in common stock and related surplus through the issuance of shares through shareholder and employee issuance and option plans. Tangible stockholders' equity per common share decreased to $9.33 at March 31, 2019, compared to $9.39 at December 31, 2018.
ASSET QUALITY REVIEW
Nonperforming assets were $6.0 million, or 0.68% of loans, net and foreclosed assets at March 31, 2019 compared to $7.2 million or 0.81% at December 31, 2018. Adjusting for accruing restructured loans, nonperforming assets were $3.2 million, or 0.37% of loans, net and foreclosed assets at March 31, 2019, and $4.3 million, or 0.48%, at December 31, 2018. The allowance for loan losses equaled $6.5 million, or 0.74%, of loans, net at March 31, 2019, compared to $6.3 million, or 0.71%, at December 31, 2018. Adding accounting marks for purchased credit impaired loans to the allowance for loan losses would result in a ratio of 1.14% as a percentage of loans, net at March 31, 2019. The coverage ratio, allowance for loan losses as a percentage of nonperforming assets, was 108.9% at March 31, 2019 versus 88.1% at December 31, 2018. Excluding accruing restructured loans, the coverage ratio would be 201.1% at March 31, 2019. Loans charged-off, net of recoveries, for the three months ended March 31, 2019, equaled $445 thousand, compared to $181 thousand for the same period last year.
Riverview Financial Corporation is the parent company of Riverview Bank and its operating divisions Citizens Neighborhood Bank, CBT Bank, Riverview Wealth Management and CBT Financial and Trust Management. An independent community bank, Riverview Bank serves the Pennsylvania market areas of Berks, Blair, Centre, Clearfield, Dauphin, Huntingdon, Lebanon, Lycoming, Northumberland, Perry, Schuylkill and Somerset Counties through 28 community banking offices and four limited purpose offices. Each office, interdependent with the community, offers a comprehensive array of financial products and services to individuals, businesses, not-for-profit organizations and government entities. The Wealth Management and Trust divisions, with assets under management exceeding $350 million, provide trust and investment advisory services to the general public, businesses and not-for-profit organizations. Riverview's business philosophy includes offering direct access to senior management and other officers and providing friendly, informed and courteous service, local and timely decision making, flexible and reasonable operating procedures and consistently applied credit policies. The Company's common stock trades on the Nasdaq Global Market under the symbol "RIVE". The Investor Relations site can be accessed at https://www.riverviewbankpa.com/.
Safe Harbor Forward-Looking Statements:
We make statements in this press release, and we may from time to time make other statements regarding our outlook or expectations for future financial or operating results and/or other matters regarding or affecting Riverview Financial Corporation, Riverview Bank, and its subsidiaries (collectively, "Riverview") that may be considered "forward-looking statements" as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements may be identified by the use of such words as "believe," "expect," "anticipate," "should," "planned," "estimated," "intend" and "potential." For these statements, Riverview claims the protection of the statutory safe harbors for forward-looking statements.
Riverview cautions you that a number of important factors could cause actual results to differ materially from those currently anticipated in any forward-looking statement. Such factors include, but are not limited to: prevailing economic and political conditions, particularly in our market area; credit risk associated with our lending activities; changes in interest rates, loan demand, real estate values and competition; changes in accounting principles, policies, and guidelines; changes in any applicable law, rule, regulation or practice with respect to tax or legal issues; and other economic, competitive, governmental, regulatory and technological factors affecting Riverview' operations, pricing, products and services and other factors that may be described in Riverview' Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission from time to time.
In addition to these risks, acquisitions and business combinations present risks other than those presented by the nature of the business acquired. Acquisitions and business combinations may be substantially more expensive to complete than originally anticipated, and the anticipated benefits may be significantly harder-or take longer-to achieve than expected. As regulated financial institutions, our pursuit of attractive acquisition and business combination opportunities could be negatively impacted by regulatory delays or other regulatory issues. Regulatory and/or legal issues related to the preacquisition operations of an acquired or combined business may cause reputational harm to Riverview following the acquisition or combination, and integration of the acquired or combined business with ours may result in additional future costs arising as a result of those issues.
The forward-looking statements are made as of the date of this release, and, except as may be required by applicable law or regulation, Riverview assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.
