NorthWestern Reports First Quarter 2013 Financial Results
Company reports diluted earnings per share of $1.01 for first quarter 2013
Reaffirms guidance for 2013 of $2.40 - $2.55 per diluted share
Declares a quarterly dividend of $0.38 per share, payable June 30, 2013
SIOUX FALLS, S.D., April 25, 2013 /PRNewswire/ -- NorthWestern Corporation d/b/a NorthWestern Energy (NYSE: NWE) reported financial results for the quarter ended March 31, 2013. Net income was $37.9 million, or $1.01 per diluted share, for the quarter ended March 31, 2013, compared with net income of $32.0 million, or $0.88 per diluted share, for the quarter ended March 31, 2012.
"Our first quarter net income was $5.9 million better than the prior year as we continued executing our strategy to add natural gas supply for customers and experienced improved retail and transmission volumes. This was partially offset by higher operating expenses (particularly related to our Distribution System Infrastructure Project), higher property taxes and increased depreciation expense," said Bob Rowe, Chief Executive Officer. "Our continued focus is to remain committed to funding DSIP and continuing our significant investments in our base electric and gas transmission and distribution systems while we seek additional regulated energy supply resources to provide our customers long-term price stability and resource adequacy."
Summary Financial Results |
|||||||
Three Months Ended March 31, |
|||||||
2013 |
2012 |
||||||
Total Revenues |
$ |
313,020 |
$ |
309,100 |
|||
Cost of Sales |
132,196 |
138,396 |
|||||
Gross Margin |
180,824 |
170,704 |
|||||
Operating Expenses |
|||||||
Operating, general and administrative |
68,837 |
65,573 |
|||||
Property and other taxes |
25,759 |
23,665 |
|||||
Depreciation |
29,218 |
26,433 |
|||||
Total Operating Expenses |
123,814 |
115,671 |
|||||
Operating Income |
57,010 |
55,033 |
|||||
Interest Expense, net |
(16,779) |
(15,962) |
|||||
Other Income |
2,715 |
984 |
|||||
Income Before Income Taxes |
42,946 |
40,055 |
|||||
Income Tax Expense |
(5,044) |
(8,012) |
|||||
Net Income |
$ |
37,902 |
$ |
32,043 |
|||
Average Common Shares Outstanding |
37,384 |
36,328 |
|||||
Basic Earnings per Average Common Share |
$ |
1.01 |
$ |
0.88 |
|||
Diluted Earnings per Average Common Share |
$ |
1.01 |
$ |
0.88 |
|||
Dividends Declared per Average Common Share |
$ |
0.38 |
$ |
0.37 |
Recent significant items
- Improvement in net income of approximately $5.9 million as compared with the first quarter of 2012, due primarily to:
- Higher gross margin of $10.1 million, primarily due to:
- an increase in revenues associated with natural gas production;
- increased retail natural gas and electric volumes, driven by colder winter weather;
- an increase in transmission capacity revenues; and
- the acquisition of the Spion Kop wind farm during the fourth quarter of 2012.
- higher capitalization of accumulated funds used during construction on projects (AFUDC); and
- lower income tax expense of about $3.0 million, driven by production tax credits associated with Spion Kop and an increase in flow-through repairs deductions.
- Higher gross margin of $10.1 million, primarily due to:
These increases were partially offset by:
- higher operating expenses of $8.1 million, primarily due to:
- Incremental costs related to the Distribution System Infrastructure Project (DSIP) that had been deferred in 2012, pursuant an Montana Public Service Commission (MPSC) approval of an accounting order;
- higher natural gas production costs;
- an increase in plant operator costs related to the Spion Kop acquisition; and
- higher other operating expenses of $4.9 million, related to property taxes and depreciation;
- In April, the MPSC approved settlement agreements between NorthWestern and intervenors to increase our annual natural gas delivery rates by approximately $11.5 million, effective April 1, 2013, based on a return on equity of 9.8%; and
- Received proceeds of approximately $17.7 million after commissions and other fees from the sale of 459,246 common shares under our Equity Distribution Agreement.
