Middlefield Banc Corp. Reports Full Year and Fourth Quarter 2013 Results
MIDDLEFIELD, Ohio, Feb. 3, 2014 /PRNewswire/ -- Middlefield Banc Corp. (OTCQB: MBCN), parent of The Middlefield Banking Company, today reported financial results for the fourth quarter and full year ended December 31, 2013.
For the year ended December 31, 2013, the company earned $7.0 million, representing an increase of 11.9% from the net income of $6.3 million for the year ended December 31, 2012. Net Income for the fourth quarter was $1.8 million, which compares to the $1.3 million reported for the fourth quarter of 2012, an increase of 43.4%.
Diluted earnings per share for the full year of 2013 were $3.47, which was 5.8% above the twelve month 2012 result of $3.28. The company reported diluted earnings per share for the fourth quarter of 2013 at $0.90, while the same period of 2012 saw diluted earnings per share of $0.64.
Annualized returns on average equity ("ROE") and average assets ("ROA") for 2013 were 13.17% and 1.06%, respectively, compared with 11.98% and 0.95% for 2012. For the fourth quarter, ROE and ROA were 13.45% and 1.10%, respectively. For the 2012 three-month period the results were 9.11% and 0.75%, respectively.
"For Middlefield Banc Corp., 2013 was a year highlighted by solid success. Our net income in excess of $7.0 million was the highest level ever recorded in the company's history," stated Thomas G. Caldwell, President and Chief Executive Officer, "Our results were achieved despite significant expense impact driven by regulatory-related revenue burdens. The success that we experienced during 2013 is a direct result of the efforts of the entire team at Middlefield Banc Corp."
"The core of our company is strong. We have maintained our net interest margin, improved asset quality and expanded our loan portfolio. This was accomplished despite a continued sluggish economy, historically low interest rates, and increased regulatory costs, especially those associated with increased compliance regulations," continued Caldwell. "We will continue to remain focused on delivering excellent customer service, increasing value to our shareholders, and operating our company under safe and sound banking principles."
Net Interest Income
Net interest income for the fourth quarter of 2013 increased $0.5 million, or 8.6%, to $5.9 million compared to $5.4 million in the fourth quarter of 2012. The net interest margin increased 18 basis points to 3.73% compared to the 3.55% reported for the year-ago quarter. Net interest income for the year 2013 increased by $0.6 million, or 2.8%, to $22.9 million compared to the $22.3 million for the full year of 2012. The net interest margin for 2013 stood at 3.85%, an 11 basis point increase from the 3.74% reported for 2012.
"During 2013, we took the opportunity to reposition our balance sheet by permitting a reduction in higher cost funding sources. This effort afforded us the ability to maintain our levels of net interest margin. Moving forward into 2014, we would anticipate continued pressure on margin levels. This is something that we do not expect to improve within the foreseeable time horizon." stated Donald L. Stacy, Chief Financial Officer. "We are committed to executing our plan of growing our base of quality client relationships. We fully expect that this focus will continue to add value for our shareholders."
Non-Interest Income and Operating Expenses
Non-interest income was lower for both the three and twelve month periods. Excluding the net effect of securities transactions, the company did experience an increase in all other non-interest income categories for both reporting periods. The comparative increases on deposit service charges of $0.1 million and $0.2 million, for the respective three and twelve month periods, are primarily driven by service charges on a larger base of non-interest bearing deposit accounts, including increased usage of debit cards, with attendant fees. Revenue from investment services resulted in a year-over-year increase of $0.2 million. The company experienced a gain of $610,000 during 2012 related to the sale of certain investment securities. This gain was directly related to the re-positioning of the securities portfolio to a lower level of private label mortgage-backed securities, and was not matched during 2013.