In addition to evaluating its results of operations in accordance with accounting principles generally accepted in the United States of America ("GAAP"), Riverview routinely presents and supplements its evaluation with an analysis of certain non-GAAP financial measures, such as tangible stockholders' equity and Core net income ratios. The reported results for the three months ended March 31, 2019 and 2018, contain items which Riverview considers non-Core, namely net gains on sales of investment securities available-for-sale, acquisition related expenses and the adjustment to tax expense due to the enactment of the Tax Act. Riverview presents the non-GAAP financial measures because it believes that these measures provide useful and comparative information to assess trends in Riverview's results of operation. Presentation of these non-GAAP financial measures is consistent with how Riverview evaluates its performance internally and these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in evaluation of companies in Riverview's industry. Where non-GAAP measures are used in this press release, reconciliations to the comparable GAAP measures are provided in the accompanying tables. The non-GAAP financial measures Riverview uses may differ from similarly titled non-GAAP financial measures of other financial institutions. These non-GAAP financial measures would not be considered a substitute for GAAP basis measures, and Riverview strongly encourages a review of its condensed consolidated financial statements in their entirety. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures are presented in the tabular material that follows.
[TABULAR MATERIAL FOLLOWS]
Summary Data |
|||||
Riverview Financial Corporation |
|||||
Five Quarter Trend |
|||||
(In thousands, except per share data) |
|||||
Mar 31 |
Dec 31 |
Sept 30 |
Jun 30 |
Mar 31 |
|
2019 |
2018 |
2018 |
2018 |
2018 |
|
Key performance data: |
|||||
Per common share data: |
|||||
Net income (loss) |
$(0.08) |
$ 0.27 |
$ 0.30 |
$ 0.31 |
$ 0.31 |
Core net income (1) |
$ 0.12 |
$ 0.27 |
$ 0.31 |
$ 0.31 |
$ 0.35 |
Cash dividends declared |
$ 0.10 |
$ 0.10 |
$ 0.10 |
$ 0.10 |
$ 0.00 |
Book value |
$12.40 |
$12.49 |
$12.30 |
$12.15 |
$11.93 |
Tangible book value (1) |
$ 9.33 |
$ 9.39 |
$ 9.17 |
$ 8.99 |
$ 8.75 |
Market value: |
|||||
High |
$13.00 |
$14.29 |
$14.40 |
$12.75 |
$13.85 |
Low |
$10.90 |
$10.11 |
$12.56 |
$11.85 |
$12.31 |
Closing |
$11.50 |
$10.90 |
$13.60 |
$12.65 |
$12.31 |
Market capitalization |
$105,278 |
$99,425 |
$123,905 |
$115,052 |
$111,827 |
Common shares outstanding |
9,154,599 |
9,121,555 |
9,110,676 |
9,094,986 |
9,084,277 |
Selected ratios: |
|||||
Return on average stockholders' equity |
(2.46)% |
8.64% |
9.89% |
10.17% |
10.59% |
Core return on average stockholders' equity (1) |
3.93% |
8.78% |
10.01% |
10.13% |
11.88% |
Return on average tangible stockholders' equity (1) |
(3.27)% |
11.52% |
13.29% |
13.78% |
14.50% |
Core return on average tangible stockholders' equity (1) |
5.23% |
11.70% |
13.45% |
13.73% |
16.27% |
Return on average assets |
(0.25)% |
0.86% |
0.96% |
0.97% |
0.98% |
Core return on average assets (1) |
0.39% |
0.87% |
0.97% |
0.96% |
1.10% |
