Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Report Results
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Report Results
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Radiant Logistics Announces Results For The Fourth Fiscal Quarter and Year Ended June 30, 2015

Posts record quarterly results with revenues of $196.2 Million - Up $94.0 Million and 91.9%;

Net revenues increased 53.7% to $42.7 Million

Adjusted EBITDA increased 46.8% to $6.5 Million

Radiant Logistics, Inc. logo.

News provided by

Radiant Logistics, Inc.

Sep 28, 2015, 09:00 ET

Share this article

Share toX

Share this article

Share toX

BELLEVUE, Wash., Sept. 28, 2015 /PRNewswire/ -- Radiant Logistics, Inc. (NYSE MKT: RLGT), a third party logistics and multi-modal transportation services company, today reported financial results for the three and twelve months ended June 30, 2015.

Fourth Quarter Financial Highlights (Quarter Ended June 30, 2015)

  • Revenues increased to $196.2 million, up $94.0 million and 91.9% compared to revenues of $102.3 million for the comparable prior year period.
  • Net revenues increased to $42.7 million, up $14.9 million and 53.7% compared to net revenues of $27.8 million for the comparable prior year period.
  • Net income attributable to common shareholders was $1.7 million (including $0.7 million in acquisition costs related to Wheels and other transactions), or $0.04 per basic and fully diluted share, for the fourth fiscal quarter of 2015, compared to net income of $1.6 million, or $0.05 per basic and $0.04 per fully diluted share, for the comparable prior year period.
  • Adjusted net income attributable to common shareholders was $2.1 million, or $0.05 per basic and fully diluted share, for the fourth fiscal quarter of 2015, compared to adjusted net income attributable to common shareholders of $2.2 million, or $0.06 per basic and fully diluted share, for the comparable prior year period. Both periods are calculated by applying a normalized tax rate of 36% and excluding other items not considered part of regular operating activities.
  • Adjusted EBITDA increased 46.8% to $6.5 million for the fourth fiscal quarter of 2015, compared to adjusted EBITDA of $4.5 million in the comparable prior year period.

Network Expansion – Acquisitions

In April 2015, the Company completed its acquisition of Wheels Group, Inc. ("Wheels"), one of the largest non-asset based third party logistics providers based in Canada for approximately $26.9 million in cash and 6.9 million shares of Radiant's common stock. Through its intermodal and truck brokerage operations in the United States and Canada, Wheels brings significant geographic and service line expansion to complement the Company's freight forwarding operations. The transaction is expected to enhance customer relationships and facilitate cross-selling opportunities across the combined Radiant-Wheels Network.

In June 2015, the Company acquired Service By Air, Inc. ("SBA"), a domestic and international freight forwarding operation servicing a diversified account base including manufacturers, distributors and retailers through a combination of company-owned operating locations in Lawrence, New York (JFK), Carson, California (LAX) and San Francisco, California (SFO) and forty independent agency locations across North America. Based on historic financial statements provided by its management, SBA generated approximately $130.7 million in revenues for the twelve months ended August 31, 2014. The base purchase price was approximately $12.25 million, consisting of $11.4 million paid in cash at closing, and $0.85 million payable net of working capital and other holdbacks.

Concurrent with the acquisition of SBA, the Company also acquired Highways and Skyways, Inc. ("Highways"), a privately-held company based near Cincinnati, Ohio. Highways services a full range of domestic and international transportation and logistics services to manufacturing, apparel, paper products, medical devices, consumer products and technology industries. Highways was founded in 1987 and from inception through the date of acquisition, Highways operated as an independent agency for SBA. Based on management generated internal historical financial statements, Highways generated approximately $11.5 million in revenue for the twelve months ended December 31, 2014. $7.5 million of which was reported as SBA revenue and $4.5 million of which was reported as Highways revenue.

Growth Capital

In July 2015, the Company closed a public offering of 6,133,334 shares; including the full exercise of the underwriters' overallotment option, at a price of $6.75 per share. Proceeds from the offering totaled $38.4 million after deducting the underwriting discount and offering costs of approximately $3.0 million. The proceeds were used to repay amounts outstanding under the Company's senior credit facility and positions the Company for future growth.

