Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Radiant Logistics Announces Results for Second Fiscal Quarter Ended December 31, 2011

Posts 32.8% Growth with Adjusted EBITDA of $2,221,000, Excluding Non-recurring Items

Radiant Logistics, Inc. logo. (PRNewsFoto/Radiant Logistics, Inc.) (PRNewsFoto/)

News provided by

Radiant Logistics, Inc.

Feb 13, 2012, 08:30 ET

Share this article

Share toX

Share this article

Share toX

BELLEVUE, Wash., Feb. 13, 2012 /PRNewswire/ -- Radiant Logistics, Inc. (AMEX: RLGT), a domestic and international logistics services company, today reported financial results for the three and six months ended December 31, 2011.

(Logo: http://photos.prnewswire.com/prnh/20110606/CL14193LOGO )

For the three months ended December 31, 2011, Radiant reported net income of $417,000 on $72.6 million of revenues, or $0.01 per basic and fully diluted share, including $188,000 in non-recurring transaction costs related to the Company's acquisition of Isla International, Ltd.("Isla") and other transactions in process and $280,000 in non-recurring transition costs associated with the Company's acquisition of DBA Distribution Services, Inc. ("DBA") which are principally non-recurring personnel costs that are being eliminated from the acquired operations.  For the three months ended December 31, 2010, Radiant reported net income of $716,000 on $44.5 million of revenues, or $0.02 per basic and fully diluted share.  

For the six months ended December 31, 2011, Radiant reported net income of $1,073,000 on $144.4 million of revenues, or $0.03 per basic and fully diluted share, including $269,000 in non-recurring transaction costs related to the Company's acquisition Isla and other transactions in process and $562,000 in non-recurring transition costs associated with the Company's acquisition of DBA which are principally non-recurring personnel costs that are being eliminated from the acquired operations. For the six months ended December 31, 2010, Radiant reported net income of $1,499,000 on $90.9 million of revenues, or $0.05 per basic and fully diluted share, including a charge on litigation settlement of $150,000.  

The Company reported adjusted EBITDA (earnings before interest, taxes, depreciation and amortization) of $1,941,000 for the three months ended December 31, 2011, which includes $280,000 in non-recurring transition costs associated with the Company's acquisition of DBA, compared to adjusted EBITDA of $1,672,000 for the three months ended December 31, 2010.  Excluding the $280,000 in non-recurring transition costs, the Company would have reported $2,221,000 in adjusted EBITDA for the three months ended December 31, 2011, for an increase of $549,000.

The Company also reported adjusted EBITDA (earnings before interest, taxes, depreciation amortization), of $3,581,000 for the six months ended December 31, 2011, which includes $563,000 in non-recurring transition costs associated with the Company's acquisition of DBA and $231,000 in other non-recurring legal costs, compared to adjusted EBITDA of $3,381,000 for the comparable prior year period. Excluding the $794,000 in non-recurring costs, the Company would have reported $4,375,000 in adjusted EBITDA for the six months ended December 31, 2011, for an increase of $994,000. A reconciliation of our adjusted EBITDA to the most directly comparable GAAP measure appears later in this release.

The Company has also provided additional prior period analysis using pro forma results of operations presented as if Radiant had acquired DBA and Isla as of July 1, 2010 which will be available in the Company's Form 10-Q for the quarter ended December 31, 2011.

"We continue to make good progress in the integration of DBA and cost reduction initiatives related to that acquisition," said Bohn Crain, Chairman and CEO. "In addition, we are also making good progress in the integration of our most recent transaction, Laredo, Texas-based Isla International which will serve as Radiant's Mexico Gateway. For the quarter ended December 31, 2011, we posted record revenues of $72.6 million, an improvement of $28.1 million or 63.2% over the comparable prior year period.  Net transportation revenues also increased 42.8% to $20.2 million as compared to $14.2 million for the comparable prior year period.  As we look at our operating costs as a function of net revenues, we saw reductions in agent commission expense (from 69.5% to 63.0%) partially offset by increases in our personnel costs (from 11.0% to 15.2%).  This general dynamic is as expected with the composition of our network now including significant company owned operations in Newark, Los Angeles and Laredo.  We also experienced similar increases in our selling, general and administrative expenses during the quarter which were 12.0% of net revenues for the quarter, as compared to 8.0% of net revenues for the comparable prior year period. These higher costs were driven principally by the incremental facilities costs of our three new company owned locations in Newark, Los Angles and Laredo as well as by non-recurring legal expenses of approximately $188,000 which we incurred in connection with our acquisition of Isla and other transactions in progress."