Stockholders' equity to total assets |
9.97% |
10.01% |
9.69% |
9.59% |
9.26% |
Efficiency ratio (2) |
100.74% |
76.11% |
69.89% |
71.46% |
69.28% |
Nonperforming assets to loans, net, and foreclosed assets |
0.68% |
0.81% |
0.91% |
0.89% |
0.90% |
Net charge-offs to average loans, net |
0.20% |
0.05% |
0.07% |
0.05% |
0.08% |
Allowance for loan losses to loans, net |
0.74% |
0.71% |
0.71% |
0.68% |
0.70% |
Earning assets yield (FTE) (3) |
4.73% |
5.13% |
4.93% |
4.67% |
5.05% |
Cost of funds |
1.06% |
1.02% |
0.96% |
0.89% |
0.80% |
Net interest spread (FTE) (3) |
3.67% |
4.11% |
3.97% |
3.78% |
4.25% |
Net interest margin (FTE) (3) |
3.86% |
4.30% |
4.15% |
3.94% |
4.38% |
(1) |
See Reconciliation of Non-GAAP financial measures. |
(2) |
Total noninterest expense less amortization of intangible assets divided by tax-equivalent net interest income and noninterest income less net gain (loss) on sale of investment securities available-for-sale. |
(3) |
Tax-equivalent adjustments were calculated using the prevailing federal statutory tax rate. |
Riverview Financial Corporation |
|||
Consolidated Statements of Income (Loss) |
|||
(In thousands, except per share data) |
|||
Three Months Ended |
Mar 31 |
Mar 31 |
|
2019 |
2018 |
||
Interest income: |
|||
Interest and fees on loans: |
|||
Taxable |
$10,688 |
$12,241 |
|
Tax-exempt |
230 |
234 |
|
Interest and dividends on investment securities: |
|||
Taxable |
740 |
523 |
|
Tax-exempt |
69 |
82 |
|
Dividends |
|||
Interest on interest-bearing deposits in other banks |
231 |
79 |
|
Interest on federal funds sold |
10 |
||
Total interest income |
11,958 |
13,169 |
|
Interest expense: |
|||
Interest on deposits |
2,073 |
1,554 |
|
Interest on short-term borrowings |
30 |
||
Interest on long-term debt |
134 |
176 |
|
Total interest expense |
2,207 |
1,760 |
|
Net interest income |
9,751 |
11,409 |
|
Provision for loan losses |
583 |
390 |
|
Net interest income after provision for loan losses |
9,168 |
11,019 |
|
Noninterest income: |
|||
Service charges, fees and commissions |
1,053 |
1,228 |
|
Commissions and fees on fiduciary activities |
260 |
210 |
|
Wealth management income |
247 |
154 |
|
Mortgage banking income |
106 |
170 |
|
Life insurance investment income |
187 |
191 |
|
Net gain (loss) on sale of investment securities available-for-sale |
(42) |
||
Total noninterest income |
1,811 |
1,953 |
|
Noninterest expense: |
|||
Salaries and employee benefits expense |
7,510 |
5,322 |
|
Net occupancy and equipment expense |
1,089 |
1,122 |
|
Amortization of intangible assets |
194 |
221 |
|
Net cost (benefit) of operation of other real estate owned |
127 |
(1) |
|
Other expenses |
3,044 |
2,872 |
|
Total noninterest expense |
11,964 |
9,536 |
|
Income (loss) before income taxes |
(985) |
3,436 |
|
Income tax expense (benefit) |
(298) |
625 |
|
Net income (loss) |
$(687) |
$2,811 |
|
Other comprehensive income (loss): |
|||
Unrealized gain (loss) on investment securities available-for-sale |
$1,023 |
$(1,075) |
|
Reclassification adjustment for (gain) loss included in net income |
42 |
||
Change in pension liability |
|||
Income tax expense (benefit) related to other comprehensive income (loss) |