CEO Comments

"We are very pleased to report record results for the quarter ended June 30, 2015 and our continuing trend of double-digit earnings growth," said Bohn Crain, Founder and CEO. "We posted revenues of $196.2 million, up $94.0 million and 91.9%; net revenues of $42.7 million, up $14.9 million and 53.7%; and adjusted EBITDA of $6.5 million, up 2.1 million and 46.8% over the comparable prior year period. We were also very productive on the acquisition front this quarter with our acquisition of Wheels, Service by Air and Highways and Skyways. As a reminder, these quarterly results include only 22 days of contribution from our acquisition of SBA and only 1 month's contribution from Highways and Skyways. On a combined basis we expect these two acquisitions to contribute approximately $4.5 million in incremental run-rate EBITDA (including the benefit of an estimated $1.0 million in cost synergies in connection with the wind-down of SBA's legacy back-office operations). In addition, these results exclude any benefit from an estimated $1.0 million in annual cost synergies we anticipate in connection with the Wheels facilities consolidation in Toronto which we completed in July."

"We also continue to make good progress on the integration front: (1) in Toronto, we completed our facilities consolidation combining three separate Wheels operations under one roof, (2) in New York, we are combining our company owned SBA and Radiant operations, (3) in Los Angeles, we are combining our company owned Wheels, SBA and Radiant operations and (4) in Cincinnati, we are combining our company owned Wheels and Highways and Skyways operations. Each integration represents an opportunity for us to unlock both revenue and cost synergies across the network as we combine the strengths of each respective group. In addition, as we continue to grow and scale the business we are creating density in our trade lanes which creates opportunities for us to leverage the On Time network to more efficiently source and manage our transportation capacity."

Crain continued: "We expect to grow our business organically and by completing acquisitions of other companies with complementary geographical and logistics service offerings. Our organic growth strategy will continue to focus on strengthening existing and expanding new customer relationships leveraging the benefit of our new truck brokerage and intermodal service offerings, while continuing our efforts on the organic build-out of our network of strategic operating partner locations. With the benefit of our recent equity raise, we also believe we are very well positioned to continue our disciplined approach of acquiring non-asset based businesses. We have very low leverage on our balance sheet at this point and continue to search for acquisition candidates that bring critical mass from a geographic standpoint, purchasing power and/or complementary service offerings to the current platform. This is the same multi-pronged growth strategy that has consistently delivered profitable growth over the past 10 years and we remain very bullish on the growth platform that we have created at Radiant and the prospects for our scalable non-asset based business model moving forward."

"Our updated guidance for our fiscal year ending June 30, 2016 remains in line with our prior projections. Excluding the impact of additional acquisitions under consideration, gain on litigation, or other extraordinary or non-recurring items, we are projecting adjusted EBITDA in the range of $30.0 - 34.0 million on approximately $900.0 - $950.0 million in revenues, and $195 million to $205 million in net revenues. This equates to adjusted net income available to common shareholders in the range of $12.0 - $14.7 million, or $0.24 - $0.30 per basic and $0.24 - $0.29 per fully diluted share.

Fourth quarter ended June 30, 2015 – Financial Results

For the three months ended June 30, 2015, Radiant reported net income attributable to common shareholders of $1,667,000 on $196.2 million of revenues, or $0.04 per basic and fully diluted share. For the three months ended June 30, 2014, Radiant reported net income attributable to common shareholders of $1,604,000 on $102.3 million of revenues, or $0.05 per basic and $0.04 per fully diluted share.

For the three months ended June 30, 2015, Radiant reported adjusted net income attributable to common shareholders of $2,115,000, or $0.05 per basic and fully diluted share. For the three months ended June 30, 2014, Radiant reported adjusted net income attributable to common shareholders of $2,198,000, or $0.06 per basic and fully diluted share.

The Company also reported adjusted EBITDA of $6,545,000 for the three months ended June 30, 2015, compared to adjusted EBITDA of $4,460,000 for the three months ended June 30, 2014.

A reconciliation of the Company's adjusted net income and adjusted EBITDA to the most directly comparable GAAP measure for the three months ending June 30, 2015 and 2014 appears at the end of this release.

Year ended June 30, 2015 – Financial Results

For the year ended June 30, 2015, Radiant reported net income attributable to common shareholders of $3,829,000 on $502.6 million of revenues, or $0.11 per basic and $0.10 per fully diluted share. For the year ended June 30, 2014, Radiant reported net income attributable to common shareholders of $4,027,000 on $349.1 million of revenues, or $0.12 per basic and $0.11 per fully diluted share.

For the year ended June 30, 2015, Radiant reported adjusted net income attributable to common shareholders of $6,825,000, or $0.19 per basic and $0.18 per fully diluted share. For the year ended June 30, 2014, Radiant reported adjusted net income attributable to common shareholders of $7,298,000, or $0.22 per basic and $0.21 per fully diluted share.

