Panhandle Oil and Gas Inc. Reports Second Quarter and Six Months 2011 Results and Mid-Year Reserve Update
Company records Six Month Net Income of $3,199,102, or $.38 per Share
OKLAHOMA CITY, May 6, 2011 /PRNewswire/ -- PANHANDLE OIL AND GAS INC. (NYSE: PHX) today reported financial and operating results for the Company's fiscal second quarter and six months ended March 31, 2011.
HIGHLIGHTS FOR THE PERIODS ENDED MARCH 31, 2011
- Recorded a quarterly net income of $1,772,253
- Recorded a six-month net income of $3,199,102
- Generated cash from operating activities of $13,581,335 for the six-month period, well in excess of $11,065,925 of capital expenditures
- Reported second quarter and six-month production of 2,152,011 Mcfe and 4,360,229 Mcfe, respectively
- Increased proved reserves 3% to 107.1 Bcfe at March 31, 2011 as compared to 103.7 Bcfe at September 30, 2010
- Maintained $0 balance on credit facility at March 31, 2011
- Increased capital expenditures for the 2011 six month period 117% to $11,065,925 as compared to the 2010 six month period
FISCAL SECOND QUARTER 2011 RESULTS
For the quarter ending March 31, 2011, the Company recorded a net income of $1,772,253, $.21 per share, as compared to a net income of $5,163,566, $.61 per share, for the 2010 second quarter. Total revenues for the 2011 quarter decreased 35% to $10,977,459 as compared to the 2010 quarter. However, cash provided by operating activities totaled $5,001,671, while capital expenditures totaled $4,495,117. Production for the 2011 quarter increased 3% to 2,152,011 Mcfe as compared to 2,090,154 Mcfe for the 2010 quarter. The average per Mcfe sales price decreased 15% for the 2011 quarter to $5.07, as compared to $5.99 for the 2010 quarter. The Company recorded a pre-tax gain (realized and unrealized) on derivative contracts in the 2011 quarter of $8,766 compared to $4,226,309 for the 2010 quarter. The substantial decrease in our second quarter 2011 derivative contract gain as compared to the 2010 second quarter was the primary factor causing the drop in 2011 second quarter revenues and net income.
SIX MONTHS 2011 RESULTS
For the six months ended March 31, 2011, the Company recorded a net income of $3,199,102, $.38 per share, as compared to a net income of $6,871,944, $.82 per share, for the 2010 six months. Total revenues for the 2011 six months decreased 28% to $20,879,007 as compared to the 2010 six months. Cash provided by operating activities totaled $13,581,335, a 17% increase, which funded capital expenditures of $11,065,925. Production for the 2011 six months totaled 4,360,229 Mcfe as compared to 4,368,287 Mcfe for the 2010 six months. The average per Mcfe sales price decreased 11% for the 2011 six months to $4.73 as compared to $5.34 for the 2010 six months. The pre-tax loss (realized and unrealized) on derivative contracts in the 2011 six months was $12,673, compared to a $5,629,649 gain for the 2010 period. As previously indicated, the decrease in our 2011 derivative contracts gain as compared to the 2010 quarter was the primary factor for the drop in 2011 six month revenues and net income.
RESERVES UPDATE
Mid-year proved reserves at March 31, 2011 were 107.1 Bcfe, as calculated by the Company's petroleum engineering consulting firm, DeGolyer and MacNaughton. This was an increase of 3%, compared to the 103.7 Bcfe of proved reserves at September 30, 2010. SEC prices used for the March 31, 2011 report averaged $4.03 per Mcf for natural gas and $78.46 per barrel for oil, as compared to $4.33 per Mcf and $69.23 per barrel for the September 30, 2010 report. Total proved developed reserves increased 3.7% to 64.8 Bcfe and proved undeveloped reserves increased 2.6% to 42.3 Bcfe.
MANAGEMENT COMMENTS
Michael C. Coffman, President and CEO said, "Our second quarter and six month periods of 2011 were very comparable to the 2010 periods in terms of production, with an increase of 3% for the 2011 quarter, and flat production during the first half of our fiscal year. The decline in net income for both 2011 periods was due to Panhandle recording a $4,226,309 gain on derivative contracts in the second quarter of 2010, compared to essentially breaking even on our derivative contracts in the 2011 periods. This again points to Panhandle's low cost structure and superior rates of return generated by drilling on our fee mineral acreage which allows the Company to be profitable even with the lower natural gas price environment we are experiencing in 2011."
