Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Radiant Logistics Announces Results For Third Fiscal Quarter Ended March 31, 2012

Posts 32.9% Growth Year Over Year with Adjusted EBITDA of $2,047,000, Excluding Non-recurring Items; Reaffirms Guidance for FYE June 30, 2013 of $14.0 Million in Adjusted EBITDA on $330.0 Million in Revenues

Radiant Logistics, Inc. logo. (PRNewsFoto/Radiant Logistics, Inc.) (PRNewsFoto/)

News provided by

Radiant Logistics, Inc.

May 15, 2012, 06:36 ET

Share this article

Share toX

Share this article

Share toX

BELLEVUE, Wash., May 15, 2012 /PRNewswire/ -- Radiant Logistics, Inc. (NYSE MKT: RLGT), a domestic and international logistics services company, today reported financial results for the three and nine months ended March 31, 2012.

(Logo: http://photos.prnewswire.com/prnh/20110606/CL14193LOGO )

For the three months ended March 31, 2012, Radiant reported a net loss attributable to shareholders of $74,600 on $70.7 million of revenues, or $0.00 per basic and fully diluted share, including $141,000 in non-recurring transaction costs related to the Company's recent acquisitions and $439,000 in non-recurring transition and legal costs which are principally associated with the Company's acquisition of DBA Distribution Services, Inc. ("DBA").  For the three months ended March 31, 2011, Radiant reported net income attributable to shareholders of $771,000 on $42.0 million of revenues, or $0.03 per basic and $0.02 per fully diluted share.  

For the nine months ended March 31, 2012, Radiant reported net income attributable to shareholders of $998,000 on $215.2 million of revenues, or $0.03 per basic and fully diluted share, including $409,000 in non-recurring transaction costs related to the Company's recent acquisitions and $1,233,000 in non-recurring transition and legal costs which are principally  associated with the Company's acquisition of DBA. For the nine months ended March 31, 2011, Radiant reported net income of $2,270,000 on $132.9 million of revenues, or $0.07 per basic and fully diluted share, including a charge on litigation settlement of $150,000. 

The Company reported adjusted EBITDA (earnings before interest, taxes, depreciation and amortization) of $1,608,000 for the three months ended March 31, 2012, which includes $305,000 in non-recurring transition costs associated with the Company's acquisition of DBA operations as well as $134,000 in nonrecurring legal costs, compared to adjusted EBITDA of $1,540,000 for the three months ended March 31, 2011.  Excluding the $439,000 in non-recurring transition and legal costs, the Company would have reported $2,047,000 in adjusted EBITDA for the three months ended March 31, 2012, for an increase of $507,000 over the comparable prior year period.

The Company also reported adjusted EBITDA of $5,187,000 for the nine months ended March 31, 2012, which includes $868,000 in non-recurring transition costs associated with the Company's acquisition of DBA and $365,000 in other non-recurring legal costs, compared to adjusted EBITDA of $4,922,000 for the comparable prior year period. Excluding the $1,233,000 in non-recurring costs, the Company would have reported $6,420,000 in adjusted EBITDA for the nine months ended March 31, 2012, for an increase of $1,498,000 over the comparable prior year period. A reconciliation of our adjusted EBITDA to the most directly comparable GAAP measure appears later in this release.

The Company has also provided additional prior period analysis using pro forma results of operations presented as if Radiant had acquired DBA,  Isla and ALBS as of July 1, 2011 which will be available in the Company's Form 10-Q for the quarter ended March 31, 2012.

"We remain very pleased with our overall performance and progress in the integration of our February 2012 acquisition of New York- JFK based ALBS and December 2011 acquisition of Laredo, Texas based Isla International said Bohn Crain, Chairman and CEO. Both of these gateway operations have been fully integrated into our platform and have made an immediate and positive impact. For the quarter ended March 31, 2012, we posted record revenues of $70.7 million, an improvement of $28.7 million or 68.0% over the comparable prior year period in what is historically our slowest seasonal quarter.  Net transportation revenues also increased 56.0% to $20.3 million as compared to $13.0 million for the comparable prior year period."

