LyondellBasell Reports First-Quarter 2012 Results
Solid Start to New Year
ROTTERDAM, Netherlands, April 30, 2012 /PRNewswire/ --
First Quarter 2012 Highlights
- $599 million net income or $1.04 diluted earnings per share
- First-quarter EBITDA of $1,236 million
- North American olefins and refining margins strengthened across the quarter
- Operations at Berre refinery ceased in early January
- Continued debt restructuring through refinancing; weighted average interest rate will reduce to approximately 5.5 percent
LyondellBasell Industries (NYSE: LYB) today announced net income for the first quarter 2012 of $599 million, or $1.04 per share. First-quarter 2012 EBITDA was $1,236 million, a 131 percent increase from the fourth quarter 2011.
Comparisons with the prior quarter and first quarter 2011 are available in the following table.
Table 1 - Earnings Summary |
|||||
Three Months Ended |
|||||
March 31, |
December 31, |
March 31, |
|||
Millions of U.S. dollars (except share data) |
2012 |
2011 |
2011 |
||
Sales and other operating revenues |
$11,879 |
$11,444 |
$12,252 |
||
Net income (loss)(a) |
599 |
(218) |
660 |
||
Diluted earnings (loss) per share (U.S. dollars) |
1.04 |
(0.38) |
1.15 |
||
Diluted share count (millions) |
575 |
572 |
569 |
||
EBITDA(b) |
1,236 |
536 |
1,402 |
||
(a) Includes net income (loss) attributable to non-controlling interests. See Table 11. |
|||||
(b) See the end of this release for an explanation of the Company's use of EBITDA and Table 9 for reconciliations of EBITDA to |
|||||
net income. |
During the first quarter 2012, results improved across all business segments over the fourth quarter 2011. The most notable improvements were in the Olefins & Polyolefins – Americas segment, which benefitted from increased product pricing and lower feedstock costs, and in the Refining & Oxyfuels segment, which saw higher margins at the Houston refinery, abnormally strong margins in oxyfuels for this time of year, and the suspension of operations at the Berre refinery in early January.
Results also reflect the following charges and benefits:
Table 2 - Charges (Benefits) Included in Net Income |
|||||||
Three Months Ended |
|||||||
March 31, |
December 31, |
March 31, |
|||||
Millions of U.S. dollars (except share data) |
2012 |
2011 |
2011 |
||||
Pretax charges (benefits): |
|||||||
Charges and premiums related to repayment of debt |
$ - - |
$431 |
$ - - |
||||
Berre refinery closure costs |
- - |
136 |
- - |
||||
Reorganization items |
(5) |
15 |
2 |
||||
Corporate restructurings |
- - |
18 |
- - |
||||
Impairments |
22 |
8 |
5 |
||||
Warrants - mark to market |
10 |
6 |
59 |
||||
Insurance settlement |
- - |
- - |
(34) |
||||
Settlement related to Houston refinery crane incident |
- - |
(15) |
- - |
||||
Total pretax charges (benefits) |
27 |
599 |
32 |
||||
Provision for (benefit from) income tax related to these items |
(5) |
(151) |
11 |
||||
After-tax effect of net charges (credits) |
$22 |
$448 |
$43 |
||||
Effect on diluted earnings per share |
($0.03) |
($0.79) |
($0.08) |
"We had a solid start to 2012 as margins in North American olefins and our Houston refinery rebounded from the weak levels experienced in the fourth quarter of last year," said Jim Gallogly, LyondellBasell Chief Executive Officer. "Benchmark margins in both businesses were excellent at the end of the quarter, and the momentum has continued into the second quarter. In North American olefins, planned and unplanned industry maintenance led to a reduction in the cost of raw materials and increased ethylene prices," he said.
"The European olefins and polyolefins markets recovered from a very poor fourth quarter but were pressured by rising raw material costs, and generally remain weak. We continue to see steady results from our Intermediates and Derivatives, and Technology segments, as well as our differentiated businesses within Olefins & Polyolefins – Europe, Asia, International," Gallogly said.
"In early April, we took further steps in advancing our capital structure and completed a very successful refinancing of nearly all of our higher cost debt. Combined with our fourth-quarter financing, we have reduced future interest expense by approximately $325 million annually," Gallogly said.
OUTLOOK
Commenting on the near-term outlook, Gallogly said, "The margin improvement momentum that benefitted the first quarter has continued into April. With global oil prices north of $100 a barrel, U.S. natural gas approximately $2 per million BTUs and comparatively cheap natural gas liquids, U.S. ethylene manufacturers are in a great competitive position relative to other producers. In refining, the benchmark Maya 2-1-1 crack spread remains strong, benefitting our Houston refinery."
