NorthWestern Reports Second Quarter 2010 Financial Results
Reports diluted EPS of $.32 per diluted share compared with $.17 per diluted share in 2Q 2009
Declares dividend for 3Q 2010
SIOUX FALLS, S.D., July 29 /PRNewswire-FirstCall/ -- NorthWestern Corporation d/b/a NorthWestern Energy (NYSE: NWE) reported financial results for the quarter ended June 30, 2010.
Significant achievements for the quarter include:
- Net income improved approximately $5.6 million as compared with 2009, due primarily to income tax benefits and reduced operating, general and administrative expense;
- NorthWestern issued $161 million of Montana First Mortgage Bonds and $64 million of South Dakota First Mortgage Bonds at 5.01%;
- Standard & Poor's (S&P) added NorthWestern Energy to its SmallCap 600 group of stocks effective at the close of trading April 9, 2010;
- Forbes.com named NorthWestern Energy as one of its top "100 Most Trustworthy Companies" in America; and
- NorthWestern declared a common stock dividend of 34 cents per share, payable on September 30, 2010, to common shareholders of record as of September 15, 2010.
Financial Results
Consolidated net income was $11.7 million or $.32 per diluted share for the quarter ended June 30, 2010, compared with consolidated net income of $6.1 million or $.17 per diluted share for the quarter ended June 30, 2009.
Consolidated net income for the six months ended June 30, 2010, was $40.4 million, an increase of $11.5 million from $28.9 million in 2009.
"Net income improved in the second quarter of 2010 due primarily to the capitalization of allowance for funds used during construction, related to the construction of our Mill Creek Generation Station, and lower tax expense," said Bob Rowe, President and CEO. "In addition, we continue to focus on cost control amidst the ongoing economic uncertainty,"
The following tables reconcile the primary changes from 2009 to 2010:
Pre-tax |
Net |
EPS - Fully |
Pre-tax |
Net |
EPS - Fully |
|||||||||
($millions, except EPS) |
Income |
Income (1) |
Diluted |
Income |
Income (1) |
Diluted |
||||||||
Q2 2009 reported |
$9.7 |
$6.1 |
$0.17 |
$45.6 |
$28.9 |
$0.80 |
||||||||
Repairs tax deduction (flow-through) |
- |
1.2 |
0.03 |
- |
4.6 |
0.13 |
||||||||
Montana property tax tracker |
3.5 |
2.2 |
0.06 |
4.4 |
2.7 |
0.07 |
||||||||
NOL valuation allowance release |
- |
2.2 |
0.06 |
- |
2.2 |
0.06 |
||||||||
Insurance reserves |
- |
- |
- |
2.9 |
1.8 |
0.05 |
||||||||
Compensation |
- |
- |
- |
2.3 |
1.4 |
0.04 |
||||||||
Postretirement health care |
1.5 |
0.9 |
0.02 |
2.0 |
1.2 |
0.03 |
||||||||
Pension |
1.3 |
0.8 |
0.02 |
1.9 |
1.2 |
0.03 |
||||||||
Other income |
1.7 |
1.0 |
0.03 |
1.8 |
1.1 |
0.03 |
||||||||
Loss on capacity contract in 2009 |
1.2 |
0.7 |
0.02 |
1.2 |
0.7 |
0.02 |
||||||||
Reclamation settlement |
- |
- |
- |
1.0 |
0.6 |
0.02 |
||||||||
Jointly owned plant operations |
1.1 |
0.7 |
0.02 |
0.9 |
0.6 |
0.02 |
||||||||
Bad debt expense |
0.5 |
0.3 |
0.01 |
0.8 |
0.5 |
0.01 |
||||||||
Legal and professional fees |
0.9 |
0.6 |
0.02 |
0.4 |
0.2 |
0.01 |
||||||||
Interest expense |
1.9 |
1.2 |
0.03 |
- |
- |
- |
||||||||
Transmission capacity |
0.6 |
0.4 |
0.01 |
- |
- |
- |
||||||||
Wholesale electric |
- |
- |
- |
(0.6) |
(0.4) |
(0.01) |
||||||||
Depreciation |
(0.7) |
(0.4) |
(0.01) |
(0.9) |
(0.6) |
(0.02) |
||||||||
Insurance recoveries and settlements |
(1.8) |
(1.1) |
(0.03) |
(2.1) |
(1.3) |
(0.04) |
||||||||
Electric (Q1 only) and natural gas volumes |
0.4 |
0.2 |
0.01 |
(2.7) |
(1.7) |
(0.05) |
||||||||
Qualified Facilities (QF) supply costs |
(3.6) |
(2.2) |
(0.06) |
(3.6) |
(2.2) |
(0.06) |
||||||||
Property and other taxes |
(6.8) |
(4.2) |
(0.12) |
(5.5) |
(3.4) |
(0.09) |
||||||||
All other, net |
1.4 |
1.1 |
0.03 |
3.9 |
2.3 |
0.06 |
||||||||
Subtotal |
0.15 |
0.31 |
||||||||||||
Q2 2010 reported |
$12.8 |
$11.7 |
$0.32 |
$53.7 |
$40.4 |
$1.11 |
||||||||
1.) Income Tax Benefit (Expense) calculation on reconciling items assumes normal effective tax rate of 38.5%. |
||||||||||||||
Consolidated gross margin for the second quarter of 2010 was $132.1 million compared with $128.9 million for the second quarter of 2009. The improvement in consolidated gross margin was substantially due to an increase in property taxes recoverable through a tracker as compared with 2009, a loss recorded in 2009 on a capacity contract, higher revenues for operating expenses recovered in supply trackers primarily related to customer efficiency programs, improved transmission capacity revenues, and higher natural gas volumes from colder spring weather. Partially offsetting this increase were higher qualifying facility (QF) related supply costs due to higher prices and volumes.