"These positive results were somewhat frustrated as a result of our on-going dispute with the former DBA shareholders and their breach of non-competition obligations in Los Angeles along with significant non-recurring legal expenses that we have incurred in connection with this and other matters. As we look at our operating costs as a function of net revenues, we saw reductions in agent commission expense (from 67.9% to 60.3%) partially offset by increases in our personnel costs (from 12.1% to 16.5%).  This general dynamic is as expected with the composition of our network now including significant company owned operations in Newark, Los Angeles, Laredo and New York-JFK.  We also reported significant increases in our selling, general and administrative expenses during the quarter which were 14.9% of net revenues for the quarter, as compared to 8.5% of net revenues for the comparable prior year period. These higher costs were driven, in part, by the incremental facilities costs of our new company owned locations which were as expected, as well as by the non-recurring transaction expenses of approximately $141,000 incurred in connection with our recent acquisitions and approximately $134,000 in legal expenses which we incurred in connection with our up-listing to the NYSE Amex and the on-going dispute with the former DBA shareholders and other legal matters. In addition, we also experienced a significant increase in depreciation and amortization expense (from 1.9% to 5.1%) as a result of our recent acquisition activity and corresponding increase in amortizable intangibles."

"As we continue to rationalize the historical DBA operations acquired in April of 2011, we have identified an additional $305,000 in non-recurring transition costs as a result of combining the historical Airgroup and DBA company owned locations in New Jersey into a single combined facility. These cost synergies were captured in May of this year and will not be part of our cost structure moving forward."

"For the quarter ended March 31, 2012, we also reported adjusted EBITDA of $1,608,000, which includes the $305,000 in non-recurring transition costs associated with our New Jersey operations historically operated as DBA as well as the $134,000 in non-recurring legal costs, compared to adjusted EBITDA of $1,540,000 for the comparable prior year period, for an increase of $68,000. Excluding the $439,000 in non-recurring transition and legal costs associated, we would have reported $2,047,000 in adjusted EBITDA for the three months ended March 31, 2012, for an increase of $507,000 and 32.9% over the comparable prior year period."

Mr. Crain continued, "We are reaffirming our guidance for our fiscal year ending June 30, 2012 with normalized EBITDA of approximately $10.5 million on $295.0 million in revenues which includes only 7 months of operations from our new Laredo gateway and only 4 months of operations from our new New York-JFK gateway. We are also reaffirming our preliminary guidance for our fiscal year ending June 30, 2013 with normalized EBITDA of approximately $14.0 million on $330.0 million in revenues for. These projection are burdened by degradation in performance of our company owned operations in Los Angeles and exclude any benefit that we might recognize in the future as a result of our $1.8 million claim against the former shareholders of DBA or our ability to enforce the non-competition obligations contemplated in that transaction. A reconciliation of our normalized EBITDA to the most directly comparable GAAP measure appears later in this release.

Supplemental Pro Forma Information

We believe that supplemental disclosure of our adjusted EBITDA, or earnings before interest, taxes, depreciation and amortization adjusted for stock-based compensation, unusual items and other non-cash costs is a useful measure for investors because it eliminates the effect of certain non-cash costs and provides an important metric for our business.  A reconciliation of annual pro forma adjusted EBITDA amounts to net income (loss), the most directly comparable GAAP measure is as follows:

(Amounts in 000's)

THREE MONTHS ENDED

MARCH 31,


NINE MONTHS ENDED

MARCH 31,




2012



2011


 

2012


2011















Net income (loss)

$

(75)


$

771


$

998


$

2,270




























Net interest expense


469



28



762



101


Income tax expense (benefit)


(46)



472



844



1,391


Depreciation and amortization


1,030



253



2,020



906















EBITDA


1,378



1,524



4,624



4,668


Change in contingent consideration


20



-



20



-


Share-based compensation and other
non-cash charges


69



16



134



104


Transaction and severance costs


141






409



-


Loss on litigation settlement


-



-



-



150















  Adjusted  EBITDA (1)

$

1,608


$

1,540


$

5,187


$

4,922















(1) Excluding $305,000 in non-recurring transition costs associated with the Company's acquisition of DBA and $134,000 in non-recurring legal costs, the Company's adjusted EBITDA for the three months ended March 31, 2012 would have been $2,047,000. Excluding $868,000 in non-recurring transition costs associated with the Company's acquisition of DBA and $365,000 in non-recurring legal costs, the Company's adjusted EBITDA for the nine months ended March 31, 2012 would have been $6,420,000.