Operating expenses increased by 30.1%, or $1.1 million for the quarter and $1.2 million, or 7.9% for 2013 over comparable periods of 2012. The increases in salaries and employee benefits were driven by higher staffing levels in branch customer support positions, loan administration, and regulatory compliance management. Increases in depreciation and real estate taxes of $0.2 million contributed to the increase in occupancy and equipment expenses. During 2013, the company did have a full year of expense related to a new financial/administrative center. The building was purchased by the company near the end of 2013, which is reflected in the increase in premises and equipment on the balance sheet. Data processing costs were higher for both the three and twelve-month periods, which was the direct result of higher customer counts and increased product/service offerings. Other cost increases during 2013 were tied to higher audit expense which was directly related to increased regulatory changes, and to the maintenance of other real estate owned properties.
Balance Sheet
The company's total assets ended 2013 at $647.1 million, a decrease of 3.5% from the $670.3 million in total assets reported at December 31, 2012. Net loans at December 31, 2013, were $428.7 million, up $28.0 million, or 7.0%, over the $400.7 million reported at December 31, 2012. Total deposits at year-end 2013 were $568.8 million, or 4.1% below the deposit level of $593.3 million at December 31, 2012. The investment portfolio, which is entirely classified as available for sale, stood at $157.1 million at December 31, 2013. This figure represented a reduction in the portfolio of $37.3 million from the prior year-end.
Asset Quality
The provision for loan losses for the year 2013 was $0.2 million, compared to the $2.2 million posted for 2012. Net charge-offs for the full year 2013 were $0.9 million, or 0.22% of average loans. For 2012, net charge-offs totaled $1.2 million, which equaled 0.30% of average loans. At December 31, 2013, the allowance for loan losses was $7.0 million, representing 1.62% of total loans.
The following table provides a summary of asset quality and reserve coverage ratios.
Asset Quality History |
|||||||||||||||
(dollars in thousands) |
|||||||||||||||
12/31/2013 |
12/31/2012 |
12/31/2011 |
12/31/2010 |
12/31/2009 |
|||||||||||
Nonperforming loans |
$ |
12,290 |
$ |
14,224 |
$ |
24,546 |
$ |
19,986 |
$ |
16,285 |
|||||
Real estate owned |
2,698 |
1,846 |
2,196 |
2,302 |
2,164 |
||||||||||
Nonperforming assets |
$ |
14,988 |
$ |
16,070 |
$ |
26,742 |
$ |
22,288 |
$ |
18,450 |
|||||
Allowance for loan losses |
$ |
7,046 |
$ |
7,779 |
$ |
6,819 |
$ |
6,221 |
$ |
4,937 |
|||||
Ratios: |
|||||||||||||||
Nonperforming loans to |
|||||||||||||||
total loans |
2.82% |
3.38% |
6.12% |
5.37% |
4.61% |
||||||||||
Nonperforming assets to |
|||||||||||||||
total assets |
2.32% |
2.40% |
4.09% |
3.52% |
3.30% |
||||||||||
Allowance for loan losses to |
|||||||||||||||
total loans |
1.62% |
1.90% |
1.70% |
1.67% |
1.40% |
||||||||||
Allowance for loan losses to |
|||||||||||||||
nonperforming loans |
57.33% |
54.69% |
27.78% |
31.13% |
30.31% |
Shareholders' Equity
Tangible book value per share decreased from $25.44 per share at December 31, 2012 to $23.99 per share at December 31, 2013. The decrease is the result of a higher level of retained earnings offset by mark-to-market adjustments in investment securities and cash dividends paid to shareholders. During 2013, the company paid cash dividends of $1.04 per share, which equaled the amount paid in 2012.
"As we enter 2014, we see many exciting opportunities in which to build upon the success that we enjoyed in 2013. We are excited about our future potential in the dynamic central Ohio market. We fully believe that we are well positioned to enhance our earnings potential and grow our franchise through our strong team of community bankers and favorable markets," concluded Caldwell.
Middlefield Banc Corp., headquartered in Middlefield, Ohio, is a multi-bank holding company with total assets of $647.1 million. On January 20, 2014, the company consolidated its Emerald Bank subsidiary into the company's lead bank, The Middlefield Banking Company. The bank operates 10 full service banking centers and a LPL Financial® brokerage office serving Chardon, Cortland, Dublin, Garrettsville, Mantua, Middlefield, Newbury, Orwell, and Westerville. Additional information is available at www.middlefieldbank.com.