224 |
(225) |
|
Other comprehensive income (loss), net of income taxes |
841 |
(850) |
|
Comprehensive income (loss) |
$154 |
$1,961 |
|
Per common share data: |
|||
Net income (loss): |
|||
Basic |
$(0.08) |
$0.31 |
|
Diluted |
$(0.08) |
$0.31 |
|
Average common shares outstanding: |
|||
Basic |
9,143,316 |
9,079,043 |
|
Diluted |
9,143,316 |
9,137,706 |
|
Cash dividends declared |
$0.10 |
$0.00 |
|
Riverview Financial Corporation |
||||||
Consolidated Statements of Income (Loss) |
||||||
(In thousands, except per share data) |
||||||
Three months ended |
Mar 31 |
Dec 31 |
Sept 30 |
Jun 30 |
Mar 31 |
|
2019 |
2018 |
2018 |
2018 |
2018 |
||
Interest income: |
||||||
Interest and fees on loans: |
||||||
Taxable |
$ 10,688 |
$ 12,309 |
$ 11,957 |
$ 11,226 |
$ 12,241 |
|
Tax-exempt |
230 |
231 |
230 |
235 |
234 |
|
Interest and dividends on investment securities available-for-sale: |
||||||
Taxable |
740 |
660 |
551 |
542 |
523 |
|
Tax-exempt |
69 |
77 |
80 |
81 |
82 |
|
Dividends |
||||||
Interest on interest-bearing deposits in other banks |
231 |
214 |
181 |
101 |
79 |
|
Interest on federal funds sold |
10 |
10 |
||||
Total interest income |
11,958 |
13,491 |
12,999 |
12,195 |
13,169 |
|
Interest expense: |
||||||
Interest on deposits |
2,073 |
2,027 |
1,885 |
1,723 |
1,554 |
|
Interest on short-term borrowings |
30 |
|||||
Interest on long-term debt |
134 |
184 |
194 |
192 |
176 |
|
Total interest expense |
2,207 |
2,211 |
2,079 |
1,915 |
1,760 |
|
Net interest income |
9,751 |
11,280 |
10,920 |
10,280 |
11,409 |
|
Provision for loan losses |
583 |
225 |
390 |
|||
Net interest income after provision for loan losses |
9,168 |
11,280 |
10,695 |
10,280 |
11,019 |
|
Noninterest income: |
||||||
Service charges, fees and commissions |
1,053 |
1,551 |
1,267 |
1,651 |
1,228 |
|
Commissions and fees on fiduciary activities |
260 |
244 |
226 |
235 |
210 |
|
Wealth management income |
247 |
239 |
199 |
219 |
154 |
|
Mortgage banking income |
106 |
114 |
168 |
189 |
170 |
|
Life insurance investment income |
187 |
192 |
194 |
199 |
191 |
|
Net gain (loss) on sale of investment securities available-for-sale |
(42) |
40 |
||||
Total noninterest income |
1,811 |
2,340 |
2,054 |
2,533 |
1,953 |
|
Noninterest expense: |
||||||
Salaries and employee benefits expense |
7,510 |
6,489 |
5,032 |
5,221 |
5,322 |
|
Net occupancy and equipment expense |
1,089 |
1,011 |
1,008 |
1,012 |
1,122 |
|
Amortization of intangible assets |
194 |
212 |
215 |
220 |
221 |
|
Net cost (benefit) of operation of other real estate owned |
127 |
18 |
29 |
2 |
(1) |
|
Other expenses |
3,044 |
2,910 |
3,057 |
2,953 |
2,872 |
|
Total noninterest expense |
11,964 |
10,640 |
9,341 |
9,408 |
9,536 |
|
Income (loss) before income taxes |
(985) |
2,980 |
3,408 |
3,405 |
3,436 |
|
Income tax expense (benefit) |
(298) |
508 |
620 |
618 |
625 |
|
Net income (loss) |
$ (687) |
$ 2,472 |
$ 2,788 |
$ 2,787 |
$ 2,811 |
|
Other comprehensive income (loss): |
||||||
Unrealized gain (loss) on investment securities available-for-sale |
$ 1,023 |
$ 527 |
$ (576) |
$ 112 |
$(1,075) |
|
Reclassification adjustment for (gain) loss included in net income |
42 |
(40) |
||||
Change in pension liability |