Consolidated gross margin for the six months ended June 30, 2010, was $293.5 million compared with $291.8 million in the same period of 2009.
Consolidated operating, general and administrative expenses decreased to $57.1 million for the quarter ended June 30, 2010, as compared with $60.9 million for the quarter ended June 30, 2009. The decrease was due primarily to lower postretirement health care costs due to a plan amendment during the fourth quarter of 2009, lower pension expense, lower plant operations costs due to scheduled maintenance and an unplanned outage at Colstrip Unit 4 for a rotor repair in 2009, and decreased legal and professional fees primarily related to outstanding litigation. Offsetting those benefits were a net decrease in insurance recoveries and settlements, and higher operating expenses recovered from customers through supply trackers primarily related to costs incurred for customer efficiency programs, which have no impact on operating income.
Consolidated operating, general and administrative expenses were $115.4 million for the six months ended June 30, 2010, as compared with $126.3 million in same period of 2009.
Property and other taxes were $25.0 million for the three months ended June 30, 2010, as compared with $18.2 million in the second quarter of 2009. For the six months ended June 30, 2010, property and other taxes were $48.0 million compared with $42.5 million in the same period of 2009. The increases were primarily due to plant additions related to the Mill Creek Generating Station and higher assessed property valuations in Montana.
Depreciation expense was $23.0 million for the three months ended June 30, 2010, as compared with $22.3 million in the second quarter of 2009. For the six months ended June 30, 2010, depreciation expense was $45.9 million compared with $45.0 million in the same period of 2009. These increases were primarily due to plant additions.
Interest expense for the three months ended June 30, 2010, was $16.1 million, a decrease of $1.9 million from the second quarter of 2009. This decrease was primarily due to $1.0 million capitalized for the debt portion of allowance for funds used during construction (AFUDC), primarily related to the Mill Creek Generating Station. Consolidated interest expense remained flat for the six months ended June 30, 2010 compared with the same period in 2009, with an increase in expense due primarily to increased debt outstanding offset by $1.8 million capitalized for the debt portion of AFUDC, primarily related to the Mill Creek Generating Station.
Consolidated income tax expense for the three months ended June 30, 2010 was $1.1 million as compared with $3.6 million for the second quarter of 2009. The effective tax rate in 2010 was 8.7% as compared with 36.9% for the same period of 2009. The reduction in the effective income tax rate versus the statutory rate in 2010 is primarily due to the release of $2.2 million in valuation allowance against certain state net operating loss (NOL) carryforwards and a tax benefit of $1.2 million recognized for repair costs, due to flow-through regulatory treatment. Consolidated income tax expense for the six months ended June 30, 2010, was $13.3 million as compared with $16.7 million in the same period of 2009. The effective tax rate in 2010 was 24.8% as compared with 36.6% for the same period of 2009, and we expect our effective tax rate for 2010 to be approximately 25%.
Results from Regulated Operations
Regulated electric gross margin for the quarter ended June 30, 2010, was $102.5 million, compared with $101.8 million for the same period of 2009. The increase in margin is due largely to an increase in property taxes recoverable in a tracker as compared to the same period in 2009. Also contributing to the increase was higher demand to transmit energy for others across our lines, and higher revenues for operating expenses recovered from customers through the supply trackers, primarily related to customer efficiency programs. Partially offsetting this increase was higher QF related supply costs due to higher prices and volumes.
Regulated retail electric volumes for the quarter ended June 30, 2010, totaled 2,285,000 megawatt hours compared with 2,298,000 megawatt hours for the quarter ended June 30, 2009. Retail residential and commercial volumes increased from customer growth, which was offset by a decline in industrial volumes due primarily to the weaker economy. Wholesale electric volumes were 278,000 megawatt hours for the quarter ended June 30, 2010, an increase from 154,000 megawatt hours for the same period in 2009. Wholesale volumes increased due to higher plant availability.