Coffman continued: "We have fully funded our 2011 capital expenditures with cash flow through our first two fiscal 2011 quarters and have more than doubled 2010 capital expenditures levels. The majority of Panhandle's capital expenditures continue to be in Western Oklahoma natural gas liquids rich and oily projects during 2011. As these new wells in Western Oklahoma are completed and new production continues to come on line we anticipate our production volumes will begin a steady increase later this year. Drilling in the Southeast Oklahoma Woodford Shale is beginning to rebound as operators who purchased positions in the play over the past few years are beginning to accelerate the pace of drilling as reflected by the increasing number of well proposals Panhandle is receiving."
OPERATIONS UPDATE
Paul Blanchard, Senior Vice President and COO said, "The increasing number of drilling proposals we are receiving from operators in Western Oklahoma, particularly in the Cana Woodford Shale and in the Granite Wash play, is a positive sign for Panhandle. With our substantial legacy mineral position in Western Oklahoma, we are extremely well positioned to participate in the development of these oil and liquids rich plays. These two plays represent 39% and 12% of Panhandle's drilling commitments thus far in 2011. We are also seeing evidence of a resurgence of activity in the highest quality areas of the Southeastern Oklahoma Woodford Shale and the Fayetteville Shale, by both existing operators and large companies who recently acquired substantial positions in the plays. These developments are expected to result in increased production and reserves in late 2011 and 2012."
Blanchard continued: "The first well in our Joiner City prospect, which is the first horizontal Woodford Shale well drilled in the Marietta Basin in Southern Oklahoma, was drilled and completed in our first fiscal quarter of 2011. The well is currently producing commercial quantities of oil and liquids rich natural gas as production volumes and methods are being evaluated. Costs on this well were extraordinarily high as they generally are for initial tests in new resource plays. The results from this well will continue to be analyzed in order to determine optimum drilling and completion procedures for possible future development of this Marietta Basin project."
FINANCIAL HIGHLIGHTS Consolidated Statements of Operations (unaudited) |
||||||||||
Three Months Ended March 31, |
Six Months Ended March 31, |
|||||||||
2011 |
2010 |
2011 |
2010 |
|||||||
Revenues: |
||||||||||
Oil and natural gas (and associated |
||||||||||
natural gas liquids) sales |
$ 10,907,935 |
$ 12,510,995 |
$ 20,639,509 |
$ 23,321,427 |
||||||
Lease bonuses and rentals |
28,490 |
92,108 |
141,855 |
122,936 |
||||||
Gains (losses) on derivative contracts |
8,766 |
4,226,309 |
(12,673) |
5,629,649 |
||||||
Income from partnerships |
32,268 |
27,472 |
110,316 |
104,224 |
||||||
10,977,459 |
16,856,884 |
20,879,007 |
29,178,236 |
|||||||
Costs and expenses: |
||||||||||
Lease operating expenses |
2,081,579 |
2,177,576 |
4,279,449 |
4,484,120 |
||||||
Production taxes |
422,428 |
449,903 |
767,072 |
804,945 |
||||||
Exploration costs |
290,353 |
300,502 |
577,457 |
876,763 |
||||||
Depreciation, depletion and amortization |
3,631,385 |
5,484,080 |
7,066,196 |
10,776,775 |
||||||
Provision for impairment |
828,019 |
12,370 |
828,019 |
12,370 |
||||||
Loss (gain) on asset sales, interest and other |
(13,499) |
39,185 |
(19,226) |
1,819 |
||||||
General and administrative |
1,465,941 |
1,428,702 |
3,105,938 |
2,845,500 |
||||||
8,706,206 |
9,892,318 |
16,604,905 |
19,802,292 |
|||||||
Income before provision for income taxes |
2,271,253 |
6,964,566 |
4,274,102 |
9,375,944 |
||||||
Provision for income taxes |
499,000 |
1,801,000 |
1,075,000 |
2,504,000 |
||||||
Net income |
$ 1,772,253 |
$ 5,163,566 |
$ 3,199,102 |
$ 6,871,944 |
||||||
Basic and diluted earnings per common share |