This press release of Middlefield Banc Corp. and the reports Middlefield Banc Corp. files with the Securities and Exchange Commission often contain "forward-looking statements" relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of Middlefield Banc Corp. These forward-looking statements involve certain risks and uncertainties. There are a number of important factors that could cause Middlefield Banc Corp.'s future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce interest margins; (3) changes in prepayment speeds, charge-offs and loan loss provisions; (4) less favorable than expected general economic conditions; (5) legislative or regulatory changes that may adversely affect businesses in which Middlefield Banc Corp. is engaged; (6) technological issues which may adversely affect Middlefield Banc Corp.'s financial operations or customers; (7) changes in the securities markets; or (8) risk factors mentioned in the reports and registration statements Middlefield Banc Corp. files with the Securities and Exchange Commission. Middlefield Banc Corp. undertakes no obligation to release revisions to these forward-looking statements or to reflect events or circumstances after the date of this press release.
MIDDLEFIELD BANC CORP. |
||||||
Consolidated Selected Financial Highlights |
||||||
December 31, 2013 and December 31, 2012 |
||||||
(2013 unaudited) |
||||||
Balance Sheet (period end) |
December 31, |
December 31, |
||||
(Dollar amounts in thousands) |
2013 |
2012 |
||||
Assets |
||||||
Cash and due from banks |
$ |
20,926 |
$ |
33,568 |
||
Federal funds sold |
5,267 |
11,778 |
||||
Cash and cash equivalents |
26,193 |
45,346 |
||||
Investment securities available for sale |
157,143 |
194,472 |
||||
Loans: |
435,725 |
408,433 |
||||
Less: allowance for loan losses |
7,046 |
7,779 |
||||
Net loans |
428,679 |
400,654 |
||||
Premises and equipment |
9,828 |
8,670 |
||||
Goodwill |
4,559 |
4,559 |
||||
Core deposit intangibles |
156 |
195 |
||||
Bank-owned life insurance |
8,816 |
8,536 |
||||
Accrued interest receivable and other assets |
11,716 |
7,856 |
||||
Total Assets |
$ |
647,090 |
$ |
670,288 |
||
December 31, |
December 31, |
|||||
2013 |
2012 |
|||||
Liabilities and Stockholders' Equity |
||||||
Non-interest bearing demand deposits |
$ |
85,905 |
$ |
75,912 |
||
Interest-bearing demand deposits |
53,741 |
63,915 |
||||
Money market accounts |
77,473 |
81,349 |
||||
Savings deposits |
177,303 |
175,406 |
||||
Time deposits |
174,414 |
196,753 |
||||
Total Deposits |
568,836 |
593,335 |
||||
Short-term borrowings |
10,809 |
6,538 |
||||
Other borrowings |
11,609 |
12,970 |
||||
Other liabilities |
2,363 |
2,008 |
||||
Total Liabilities |
593,617 |
614,851 |
||||
Common equity |
34,979 |
34,295 |
||||
Retained earnings |
27,465 |
22,485 |
||||
Accumulated other comprehensive income |
(2,237) |
5,391 |
||||
Treasury stock |
(6,734) |
(6,734) |
||||
Total Stockholders' Equity |
53,473 |
55,437 |
||||
Total Liabilities and Stockholders' Equity |
$ |
647,090 |
$ |
670,288 |
MIDDLEFIELD BANC CORP. |
|||||||||||
Consolidated Selected Financial Highlights |
|||||||||||
December 31, 2013 and December 31, 2012 |
|||||||||||