Regulated electric gross margin for the six months ended June 30, 2010, was $215.3 million compared with $215.1 million for the same period of 2009.
Regulated retail electric volumes for the six months ended June 30, 2010 totaled 4,867,000 megawatt hours compared with 4,961,000 megawatt hours for the six months ended June 30, 2009. Wholesale electric volumes were 521,000 megawatt hours for the six months ended June 30, 2010, an increase from 397,000 megawatt hours for the same period in 2009.
Regulated natural gas gross margin was $29.3 million for the quarter ended June 30, 2010 compared with $28.5 million during the second quarter of 2009. Regulated retail natural gas volumes were 5,389,000 dekatherms for the quarter ended June 30, 2010 compared with 5,417,000 dekatherms for the same period in 2009.
Regulated natural gas gross margin was $77.5 million for the six months ended June 30, 2010 compared with $78.4 million during the same period of 2009.
Regulated retail natural gas volumes were 19,074,000 dekatherms for the six months ended June 30, 2010, compared with 19,287,000 dekatherms for the same period in 2009. The decline in gross margin and volumes is primarily due to warmer winter weather in Montana.
Liquidity and Capital Resources
As of June 30, 2010, our total net liquidity was approximately $169.6 million, including $6.1 million of cash and $163.5 million of revolving credit facility availability. Revolver availability was $171.5 million as of July 23, 2010.
Cash provided by operating activities totaled $132.4 million for the six months ended June 30, 2010, as compared with $85.5 million during the six months ended June 30, 2009. This increase in operating cash flows is primarily related to a decrease in contributions to our qualified pension plans of $53.2 million as compared with the same period in 2009.
Cash used in investing activities increased by approximately $69.6 million as compared with the six months ended June 30, 2009, due primarily to increased property, plant and equipment additions related to the Mill Creek Generating Station project.
Cash used in financing activities totaled approximately $14.4 million during the six months ended June 30, 2010, as compared with $27.2 million during 2009. During the six months ended June 30, 2010, the Company received proceeds from the issuance of debt of $225.0 million, made debt repayments of $208.4 million, paid deferred financing costs of $6.6 million and paid dividends on common stock of $24.5 million. During the six months ended June 30, 2009, the Company received net proceeds from the issuance of debt of $249.8 million, made net debt repayments of $243.0 million, paid deferred financing costs of $9.9 million and paid dividends on common stock of $24.1 million.
Rate Case Update
In October 2009, the Company filed a request with the Montana Public Service Commission (MPSC) for an annual electric transmission and distribution revenue increase of $15.5 million, and an annual natural gas transmission, storage and distribution revenue increase of $2.0 million. The request was based on a 2008 test period, a return on equity of 10.9%, an equity ratio of 49.45%, and rate base of $632.2 million and $256.6 million for electric and natural gas, respectively. NorthWestern amended its revenue increase requests to $13.1 million and $1.5 million for electric and natural gas, respectively, as part of its rebuttal testimony because of known and measurable expense changes that have occurred since the 2008 test year.
In July 2010, the MPSC voted to approve an interim rate increase of $12.4 million and $1.4 million for electric and natural gas, respectively, subject to refund. Interim rates went into effect on July 8, 2010. NorthWestern expects to defer recognition of the interim increase until a final order is issued by the MPSC. The hearing on the rate request is expected to occur in mid-September 2010. We expect the MPSC to issue a final order during the fourth quarter of 2010.
2010 Earnings Outlook
NorthWestern reaffirms its earnings outlook for 2010 to be $1.95 - $2.10 per fully diluted share.
The major assumptions include, but are not limited to, the following expectations:
- No impact from the requested rate increase in Montana (including interim rates) due to anticipated final order in the rate case during the fourth quarter of 2010;
- The release of the valuation allowance against certain state NOL carryforwards is not included in the earnings outlook,
- The tax benefit associated with the IRS approval of a tax accounting method to deduct repairs is included in the earnings outlook,
- Fully diluted average shares outstanding of 36.5 million; and
- Normal weather in the Company's electric and natural gas service territories for the remainder of 2010.
Dividend
NorthWestern's Board of Directors declared a quarterly common stock dividend of 34 cents per share, payable on September 30, 2010, to common shareholders of record as of September 15, 2010.
Company Hosting Investor Conference Call
NorthWestern will host an investor conference call today at 11:00 am Eastern Time to review its financial results for the quarter ended June 30, 2010.
The conference call will be webcast live on the Internet at http://www.northwesternenergy.com under the "Investor Information" heading. To listen, please go to the site at least 10 minutes in advance of the call to register. An archived webcast will be available shortly after the call.