$ 0.21 |
$ 0.61 |
$ 0.38 |
$ 0.82 |
||||||
Basic and diluted weighted average shares outstanding: |
||||||||||
Common shares |
8,281,059 |
8,311,636 |
8,291,549 |
8,311,636 |
||||||
Unissued, directors' deferred compensation shares |
119,943 |
110,041 |
119,652 |
102,268 |
||||||
8,401,002 |
8,421,677 |
8,411,201 |
8,413,904 |
|||||||
Dividends declared per share of |
||||||||||
common stock and paid in period |
$ 0.07 |
$ 0.07 |
$ 0.14 |
$ 0.14 |
||||||
Consolidated Balance Sheets |
||||||
March 31, 2011 |
September 30, 2010 |
|||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
$ 5,888,029 |
$ 5,597,258 |
||||
Oil and natural gas sales receivables, net of allowance |
||||||
for uncollectible accounts |
8,097,015 |
9,063,002 |
||||
Derivative contracts |
63,984 |
1,481,527 |
||||
Refundable income taxes |
758,332 |
- |
||||
Refundable production taxes |
379,893 |
804,120 |
||||
Other |
150,824 |
412,778 |
||||
Total current assets |
15,338,077 |
17,358,685 |
||||
Properties and equipment, at cost, based on |
||||||
successful efforts accounting: |
||||||
Producing oil and natural gas properties |
216,268,053 |
207,928,578 |
||||
Non-producing oil and natural gas properties |
9,389,228 |
9,616,330 |
||||
Furniture and fixtures |
665,535 |
656,889 |
||||
226,322,816 |
218,201,797 |
|||||
Less accumulated depreciation, depletion and amortization |
138,874,693 |
131,983,249 |
||||
Net properties and equipment |
87,448,123 |
86,218,548 |
||||
Investments |
641,902 |
754,208 |
||||
Derivative contracts |
57,819 |
138,799 |
||||
Refundable production taxes |
1,020,868 |
654,599 |
||||
Total assets |
$ 104,506,789 |
$ 105,124,839 |
||||
Liabilities and Stockholders' Equity |
||||||
Current liabilities: |
||||||
Accounts payable |
$ 4,027,047 |
$ 5,062,806 |
||||
Deferred income taxes |
167,100 |
354,100 |
||||
Accrued income taxes and other liabilities |
714,643 |
1,842,918 |
||||
Total current liabilities |
4,908,790 |
7,259,824 |
||||
Deferred income taxes |
23,206,650 |
22,552,650 |
||||
Asset retirement obligations |
1,743,749 |
1,730,369 |
||||
Stockholders' equity: |
||||||
Class A voting common stock, $.0166 par value; |
||||||
24,000,000 shares authorized, 8,431,502 issued at March 31, 2011, and September 30, 2010 |
140,524 |
140,524 |
||||
Capital in excess of par value |
1,875,211 |
1,816,365 |
||||
Deferred directors' compensation |
2,458,077 |
2,222,127 |
||||
Retained earnings |
75,635,506 |
73,599,733 |
||||
80,109,318 |
77,778,749 |
|||||
Less treasury stock, at cost; 166,242 shares at |
||||||
March 31, 2011, and 120,560 at September 30, 2010 |
(5,461,718) |
(4,196,753) |
||||
Total stockholders' equity |
74,647,600 |
73,581,996 |
||||
Total liabilities and stockholders' equity |
$ 104,506,789 |
$ 105,124,839 |
||||
Condensed Consolidated Statements of Cash Flows (unaudited) |
||||||
Six months ended March 31, |
||||||
2011 |
2010 |
|||||
Operating Activities |
||||||
Net income |
$ 3,199,102 |
$ 6,871,944 |
||||
Adjustments to reconcile net income to net cash provided |
||||||
by operating activities: |
||||||
Depreciation, depletion, amortization and impairment |
7,894,215 |
10,789,145 |
||||
Provision for deferred income taxes |
467,000 |
240,000 |
||||
Exploration costs |
577,457 |
876,763 |
||||
Net (gain) loss on sale of assets |
(139,955) |
(227,568) |
||||
Income from partnerships |
(110,316) |
(104,224) |
||||
Distributions received from partnerships |
175,813 |
155,343 |
||||
Directors' deferred compensation expense |
235,950 |
272,733 |
||||
Restricted stock awards |
58,846 |
- |
||||
Cash provided by changes in assets and liabilities: |
||||||
Oil and natural gas sales receivables |
965,987 |
(2,529,261) |
||||
Fair value of derivative contracts |
1,498,523 |
(5,818,249) |
||||
Refundable production taxes |
57,958 |
183,387 |
||||
Other current assets |
261,954 |
(69,448) |
||||
Accounts payable |
325,408 |
(181,418) |
||||