Financial Outlook

Our estimate of future revenues and profits is based on the assumption that the cumulative historical financial results of operations of the Company (as normalized for nonrecurring costs) for the most recent 12 months ending March 31, 2012 are indicative of future financial performance of our base business and that the historical financial performance of the Company's December 2011 acquisition of Laredo, Texas based Isla International and February 2012 acquisition of New York-JFK based ALBS are indicative of future financial performance of these acquired operations. Further, these projections exclude the impact of any further acquisitions, new agent stations, benefit from the DBA arbitration proceeding or further improvement in the economic climate.  A reconciliation of estimated annual adjusted EBITDA (as normalized for non-recurring expenses) for fiscal years ending June 30, 2012 and June 30, 2013 amounts to net income, the most directly comparable GAAP measure is as follows:

(Amounts in 000's)

























Actual

9 Months Ended

March 31, 2012



Projected

3 Months Ended

June 30, 2012


Projected

12 Months Ended

June 30, 2012


Projected

12 Months Ended

June 30, 2013


Revenues

$

215,000


 

$

80,000


 

$

 

295,000


$

330,000


 

 

Net income

$

998


$

672


$

1,670


$

5,272















Net interest expense


762



467



1,229



2,002


Income tax expense


844



653



1,497



3,231


Depreciation and amortization


2,020



1,147



3,167



3,135















EBITDA


4,624



2,939



7,563



13,640


Change in contingent consideration


20



-



20



-


Share-based compensation and other 
non-cash charges


134



45



179



360


Transaction and severance costs


409



-



409



-


Loss on litigation settlement


-



-



-



-


Adjusted  EBITDA (1)


5,187



2,984



8,171



14,000


 

Non-recurring transition costs


868



88



956



-


Non-recurring legal costs


365



321



686



-


Annualized impact of cost reductions


-



-



736



-















  Normalized  EBITDA

$

6,420


$

3,393


$

10,549


$

14,000















Investor Conference Call

Radiant will host a conference call for shareholders and the investing community on Wednesday, May 16, 2012 at 4:00 pm, ET that will include a discussion of the contents of the release. The call can be accessed by dialing (877) 407-8031, or (201) 689-8031 for international participants, and is expected to last approximately 30 minutes. Callers are requested to dial in 5 minutes before the start of the call. An audio replay will be available for one week after the teleconference by dialing (877) 660-6853, or (201) 612-7415 for international callers, and using account number 286 and conference ID number 394355.  The call will also be webcast and may be accessed via Radiant's website at http://radiantdelivers.com or through InvestorCalendar.com.

About Radiant Logistics (NYSE MKT : RLGT)

Radiant Logistics (www.radiantdelivers.com) is a non-asset based transportation and logistics company providing domestic and international freight forwarding and fulfillment services through a network of company-owned and exclusive agent offices across North America.  The company operates under the Radiant, Airgroup, Adcom, and DBA brands servicing a diversified account base including manufacturers, distributors and retailers using a network of independent carriers and international agents positioned strategically around the world.