(265) |
|||||
Income tax expense (benefit) related to other comprehensive income (loss) |
224 |
54 |
(121) |
15 |
(225) |
|
Other comprehensive income (loss), net of income taxes |
841 |
208 |
(455) |
57 |
(850) |
|
Comprehensive income (loss) |
$ 154 |
$ 2,680 |
$ 2,333 |
$ 2,844 |
$ 1,961 |
|
Per common share data: |
||||||
Net income (loss): |
||||||
Basic |
$ (0.08) |
$ 0.27 |
$ 0.30 |
$ 0.31 |
$ 0.31 |
|
Diluted |
$ (0.08) |
$ 0.27 |
$ 0.30 |
$ 0.31 |
$ 0.31 |
|
Average common shares outstanding: |
||||||
Basic |
9,143,316 |
9,115,450 |
9,100,616 |
9,089,011 |
9,079,043 |
|
Diluted |
9,143,316 |
9,163,855 |
9,156,931 |
9,134,248 |
9,137,706 |
|
Cash dividends declared |
$ 0.10 |
$ 0.10 |
$ 0.10 |
$ 0.10 |
$ 0.00 |
|
Riverview Financial Corporation |
||||||||
Details of Net Interest and Net Interest Margin |
||||||||
(In thousands, fully taxable equivalent basis) |
||||||||
Three months ended |
Mar 31 |
Dec 31 |
Sept 30 |
Jun 30 |
Mar 31 |
|||
2019 |
2018 |
2018 |
2018 |
2018 |
||||
Net interest income: |
||||||||
Interest income |
||||||||
Loans, net: |
||||||||
Taxable |
$10,688 |
$12,309 |
$11,957 |
$11,226 |
$12,241 |
|||
Tax-exempt |
291 |
292 |
291 |
298 |
296 |
|||
Total loans, net |
10,979 |
12,601 |
12,248 |
11,524 |
12,537 |
|||
Investments: |
||||||||
Taxable |
740 |
660 |
551 |
542 |
523 |
|||
Tax-exempt |
87 |
97 |
102 |
102 |
104 |
|||
Total investments |
827 |
757 |
653 |
644 |
627 |
|||
Interest on interest-bearing balances in other banks |
231 |
214 |
181 |
101 |
79 |
|||
Federal funds sold |
10 |
10 |
||||||
Total interest income |
12,037 |
13,572 |
13,082 |
12,279 |
13,253 |
|||
Interest expense: |
||||||||
Deposits |
2,073 |
2,027 |
1,885 |
1,723 |
1,554 |
|||
Short-term borrowings |
30 |
|||||||
Long-term debt |
134 |
184 |
194 |
192 |
176 |
|||
Total interest expense |
2,207 |
2,211 |
2,079 |
1,915 |
1,760 |
|||
Net interest income |
$9,830 |
$11,361 |
$11,003 |
$10,364 |
$11,493 |
|||
Yields on earning assets: |
||||||||
Loans, net: |
||||||||
Taxable |
5.09% |
5.60% |
5.32% |
5.02% |
5.46% |
|||
Tax-exempt |
3.34% |
3.26% |
3.25% |
3.29% |
3.23% |
|||
Total loans, net |
5.02% |
5.51% |
5.24% |
4.95% |
5.38% |
|||
Investments: |
||||||||
Taxable |
3.09% |
3.00% |
2.82% |
2.82% |
2.76% |
|||
Tax-exempt |
3.15% |
2.92% |
2.83% |
2.77% |
2.66% |
|||
Total investments |
3.10% |
2.99% |
2.82% |
2.81% |
2.74% |
|||
Interest-bearing balances with banks |
2.54% |
2.08% |
2.14% |
1.50% |
1.36% |
|||
Federal funds sold |
1.56% |
1.55% |
||||||
Total earning assets |
4.73% |
5.13% |
4.93% |
4.67% |
5.05% |
|||
Costs of interest-bearing liabilities: |
||||||||
Deposits |
1.01% |
0.95% |
0.88% |
0.81% |
0.72% |
|||
Short-term borrowings |
1.67% |
|||||||
Long-term debt |
7.87% |
5.95% |
5.89% |
5.87% |
5.41% |
|||
Total interest-bearing liabilities |
1.06% |
1.02% |
0.96% |
0.89% |
0.80% |
|||
Net interest spread |
3.67% |
4.11% |
3.97% |
3.78% |
4.25% |
|||
Net interest margin |
3.86% |
4.30% |
4.15% |
3.94% |
4.38% |
|||
Riverview Financial Corporation |
|||||||||
Consolidated Balance Sheets |
|||||||||
(In thousands, except per share data) |
|||||||||
Mar 31 |
Dec 31 |
Sept 30 |
Jun 30 |
Mar 31 |
|||||
At period end |
2019 |