Income taxes receivable |
(758,332) |
- |
||||
Income taxes payable |
(922,136) |
1,147,436 |
||||
Accrued liabilities |
(206,139) |
(28,171) |
||||
Total adjustments |
10,382,233 |
4,706,468 |
||||
Net cash provided by operating activities |
13,581,335 |
11,578,412 |
||||
Investing Activities |
||||||
Capital expenditures, including dry hole costs |
(11,065,925) |
(5,109,510) |
||||
Proceeds from leasing of fee mineral acreage |
155,908 |
165,589 |
||||
Investments in partnerships |
46,809 |
- |
||||
Proceeds from sales of assets |
938 |
104,858 |
||||
Net cash used in investing activities |
(10,862,270) |
(4,839,063) |
||||
Financing Activities |
||||||
Borrowings under debt agreement |
- |
9,567,559 |
||||
Payments of loan principal |
- |
(15,007,223) |
||||
Purchase of treasury stock |
(1,264,965) |
- |
||||
Payments of dividends |
(1,163,329) |
(1,163,630) |
||||
Net cash provided by (used in) financing activities |
(2,428,294) |
(6,603,294) |
||||
Increase (decrease) in cash and cash equivalents |
290,771 |
136,055 |
||||
Cash and cash equivalents at beginning of period |
5,597,258 |
639,908 |
||||
Cash and cash equivalents at end of period |
$ 5,888,029 |
$ 775,963 |
||||
Supplemental Schedule of Noncash Investing and Financing Activities |
||||||
Additions to asset retirement obligations |
$ 13,380 |
$ 15,270 |
||||
Gross additions to properties and equipment |
$ 9,704,758 |
$ 4,483,954 |
||||
Net (increase) decrease in accounts payable for properties |
||||||
and equipment additions |
1,361,167 |
625,556 |
||||
Capital expenditures, including dry hole costs |
$ 11,065,925 |
$ 5,109,510 |
||||
OPERATING HIGHLIGHTS |
||||||||
Second Quarter |
Second Quarter |
Six Months |
Six Months |
|||||
Ended |
Ended |
Ended |
Ended |
|||||
March 31, 2011 |
March 31, 2010 |
March 31, 2011 |
March 31, 2010 |
|||||
Mcfe Sold |
2,152,011 |
2,090,154 |
4,360,229 |
4,368,287 |
||||
Average Sales Price per Mcfe |
$5.07 |
$5.99 |
$4.73 |
$5.34 |
||||
Barrels Sold |
26,376 |
21,998 |
51,341 |
49,452 |
||||
Average Sales Price per Barrel |
$88.20 |
$74.87 |
$84.10 |
$72.89 |
||||
Mcf Sold |
1,993,755 |
1,958,166 |
4,052,183 |
4,071,575 |
||||
Average Sales Price per Mcf |
$4.30 |
$5.55 |
$4.03 |
$4.84 |
||||
Quarterly Production Levels |
|||||||
Quarter ended |
Barrels Sold |
Mcf Sold |
Mcfe Sold |
||||
3/31/11 |
26,376 |
1,993,755 |
2,152,011 |
||||
12/31/10 |
24,965 |
2,058,428 |
2,208,218 |
||||
9/30/10 |
26,054 |
2,155,769 |
2,312,093 |
||||
6/30/10 |
26,873 |
2,074,998 |
2,236,236 |
||||
3/31/10 |
21,998 |
1,958,166 |
2,090,154 |
||||
Proved Reserves |
|||||
SEC Pricing |
|||||
March 31, 2011 |
September 30, 2010 |
||||
Net Proved Developed Reserves: |
|||||
Barrels of Oil |
827,463 |
861,240 |
|||
Mcf of Gas |
59,832,087 |
57,344,190 |
|||
Mcfe * |
64,796,865 |
62,511,630 |
|||
Net Proved Undeveloped Reserves: |
|||||
Barrels of Oil |
66,142 |
63,769 |
|||
Mcf of Gas |
41,879,403 |
40,826,265 |
|||
Mcfe * |
42,276,255 |
41,208,879 |
|||
Net Total Proved Reserves: |
|||||
Barrels of Oil |
893,605 |
925,009 |
|||
Mcf of Gas |
101,711,490 |
98,170,455 |
|||
Mcfe * |
107,073,120 |
103,720,509 |
|||
10% Discounted Estimated Future |
|||||
Net Cash Flows (before federal |
|||||
income taxes) |
|||||
Proved Developed |
$104,938,907 |
$103,270,565 |
|||
Proved Undeveloped |
24,637,134 |
21,960,347 |
|||
Total |
$129,576,041 |
$125,230,912 |
|||
Pricing |
|||||
Oil/Barrel (constant) |
$78.46 |
$69.23 |
|||
Gas/Mcf (constant) |
$4.03 |
$4.33 |
|||
*Crude oil converted to natural gas on a one barrel of crude oil equals six Mcf of natural gas basis |
|
Derivative contracts in place as of March 31, 2011 (prices below reflect the Company's net price from the listed Oklahoma pipelines) |
||||
Production volume |
Indexed (1) |
|||
Contract period |
covered per month |
Pipeline |
Fixed price |
|
Fixed price swaps |
||||
April - October 2011 |
50,000 Mmbtu |
NYMEX Henry Hub |
$4.65 |
|
April - October 2011 |