Summary Financial Results |
||||||||||
The following table reconciles the primary changes from the first quarter 2012 to 2013: |
||||||||||
Three Months Ended March 31, |
||||||||||
Pre-tax |
Net |
EPS |
||||||||
($millions, except EPS) |
Income |
Income(1) |
Diluted |
|||||||
2012 reported |
$ |
40.0 |
$ |
32.0 |
$ |
0.88 |
||||
Gross Margin |
||||||||||
Natural gas production |
3.6 |
2.2 |
0.05 |
|||||||
Transmission capacity |
2.5 |
1.5 |
0.04 |
|||||||
Natural gas retail volumes |
1.8 |
1.1 |
0.03 |
|||||||
Spion Kop |
1.6 |
1.0 |
0.03 |
|||||||
DSM lost revenues |
0.9 |
0.6 |
0.02 |
|||||||
Transportation and storage capacity |
0.9 |
0.6 |
0.02 |
|||||||
Electric retail volumes |
0.8 |
0.5 |
0.01 |
|||||||
Montana property tax tracker |
0.4 |
0.2 |
0.01 |
|||||||
DGGS |
(4.3) |
(2.6) |
(0.07) |
|||||||
Other |
1.9 |
1.2 |
0.03 |
|||||||
Subtotal - Gross Margin |
10.1 |
6.3 |
0.17 |
|||||||
OG&A Expense |
||||||||||
Distribution System Infrastructure Project (DSIP) expenses |
(2.6) |
(1.6) |
(0.04) |
|||||||
Non-employee directors deferred compensation |
(1.4) |
(0.9) |
(0.02) |
|||||||
Natural gas production |
(0.9) |
(0.6) |
(0.02) |
|||||||
Insurance expense |
(0.7) |
(0.4) |
(0.01) |
|||||||
Plant operator costs |
(0.5) |
(0.3) |
(0.01) |
|||||||
Pension and employee benefits |
4.2 |
2.6 |
0.07 |
|||||||
Other |
(1.3) |
(0.8) |
(0.02) |
|||||||
Subtotal - OG&A Expense |
(3.2) |
(2.0) |
(0.05) |
|||||||
Other |
||||||||||
Depreciation expense |
(2.8) |
(1.7) |
(0.05) |
|||||||
Property and other taxes |
(2.1) |
(1.3) |
(0.03) |
|||||||
Interest expense |
(0.8) |
(0.5) |
(0.01) |
|||||||
Other income |
1.7 |
1.0 |
0.03 |
|||||||
Income tax and other items |
||||||||||
Flow-through repairs deductions |
2.1 |
0.06 |
||||||||
Production tax credits |
1.2 |
0.03 |
||||||||
Flow-through of state bonus depreciation deduction |
0.4 |
0.01 |
||||||||
State income tax and other, net |
0.3 |
0.01 |
||||||||
Impact of higher share count |
(0.03) |
|||||||||
All other, net |
— |
0.1 |
(0.01) |
|||||||
Total EPS impact of above items |
0.13 |
|||||||||
2013 reported |
42.9 |
37.9 |
1.01 |
|||||||
(1) Income Tax Benefit (Expense) calculation on reconciling items assumes effective tax rate of 38.5%. |
||||||||||
For more information see www.northwesternenergy.com/documents/investor/Q113.pdf
Significant Drivers
Gross Margin
Consolidated gross margin for the quarter ended March 31, 2013 was $180.8 million compared with $170.7 million for the same period of 2012. Consolidated gross margin increased $10.1 million primarily due to:
- An increase in natural gas production margin, primarily due to the acquisition of the Bear Paw assets in the third quarter of 2012;
- An increase in natural gas and electric retail volumes due primarily to colder winter weather;
- An increase in transmission capacity revenues due to higher demand to transmit energy for others across our lines;
- The acquisition of the Spion Kop wind farm in the fourth quarter of 2012;
- An increase in demand side management lost revenues recovered through our supply trackers related to efficiency measures implemented by customers;
- An increase in transportation and storage capacity revenues due to higher demand to transmit natural gas for others across our pipelines and higher demand to store natural gas for others as a result of lower average natural gas prices; and
- An increase in Montana property taxes included in a tracker.