A telephonic replay of the call will be available beginning at 1:00 pm Eastern Time today through August 29, 2010, at 800-475-6701, access code 163720.
About NorthWestern Energy
NorthWestern Energy is one of the largest providers of electricity and natural gas in the Upper Midwest and Northwest, serving approximately 661,000 customers in Montana, South Dakota and Nebraska. More information on NorthWestern Energy is available on the Company's Web site at www.northwesternenergy.com.
SPECIAL NOTE REGARDING FORWARD—LOOKING STATEMENTS
This press release contains forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, including, without limitation, the information under "2010 Earnings Outlook". Forward-looking statements often address our expected future business and financial performance, and often contain words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," or "will." These statements are based upon our current expectations and speak only as of the date hereof. Our actual future business and financial performance may differ materially and adversely from those expressed in any forward-looking statements as a result of various factors and uncertainties, including, but not limited to:
- potential adverse federal, state, or local legislation or regulation or adverse determinations by regulators could have a material adverse effect on our liquidity, results of operations and financial condition;
- changes in availability of trade credit, usage, commodity prices, fuel supply costs or availability due to higher demand, shortages, weather conditions, transportation problems or other developments, may reduce revenues or may increase operating costs, each of which would adversely affect our liquidity;
- unscheduled generation outages or forced reductions in output, maintenance or repairs, which may reduce revenues and increase operating costs or may require additional capital expenditures or other increased operating costs; and
- adverse changes in general economic and competitive conditions in the U.S. financial markets and in our service territories.
Our Annual Report on Form 10-K, recent and forthcoming Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K and other Securities and Exchange Commission filings discuss some of the important risk factors that may affect our business, results of operations and financial condition.
We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
NORTHWESTERN CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF INCOME (in thousands, except per share amounts) |
||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||
2010 |
2009 |
2010 |
2009 |
|||||||||||
Revenues |
||||||||||||||
Electric |
$ |
184,838 |
$ |
173,463 |
$ |
388,677 |
$ |
381,450 |
||||||
Gas |
58,900 |
61,330 |
188,919 |
220,133 |
||||||||||
Other |
321 |
920 |
636 |
5,033 |
||||||||||
Total Revenues |
244,059 |
235,713 |
578,232 |
606,616 |
||||||||||
Operating Expenses |
||||||||||||||
Cost of sales |
111,936 |
106,840 |
284,763 |
314,850 |
||||||||||
Operating, general and administrative |
57,126 |
60,898 |
115,434 |
126,317 |
||||||||||
Property and other taxes |
24,984 |
18,246 |
47,952 |
42,535 |
||||||||||
Depreciation |
22,997 |
22,260 |
45,872 |
44,982 |
||||||||||
Total Operating Expenses |
217,043 |
208,244 |
494,021 |
528,684 |
||||||||||
Operating Income |
27,016 |
27,469 |
84,211 |
77,932 |
||||||||||
Interest Expense, net |
(16,057) |
(18,002) |
(33,107) |
(33,136) |
||||||||||
Other Income |
1,853 |
198 |
2,606 |
789 |