50,000 Mmbtu |
NYMEX Henry Hub |
$4.65 |
|
April - October 2011 |
50,000 Mmbtu |
NYMEX Henry Hub |
$4.70 |
|
April - October 2011 |
50,000 Mmbtu |
NYMEX Henry Hub |
$4.75 |
|
May - October 2011 |
50,000 Mmbtu |
NYMEX Henry Hub |
$4.50 |
|
May - October 2011 |
50,000 Mmbtu |
NYMEX Henry Hub |
$4.60 |
|
Basis protection swaps |
||||
January - December 2011 |
50,000 Mmbtu |
CEGT |
NYMEX -$.27 |
|
January - December 2011 |
50,000 Mmbtu |
CEGT |
NYMEX -$.27 |
|
January - December 2011 |
50,000 Mmbtu |
PEPL |
NYMEX -$.26 |
|
January - December 2011 |
50,000 Mmbtu |
PEPL |
NYMEX -$.27 |
|
January - December 2011 |
70,000 Mmbtu |
PEPL |
NYMEX -$.36 |
|
January - December 2012 |
50,000 Mmbtu |
CEGT |
NYMEX -$.29 |
|
January - December 2012 |
40,000 Mmbtu |
CEGT |
NYMEX -$.30 |
|
January - December 2012 |
50,000 Mmbtu |
PEPL |
NYMEX -$.29 |
|
January - December 2012 |
50,000 Mmbtu |
PEPL |
NYMEX -$.30 |
|
Oil costless collars |
||||
April - December 2011 |
5,000 Bbls |
NYMEX WTI |
$100 floor/$112 ceiling |
|
(1) CEGT - CenterPoint Energy Gas Transmission's East pipeline in Oklahoma |
||||
PEPL - Panhandle Eastern Pipeline Company's Texas/Oklahoma mainline |
||||
Panhandle Oil and Gas Inc. (NYSE-PHX) is engaged in the exploration for and production of natural gas and oil. Additional information on the Company can be found at www.panhandleoilandgas.com.
Forward-Looking Statements and Risk Factors – This report includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements include current expectations or forecasts of future events. They may include estimates of oil and gas reserves, expected oil and gas production and future expenses, projections of future oil and gas prices, planned capital expenditures for drilling, leasehold acquisitions and seismic data, statements concerning anticipated cash flow and liquidity and Panhandle's strategy and other plans and objectives for future operations. Although Panhandle believes the expectations reflected in these and other forward-looking statements are reasonable, we can give no assurance they will prove to be correct. They can be affected by inaccurate assumptions or by known or unknown risks and uncertainties. Factors that could cause actual results to differ materially from expected results are described under "Risk Factors" in Part 1, Item 1 of Panhandle's 2010 Form 10-K filed with the Securities and Exchange Commission. These "Risk Factors" include the worldwide economic recession's continuing negative effects on the natural gas business; our hedging activities may reduce the realized prices received for natural gas sales; the volatility of oil and gas prices; Panhandle's ability to compete effectively against strong independent oil and gas companies and majors; the availability of capital on an economic basis to fund reserve replacement costs; Panhandle's ability to replace reserves and sustain production; uncertainties inherent in estimating quantities of oil and gas reserves and projecting future rates of production and the amount and timing of development expenditures; uncertainties in evaluating oil and gas reserves; unsuccessful exploration and development drilling; decreases in the values of our oil and gas properties resulting in write-downs; the negative impact lower oil and gas prices could have on our ability to borrow; drilling and operating risks; and we cannot control activities on our properties as the Company is a non-operator.
Do not place undue reliance on these forward-looking statements, which speak only as of the date of this release. Panhandle undertakes no obligation to update this information. Panhandle urges you to carefully review and consider the disclosures made in this presentation and Panhandle's filings with the Securities and Exchange Commission that attempt to advise interested parties of the risks and factors that may affect Panhandle's business.
SOURCE Panhandle Oil and Gas Inc.
Share this article