These increases were partly offset by:
- Lower Dave Gates Generating Station revenue in the first quarter 2013, as the same period in 2012 included recognition of approximately $2.7 million that we had deferred in prior periods pending outcome of allocation uncertainty; and
- During the first quarter of 2013, our FERC related deferral increased by approximately $1.6 million as compared with 2012 due to the initial FERC ALJ non-binding decision.
Operating, General and Administrative Expenses
Consolidated operating, general and administrative expenses were $68.8 million for the quarter ended March 31, 2013 as compared with $65.6 million during the same period of 2012. The increase in operating, general and administrative expenses of $3.2 million was primarily due to:
- Incremental expenses related to DSIP;
- Non-employee directors deferred compensation increased primarily due to changes in our stock price with an equal and offsetting impact to other income;
- Higher natural gas production costs due to the Bear Paw acquisition;
- Increased insurance expense primarily due to general liability matters; and
- Higher plant operator costs primarily due to the Spion Kop acquisition.
These increases were partly offset by lower employee benefits primarily due to decreased pension expense.
Property and Other Taxes
Property and other taxes were $25.8 million for the three months ended March 31, 2013, as compared with $23.7 million in the same period of 2012. This increase was primarily due to higher estimated property valuations in Montana and plant additions.
Depreciation Expense
Depreciation expense was $29.2 million for the three months ended March 31, 2013, as compared with $26.4 million in the same period of 2012. This increase was primarily due to plant additions.
Interest Expense
Consolidated interest expense was $16.8 million for the quarter ended March 31, 2013 as compared with $16.0 million during the same period of 2012. This increase was primarily due to higher debt outstanding partially offset by higher capitalization of AFUDC.
Income Tax Expense
Consolidated income tax expense for the quarter ended March 31, 2013 was $5.0 million as compared with $8.0 million in same period of 2012. The effective tax rate for the quarter ended March 31, 2013 was 11.7% as compared with 20.0% for the same period of 2012. The effective tax rate differs from the federal statutory tax rate of 35% primarily due to repairs deductions, state tax benefit of bonus depreciation deductions and production tax credits.
The following table summarizes the significant differences from the Federal statutory rate, which result in reduced income tax expense:
Three months ended March 31, |
|||||||
(in millions) |
|||||||
2013 |
2012 |
||||||
Income Before Income Taxes |
$ |
42.9 |
$ |
40.1 |
|||
Income tax calculated at 35% Federal statutory rate |
15.0 |
14.0 |
|||||
Permanent or flow through adjustments: |
|||||||
Flow-through repairs deductions |
(7.7) |
(5.6) |
|||||
Production tax credits |
(1.2) |
— |
|||||
Flow-through of state bonus depreciation deduction |
(1.8) |
(1.4) |
|||||
State income tax and other, net |
0.7 |
1.0 |
|||||
(10.0) |
(6.0) |
||||||
Income tax expense |
$ |
5.0 |
$ |
8.0 |
Liquidity and Capital Resources
As of March 31, 2013, cash and cash equivalents were $6.9 million compared with $7.8 million at March 31, 2012. The Company had $253.5 million available from its revolving credit facility at March 31, 2013, compared with $177.0 million at March 31, 2012.
Dividend Declared
NorthWestern's Board of Directors declared a quarterly common stock dividend of $0.38 per share, payable June 30, 2013, to common shareholders of record as of June 14, 2013.
2013 Earnings Reaffirmed
NorthWestern reaffirms its 2013 earnings to be $2.40 - 2.55 per diluted share.
Basic assumptions include the following expectations:
- A consolidated income tax rate of approximately 12% of pre-tax income;
- Colstrip Unit 4, Big Stone, and Coyote generation plants are scheduled for routine maintenance during second quarter of 2013
- Diluted average shares outstanding of 38.1 million; and
- Normal weather in the Company's electric and natural gas service territories for the remainder of 2013.
Company Hosting Investor Conference Call
As previously announced, NorthWestern will host an investor conference call today at 3:30 pm Eastern Time to review its financial results for the year ended March 31, 2013.
The conference call will be webcast live on the Internet at http://www.northwesternenergy.com under the "Investor Information" heading. To listen, please go to the site at least 10 minutes in advance of the call to register. An archived webcast will be available shortly after the call.
A telephonic replay of the call will be available beginning at 6:00 p.m. ET on April 25, 2013 through May 25, 2013, at (888) 203-1112 access code 2569194.