(Dollar amounts in thousands) |
|||||||||||
(2013 unaudited) |
|||||||||||
Income Statement |
For the Three Months Ended |
For the Twelve Months Ended |
|||||||||
December 31, |
December 31, |
||||||||||
2013 |
2012 |
2013 |
2012 |
||||||||
INTEREST INCOME |
|||||||||||
Interest and fees on loans |
$ |
5,620 |
$ |
5,430 |
$ |
22,496 |
$ |
22,418 |
|||
Interest-bearing deposits in other institutions |
7 |
7 |
30 |
26 |
|||||||
Federal funds sold |
3 |
7 |
15 |
20 |
|||||||
Investment securities |
|||||||||||
Taxable interest |
605 |
754 |
2,514 |
3,209 |
|||||||
Tax-exempt interest |
785 |
727 |
3,044 |
2,976 |
|||||||
Dividends on stock |
23 |
24 |
79 |
97 |
|||||||
Total interest income |
7,043 |
6,949 |
28,178 |
28,746 |
|||||||
INTEREST EXPENSE |
|||||||||||
Deposits |
1,023 |
1,379 |
4,709 |
5,728 |
|||||||
Short term borrowings |
38 |
42 |
178 |
261 |
|||||||
Federal funds purchased |
7 |
- |
7 |
- |
|||||||
Other borrowings |
35 |
50 |
166 |
294 |
|||||||
Trust preferred securities |
34 |
42 |
190 |
164 |
|||||||
Total interest expense |
1,137 |
1,513 |
5,250 |
6,447 |
|||||||
NET INTEREST INCOME |
5,906 |
5,436 |
22,928 |
22,299 |
|||||||
Provision for loan losses |
(570) |
975 |
196 |
2,168 |
|||||||
NET INTEREST INCOME AFTER PROVISION |
|||||||||||
FOR LOAN LOSSES |
6,476 |
4,461 |
22,732 |
20,131 |
|||||||
NONINTEREST INCOME |
|||||||||||
Service charges on deposits |
488 |
382 |
1,956 |
1,765 |
|||||||
Net securities gains (losses) |
(164) |
162 |
11 |
610 |
|||||||
Earnings on bank-owned life insurance |
75 |
71 |
284 |
279 |
|||||||
Other income |
251 |
157 |
894 |
797 |
|||||||
Total non-interest income |
650 |
772 |
3,145 |
3,451 |
|||||||
NONINTEREST EXPENSE |
|||||||||||
Salaries and employee benefits |
2,109 |
1,872 |
7,758 |
7,127 |
|||||||
Occupancy expense |
436 |
256 |
1,231 |
959 |
|||||||
Equipment expense |
347 |
202 |
950 |
759 |
|||||||
Data processing costs |
245 |
198 |
854 |
772 |
|||||||
Ohio state franchise tax |
151 |
173 |
618 |
590 |
|||||||
Federal deposit insurance expense |
163 |
(264) |
516 |
487 |
|||||||
Professional fees |
446 |
278 |
1,329 |
948 |
|||||||
(Gain) Loss on sale of other real estate owned |
58 |
20 |
18 |
258 |
|||||||
Other operating expense |
851 |
959 |
3,596 |
3,739 |
|||||||
Total non-interest expense |
4,806 |
3,694 |
16,870 |
15,639 |
|||||||
Income before income taxes |
2,320 |
1,539 |
9,007 |
7,943 |
|||||||
Provision (benefit) for income taxes |
500 |
270 |
1,979 |
1,662 |
|||||||
NET INCOME |
$ |
1,820 |
$ |
1,269 |
$ |
7,028 |
$ |
6,281 |
MIDDLEFIELD BANC CORP. |
||||||||||||
Consolidated Selected Financial Highlights |
||||||||||||
December 31, 2013 and December 31, 2012 |
||||||||||||
(Dollar amounts in thousands) |
||||||||||||
(2013 unaudited) |
||||||||||||
For the Three Months Ended |
For the Twelve Months Ended |
|||||||||||
December 31, |
December 31, |
|||||||||||
Per common share data |
2013 |
2012 |
2013 |
2012 |
||||||||
Net income per common share - basic |
$ |
0.90 |
$ |
0.64 |
$ |
3.49 |
$ |
3.29 |
||||
Net income per common share - diluted |
$ |
0.90 |
$ |
0.64 |
$ |
3.47 |
$ |
3.28 |
||||
Dividends declared |
$ |
0.26 |
$ |
0.26 |
$ |