The Company also reported adjusted EBITDA of $17,268,000 for the year ended June 30, 2015, compared to adjusted EBITDA of $14,777,000 for the year ended June 30, 2014.

A reconciliation of the Company's adjusted net income and adjusted EBITDA to the most directly comparable GAAP measure for the years ended June 30, 2015 and 2014 appears at the end of this release.

Investor Conference Call

Radiant will host a conference call for shareholders and the investing community on Monday, September 28, 2015 at 4:00 pm, ET to discuss the contents of this release. The call can be accessed by dialing (877) 407-8031, or (201) 689-8031 for international participants, and is expected to last approximately 30 minutes. Callers are requested to dial in 5 minutes before the start of the call. An audio replay will be available for one week after the teleconference by dialing (877) 660-6853, or (201) 612-7415 for international callers, and using conference ID number 13620540. This call is also being webcast and may be accessed via Radiant's web site at www.radiantdelivers.com.

About Radiant Logistics (NYSE MKT: RLGT)

Radiant Logistics, Inc. (www.radiantdelivers.com) is a comprehensive North American provider of third party logistics and multimodal transportation services. As a non-asset provider, with minimal investment in equipment, the company delivers advanced supply chain solutions through a network of company-owned and strategic operating partner locations across North America under the Radiant®, Wheels™, On-Time™, Airgroup®, Adcom®, Distribution by Air™ and Service by Air™  network brands. Through its comprehensive service offering, the company provides domestic and international freight forwarding services, truck and rail brokerage services and other value-added supply chain management services, including customs brokerage, order fulfillment, inventory management and warehousing to a diversified account base including manufacturers, distributors and retailers using a network of independent carriers and international agents positioned strategically around the world.

This announcement contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Actual results may differ significantly from management's expectations. These forward-looking statements involve risks and uncertainties that include, among others, risks related to: trends in the domestic and global economy; our ability to attract new and retain existing agency relationships; acquisitions and integration of acquired entities; availability of capital to support our acquisition strategy; our ability to maintain and improve back office infrastructure and transportation and accounting information systems in a manner sufficient to service our revenues and network of operating locations; the ability of the Wheels operation to maintain and grow its revenues and operating margins in a manner consistent with its most recent operating results and trends; our ability to maintain positive relationships with Wheels' third-party transportation providers, suppliers and customers; outcomes of legal proceedings; competition; management of growth; potential fluctuations in operating results; and government regulation. More information about factors that potentially could affect our financial results is included Radiant Logistics, Inc.'s filings with the Securities and Exchange Commission, including its most recent Annual Report on Form 10-K and subsequent filings.

RADIANT LOGISTICS, INC.

Consolidated Balance Sheets




June 30,




2015



2014


ASSETS









Current assets:









Cash and cash equivalents


$

7,268,144



$

2,880,205


Accounts receivable, net of allowance of $1,551,202 and $1,034,934, respectively



127,348,546




65,066,555


Current portion of employee and other receivables



110,728




232,791


Income tax deposit



4,102,191




—


Prepaid expenses and other current assets



5,671,872




2,926,431


Deferred tax asset



1,977,433




925,208


Total current assets



146,478,914




72,031,190











Furniture and equipment, net



13,175,890




1,265,107











Acquired intangibles, net



82,954,682




15,041,988


Goodwill



63,089,222




28,247,003


Employee and other receivables, net of current portion



5,000




22,070


Deposits and other assets



3,002,492




617,093


Total long-term assets



149,051,396




43,928,154


Total assets


$

308,706,200



$

117,224,451











LIABILITIES AND STOCKHOLDERS' EQUITY









Current liabilities:









Accounts payable and accrued transportation costs


$

92,735,266



$

45,510,140


Commissions payable



9,449,047




5,569,671


Other accrued costs



7,022,242




2,517,415


Income taxes payable



—




436,328


Due to former shareholders of acquired operations



683,593




—


Current portion of notes payable



543,086




—


Current portion of contingent consideration



1,872,000




1,541,000


Current portion of transition and lease termination liability



282,849




319,826


Other current liabilities



297,727




—


Total current liabilities



112,885,810




55,894,380











Notes payable, net of current portion



85,892,515




7,243,371


Contingent consideration, net of current portion



5,741,000




9,626,000


Transition and lease termination liability, net of current portion



923




198,502


Deferred rent liability



1,143,749




560,248


Deferred tax liability



17,544,417




2,774,506


Other long-term liabilities



1,004,812




2,610


Total long-term liabilities



111,327,416




20,405,237


Total liabilities



224,213,226




76,299,617











Stockholders' equity:









Preferred stock, $0.001 par value, 5,000,000 shares authorized; 839,200 shares issued and

   outstanding, liquidation preference of $20,980,000



839




839


Common stock, $0.001 par value, 100,000,000 shares authorized; 42,563,224 and 34,326,308

   shares issued and outstanding, respectively



24,018




15,781


Additional paid-in capital



74,658,960




34,558,785


Deferred compensation



(4,166)




(9,209)


Retained earnings



10,146,282




6,317,473


Accumulated other comprehensive loss



(394,547)




—


Total Radiant Logistics, Inc. stockholders' equity



84,431,386




40,883,669


Non-controlling interest



61,588




41,165


Total stockholders' equity



84,492,974




40,924,834


Total liabilities and stockholders' equity


$

308,706,200



$

117,224,451


RADIANT LOGISTICS, INC.


Consolidated Statements of Operations and Comprehensive Income






Three Months Ended June 30,



Year Ended June 30,





2015




2014




2015




2014


Revenues


$

196,233,799



$

102,254,964



$

502,664,981



$

349,133,058


Cost of transportation



153,532,648




74,478,185




378,942,137




249,897,847


Net revenues



42,701,151




27,776,779




123,722,844




99,235,211



















Operating partner commissions



17,537,350




14,246,080




60,355,824




53,654,531


Personnel costs



13,467,269




6,552,772




34,225,627




21,836,922


Selling, general and administrative expenses



6,274,735




3,079,025




15,384,020




10,728,131


Depreciation and amortization



2,700,292




1,227,778




6,358,847




4,532,135


Transition and lease termination costs



374,455




—




769,541




—


Change in contingent consideration



(2,772,210)




(683,000)




(3,921,222)




(2,040,567)


Total operating expenses



37,581,891




24,422,655




113,172,637




88,711,152



















Income from operations



5,119,260




3,354,124




10,550,207




10,524,059



















Other income (expense):

















Interest income



14,714




1,498




16,701




8,091


Interest expense



(1,544,339)




(88,960)




(1,873,140)




(1,194,303)


Loss on write-off of debt discount



—




—




—




(1,238,409)


Foreign exchange loss



(786,671)




35,473




(738,858)




(27,563)


Other



(67,663)




19,681




16,429




191,945


Total other expense



(2,383,959)




(32,308)




(2,578,868)




(2,260,239)



















Income before income tax expense



2,735,301




3,321,816




7,971,339




8,263,820



















Income tax expense



(538,693)




(1,192,606)




(2,016,557)




(3,081,865)



















Net income



2,196,608




2,129,210




5,954,782




5,181,955


Less: Net income attributable to non-controlling interest



(17,777)




(14,321)




(80,423)




(63,642)



















Net income attributable to Radiant Logistics, Inc.



2,178,831




2,114,889




5,874,359




5,118,313


Less: Preferred stock dividends



(511,387)




(511,388)




(2,045,550)




(1,091,275)



















Net income attributable to common stockholders


$

1,667,444



$

1,603,501



$

3,828,809



$

4,027,038



















Other comprehensive income (loss):

















Foreign currency translation loss



(394,547)




—




(394,547)




—


Comprehensive income


$

1,272,897



$

1,603,501



$

3,434,262



$

4,027,038



















Net income per common share:

















Basic


$

0.04



$

0.05



$

0.11



$

0.12


Diluted


$

0.04



$

0.04



$

0.10



$

0.11



















Weighted average shares outstanding:

















Basic shares



42,075,439




34,209,601




36,446,778




33,716,367


Diluted shares



43,621,917




35,755,520




38,021,511




35,458,401


RADIANT LOGISTICS, INC.
Reconciliation of Net Income to Adjusted Net Income, EBITDA, Adjusted EBITDA, and Reconciliation of Net
Income per share to Adjusted Net Income per share
(unaudited)

As used in this report, Adjusted Net Income and Adjusted Net Income per Share, EBITDA and Adjusted EBITDA are not measures of financial performance or liquidity under United States Generally Accepted Accounting Principles ("GAAP"). Adjusted Net Income and Adjusted Net Income per Share, EBITDA and Adjusted EBITDA are presented herein because they are important metrics used by management to evaluate and understand the performance of the ongoing operations of Radiant's business. For Adjusted Net Income, management uses a 36% tax rate for calculating the provision for income taxes before preferred dividend requirement to normalize Radiant's tax rate to that of its competitors and to compare Radiant's reporting periods with different effective tax rates. In addition, in arriving at Adjusted Net Income and Adjusted Net Income per Share, the Company adjusts for significant items that are not part of regular operating activities. These adjustments include acquisition costs, transition, severance and lease termination costs, non-recurring litigation expenses as well as depreciation and amortization and certain other non-cash charges.