"For the quarter ended December 31, 2011, we also reported adjusted EBITDA of $1,941,000 for the three months ended December 31, 2011, which includes $280,000 in non-recurring transition costs associated with our acquisition of DBA, compared to adjusted EBITDA of $1,672,000 for the comparable prior year period, for an increase of $269,000. Excluding the $280,000 in non-recurring transition costs associated with our acquisition of DBA, we would have reported $2,221,000 in adjusted EBITDA for the three months ended December 31, 2011, for an increase of $549,000 and 32.8% over the comparable prior year period."

Mr. Crain continued, "We are also pleased to have completed our recent up-listing to the NYSE Amex which we believe will, over time, provide us with increased exposure to institutional investors and investment funds, as well as more transparency for the market. The up-listing is an important milestone and natural progression in the evolution of our company as we continue to leverage our status as a public company to provide our partners with an opportunity to share in the value that they help create. We believe our long-standing business strategy will continue to deliver positive results and sustain our trend of double digit growth going forward and we look forward to announcing other key milestones to our expanding investment audience in the near future."  

Supplemental Pro Forma Information

We believe that supplemental disclosure of our adjusted EBITDA, or earnings before interest, taxes, depreciation and amortization adjusted for stock-based compensation, unusual items and other non-cash costs is a useful measure for investors because it eliminates the effect of certain non-cash costs and provides an important metric for our business.  A reconciliation of annual pro forma adjusted EBITDA amounts to net income, the most directly comparable GAAP measure is as follows:


(Amounts in 000's)

THREE MONTHS ENDED

DECEMBER 31,


SIX MONTHS ENDED

DECEMBER 31,



2011



2010



2011


2010 














Net income

$

417


$

716


$

1,073


$

1,499




























Net interest expense


206



36



294



72


Income tax expense


488



414



889



920


Depreciation and amortization


600



327



990



652















EBITDA


1,711



1,493



3,246



3,413


Share-based compensation and other  
non-cash charges


42



29



66



88


Transaction and severance costs


188






269





Loss on litigation settlement


-



150



-



150















  Adjusted  EBITDA (1)

$

1,941


$

1,672


$

3,581


$

3,381
















(1)

Excluding $280,000 in non-recurring transition costs associated with the Company's acquisition of
DBA, the Company's adjusted EBITDA for the three months ended December 31, 2011 would have been
$2,221,000. Excluding $563,000 in non-recurring transition costs associated with the Company's
acquisition of DBA and $231,000 in non-recurring legal costs, the Company's adjusted EBITDA for the
six months ended December 31, 2011 would have been $4,375,000.

Investor Conference Call

Radiant will host a conference call for shareholders and the investing community on Monday, February 13, 2012 at 4:00 pm, ET that will include a discussion of the contents of the release. The call can be accessed by dialing (877) 407-8031, or (201) 689-8031 for international participants, and is expected to last approximately 30 minutes. Callers are requested to dial in 5 minutes before the start of the call. An audio replay will be available for one week after the teleconference by dialing (877) 660-6853, or (201) 612-7415 for international callers, and using account number 286 and conference ID number 388384.  The call will also be webcast and may be accessed via Radiant's website at http://radiantdelivers.com or through InvestorCalendar.com.

About Radiant Logistics (AMEX : RLGT)

Radiant Logistics (www.radiantdelivers.com) is a non-asset based third-party transportation & logistics provider with complete global reach, as well as one of the largest and fastest growing networks in North America.  The company delivers world-class transportation, logistics and information solutions to its customers, as well as growth, liquidity, and ongoing support for its strategic operating partners.  Operating a network of over 100 company-owned and exclusive agent offices under the Radiant, Airgroup, Adcom Worldwide and Distribution By Air brands, the company services a diversified account base that includes manufacturers, distributors and government agencies, using a network of independent carriers and international agents positioned strategically around the world.