2018 |
2018 |
2018 |
2018 |
||||
Assets: |
|||||||||
Cash and due from banks |
$ 12,278 |
$ 16,708 |
$ 13,310 |
$ 13,139 |
$ 14,396 |
||||
Interest-bearing balances in other banks |
55,823 |
37,108 |
43,505 |
23,481 |
40,724 |
||||
Federal funds sold |
4,729 |
||||||||
Investment securities available-for-sale |
100,684 |
104,677 |
97,102 |
87,908 |
88,773 |
||||
Loans held for sale |
695 |
637 |
598 |
873 |
610 |
||||
Loans, net |
878,070 |
893,184 |
915,529 |
939,887 |
934,190 |
||||
Less: allowance for loan losses |
6,486 |
6,348 |
6,472 |
6,401 |
6,515 |
||||
Net loans |
871,584 |
886,836 |
909,057 |
933,486 |
927,675 |
||||
Premises and equipment, net |
18,355 |
18,208 |
18,427 |
18,542 |
18,714 |
||||
Accrued interest receivable |
3,018 |
3,010 |
3,066 |
2,786 |
2,865 |
||||
Goodwill |
24,754 |
24,754 |
24,754 |
24,754 |
24,754 |
||||
Other intangible assets, net |
3,315 |
3,509 |
3,721 |
3,935 |
4,155 |
||||
Other assets |
48,206 |
42,156 |
43,193 |
42,900 |
43,771 |
||||
Total assets |
$1,138,712 |
$1,137,603 |
$1,156,733 |
$1,151,804 |
$1,171,166 |
||||
Liabilities: |
|||||||||
Deposits: |
|||||||||
Noninterest-bearing |
$ 164,880 |
$ 162,574 |
$ 162,385 |
$ 170,232 |
$ 157,011 |
||||
Interest-bearing |
836,149 |
842,019 |
858,379 |
847,490 |
881,594 |
||||
Total deposits |
1,001,029 |
1,004,593 |
1,020,764 |
1,017,722 |
1,038,605 |
||||
Short-term borrowings |
|||||||||
Long-term debt |
6,912 |
6,892 |
13,019 |
13,091 |
13,160 |
||||
Accrued interest payable |
475 |
484 |
503 |
449 |
466 |
||||
Other liabilities |
16,806 |
11,724 |
10,416 |
10,075 |
10,535 |
||||
Total liabilities |
1,025,222 |
1,023,693 |
1,044,702 |
1,041,337 |
1,062,766 |
||||
Stockholders' equity: |
|||||||||
Common stock |
101,500 |
101,134 |
100,999 |
100,790 |
100,660 |
||||
Capital surplus |
307 |
332 |
356 |
424 |
422 |
||||
Retained earnings |
13,461 |
15,063 |
13,503 |
11,625 |
9,747 |
||||
Accumulated other comprehensive income (loss) |
(1,778) |
(2,619) |
(2,827) |
(2,372) |
(2,429) |
||||
Total stockholders' equity |
113,490 |
113,910 |
112,031 |
110,467 |
108,400 |
||||
Total liabilities and stockholders' equity |
$1,138,712 |
$1,137,603 |
$1,156,733 |
$1,151,804 |
$1,171,166 |
||||
Riverview Financial Corporation |
||||||
Consolidated Balance Sheets |
||||||
(In thousands except per share data) |
||||||
Mar 31 |
Dec 31 |
Sept 30 |
Jun 30 |
Mar 31 |
||
Average quarterly balances |
2019 |
2018 |
2018 |
2018 |
2018 |
|
Assets: |
||||||
Loans, net: |
||||||
Taxable |
$851,515 |
$872,615 |
$891,455 |
$897,085 |
$908,574 |
|
Tax-exempt |
35,298 |
35,501 |
35,478 |
36,374 |
37,153 |
|
Total loans, net |
886,813 |
908,116 |
926,933 |
933,459 |
945,727 |
|
Investments: |
||||||
Taxable |
97,041 |
87,249 |
77,573 |
77,061 |
76,952 |
|
Tax-exempt |
11,215 |
13,198 |
14,288 |
14,784 |
15,836 |
|
Total investments |
108,256 |
100,447 |
91,861 |
91,845 |
92,788 |
|
Interest-bearing balances with banks |
36,953 |
40,787 |
33,553 |
27,067 |
23,607 |
|
Federal funds sold |
2,568 |
2,617 |
||||
Total earning assets |
1,032,022 |
1,049,350 |
1,052,347 |
1,054,939 |
1,064,739 |
|
Other assets |
97,628 |
95,000 |
97,377 |
99,492 |
98,503 |
|
Total assets |
$1,129,650 |