1.04 |
$ |
1.04 |
||||
Book value per share (period end) |
$ |
26.31 |
$ |
27.83 |
$ |
26.31 |
$ |
27.83 |
||||
Tangible book value per share (period end) |
$ |
23.99 |
$ |
25.44 |
$ |
23.99 |
$ |
25.44 |
||||
Dividend payout ratio |
26.32% |
40.98% |
29.14% |
31.87% |
||||||||
Average shares outstanding - basic |
2,027,680 |
1,984,818 |
2,016,862 |
1,911,960 |
||||||||
Average shares outstanding -diluted |
2,032,611 |
1,991,354 |
2,024,040 |
1,916,932 |
||||||||
Period ending shares outstanding |
2,032,304 |
1,992,233 |
2,032,304 |
1,992,233 |
||||||||
Selected ratios |
||||||||||||
Return on average assets |
1.10% |
0.75% |
1.06% |
0.95% |
||||||||
Return on average equity |
13.45% |
9.11% |
13.17% |
11.98% |
||||||||
Yield on earning assets |
4.45% |
4.48% |
4.67% |
4.75% |
||||||||
Cost of interest-bearing liabilities |
0.83% |
1.10% |
0.97% |
1.19% |
||||||||
Net interest spread |
3.62% |
3.38% |
3.71% |
3.56% |
||||||||
Net interest margin |
3.73% |
3.55% |
3.85% |
3.74% |
||||||||
Efficiency (1) |
69.00% |
56.12% |
61.03% |
57.36% |
||||||||
Equity to assets at period end |
8.24% |
8.34% |
8.24% |
8.34% |
||||||||
(1) The efficiency ratio is calculated by dividing non-interest expense less amortization of intangibles by the sum of net interest income |
||||||||||||
on a fully taxable equivalent basis plus non-interest income. |
MIDDLEFIELD BANC CORP. |
||||||
Consolidated Selected Financial Highlights |
||||||
December 31, 2013 and December 31, 2012 |
||||||
(Dollar amounts in thousands) |
||||||
December 31, |
December 31, |
|||||
Asset quality data |
2013 |
2012 |
||||
(Dollar amounts in thousands) |
||||||
Non-accrual loans |
$ |
8,350 |
$ |
11,376 |
||
Troubled debt restructuring |
3,759 |
2,411 |
||||
90 day past due and accruing |
181 |
437 |
||||
Nonperforming loans |
12,290 |
14,224 |
||||
Other real estate owned |
2,698 |
1,846 |
||||
Nonperforming assets |
$ |
14,988 |
$ |
16,070 |
||
Allowance for loan losses |
$ |
7,046 |
$ |
7,779 |
||
Allowance for loan losses/total loans |
1.62% |
1.90% |
||||
Net charge-offs: |
||||||
Quarter-to-date |
$ |
205 |
$ |
369 |
||
Year-to-date |
929 |
1,208 |
||||
Net charge-offs to average loans |
||||||
Quarter-to-date |
0.05% |
0.09% |
||||
Year-to-date |
0.22% |
0.30% |
||||
Nonperforming loans/total loans |
2.82% |
3.38% |
||||
Allowance for loan losses/non-performing loans |
57.33% |
54.69% |
||||
Nonperforming assets/total assets |
2.32% |
2.40% |
||||
December 31, |
December 31, |
|||||
Loans |
2013 |
2012 |
||||
(Dollar amounts in thousands) |
||||||
Commercial and industrial |
$ |
54,498 |
$ |
62,188 |
||
Real estate - construction |
25,601 |
22,522 |
||||
Real estate - mortgage |
||||||
Residential |
210,310 |
203,872 |
||||
Commercial |
141,171 |
115,734 |
||||
Consumer installment |
4,145 |
4,117 |
||||
Total Loans |
$ |
435,725 |
$ |
408,433 |
||
15985 East High Street |
|
P. O. Box 35 |
|
Middlefield, Ohio 44062 |
|
Phone: 440/632-1666 FAX: 440/632-1700 |
|
Contact: |
James R. Heslop, 2nd |
Executive Vice President/Chief Operating Officer |
|
(440) 632-1666 Ext. 3219 |
|
SOURCE Middlefield Banc Corp.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article