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, regarding future operating performance, events, trends and plans. All statements other than statements of historical fact contained herein, including, without limitation, statements regarding our future financial position, business strategy, budgets, projected revenues and costs, and plans and objectives of management for future operations, are forward-looking statements.  Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "will," "expects," "intends," "plans," "projects," "estimates," "anticipates," or "believes" or the negative thereof or any variation thereon or similar terminology or expressions. We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements are not guarantees and are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. Important factors that could cause our actual results to differ from our expectations, include but are not limited to, our ability to: use our Bellevue, Washington operations as a "platform" upon which we can build a profitable global transportation and supply chain management company; retain and build upon the relationships we have with our exclusive agency offices; continue the development of our back office infrastructure and transportation and accounting systems in a manner sufficient to service our expanding revenues and base of network operating locations; maintain and enhance the future operations of our company owned operating locations,  continue growing our business and maintain historical or increased gross profit margins; locate suitable acquisition opportunities; secure the financing necessary to complete any acquisition opportunities we locate; assess and respond to competitive practices in the industries in which we compete, mitigate, to the best extent possible, our dependence on current management and certain of our larger exclusive agency locations; assess and respond to the impact of current and future laws and governmental regulations affecting the transportation industry in general and our operations in particular; as well as those risk factors disclosed in Item 1A of our Report on Form 10 K for the year ended June 30, 2011 other filings with the Securities and Exchange Commission and other public documents and press releases which can be found on our web-site (www.radiant-logistics.com). Readers are cautioned not to place undue reliance on our forward-looking statements, as they speak only as of the date made. Such statements are not guarantees of future performance or events and we undertake no obligation to disclose any revision to these forward-looking statements to reflect events or circumstances occurring after the date hereof.

RADIANT LOGISTICS, INC.
Consolidated Balance Sheets



December 31,

2011



June 30,

2011






ASSETS 








Current assets -








Cash and cash equivalents

$

2,119,199



$

434,185


Accounts receivable, net of allowance








        of $1,363,725 and $1,592,235 respectively


42,911,900




41,577,053


Current portion of employee loan receivable


31,211




21,401


Current portion of station and other receivables


78,485




141,372


Income tax deposit


377,761




-


Prepaid expenses and other current assets


3,279,817




1,761,273


Deferred tax asset


782,916




1,142,077


Total current assets


49,581,289




45,077,361










Furniture and equipment, net


1,643,194




1,428,063










Acquired intangibles, net


9,963,234




2,879,846


Goodwill


11,745,878




6,650,008


Employee loan receivable, net of current portion


88,775




64,494


Station and other receivables, net of current portion


97,955




116,965


Investment in real estate


40,000




40,000


Deposits and other assets


286,037




363,815


Total long term assets


22,221,879




10,115,128


Total assets

$

73,446,362



$

56,620,552










LIABILITIES AND STOCKHOLDERS' EQUITY








Current liabilities -








Accounts payable and accrued transportation costs

$

33,644,791



$

27,872,185


Commissions payable


2,792,216




3,570,858


Other accrued costs


2,057,595




1,992,694


Income taxes payable


-




333,999


Current portion of notes payable to former shareholders of DBA


767,092




800,000


Current portion of amounts due to former shareholders of acquired operations


3,158,708




2,657,781


Current portion of contingent consideration


269,796




-


Other current liabilities


133,531




135,927


Total current liabilities


42,823,729




37,363,444










Notes payable and other long-term debt, net of current portion and debt discount


17,065,373




11,869,268


Contingent consideration, net of current portion


3,805,204




-


Deferred rent liability


643,936




631,630


Deferred tax liability


242,644




485,907


Other long-term liabilities


88,821




120,571


Total long term liabilities


21,845,978




13,107,376


Total liabilities


64,669,707




50,470,820










Stockholders' equity:








Preferred stock, $0.001 par value, 5,000,000 shares authorized; no shares issued or outstanding



-





-


Common stock, $0.001 par value, 50,000,000 shares authorized.  Issued and outstanding: 32,310,913 and 31,676,438 shares at December 31, 2011 and June 30, 2011


18,685




18,051


Additional paid-in capital


12,609,024




11,060,701


Treasury stock, at cost, 4,919,239 shares at December 31, 2011 and June 30, 2011


(1,407,455)




(1,407,455)


Retained deficit


(2,542,798)




(3,615,322)


Total Radiant Logistics, Inc. stockholders' equity


8,677,456




6,055,975


        Non-controlling interest


99,199




93,757


Total stockholders' equity


8,776,655




6,149,732


Total liabilities and stockholders' equity

$

73,446,362



$

56,620,552



RADIANT LOGISTICS, INC.
Consolidated Statements of Income (Operations)



THREE MONTHS ENDED


SIX MONTHS ENDED

DECEMBER 31,

DECEMBER 31,



2011


2010



2011


2010















Revenue

$      72,613,729


$    44,496,820


$    144,446,773


$      90,857,877


Cost of transportation

52,365,148


30,314,763


102,959,272


62,557,124


Net revenues

20,248,581


14,182,057


41,487,501


28,300,753




























Agent commissions

12,752,341


9,850,191


26,644,766


19,682,651


Personnel costs

3,078,281


1,561,268


5,972,019


3,118,428


Selling, general and administrative expenses

2,432,105


1,140,135


5,093,231


2,203,417


Transition costs associated with DBA acquisition

279,743


-


562,379


-


Depreciation and amortization

599,913


326,808


990,306


652,066


Total operating expenses

19,142,383


12,878,402


39,262,701


25,656,562















Income from operations

1,106,198


1,303,655


2,224,800


2,644,191




























Other income (expense):













Interest income

5,064


5,630


9,998


11,439


Interest expense

(211,269)


(42,179)


(303,357)


(84,421)


Gain (loss) on litigation settlement

-


(150,000)


-


(150,000)


Other

47,231


63,407


119,960



89,693


      Total other income (expense)

(158,974)


(123,142)


(173,399)


(133,289)















Income before income tax expense

947,224


1,180,513


2,051,401


2,510,902




























Income tax expense

(487,966)



(413,319)



(889,435)



(918,862)















Net income

459,258


767,194


1,161,966


1,592,040




























Less: Net income attributable to non-controlling interest

(41,761)


(50,929)


(89,442)


(92,832)















Net income attributable to Radiant Logistics, Inc.

$           417,497


$         716,265


$        1,072,524


$        1,499,208















Net income per common share – basic


$                  0.01


$               0.02


$                 0.03


$                 0.05


Net income per common share – diluted


$                  0.01


$               0.02


$                 0.03


$                 0.05















Weighted average shares outstanding:













Basic shares

31,954,955


30,122,700


31,815,696


30,296,880


Diluted shares

34,874,343


31,212,861


34,742,154


30,968,361



RADIANT LOGISTICS, INC.
Reconciliation of EBITDA to Net Income and Net Cash Provided By Operating Activities
(UNAUDITED)  

As used in this report, adjusted EBITDA means earnings before interest, income taxes, depreciation and amortization adjusted for stock-based compensation, transaction and severance costs and other non-cash charges consistent with the financial covenants of our senior credit facility.  We believe that adjusted EBITDA, as presented, represents a useful method of assessing the performance of our operating activities, as it reflects our earnings trends without the impact of certain non-cash charges and other non-recurring charges.  Adjusted EBITDA is also used by our creditors in assessing debt covenant compliance.  We understand that although securities analysts frequently use EBITDA in their evaluation of companies, it is not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the method of calculation.  EBITDA is not intended as an alternative to cash flow provided by operating activities as a measure of liquidity, as an alternative to net income as an indicator of our operating performance, nor as an alternative to any other measure of performance in conformity with accounting principles generally accepted in the United States of America.