"Operationally, our Channelview turnaround is nearing completion and many of the units are already back on line. We have made significant investment in our facilities in recent years to ensure they operate safely and reliably. We are in a good position to benefit significantly from market opportunities in 2012 and beyond," said Gallogly.
LYONDELLBASELL BUSINESS RESULTS DISCUSSION BY REPORTING SEGMENT
LyondellBasell operates in five business segments: 1) Olefins & Polyolefins – Americas; 2) Olefins & Polyolefins – Europe, Asia, International; 3) Intermediates & Derivatives; 4) Refining & Oxyfuels; and 5) Technology.
Olefins & Polyolefins - Americas (O&P-Americas) – The primary products of this segment include ethylene and its co-products (propylene, butadiene and benzene), polyethylene, polypropylene and Catalloy process resins.
Table 3 - O&P–Americas Financial Overview |
|||||
Three Months Ended |
|||||
March 31, |
December 31, |
March 31, |
|||
Millions of U.S. dollars |
2012 |
2011 |
2011 |
||
Operating income |
$519 |
$328 |
$421 |
||
EBITDA |
598 |
407 |
484 |
||
Three months ended March 31, 2012 versus three months ended December 31, 2011 – O&P-Americas segment EBITDA increased $191 million versus the fourth quarter 2011. Compared to the prior period, olefins results increased due to higher ethylene price and lower average feedstock cost. Average ethylene sales price increased 2 cents per pound while the company's average cost-of-ethylene-production metric decreased approximately 10 cents per pound. The decrease in the cost-of-ethylene-production was driven by lower natural gas liquids pricing, particularly ethane. Ethylene production volume was reduced by approximately 200 million pounds as a result of a planned maintenance turnaround. Polyethylene results increased approximately $40 million, primarily as a result of increased pricing, which more than offset increased feedstock costs. Polypropylene results improved approximately $20 million from the fourth quarter 2011, primarily due to higher margins. Overall, polyolefin sales volumes were slightly higher in the first quarter 2012 compared to the fourth quarter 2011. A $10 million dividend was received in the first quarter 2012 from our Indelpro joint venture.
Three months ended March 31, 2012 versus three months ended March 31, 2011 – O&P-Americas results increased $114 million versus the first quarter 2011. Olefins results increased compared to the prior year period, largely as a result of significantly improved margins. This increase was partially offset by polyethylene results, which declined approximately $70 million as a result of lower margins caused by higher ethylene prices compared to the first quarter 2011. Despite lower industry profitability in polyethylene, the overall industry ethylene / polyethylene chain margin increased from the first quarter 2011. Polypropylene results were relatively unchanged compared to the first quarter 2011.
Olefins & Polyolefins - Europe, Asia, International (O&P-EAI) – The primary products of this segment include ethylene and its co-products (propylene and butadiene), polyethylene, polypropylene, global polypropylene compounds, Catalloy process resins and Polybutene-1 resins.
Table 4 - O&P–EAI Financial Overview |
|||||
Three Months Ended |
|||||
March 31, |
December 31, |
March 31, |
|||
Millions of U.S. dollars |
2012 |
2011 |
2011 |
||
Operating income (loss) |
$5 |
($55) |
$179 |
||
EBITDA |
103 |
62 |
333 |
||
Three months ended March 31, 2012 versus three months ended December 31, 2011 – O&P-EAI segment EBITDA increased $41 million versus the fourth quarter 2011. Olefins results increased approximately $20 million from the fourth quarter 2011 due primarily to higher volumes. Olefins price increases in the first quarter were offset by higher feedstock costs. Polyolefin results increased approximately $50 million from the prior period primarily due to higher polyethylene margins. Polypropylene compounds results increased approximately $10 million from the fourth quarter 2011. Dividends from joint ventures totaled $4 million during the first quarter 2012.
Three months ended March 31, 2012 versus three months ended March 31, 2011 – O&P-EAI segment EBITDA declined $230 million versus the first quarter 2011. Compared to the first quarter 2011, olefins results declined approximately $70 million and polyolefin results declined approximately $60 million. Both declines were driven primarily by lower margins. Polypropylene compounding results were flat compared to the prior year. Dividends from joint ventures decreased approximately $90 million.
Intermediates & Derivatives (I&D) – The primary products of this segment include propylene oxide (PO) and its co-products (styrene monomer, tertiary butyl alcohol (TBA), isobutylene and tertiary butyl hydroperoxide), and derivatives (propylene glycol, propylene glycol ethers and butanediol); acetyls, and ethylene oxide and its derivatives.