$1,144,350 |
$1,149,724 |
$1,154,431 |
$1,163,242 |
|
Liabilities and stockholders' equity: |
||||||
Deposits: |
||||||
Interest-bearing |
$835,687 |
$847,867 |
$850,492 |
$853,986 |
$875,985 |
|
Noninterest-bearing |
156,735 |
159,758 |
163,142 |
166,828 |
149,123 |
|
Total deposits |
992,422 |
1,007,625 |
1,013,634 |
1,020,814 |
1,025,108 |
|
Short-term borrowings |
7,297 |
|||||
Long-term debt |
6,902 |
12,268 |
13,060 |
13,124 |
13,205 |
|
Other liabilities |
17,006 |
10,973 |
11,208 |
10,573 |
9,996 |
|
Total liabilities |
1,016,330 |
1,030,866 |
1,037,902 |
1,044,511 |
1,055,606 |
|
Stockholders' equity |
113,320 |
113,484 |
111,822 |
109,920 |
107,636 |
|
Total liabilities and stockholders' equity |
$1,129,650 |
$1,144,350 |
$1,149,724 |
$1,154,431 |
$1,163,242 |
Riverview Financial Corporation |
|||||
Asset Quality Data |
|||||
(In thousands) |
|||||
Mar 31 |
Dec 31 |
Sept 30 |
Jun 30 |
Mar 31 |
|
2019 |
2018 |
2018 |
2018 |
2018 |
|
At quarter end: |
|||||
Nonperforming assets: |
|||||
Nonaccrual loans |
$2,643 |
$2,729 |
$2,780 |
$2,070 |
$2,629 |
Accruing restructured loans |
2,731 |
2,913 |
4,663 |
4,693 |
5,310 |
Accruing loans past due 90 days or more |
122 |
839 |
225 |
1,536 |
393 |
Foreclosed assets |
461 |
721 |
668 |
90 |
92 |
Total nonperforming assets |
$5,957 |
$7,202 |
$8,336 |
$8,389 |
$8,424 |
Three months ended: |
|||||
Allowance for loan losses: |
|||||
Beginning balance |
$6,348 |
$6,472 |
$6,401 |
$6,515 |
$6,306 |
Charge-offs |
520 |
166 |
189 |
166 |
226 |
Recoveries |
75 |
42 |
35 |
52 |
45 |
Provision for loan losses |
583 |
225 |
390 |
||
Ending balance |
$6,486 |
$6,348 |
$6,472 |
$6,401 |
$6,515 |
Riverview Financial Corporation |
||||||||
Reconciliation of Non-GAAP Financial Measures |
||||||||
(In thousands, except per share data) |
||||||||
Mar 31 |
Dec 31 |
Sept 30 |
Jun 30 |
Mar 31 |
||||
Three months ended: |
2019 |
2018 |
2018 |
2018 |
2018 |
|||
Core net income (loss) per common share: |
||||||||
Net income (loss) |
$(687) |
$2,472 |
$2,788 |
$2,787 |
$2,811 |
|||
Adjustments: |
||||||||
Less: Gain (loss) on sale of investment securities, net of tax |
(33) |
32 |
||||||
Add: Acquisition related expenses, net of tax |
39 |
34 |
22 |
342 |
||||
Add: Executive severance payout |
1,752 |
|||||||
Net income (loss) Core |
$1,098 |
$2,511 |
$2,822 |
$2,777 |
$3,153 |
|||
Average common shares outstanding |
9,143,316 |
9,115,450 |
9,100,616 |
9,089,011 |
9,079,043 |
|||
Core net income (loss) per common share |
$ 0.12 |
$ 0.27 |
$ 0.31 |
$ 0.31 |
$ 0.35 |
|||
Tangible book value: |
||||||||
Total stockholders' equity |
$113,490 |
$113,910 |
$112,031 |
$110,467 |
$108,400 |
|||
Less: Goodwill |
24,754 |
24,754 |
24,754 |
24,754 |
24,754 |
|||
Less: Other intangible assets, net |
3,315 |
3,509 |
3,721 |
3,935 |
4,155 |
|||
Total tangible stockholders' equity |
$85,421 |
$85,647 |
$83,556 |
$81,778 |
$79,491 |
|||
Common shares outstanding |
9,154,599 |
9,112,555 |
9,110,676 |
9,094,986 |
9,084,277 |
|||
Tangible book value per share |
$ 9.33 |
$ 9.39 |
$ 9.17 |
$ 8.99 |
$ 8.75 |
|||
Core return on average stockholders' equity: |
||||||||
Net income (loss) GAAP |
$(687) |
$2,472 |
$2,788 |
$2,787 |