The following is a reconciliation of adjusted EBITDA to both net income and cash flow provided by operating activities:



THREE MONTHS ENDED



SIX MONTHS  ENDED



DECEMBER 31,

DECEMBER 31,



2011



2010




2011



2010
















Adjusted EBITDA

$

1,940,768


$

1,671,798



$

3,579,792


$

3,380,778


Transaction and severance costs


(188,022)



-




(268,759)



-


Stock-based compensation and other non-cash charges


(41,165)



(28,857)




(65,409)



(87,660)


Refund of Business & Occupancy tax (including interest)


-



-




-



-


Loss on litigation settlement


-



(150,000)




-



(150,000)
















EBITDA


1,711,581



1,492,941




3,245,624



3,143,118
















Depreciation and amortization


(599,913)



(326,808)




(990,306)



(652,066)


Interest expense, net


(206,205)



(36,549)




(293,359)



(72,982)


Income tax expense


(487,966)



(413,319)




(889,435)



(918,862)


Net income


417,497



716,265




1,072,524



1,499,208
















ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES:














Non-cash compensation expense (stock options)


41,165



25,832




65,409



80,771


Amortization of intangibles


473,833



248,192




764,588



493,575


Deferred income tax expense


267,642



119,432




115,898



993


Depreciation and leasehold amortization


126,080



78,616




225,718



158,491


Loss on litigation settlement


-



150,000




-



150,000


Change in non-controlling interest of subsidiaries


41,761



50,929




89,442



92,832


Amortization of loan fees and original issue discount


19,361



-




19,361



-


Loss on disposal of fixed assets


-



11,931




-



11,931


Recovery of doubtful accounts


(379,096)



(125,860)




(228,510)



(152,143)


CHANGE IN OPERATING ASSETS AND LIABILITIES:














Accounts receivable


38,471



112,949




(1,106,337)



(2,188,908)


Employee loan receivables


13,535



4,073




(34,091)



3,573


Income tax deposit


132,822



-




(377,761)



-


Station and other receivables


7,714



21,688




81,897



99,576


Prepaid expenses, deposits and other assets


(70,623)



(679,054)




(1,440,766)



(699,719)


Accounts payable & accrued transportation costs


3,150,476



1,072,032




5,772,606



2,018,439


Commissions payable


(818,403)



(715,507)




(778,642)



(153,997)


Other accrued costs  


169,111



23,461




64,901



145,942


Deferred rent liability


13,468



-




12,306



-


Other long term liabilities


(19,229)



48,059




(34,146)



96,119


Income taxes payable


-



(95,680)




(333,999)



136,101


Total adjustments


3,208,088



351,093




2,877,874



293,576
















Net cash provided by operating activities

$

3,625,585


$

1,067,358



$

3,950,398


$

1,792,784



SOURCE Radiant Logistics, Inc.

21%

more press release views with 
Request a Demo

Modal title

Also from this source

RADIANT LOGISTICS ANNOUNCES RESULTS FOR THE SECOND FISCAL QUARTER ENDED DECEMBER 31, 2025

RADIANT LOGISTICS ANNOUNCES RESULTS FOR THE SECOND FISCAL QUARTER ENDED DECEMBER 31, 2025

Radiant Logistics, Inc. (NYSE American: RLGT), a technology-enabled global transportation and value-added logistics services company, today reported...

RADIANT LOGISTICS TO HOST INVESTOR CALL TO DISCUSS FINANCIAL RESULTS FOR SECOND FISCAL QUARTER ENDED DECEMBER 31, 2025

RADIANT LOGISTICS TO HOST INVESTOR CALL TO DISCUSS FINANCIAL RESULTS FOR SECOND FISCAL QUARTER ENDED DECEMBER 31, 2025

Radiant Logistics, Inc. (NYSE American: RLGT), a technology-enabled global transportation and value-added logistics services company, will host a...

More Releases From This Source

Explore

Transportation, Trucking & Railroad

Transportation, Trucking & Railroad

Banking & Financial Services

Banking & Financial Services

Earnings

Earnings

Earnings

Earnings

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2026 Cision US Inc.