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, regarding future operating performance, events, trends and plans. All statements other than statements of historical fact contained herein, including, without limitation, statements regarding our future financial position, business strategy, budgets, projected revenues and costs, and plans and objectives of management for future operations, are forward-looking statements. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "will," "expects," "intends," "plans," "projects," "estimates," "anticipates," or "believes" or the negative thereof or any variation thereon or similar terminology or expressions. We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements are not guarantees and are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. While it is impossible to identify all of the factors that may cause our actual operating performance, events, trends or plans to differ materially from those set forth in such forward-looking statements, we have assumed, for the purposes of our forward-looking statements,  that, as it pertains to our recent acquisitions of Isla International, Ltd., DBA  and Brunswicks Logistics, such acquired businesses will be able to, among others: (i) maintain an operating platform that will enable them to maintain and expand their future operations and service their existing customer base in a manner consistent with their past practices; (ii) maintain the core of key personnel that have been material to their ongoing operations and customer services; (iii) maintain and grow their revenues and operating margins in a manner consistent with the trends demonstrated by their most recent results of operations; and (iv) integrate their operations with our existing operations to realize expected financial and operational cost and revenue synergies. As it pertains to such recent acquisitions, important factors that could cause our actual results to differ from our expectations, include but are not limited to, among others: (i) any negative discrepancies between the unaudited results of operations of the acquired businesses provided to us in the acquisition process, upon which we have relied, and future audited results of operations for the same period; (ii) any disruption in the acquired  management teams; (iii) any material reduction in the level of business derived from the historic customers and/or the continued customer relationships provided by the acquired businesses; (iv) any adverse effect the acquisition could have on their existing customers, agents and employees; (v) any adverse effect the acquisitions could have on our historic and existing network of exclusive agency locations; (vi) any material adverse change in the composition of customers of the acquired businesses ;and  (vii) any unexpected liabilities that we could be exposed to by virtue of the acquisitions; (viii) any claims that may arise in the future under the agreements underlying the acquisitions. Our actual operating performance, events, trends or plans may also differ materially from those set forth in our forward-looking statements based upon  the inherent risks associated with our ability to: (i) use our current infrastructure as a "platform" upon which we can build a profitable global transportation and supply chain management company; (ii) retain and build upon the relationships we have with our exclusive agency offices; (iii) continue the development of our back office infrastructure and transportation and accounting systems in a manner sufficient to service our expanding revenues and network of operating locations; (iv) maintain and enhance the future operations of our company owned operating locations; (v) continue growing our business and maintain historical or increased gross profit margins; (vi) locate suitable acquisition opportunities; (vii) secure the financing necessary to complete any acquisition opportunities we locate; (viii) assess and respond to competitive practices in the industries in which we compete; (ix) mitigate, to the best extent possible, our dependence on current management and certain of our larger exclusive agency locations; (x) assess and respond to the impact of current and future laws and governmental regulations affecting the transportation industry in general and our operations in particular; and (xi) assess and respond to such other factors which may be identified from time to time in our Securities and Exchange Commission ("SEC") filings and other public announcements including those set forth under the caption "Risk Factors" in Part 1 Item 1A of our annual report on Form 10-K for the year ended June 30, 2011, in this Quarterly Report on Form 10-Q, and in the Company's Registration Statement on Form S-3 . All subsequent written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by the foregoing. Readers are cautioned not to place undue reliance on our forward-looking statements, as they speak only as of the date made. Except as required by law, we assume no duty to update or revise our forward-looking statements.

RADIANT LOGISTICS, INC.

Consolidated Balance Sheets


















March 31,
2012



June 30,
2011










ASSETS








Current assets -








Cash and cash equivalents

$

647,964



$

434,185


Accounts receivable, net of allowance








         of $1,238,846 and $1,592,235 respectively


45,404,522




41,577,053


Current portion of employee loan receivable


30,755




21,401


Current portion of station and other receivables


79,551




141,372


Income tax deposit


688,163




-


Prepaid expenses and other current assets


2,489,809




1,761,273


Deferred tax asset


760,416




1,142,077


Total current assets


50,101,180




45,077,361










Furniture and equipment, net


1,674,977




1,428,063










Acquired intangibles, net


12,719,812




2,879,846


Goodwill


14,086,993




6,650,008


Employee loan receivable, net of current portion


87,520




64,494


Station and other receivables, net of current portion


86,488




116,965


Investment in real estate


40,000




40,000


Deposits and other assets


418,568




363,815


Total long term assets


27,439,381




10,115,128


Total assets

$

79,215,538



$

56,620,552










LIABILITIES AND STOCKHOLDERS' EQUITY








Current liabilities -








Accounts payable and accrued transportation costs

$

30,727,318



$

27,872,185


Commissions payable


3,919,768




3,570,858


Other accrued costs


2,167,082




1,992,694


Income taxes payable


-




333,999


Current portion of notes payable to former shareholders of DBA


767,092




800,000


Current portion of amounts due to former shareholders of acquired operations


2,095,000




2,657,781


Current portion of contingent consideration


455,200




-


Other current liabilities


62,529




135,927


Total current liabilities


40,193,989




37,363,444










Notes payable and other long-term debt, net of current portion and debt discount


21,293,912




11,869,268


Contingent consideration, net of current portion


6,664,800




-


Deferred rent liability


671,643




631,630


Deferred tax liability


183,183




485,907


Other long-term liabilities


106,321




120,571


Total long term liabilities


28,919,859




13,107,376


Total liabilities


69,113,848




50,470,820










Stockholders' equity:








Preferred stock, $0.001 par value, 5,000,000 shares authorized; no shares issued
          or outstanding


 

-




 

-


Common stock, $0.001 par value, 50,000,000 shares authorized.  Issued and
          outstanding: 32,863,246 and 31,676,438 shares at March 31, 2012 and June 30, 2011


19,237




18,051


Additional paid-in capital


14,002,154




11,060,701


Treasury stock, at cost, 4,919,239 shares at March 31, 2012 and June 30, 2011


(1,407,455)




(1,407,455)


Retained deficit


(2,617,415)




(3,615,322)


Total Radiant Logistics, Inc. stockholders' equity


9,996,521




6,055,975


         Non-controlling interest


105,169




93,757


Total stockholders' equity


10,101,690




6,149,732


Total liabilities and stockholders' equity

$

79,215,538



$

56,620,552


RADIANT LOGISTICS, INC.

Consolidated Statements of Income (Operations)







THREE MONTHS ENDED


 NINE MONTHS ENDED


MARCH 31,

MARCH 31,



2012


2011



2012


2011















Revenue

$

70,748,655


$

42,030,290


$

215,195,428


$

132,888,167


Cost of transportation


50,431,819



29,005,131



153,391,091



91,562,255


Net revenues


20,316,836



13,025,159



61,804,337



41,325,912




























Agent commissions


12,260,147



8,847,029



38,904,913



28,529,680


Personnel costs


3,354,376



1,576,766



9,326,395



4,695,194


Selling, general and administrative expenses


3,021,965



1,099,705



8,115,196



3,303,122


Transition costs associated with DBA acquisition


331,095



-



893,474



-


Change in contingent consideration


20,000



-



20,000



-


Depreciation and amortization


1,030,139



253,657



2,020,445



905,723


Total operating expenses


20,017,722



11,777,157



59,280,423



37,433,719















Income from operations


299,114



1,248,002



2,523,914



3,892,193




























Other income (expense):













Interest income


4,962



4,605



14,960



16,044


Interest expense


(473,677)



(32,632)



(777,034)



(117,053)


Other


97,222



49,218



217,182



138,911


Loss on litigation settlement


-



-



-



(150,000)


Total other income (expense)


(371,493)



21,191



(544,892)



(112,098)















Income (loss) before income tax benefit (expense)


(72,379)



1,269,193



1,979,022



3,780,095




























Income tax benefit (expense)


45,732



(472,379)



(843,703)



(1,391,241)















Net income (loss)


(26,647)



796,814



1,135,319



2,388,854




























Less: Net income attributable to non-controlling
  interest


(47,970)



(26,095)



(137,412)



(118,927)















Net income attributable to Radiant Logistics, Inc.

$

(74,617)


$

770,719


$

997,907


$

2,269,927















Net income or loss per common share – basic

$

0.00


$

0.03


$

0.03


$

0.07


Net income or loss per common share – diluted

$

0.00


$

0.02


$

0.03


$

0.07















Weighted average shares outstanding:













Basic shares


32,493,001



30,514,759



32,039,823



30,368,446


Diluted shares


32,493,001



32,719,945



34,954,441



31,543,046


RADIANT LOGISTICS, INC.

Reconciliation of EBITDA to Net Income (Loss) and Net Cash Provided By Operating Activities

(UNAUDITED)






As used in this report, adjusted EBITDA means earnings before interest, income taxes, depreciation and amortization adjusted for stock-based compensation, transaction and severance costs, changes in contingent consideration and other non-cash charges consistent with the financial covenants of our senior credit facility. We believe that adjusted EBITDA, as presented, represents a useful method of assessing the performance of our operating activities, as it reflects our earnings trends without the impact of certain non-cash charges and other non-recurring charges. Adjusted EBITDA is also used by our creditors in assessing debt covenant compliance. We understand that although securities analysts frequently use EBITDA in their evaluation of companies, it is not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the method of calculation. EBITDA is not intended as an alternative to cash flow provided by operating activities as a measure of liquidity, as an alternative to net income as an indicator of our operating performance, nor as an alternative to any other measure of performance in conformity with accounting principles generally accepted in the United States of America.