Adjusted EBITDA means earnings before preferred stock dividends, interest, income taxes, depreciation and amortization, which is then further adjusted for changes in contingent consideration, expenses specifically attributable to acquisitions, severance and lease termination costs, extraordinary items, share based compensation expense, non-recurring litigation expenses and other non-cash charges. We believe that adjusted EBITDA, as presented, represents a useful method of assessing the performance of our operating activities, as it reflects our earnings trends without the impact of certain non-cash charges and other non-recurring charges. We understand that although securities analysts frequently use EBITDA in their evaluation of companies, it is not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the method of calculation. Adjusted Net Income and Adjusted Net income per Share, EBITDA and Adjusted EBITDA should not be considered in isolation or as a substitute for any of the consolidated statements of operations prepared in accordance with GAAP, or as an indication of Radiant's operating performance or liquidity.



Three Months Ended June 30,



Year Ended June 30,





2015




2014




2015




2014


Net income attributable to common stockholders


$

1,667,444



$

1,603,501



$

3,828,809



$

4,027,038




































Net income per common share:

















Basic


$

0.04



$

0.05



$

0.11



$

0.12


Diluted


$

0.04



$

0.04



$

0.10



$

0.11



















Weighted average shares outstanding:

















Basic shares



42,075,439




34,209,601




36,446,778




33,716,367


Diluted shares



43,621,917




35,755,520




38,021,511




35,458,401



















Reconciliation of net income to adjusted net income:

















Net income attributable to common stockholders


$

1,667,444



$

1,603,501



$

3,828,809



$

4,027,038


Adjustments to net income:

















Income tax expense



538,693




1,192,606




2,016,557




3,081,865


Depreciation and amortization



2,700,292




1,227,778




6,358,847




4,532,135


Change in contingent consideration



(2,772,210)




(683,000)




(3,921,222)




(2,040,567)


Transition and lease termination costs



216,097




—




611,183




—


Acquisition related costs



745,550




45,136




2,016,944




352,805


Non-recurring legal costs



239,046




321,465




600,938




614,614


Amortization of loan fees and OID



99,125




15,296




145,010




211,279


Severance and transition costs associated with acquisitions



158,358




—




158,358




—


Loss on write-off of debt discount



—




—




—




1,238,409



















Adjusted Net Income before income taxes



3,592,395




3,722,782




11,815,424




12,017,578



















Provision for income taxes at 36% before preferred

     dividend requirement



(1,477,362)




(1,524,301)




(4,989,951)




(4,719,187)



















Adjusted net income


$

2,115,033



$

2,198,481



$

6,825,473



$

7,298,391



















Adjusted net income per common share:

















Basic


$

0.05



$

0.06



$

0.19



$

0.22


Diluted


$

0.05



$

0.06



$

0.18



$

0.21




Three Months Ended June 30,



Year Ended June 30,


Reconciliation of net income to adjusted EBITDA



2015




2014




2015




2014



















Net income attributable to common stockholders


$

1,667,444



$

1,603,501



$

3,828,809



$

4,027,038


Preferred stock dividends



511,387




511,388




2,045,550




1,091,275



















Net income attributable to Radiant Logistics, Inc.



2,178,831




2,114,889




5,874,359




5,118,313


Income tax expense



538,693




1,192,606




2,016,557




3,081,865


Depreciation and amortization



2,700,292




1,227,778




6,358,847




4,532,135


Net interest expense



1,529,625




87,462




1,856,439




1,186,212



















EBITDA



6,947,441




4,622,735




16,106,202




13,918,525



















Share-based compensation



382,588




189,170




1,115,360




666,098


Change in contingent consideration



(2,772,210)




(683,000)




(3,921,222)




(2,040,567)


Acquisition related costs



745,550




45,136




2,016,944




352,805


Non-recurring legal costs



239,046




321,465




600,938




614,614


Transition and lease termination costs



216,097




—




611,183




—


Loss on write-off of debt discount



—




—




—




1,238,409


Foreign exchange loss



786,671




(35,473)