Annual Stockholders Meeting to be Held today
As previously announced, NorthWestern will hold its annual stockholders meeting today at 10:00 a.m. Central Daylight Time at the NorthWestern Energy Operations Center, 600 Market Street West, Huron, South Dakota.
The annual stockholders meeting will be webcast live on the Internet at http://www.northwesternenergy.com under the "Investor Information" heading.
To listen, please go to the site at least 10 minutes in advance of the call to register. An archived webcast will be available shortly after the call.
About NorthWestern Energy
NorthWestern Energy provides electricity and natural gas to approximately 673,200 customers in Montana, South Dakota and Nebraska. More information on NorthWestern Energy is available on the Company's Web site at www.northwesternenergy.com.
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, including, without limitation, the information under "2013 Earnings Outlook". Forward-looking statements often address our expected future business and financial performance, and often contain words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," or "will." These statements are based upon our current expectations and speak only as of the date hereof. Our actual future business and financial performance may differ materially and adversely from those expressed in any forward-looking statements as a result of various factors and uncertainties, including, but not limited to:
- potential adverse federal, state, or local legislation or regulation or adverse determinations by regulators could have a material effect on our liquidity, results of operations and financial condition;
- changes in availability of trade credit, creditworthiness of counterparties, usage, commodity prices, fuel supply costs or availability due to higher demand, shortages, weather conditions, transportation problems or other developments, may reduce revenues or may increase operating costs, each of which could adversely affect our liquidity and results of operations;
- unscheduled generation outages or forced reductions in output, maintenance or repairs, which may reduce revenues and increase cost of sales or may require additional capital expenditures or other increased operating costs; and
- adverse changes in general economic and competitive conditions in the U.S. financial markets and in our service territories.
Our Annual Report on Form 10-K, recent and forthcoming Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K and other Securities and Exchange Commission filings discuss some of the important risk factors that may affect our business, results of operations and financial condition.
We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Non-GAAP Financial Measure
This press release includes financial information prepared in accordance with GAAP, as well as other financial measures, such as Gross Margin, that is considered a "non-GAAP financial measures." Generally, a non-GAAP financial measure is a numerical measure of a company's financial performance, financial position or cash flows that exclude (or include) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP. Gross Margin (Revenues less Cost of Sales) is a non-GAAP financial measure due to the exclusion of depreciation from the measure. The presentation of Gross Margin is intended to supplement investors' understanding of our operating performance. Gross Margin is used by us to determine whether we are collecting the appropriate amount of energy costs from customers to allow recovery of operating costs. Our Gross Margin measure may not be comparable to other companies' Gross Margin measure. Furthermore, this measure is not intended to replace operating income as determined in accordance with GAAP as an indicator of operating performance.