$2,811 |
|||
Adjustments: |
||||||||
Less: Gain (loss) on sale of investment securities, net of tax |
(33) |
32 |
||||||
Add: Acquisition related expenses, net of tax |
39 |
34 |
22 |
342 |
||||
Add: Executive separation expense, net of tax |
1,752 |
|||||||
Net income (loss) Core |
$1,098 |
$2,511 |
$2,822 |
$2,777 |
$3,153 |
|||
Average stockholders' equity |
$113,320 |
$113,484 |
$111,822 |
$109,920 |
$107,636 |
|||
Core return on average stockholders' equity |
3.93% |
8.78% |
10.01% |
10.13% |
11.88% |
|||
Return on average tangible equity: |
||||||||
Net income (loss) GAAP |
$(687) |
$2,472 |
$2,788 |
$2,787 |
$2,811 |
|||
Average stockholders' equity |
$113,320 |
$113,484 |
$111,822 |
$109,920 |
$107,636 |
|||
Less: average intangibles |
28,164 |
28,365 |
28,578 |
28,800 |
29,021 |
|||
Average tangible stockholders' equity |
$85,156 |
$85,119 |
$83,244 |
$81,120 |
$78,615 |
|||
Return on average tangible stockholders' equity |
(3.27)% |
11.52% |
13.29% |
13.78% |
14.50% |
|||
Core return on average tangible stockholders' equity: |
||||||||
Net income (loss) GAAP |
$(687) |
$2,472 |
$2,788 |
$2,787 |
$2,811 |
|||
Adjustments: |
||||||||
Less: Gain (loss) on sale of investment securities, net of tax |
(33) |
32 |
||||||
Add: Acquisition related expenses, net of tax |
39 |
34 |
22 |
342 |
||||
Add: Executive separation expense, net of tax |
1,752 |
|||||||
Net income (loss) Core |
$1,098 |
$2,511 |
$2,822 |
$2,777 |
$3,153 |
|||
Average stockholders' equity |
$113,320 |
$113,484 |
$111,822 |
$109,920 |
$107,636 |
|||
Less: average intangibles |
28,164 |
28,365 |
28,578 |
28,800 |
29,021 |
|||
Average tangible stockholders' equity |
$85,156 |
$85,119 |
$83,244 |
$81,120 |
$78,615 |
|||
Core return on average tangible stockholders' equity |
5.23% |
11.70% |
13.45% |
13.73% |
16.27% |
|||
Core return on average assets: |
||||||||
Net income (loss) GAAP |
$(687) |
$2,472 |
$2,788 |
$2,787 |
$2,811 |
|||
Adjustments: |
||||||||
Less: Gain (loss) on sale of investment securities, net of tax |
(33) |
32 |
||||||
Add: Acquisition related expenses, net of tax |
39 |
34 |
22 |
342 |
||||
Add: Executive separation expense, net of tax |
1,752 |
|||||||
Net income (loss) Core |
$1,098 |
$2,511 |
$2,822 |
$2,777 |
$3,153 |
|||
Average assets |
$1,129,650 |
$1,144,350 |
$1,149,724 |
$1,154,431 |
$1,163,242 |
|||
Core return on average assets |
0.39% |
0.87% |
0.97% |
0.96% |
1.10% |
|||
Riverview Financial Corporation |
|||
Reconciliation of Non-GAAP Financial Measures |
|||
(In thousands, except per share data) |
|||
Mar 31 |
Mar 31 |
||
2019 |
2018 |
||
Three months ended: |
|||
Core net income per common share: |
|||
Net income (loss) |
$(687) |
$2,811 |
|
Adjustments: |
|||
Less: Gains on sale of investment securities, net of tax |
(33) |
||
Add: Acquisition related expenses, net of tax |
342 |
||
Add: Executive severance payout |
1,752 |
||
Net income (loss) Core |
$1,098 |
$3,153 |
|
Average common shares outstanding |
9,143,316 |
9,079,043 |
|
Core net income (loss) per common share |
$0.12 |
$0.35 |
|
SOURCE Riverview Financial Corporation
Related Links
http://www.riverviewbankpa.com
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article