738,858




27,563



















Adjusted EBITDA


$

6,545,183



$

4,460,033



$

17,268,263



$

14,777,447


As a % of Net Revenues



15.3

%



16.1

%



14.0

%



14.9

%

 

Reconciliation of Non-GAAP Financial Measures to Preliminary Guidance

This press release contains certain non-GAAP financial measures as defined under the Securities Exchange Commission ("SEC") rules such as adjusted net income, adjusted net income per share and earnings before interest, taxes, depreciation and amortization ("EBITDA"). We believe that supplemental disclosure of these amounts are important metrics used by management to evaluate and understand the performance of the ongoing operations of Radiant's business that eliminates depreciation, amortization and certain other non-cash costs and other significant items that are not part of regular operating activities. This supplemental financial information is presented for informational purposes only and is not a substitute for the financial information presented in accordance with accounting principles generally accepted in the United States. A reconciliation of adjusted net income, adjusted net income per share and adjusted EBITDA for the Company's preliminary guidance for its pro forma fiscal year ending June 30, 2016 is as follows:

(in thousands, except for earnings per share)






Outlook
Fiscal Year Ending
June 30, 2016


Net income attributable to Radiant Logistics, Inc.


$

3,019 – $5,669


Less: Preferred Dividend Requirement


$

(2,046)


Net income attributable to common stockholders


$

973 – $3,623


 

Net income per common share:





Basic and Diluted


$

0.02 – 0.07


Weighted average shares outstanding:





Basic shares



49,000,000


Diluted shares



50,500,000







Reconciliation of net income to adjusted net income:





Net income attributable to common stockholders


$

973 – $3,623


 

Adjustments to net income:





Income tax expense


$

1,766 - $3,256


Depreciation and amortization


$

13,916


Lease Termination Costs



3,000


Change in contingent consideration


$

250


Adjusted net income before taxes


$

19,905 - $24,045


Less: Provision for income taxes at blended 36% before preferred
dividend requirement of $2,046


$

(7,902) – (9,393)


 

Adjusted net income


$

12,003 - $14,652


 

Adjusted net income per common share:





Basic


$

0.24 – 0.30


Diluted


$

0.24 – 0.29


Reconciliation of net income to adjusted EBITDA:                    


Outlook
Fiscal Year Ending
June 30, 2016


Net income attributable to Radiant Logistics, Inc.


$

3,019 – $5,669


Less: Preferred dividends


$

(2,046)


Net income attributable to common stockholders


$

973 – $3,623


 

Adjustments to net income:





Preferred dividend


$

2,046


Interest expense - net


$

6,799-$6,659


Income tax expense


$

1,766 – $3,256


Lease Termination Costs


$

3,000


Depreciation and amortization


$

13,916


 

EBITDA


$

28,500 -$32,500


 

Share-based compensation


$

1,250


Change in contingent consideration


$

250


 

Adjusted EBITDA


$

30,000 - $34,000


This supplemental financial information is presented for informational purposes only and is not a substitute for the financial information presented in accordance with accounting principles generally accepted in the United States.

Logo - http://photos.prnewswire.com/prnh/20110606/CL14193LOGO

SOURCE Radiant Logistics, Inc.

Related Links

http://radiantdelivers.com

21%

more press release views with 
Request a Demo

Modal title

Also from this source

RADIANT LOGISTICS EXPANDS HONG KONG OPERATIONS AND ESTABLISHES NEW PRESENCE IN SHENZHEN

RADIANT LOGISTICS EXPANDS HONG KONG OPERATIONS AND ESTABLISHES NEW PRESENCE IN SHENZHEN

Radiant Logistics, Inc. (NYSE American: RLGT), a leading provider of technology-enabled global transportation and value-added logistics solutions,...

RADIANT LOGISTICS TO HOST INVESTOR CALL TO DISCUSS FINANCIAL RESULTS FOR THIRD FISCAL QUARTER MARCH 31, 2026

RADIANT LOGISTICS TO HOST INVESTOR CALL TO DISCUSS FINANCIAL RESULTS FOR THIRD FISCAL QUARTER MARCH 31, 2026

Radiant Logistics, Inc. (NYSE American: RLGT), a technology-enabled global transportation and value-added logistics services company, will host a...

More Releases From This Source

Explore

Transportation, Trucking & Railroad

Transportation, Trucking & Railroad

Trucking and Road Transportation

Trucking and Road Transportation

Earnings

Earnings

Earnings

Earnings

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2026 Cision US Inc.