NORTHWESTERN CORPORATION |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||
(Unaudited) |
||||||||
(in thousands, except per share amounts) |
||||||||
Three Months Ended March 31, |
||||||||
2013 |
2012 |
|||||||
Revenues |
||||||||
Electric |
$ |
210,092 |
$ |
207,055 |
||||
Gas |
102,518 |
101,746 |
||||||
Other |
410 |
299 |
||||||
Total Revenues |
313,020 |
309,100 |
||||||
Operating Expenses |
||||||||
Cost of Sales |
132,196 |
138,396 |
||||||
Operating, general and administrative |
68,837 |
65,573 |
||||||
Property and other taxes |
25,759 |
23,665 |
||||||
Depreciation |
29,218 |
26,433 |
||||||
Total Operating Expenses |
256,010 |
254,067 |
||||||
Operating Income |
57,010 |
55,033 |
||||||
Interest Expense, net |
(16,779) |
(15,962) |
||||||
Other Income |
2,715 |
984 |
||||||
Income Before Income Taxes |
42,946 |
40,055 |
||||||
Income Tax Expense |
(5,044) |
(8,012) |
||||||
Net Income |
$ |
37,902 |
$ |
32,043 |
||||
Average Common Shares Outstanding |
37,384 |
36,328 |
||||||
Basic Earnings per Average Common Share |
$ |
1.01 |
$ |
0.88 |
||||
Diluted Earnings per Average Common Share |
$ |
1.01 |
$ |
0.88 |
||||
Dividends Declared per Average Common Share |
$ |
0.38 |
$ |
0.37 |
Average shares used in computing the basic and diluted earnings per share are as follows:
Three Months Ended |
|||||
March 31, 2013 |
March 31, 2012 |
||||
Basic computation |
37,384,429 |
36,328,360 |
|||
Dilutive effect of |
|||||
Restricted stock and performance share awards |
101,305 |
171,933 |
|||
Diluted computation |
37,485,734 |
36,500,293 |
NORTHWESTERN CORPORATION |
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(Unaudited) |
|||||||
(in thousands) |
|||||||
March 31, 2013 |
December 31, 2012 |
||||||
ASSETS |
|||||||
Current Assets |
$ |
265,378 |
$ |
303,128 |
|||
Property, Plant, and Equipment, Net |
2,444,405 |
2,435,590 |
|||||
Goodwill |
355,128 |
355,128 |
|||||
Regulatory Assets |
388,483 |
367,890 |
|||||
Other Noncurrent Assets |
27,336 |
23,797 |
|||||
Total Assets |
$ |
3,480,730 |
$ |
3,485,533 |
|||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||
Current Maturities of Long-term Debt and Capital Leases |
$ |
1,638 |
$ |
1,612 |
|||
Short-term Borrowings |
43,985 |
122,934 |
|||||
Other Current Liabilities |
330,413 |
324,719 |
|||||
Long-term Capital Leases |
31,146 |
31,562 |
|||||
Long-term Debt |
1,055,079 |
1,055,074 |
|||||
Noncurrent Regulatory Liabilities |
279,784 |
276,618 |
|||||
Deferred Income Taxes |
382,636 |
363,928 |
|||||
Other Noncurrent Liabilities |
380,439 |
375,054 |
|||||
Total Liabilities |
2,505,120 |
2,551,501 |
|||||
Total Shareholders' Equity |
975,610 |
934,032 |
|||||
Total Liabilities and Shareholders' Equity |
$ |
3,480,730 |
$ |
3,485,533 |
NORTHWESTERN CORPORATION |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(in thousands) |
||||||||
Three Months Ended March 31, |
||||||||
2013 |
2012 |
|||||||
Operating Activities |
||||||||
Net income |
$ |
37,902 |
$ |
32,043 |
||||
Non-cash items |
55,953 |
46,807 |
||||||