||||||||||
Income Before Income Taxes |
12,812 |
9,665 |
53,710 |
45,585 |
||||||||||
Income Tax Expense |
(1,121) |
(3,567) |
(13,301) |
(16,674) |
||||||||||
Net Income |
$ |
11,691 |
$ |
6,098 |
$ |
40,409 |
$ |
28,911 |
||||||
Average Common Shares Outstanding |
36,179 |
35,940 |
36,174 |
35,937 |
||||||||||
Basic Earnings per Average Common Share |
$ |
0.32 |
$ |
0.17 |
$ |
1.12 |
$ |
0.80 |
||||||
Diluted Earnings per Average Common Share |
$ |
0.32 |
$ |
0.17 |
$ |
1.11 |
$ |
0.80 |
||||||
Dividends Declared per Average Common Share |
$ |
0.34 |
$ |
0.335 |
$ |
0.68 |
$ |
0.67 |
||||||
NORTHWESTERN CORPORATION CONDENSED CONSOLIDATED BALANCE SHEET |
||||||||
June 30, 2010 |
December 31, 2009 |
|||||||
(unaudited) |
||||||||
ASSETS |
||||||||
Current Assets |
$ |
225,096 |
$ |
264,827 |
||||
Property, Plant, and Equipment, Net |
2,033,932 |
1,964,121 |
||||||
Goodwill |
355,128 |
355,128 |
||||||
Regulatory Assets |
183,133 |
182,382 |
||||||
Other Noncurrent Assets |
34,660 |
28,674 |
||||||
Total Assets |
$ |
2,831,949 |
$ |
2,795,132 |
||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||
Current Maturities of Long-term Debt and Capital Leases |
$ |
7,590 |
$ |
7,320 |
||||
Current Liabilities |
261,513 |
287,672 |
||||||
Long-term Capital Leases |
34,952 |
35,570 |
||||||
Long-term Debt |
997,706 |
981,296 |
||||||
Noncurrent Regulatory Liabilities |
245,838 |
238,332 |
||||||
Deferred Income Taxes |
184,009 |
161,188 |
||||||
Other Noncurrent Liabilities |
292,453 |
296,730 |
||||||
Total Liabilities |
2,024,061 |
2,008,108 |
||||||
Total Shareholders' Equity |
807,888 |
787,024 |
||||||
Total Liabilities and Shareholders' Equity |
$ |
2,831,949 |
$ |
2,795,132 |
||||
NORTHWESTERN CORPORATION CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (unaudited) (in thousands) |
||||||||
Six Months Ended June 30, |
||||||||
2010 |
2009 |
|||||||
Operating Activities |
||||||||
Net income |
$ |
40,409 |
$ |
28,911 |
||||
Non-cash items |
65,937 |
64,628 |
||||||
Changes in operating assets and liabilities |
26,112 |
(8,008) |
||||||
Cash Provided by Operating Activities |
132,458 |
85,531 |
||||||
Cash Used in Investing Activities |
(116,233) |
(46,660) |
||||||
Cash Used in Financing Activities |
(14,420) |
(27,200) |
||||||
Net Increase in Cash and Cash Equivalents |
$ |
1,805 |
$ |
11,671 |
||||
Cash and Cash Equivalents, beginning of period |
$ |
4,344 |
$ |
11,292 |
||||
Cash and Cash Equivalents, end of period |
$ |
6,149 |
$ |
22,963 |
||||
NORTHWESTERN CORPORATION ELECTRIC SEGMENT Three Months Ended June 30, 2010 (Unaudited) |
||||||||||||||||
Results |
||||||||||||||||
2010 |
2009 |
Change |
% Change |
|||||||||||||
(in millions) |
||||||||||||||||
Retail revenue |
$ |
149.7 |
$ |
151.1 |
$ |
(1.4) |
(0.9) |
% |
||||||||
Transmission |
11.0 |
10.3 |
0.7 |
6.8 |
||||||||||||
Wholesale |
11.9 |
10.6 |
1.3 |
12.3 |
||||||||||||
Regulatory amortization and other |
12.2 |
1.5 |
10.7 |
713.3 |
||||||||||||
Total Revenues |
184.8 |
173.5 |
11.3 |
6.5 |
||||||||||||
Total Cost of Sales |
82.3 |
71.7 |
10.6 |
14.8 |
||||||||||||
Gross Margin |
$ |
102.5 |
$ |
101.8 |
$ |
0.7 |
0.7 |
% |
||||||||
Revenues |
Megawatt Hours (MWH) |
Avg. Customer Counts |
|||||||||||||||
2010 |
2009 |
2010 |
2009 |
2010 |
2009 |
||||||||||||
(in thousands) |
|||||||||||||||||
Retail Electric |
|||||||||||||||||
Montana |
$ |
47,213 |
$ |
47,366 |
496 |
488 |
270,369 |
268,627 |
|||||||||
South Dakota |
9,489 |
9,496 |
110 |
108 |
48,419 |
48,181 |
|||||||||||