The following is a reconciliation of adjusted EBITDA to both net income (loss) and cash flow provided by operating activities:







THREE MONTHS ENDED



NINE MONTHS  ENDED

MARCH 31,

MARCH 31,



2012



2011




2012



2011














Adjusted EBITDA

$

1,607,736


$

1,541,087



$

5,187,528


$

4,921,865

Transaction and severance costs


(140,549)



-




(409,308)



-

Change in contingent consideration


(20,000)



-




(20,000)



-

Stock-based compensation and other non-cash charges


(68,682)



(16,305)




(134,091)



(103,965)

Loss on litigation settlement


-



-




-



(150,000)














EBITDA


1,378,505



1,524,782




4,624,129



4,667,900














Depreciation and amortization


(1,030,139)



(253,657)




(2,020,445)



(905,723)

Interest expense, net


(468,715)



(28,027)




(762,074)



(101,009)

Income tax expense


45,732



(472,379)




(843,703)



(1,391,241)

Net income (loss)


(74,617)



770,719




997,907



2,269,927














ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES:













Non-cash compensation expense (stock
    options)


68,682



14,793




134,091



95,564

Amortization of intangibles


874,557



167,093




1,639,145



660,668

Deferred income tax (benefit) expense


(36,961)



(32,089)




78,937



(31,096)

Depreciation and leasehold amortization


155,582



86,564




381,300



245,055

Loss on litigation settlement


-



-




-



150,000

Change in contingent consideration


20,000



-




20,000



-

Change in non-controlling interest of
    subsidiaries


47,970



26,095




137,412



118,927

Amortization of loan fees and original 

  issue discount


61,094



-




80,455



-

Loss on disposal of fixed assets


-



-




-



11,931

Provision for (recovery of) doubtful

  accounts


(124,879)



14,898




(353,389)



(137,245)

CHANGE IN OPERATING ASSETS AND LIABILITIES:













Accounts receivable


(2,367,743)



407,344




(3,474,080)



(1,781,564)

Employee loan receivable


1,711



(9,118)




(32,380)



(5,545)

Income tax deposit


(310,402)



-




(688,163)



-

Station and other receivables


10,401



24,848




92,298



124,424

Prepaid expenses and other assets


714,006



835,069




(726,760)



135,350

Accounts payable and accrued
        transportation costs


(2,917,473)



(874,746)




2,855,133



1,143,693

Commissions payable


1,127,552



340,723




348,910



186,726

Other accrued costs  


109,487



77,130




174,388



223,072

Deferred rent liability


27,707



48,060




40,013



144,179

Other liabilities


(53,502)



-




(87,648)



-

Income taxes payable


-



(121,430)




(333,999)



14,671

Total adjustments


(2,592,211)



1,005,234




285,663



1,298,810














Net cash provided by (used in
                operating activities

$

(2,666,828)


$

1,775,953



$

1,283,570


$

3,568,737

SOURCE Radiant Logistics, Inc.

21%

more press release views with 
Request a Demo

Modal title

Also from this source

RADIANT LOGISTICS ANNOUNCES RESULTS FOR THE SECOND FISCAL QUARTER ENDED DECEMBER 31, 2025

RADIANT LOGISTICS ANNOUNCES RESULTS FOR THE SECOND FISCAL QUARTER ENDED DECEMBER 31, 2025

Radiant Logistics, Inc. (NYSE American: RLGT), a technology-enabled global transportation and value-added logistics services company, today reported...

RADIANT LOGISTICS TO HOST INVESTOR CALL TO DISCUSS FINANCIAL RESULTS FOR SECOND FISCAL QUARTER ENDED DECEMBER 31, 2025

RADIANT LOGISTICS TO HOST INVESTOR CALL TO DISCUSS FINANCIAL RESULTS FOR SECOND FISCAL QUARTER ENDED DECEMBER 31, 2025

Radiant Logistics, Inc. (NYSE American: RLGT), a technology-enabled global transportation and value-added logistics services company, will host a...

More Releases From This Source

Explore

Transportation, Trucking & Railroad

Transportation, Trucking & Railroad

Air Freight

Air Freight

Trucking and Road Transportation

Trucking and Road Transportation

Railroads and Intermodal Transportation

Railroads and Intermodal Transportation

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2026 Cision US Inc.