Changes in operating assets and liabilities |
18,025 |
41,075 |
||||||
Cash Provided by Operating Activities |
111,880 |
119,925 |
||||||
Cash Used in Investing Activities |
(38,114) |
(47,027) |
||||||
Cash Used in Financing Activities |
(76,704) |
(71,034) |
||||||
Net (Decrease) Increase in Cash and Cash Equivalents |
(2,938) |
1,864 |
||||||
Cash and Cash Equivalents, beginning of period |
9,822 |
5,928 |
||||||
Cash and Cash Equivalents, end of period |
$ |
6,884 |
$ |
7,792 |
NORTHWESTERN CORPORATION |
||||||||||||||
REGULATED ELECTRIC SEGMENT |
||||||||||||||
Three Months Ended March 31, |
||||||||||||||
(Unaudited) |
||||||||||||||
Results |
||||||||||||||
2013 |
2012 |
Change |
% Change |
|||||||||||
(dollars in millions) |
||||||||||||||
Retail revenue |
$ |
200.0 |
$ |
192.0 |
$ |
8.0 |
4.2 |
% |
||||||
Regulatory amortization |
(5.9) |
(0.5) |
(5.4) |
1,080.0 |
||||||||||
Total retail revenues |
194.1 |
191.5 |
2.6 |
1.4 |
||||||||||
Transmission |
13.6 |
11.1 |
2.5 |
22.5 |
||||||||||
Ancillary Services |
0.4 |
2.2 |
(1.8) |
(81.8) |
||||||||||
Wholesale |
0.5 |
0.9 |
(0.4) |
(44.4) |
||||||||||
Other |
1.5 |
1.4 |
0.1 |
7.1 |
||||||||||
Total Revenues |
$ |
210.1 |
$ |
207.1 |
$ |
3.0 |
1.4 |
|||||||
Total Cost of Sales |
83.1 |
83.0 |
0.1 |
0.1 |
||||||||||
Gross Margin |
$ |
127.0 |
$ |
124.1 |
$ |
2.9 |
2.3 |
% |
||||||
Revenues |
Megawatt Hours (MWH) |
Avg. Customer Counts |
|||||||||||||||||
2013 |
2012 |
2013 |
2012 |
2013 |
2012 |
||||||||||||||
(in thousands) |
|||||||||||||||||||
Retail Electric |
|||||||||||||||||||
Montana |
$ |
76,006 |
$ |
72,137 |
681 |
671 |
276,601 |
274,164 |
|||||||||||
South Dakota |
13,824 |
12,986 |
178 |
160 |
49,175 |
48,840 |
|||||||||||||
Residential |
89,830 |
85,123 |
859 |
831 |
325,776 |
323,004 |
|||||||||||||
Montana |
77,772 |
75,696 |
780 |
794 |
62,638 |
62,010 |
|||||||||||||
South Dakota |
17,344 |
16,916 |
245 |
235 |
12,060 |
11,954 |
|||||||||||||
Commercial |
95,116 |
92,612 |
1,025 |
1,029 |
74,698 |
73,964 |
|||||||||||||
Industrial |
10,401 |
9,637 |
748 |
730 |
74 |
73 |
|||||||||||||
Other |
4,660 |
4,581 |
23 |
23 |
4,509 |
4,511 |
|||||||||||||
Total Retail Electric |
$ |
200,007 |
$ |
191,953 |
2,655 |
2,613 |
405,057 |
401,552 |
|||||||||||
Total Wholesale Electric |
$ |
507 |
$ |
869 |
23 |
53 |
— |
— |
Degree Days |
2013 as compared with: |
||||||||||
Heating Degree-Days |
2013 |
2012 |
Historic |
2012 |
Historic |
||||||
Montana |
3,223 |
3,039 |
3,283 |
6% colder |
2% warmer |
||||||
South Dakota |
4,217 |
3,417 |
4,054 |
23% colder |
4% colder |
NORTHWESTERN CORPORATION |
||||||||||||||
REGULATED NATURAL GAS SEGMENT |
||||||||||||||
Three Months Ended March 31, |
||||||||||||||
(Unaudited) |
||||||||||||||
Results |
||||||||||||||
2013 |
2012 |
Change |
% Change |
|||||||||||
(dollars in millions) |
||||||||||||||
Retail revenues |
$ |
101.7 |
$ |
95.6 |
$ |
6.1 |
6.4 |
% |
||||||
Regulatory amortization |
(10.4) |
(3.2) |
(7.2) |
225.0 |
||||||||||
Total retail revenues |
91.3 |
92.4 |
(1.1) |
(1.2) |
||||||||||
Wholesale and other |
11.2 |
9.3 |
1.9 |
20.4 |
||||||||||
Total Revenues |
102.5 |
101.7 |
0.8 |
0.8 |
||||||||||
Total Cost of Sales |
49.1 |
55.4 |
(6.3) |
(11.4) |
||||||||||
Gross Margin |
$ |
53.4 |
$ |
46.3 |
$ |
7.1 |
15.3 |
% |
||||||
Revenue |
Dekatherms (Dkt) |
Avg. Customer Counts |
|||||||||||||||||
2013 |
2012 |
2013 |
2012 |
2013 |
2012 |
||||||||||||||