Residential |
56,702 |
56,862 |
606 |
596 |
318,788 |
316,808 |
|||||||||||
Montana |
63,640 |
64,402 |
741 |
749 |
60,777 |
60,316 |
|||||||||||
South Dakota |
14,938 |
14,748 |
213 |
202 |
11,848 |
11,701 |
|||||||||||
Commercial |
78,578 |
79,150 |
954 |
951 |
72,625 |
72,017 |
|||||||||||
Industrial |
8,129 |
8,267 |
684 |
702 |
71 |
72 |
|||||||||||
Other |
6,335 |
6,840 |
41 |
49 |
5,805 |
5,843 |
|||||||||||
Total Retail Electric |
$ |
149,744 |
$ |
151,119 |
2,285 |
2,298 |
397,289 |
394,740 |
|||||||||
Wholesale Electric |
|||||||||||||||||
Montana |
$ |
10,231 |
$ |
9,068 |
188 |
96 |
N/A |
N/A |
|||||||||
South Dakota |
1,678 |
1,485 |
90 |
58 |
N/A |
N/A |
|||||||||||
Total Wholesale Electric |
$ |
11,909 |
$ |
10,553 |
278 |
154 |
N/A |
N/A |
|||||||||
2010 as compared to: |
||||||
Cooling Degree Days |
2009 |
Historic Average |
||||
Montana |
20% colder |
41% colder |
||||
South Dakota |
70% warmer |
4% warmer |
||||
NORTHWESTERN CORPORATION ELECTRIC SEGMENT Six Months Ended June 30, 2010 (Unaudited) |
|||||||||||||||
Results |
|||||||||||||||
2010 |
2009 |
Change |
% Change |
||||||||||||
(in millions) |
|||||||||||||||
Retail revenue |
$ |
320.2 |
$ |
331.6 |
$ |
(11.4) |
(3.4) |
% |
|||||||
Transmission |
22.5 |
22.3 |
0.2 |
0.9 |
|||||||||||
Wholesale |
23.0 |
21.7 |
1.3 |
6.0 |
|||||||||||
Regulatory amortization and other |
23.0 |
5.9 |
17.1 |
289.8 |
|||||||||||
Total Revenues |
388.7 |
381.5 |
7.2 |
1.9 |
|||||||||||
Total Cost of Sales |
173.4 |
166.4 |
7.0 |
4.2 |
|||||||||||
Gross Margin |
$ |
215.3 |
$ |
215.1 |
$ |
0.2 |
0.1 |
% |
|||||||
Revenues |
Megawatt Hours (MWH) |
Avg. Customer Counts |
|||||||||||||||
2010 |
2009 |
2010 |
2009 |
2010 |
2009 |
||||||||||||
(in thousands) |
|||||||||||||||||
Retail Electric |
|||||||||||||||||
Montana |
$ |
110,809 |
$ |
113,460 |
1,176 |
1,166 |
270,648 |
268,815 |
|||||||||
South Dakota |
22,334 |
23,042 |
286 |
280 |
48,421 |
48,188 |
|||||||||||
Residential |
133,143 |
136,502 |
1,462 |
1,446 |
319,069 |
317,003 |
|||||||||||
Montana |
129,858 |
133,294 |
1,529 |
1,545 |
60,788 |
60,260 |
|||||||||||
South Dakota |
30,746 |
31,421 |
451 |
430 |
11,735 |
11,588 |
|||||||||||
Commercial |
160,604 |
164,715 |
1,980 |
1,975 |
72,523 |
71,848 |
|||||||||||
Industrial |
15,896 |
19,213 |
1,360 |
1,467 |
71 |
72 |
|||||||||||
Other |
10,540 |
11,151 |
65 |
73 |
5,212 |
5,242 |
|||||||||||
Total Retail Electric |
$ |
320,183 |
$ |
331,581 |
4,867 |
4,961 |
396,875 |
394,165 |
|||||||||
Wholesale Electric |
|||||||||||||||||
Montana |
$ |
20,165 |
$ |
18,890 |
392 |
299 |
N/A |
N/A |
|||||||||
South Dakota |
2,755 |
2,793 |
129 |
98, |
N/A |
N/A |
|||||||||||
Total Wholesale Electric |
$ |
22,920 |
$ |
21,683 |
521 |
397 |
N/A |
N/A |
|||||||||
2010 as compared to: |
||||||
Cooling Degree Days |
2009 |
Historic Average |
||||
Montana |
20% colder |
41% colder |
||||
South Dakota |
70% warmer |
4% warmer |
||||
NORTHWESTERN CORPORATION NATURAL GAS SEGMENT Three Months Ended June 30, 2010 (Unaudited) |
|||||||||||||||
Results |
|||||||||||||||
2010 |
2009 |
Change |
% Change |
||||||||||||
(in millions) |
|||||||||||||||
Retail revenue |
$ |
45.6 |
$ |
50.4 |
$ |
(4.8) |
(9.5) |
% |
|||||||
Wholesale and other |
13.3 |
10.9 |
2.4 |
22.0 |
|||||||||||
Total Revenues |
58.9 |
61.3 |
(2.4) |
(3.9) |
|||||||||||
Total Cost of Sales |
29.6 |
32.8 |
(3.2) |
(9.8) |
|||||||||||
Gross Margin |
$ |
29.3 |
$ |
28.5 |
$ |
0.8 |
2.8 |
% |
|||||||
Revenues |
Dekatherms (Dkt) |
Customer Counts |
||||||||||||||
2010 |
2009 |
2010 |
2009 |
2010 |
2009 |
|||||||||||
(in thousands) |
||||||||||||||||
Retail Gas |
||||||||||||||||
Montana |
$ |
19,841 |
$ |
21,150 |
2,303 |
2,133 |
157,867 |
157,045 |
||||||||
South Dakota |
4,513 |
5,744 |
454 |
550 |
37,081 |
36,571 |
||||||||||
Nebraska |
4,279 |
5,016 |
439 |
502 |
36,375 |
36,259 |
||||||||||
Residential |
28,633 |
31,910 |
3,196 |
3,185 |
231,323 |
229,875 |
||||||||||
Montana |
9,656 |
10,143 |
1,124 |
1,049 |
22,077 |
22,009 |
||||||||||
South Dakota |
3,649 |
4,331 |
507 |
574 |
5,867 |
5,796 |
||||||||||
Nebraska |
3,236 |
3,649 |
509 |
565 |
4,531 |
4,496 |
||||||||||
Commercial |
16,541 |
18,123 |
2,140 |
2,188 |
32,475 |
32,301 |
||||||||||
Industrial |
253 |
212 |
30 |
22 |
288 |
295 |
||||||||||
Other |
173 |
193 |
23 |
22 |
146 |
142 |
||||||||||
Total Retail Gas |
$ |
45,600 |
$ |
50,438 |
5,389 |
5,417 |
264,232 |
262,613 |
||||||||
2010 as compared with: |
||||||||
Heating Degree-Days |
2009 |
Historic Average |
||||||
Montana |
11% colder |
5% colder |
||||||
South Dakota |
23% warmer |
20% warmer |
||||||
Nebraska |
10% warmer |
10% warmer |
||||||
NORTHWESTERN CORPORATION NATURAL GAS SEGMENT Six Months Ended June 30, 2010 (Unaudited) |
|||||||||||||||
Results |
|||||||||||||||
2010 |
2009 |
Change |
% Change |
||||||||||||
(in millions) |
|||||||||||||||
Retail revenue |
$ |
164.0 |
$ |
194.9 |
$ |
(30.9) |
(15.9) |
% |
|||||||
Wholesale and other |
24.9 |
25.2 |
(0.3) |
(1.2) |
|||||||||||
Total Revenues |
188.9 |
220.1 |
(31.2) |
(14.2) |
|||||||||||
Total Cost of Sales |
111.4 |
141.7 |
(30.3) |
(21.4) |
|||||||||||
Gross Margin |
$ |
77.5 |
$ |
78.4 |
$ |
(0.9) |
(1.1) |
% |
|||||||
Revenues |
Dekatherms (Dkt) |
Customer Counts |
||||||||||||||
2010 |
2009 |
2010 |
2009 |
2010 |
2009 |
|||||||||||
(in thousands) |
||||||||||||||||
Retail Gas |
||||||||||||||||
Montana |
$ |
64,460 |
$ |
76,674 |
7,256 |
7,516 |
158,080 |
157,220 |
||||||||
South Dakota |
19,064 |
24,433 |
2,021 |
2,127 |
37,328 |
36,838 |
||||||||||
Nebraska |
17,112 |
20,459 |
1,888 |
1,817 |
36,625 |
36,536 |
||||||||||
Residential |
100,636 |
121,566 |
11,165 |
11,460 |
232,033 |
230,594 |
||||||||||
Montana |
32,069 |
38,413 |
3,607 |
3,785 |
22,083 |
22,027 |
||||||||||
South Dakota |
16,917 |
18,627 |
2,239 |
2,070 |
5,915 |
5,841 |
||||||||||
Nebraska |
12,742 |
14,592 |
1,864 |
1,796 |
4,568 |
4,539 |
||||||||||
Commercial |
61,728 |
71,632 |
7,710 |
7,651 |
32,566 |
32,407 |
||||||||||
Industrial |
1,079 |
1,015 |
125 |
102 |
290 |
297 |
||||||||||
Other |
564 |
669 |
74 |
74 |
146 |
142 |
||||||||||
Total Retail Gas |
$ |
164,007 |
$ |
194,882 |
19,074 |
19,287 |
265,035 |
263,440 |
||||||||
2010 as compared with: |
||||||
Heating Degree-Days |
2009 |
Historic Average |
||||
Montana |
Remained flat |
3% warmer |
||||
South Dakota |
4% warmer |
1% colder |
||||
Nebraska |
5% colder |
3% colder |
||||
NORTHWESTERN CORPORATION SEGMENT RESULTS (Unaudited) (in thousands) |
|||||||||||||||||
Three Months Ended |
|||||||||||||||||
June 30, 2010 |
Electric |
Gas |
Other |
Eliminations |
Total |
||||||||||||
Operating revenues |
$ |
184,838 |
$ |
58,900 |
$ |
321 |
$ |
— |
$ |
244,059 |
|||||||
Cost of sales |
82,296 |
29,640 |
— |
— |
111,936 |
||||||||||||
Gross margin |
102,542 |
29,260 |
321 |
— |
132,123 |
||||||||||||
Operating, general and administrative |
41,873 |
17,133 |
(1,880) |
— |
57,126 |
||||||||||||
Property and other taxes |
18,281 |
6,659 |
44 |
— |
24,984 |
||||||||||||