(in thousands) |
|||||||||||||||||||
Retail Gas |
|||||||||||||||||||
Montana |
$ |
42,864 |
$ |
41,839 |
5,161 |
4,983 |
161,070 |
159,886 |
|||||||||||
South Dakota |
11,879 |
10,363 |
1,512 |
1,256 |
38,461 |
38,098 |
|||||||||||||
Nebraska |
10,913 |
9,421 |
1,276 |
1,141 |
37,028 |
36,918 |
|||||||||||||
Residential |
65,656 |
61,623 |
7,949 |
7,380 |
236,559 |
234,902 |
|||||||||||||
Montana |
21,540 |
21,050 |
2,621 |
2,524 |
22,534 |
22,427 |
|||||||||||||
South Dakota |
7,818 |
6,653 |
1,271 |
1,051 |
6,083 |
6,001 |
|||||||||||||
Nebraska |
5,777 |
5,415 |
871 |
829 |
4,655 |
4,639 |
|||||||||||||
Commercial |
35,135 |
33,118 |
4,763 |
4,404 |
33,272 |
33,067 |
|||||||||||||
Industrial |
460 |
443 |
57 |
54 |
266 |
277 |
|||||||||||||
Other |
416 |
395 |
58 |
53 |
158 |
150 |
|||||||||||||
Total Retail Gas |
$ |
101,667 |
$ |
95,579 |
12,827 |
11,891 |
270,255 |
268,396 |
Degree Days |
2013 as compared with: |
||||||||||
Heating Degree-Days |
2013 |
2012 |
Historic Average |
2012 |
Historic Average |
||||||
Montana |
3,223 |
3,039 |
3,283 |
6% colder |
2% warmer |
||||||
South Dakota |
4,217 |
3,417 |
4,054 |
23% colder |
4% colder |
||||||
Nebraska |
3,355 |
2,949 |
3,365 |
14% colder |
remained flat |
NORTHWESTERN CORPORATION |
|||||||||||||||||||
FIRST QUARTER SEGMENT RESULTS |
|||||||||||||||||||
(Unaudited) |
|||||||||||||||||||
(in thousands) |
|||||||||||||||||||
Three Months Ended |
|||||||||||||||||||
March 31, 2013 |
Electric |
Gas |
Other |
Eliminations |
Total |
||||||||||||||
Operating revenues |
$ |
210,092 |
$ |
102,518 |
$ |
410 |
$ |
— |
$ |
313,020 |
|||||||||
Cost of sales |
83,095 |
49,101 |
— |
— |
132,196 |
||||||||||||||
Gross margin |
126,997 |
53,417 |
410 |
— |
180,824 |
||||||||||||||
Operating, general and administrative |
45,718 |
19,895 |
3,224 |
— |
68,837 |
||||||||||||||
Property and other taxes |
19,152 |
6,604 |
3 |
— |
25,759 |
||||||||||||||
Depreciation |
23,611 |
5,599 |
8 |
— |
29,218 |
||||||||||||||
Operating income (loss) |
38,516 |
21,319 |
(2,825) |
— |
57,010 |
||||||||||||||
Interest expense |
(14,127) |
(2,426) |
(226) |
— |
(16,779) |
||||||||||||||
Other income |
2,011 |
677 |
27 |
— |
2,715 |
||||||||||||||
Income tax (expense) benefit |
(4,304) |
(1,772) |
1,032 |
— |
(5,044) |
||||||||||||||
Net income (loss) |
$ |
22,096 |
$ |
17,798 |
$ |
(1,992) |
$ |
— |
$ |
37,902 |
Three Months Ended |
|||||||||||||||||||
March 31, 2012 |
Electric |
Gas |
Other |
Eliminations |
Total |
||||||||||||||
Operating revenues |
$ |
207,055 |
$ |
101,746 |
$ |
299 |
$ |
— |
$ |
309,100 |
|||||||||
Cost of sales |
82,979 |
55,417 |
— |
— |
138,396 |
||||||||||||||
Gross margin |
124,076 |
46,329 |
299 |
— |
170,704 |
||||||||||||||
Operating, general and administrative |
45,357 |
19,288 |
928 |
— |
65,573 |
||||||||||||||
Property and other taxes |
17,538 |
6,124 |
3 |
— |
23,665 |
||||||||||||||
Depreciation |
21,569 |
4,856 |
8 |
— |
26,433 |
||||||||||||||
Operating income (loss) |
39,612 |
16,061 |
(640) |
— |
55,033 |
||||||||||||||
Interest expense |
(13,667) |
(2,067) |
(228) |
— |
(15,962) |
||||||||||||||
Other income |
612 |
345 |
27 |
— |
984 |
||||||||||||||
Income tax expense |
(3,174) |
(3,590) |
(1,248) |
— |
(8,012) |
||||||||||||||
Net income (loss) |
$ |
23,383 |
$ |
10,749 |
$ |
(2,089) |
$ |
— |
$ |
32,043 |
SOURCE NorthWestern Corporation
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article