Depreciation |
18,620 |
4,369 |
8 |
— |
22,997 |
||||||||||||
Operating income |
23,768 |
1,099 |
2,149 |
— |
27,016 |
||||||||||||
Interest expense |
(11,915) |
(3,456) |
(686) |
— |
(16,057) |
||||||||||||
Other income (expense) |
1,949 |
(123) |
27 |
— |
1,853 |
||||||||||||
Income tax (expense) benefit |
(4,405) |
1,155 |
2,129 |
— |
(1,121) |
||||||||||||
Net income (loss) |
$ |
9,397 |
$ |
(1,325) |
$ |
3,619 |
$— |
$ |
11,691 |
||||||||
Three Months Ended |
|||||||||||||||||
June 30, 2009 |
Electric |
Gas |
Other |
Eliminations |
Total |
||||||||||||
Operating revenues |
$ |
173,463 |
$ |
61,330 |
$ |
1,306 |
$ |
(386) |
$ |
235,713 |
|||||||
Cost of sales |
71,623 |
32,842 |
2,375 |
— |
106,840 |
||||||||||||
Gross margin |
101,840 |
28,488 |
(1,069) |
(386) |
128,873 |
||||||||||||
Operating, general and administrative |
44,763 |
19,290 |
(2,769) |
(386) |
60,898 |
||||||||||||
Property and other taxes |
13,065 |
5,150 |
31 |
— |
18,246 |
||||||||||||
Depreciation |
17,951 |
4,301 |
8 |
— |
22,260 |
||||||||||||
Operating income (loss) |
26,061 |
(253) |
1,661 |
— |
27,469 |
||||||||||||
Interest expense |
(13,757) |
(3,317) |
(928) |
— |
(18,002) |
||||||||||||
Other income (expense) |
182 |
(12) |
28 |
— |
198 |
||||||||||||
Income tax (expense) benefit |
(4,789) |
1,353 |
(131) |
— |
(3,567) |
||||||||||||
Net income (loss) |
$ |
7,697 |
$ |
(2,229) |
$ |
630 |
$— |
6,098 |
|||||||||
NORTHWESTERN CORPORATION SEGMENT RESULTS (Unaudited) (in thousands) |
|||||||||||||||||
Six Months Ended |
|||||||||||||||||
June 30, 2010 |
Electric |
Gas |
Other |
Eliminations |
Total |
||||||||||||
Operating revenues |
$ |
388,677 |
$ |
188,919 |
$ |
636 |
$ |
— |
$ |
578,232 |
|||||||
Cost of sales |
173,361 |
111,402 |
— |
— |
284,763 |
||||||||||||
Gross margin |
215,316 |
77,517 |
636 |
— |
293,469 |
||||||||||||
Operating, general and administrative |
81,889 |
35,026 |
(1,481) |
— |
115,434 |
||||||||||||
Property and other taxes |
35,055 |
12,812 |
85 |
— |
47,952 |
||||||||||||
Depreciation |
37,124 |
8,731 |
17 |
— |
45,872 |
||||||||||||
Operating income |
61,248 |
20,948 |
2,015 |
— |
84,211 |
||||||||||||
Interest expense |
(25,107) |
(6,602) |
(1,398) |
— |
(33,107) |
||||||||||||
Other income |
2,406 |
147 |
53 |
— |
2,606 |
||||||||||||
Income tax (expense) benefit |
(10,939) |
(4,584) |
2,222 |
— |
(13,301) |
||||||||||||
Net income |
$ |
27,608 |
$ |
9,909 |
$ |
2,892 |
$— |
$ |
40,409 |
||||||||
Six Months Ended |
|||||||||||||||||
June 30, 2009 |
Electric |
Gas |
Other |
Eliminations |
Total |
||||||||||||
Operating revenues |
$ |
381,450 |
$ |
220,133 |
$ |
5,957 |
$ |
(924) |
$ |
606,616 |
|||||||
Cost of sales |
166,372 |
141,779 |
6,699 |
— |
314,850 |
||||||||||||
Gross margin |
215,078 |
78,354 |
(742) |
(924) |
291,766 |
||||||||||||
Operating, general and administrative |
87,741 |
41,105 |
(1,605) |
(924) |
126,317 |
||||||||||||
Property and other taxes |
31,082 |
11,378 |
75 |
— |
42,535 |
||||||||||||
Depreciation |
36,342 |
8,623 |
17 |
— |
44,982 |
||||||||||||
Operating income |
59,913 |
17,248 |
771 |
— |
77,932 |
||||||||||||
Interest expense |
(24,907) |
(6,385) |
(1,844) |
— |
(33,136) |
||||||||||||
Other income |
473 |
255 |
61 |
— |
789 |
||||||||||||
Income tax (expense) benefit |
(12,855) |
(4,123) |
304 |
— |
(16,674) |
||||||||||||
Net income (loss) |
$ |
22,624 |
$ |
6,995 |
$ |
(708) |
$— |
$ |
28,911 |
||||||||
SOURCE NorthWestern Corporation
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article