Table 5 - I&D Financial Overview |
||||
Three Months Ended |
||||
March 31, |
December 31, |
March 31, |
||
Millions of U.S. dollars |
2012 |
2011 |
2011 |
|
Operating income |
$245 |
$134 |
$234 |
|
EBITDA |
282 |
173 |
270 |
|
Three months ended March 31, 2012 versus three months ended December 31, 2011 – I&D segment EBITDA increased $109 million versus the fourth quarter 2011. PO and PO derivatives results increased versus the prior period primarily due to the completion of planned maintenance turnarounds and stronger trade sales. Intermediates results increased versus the prior quarter primarily due to completion of planned maintenance turnarounds that negatively impacted acetyls and TBA sales in the fourth quarter.
Three months ended March 31, 2012 versus three months ended March 31, 2011 – I&D EBITDA increased $12 million compared to the first quarter 2011. PO and PO derivatives EBITDA increased slightly versus the prior year period due to improved margins in PO derivatives offset by weaker propylene glycol sales volumes used in deicing products. Intermediates results were flat compared to the prior period as improved BDO and TBA derivative margins were offset by lower results in ethylene oxide / ethylene glycols.
Refining & Oxyfuels (R&O) – The primary products of this segment include gasoline, diesel fuel, heating oil, jet fuel, petrochemical raw materials, methyl tertiary butyl ether (MTBE) and ethyl tertiary butyl ether (ETBE).
Table 6 - R&O Financial Overview |
||||
Three Months Ended |
||||
March 31, |
December 31, |
March 31, |
||
Millions of U.S. dollars |
2012 |
2011 |
2011 |
|
Operating income (loss) |
$140 |
($196) |
$164 |
|
EBITDA |
192 |
(110)* |
210 |
|
* Includes $136 million of charges related to the suspension of operations at the Berre refinery. |
Three months ended March 31, 2012 versus three months ended December 31, 2011 – Refining & Oxyfuels segment EBITDA increased $302 million versus the fourth quarter 2011. The Houston refinery operated near capacity at 259,000 barrels per day, which was relatively unchanged from the prior quarter. Results for the Houston refinery increased approximately $30 million, as margins improved from the fourth quarter 2011. Relative to the industry benchmark, the Houston refinery's realized margins were negatively affected by the residual effects of fourth quarter 2011 crude volatility, absence of certain synergies related to the Channelview maintenance turnaround, and low refinery byproduct pricing. Oxyfuels results experienced an increase of approximately $80 million, primarily related to stronger than typical seasonal margins. The Berre refinery suspended operations on January 4, 2012. During the quarter, fixed costs associated with securing the assets continued to occur but were more than offset by sales of inventory at the refinery. The Berre refinery results in the fourth quarter 2011 include $136 million of charges related to the suspension of operations.
Three months ended March 31, 2012 versus three months ended March 31, 2011 – Refining & Oxyfuels segment EBITDA decreased $18 million versus the first quarter 2011. At the Houston refinery, EBITDA decreased approximately $110 million versus the prior year period. Results were driven by a lower industry average benchmark margin. Oxyfuels results improved approximately $90 million between the periods mainly as a result of stronger than typical seasonal margins and higher volumes. Operations at the Berre refinery were suspended on January 4, 2012.
Technology Segment – The principal products of the Technology segment include polyolefin catalysts and production process technology licenses and related services.
Table 7 - Technology Financial Overview |
|||||
Three Months Ended |
|||||
March 31, |
December 31, |
March 31, |
|||
Millions of U.S. dollars |
2012 |
2011 |
2011 |
||
Operating income |
$38 |
$11 |
$66 |
||
EBITDA |
57 |
36 |
91 |
||
Three months ended March 31, 2012 versus three months ended December 31, 2011 – Results increased primarily due to higher licensing income and catalyst sales.
Three months ended March 31, 2012 versus three months ended March 31, 2011 – Licensing income declined compared to the first quarter 2011.
Liquidity
Company liquidity, defined as cash and cash equivalents plus funds available through established lines of credit, was approximately $4.1 billion on March 31, 2012. The company's cash balance was approximately $1.7 billion on March 31, 2012.
Capital Spending
Capital expenditures, including maintenance turnaround, catalyst and information technology related expenditures, were $229 million during the first quarter 2012.
CONFERENCE CALL
LyondellBasell will host a conference call today, April 30, 2012, at 12:00 p.m. ET. Participating on the call will be: Jim Gallogly, Chief Executive Officer; Karyn Ovelmen, Executive Vice President and Chief Financial Officer; Sergey Vasnetsov, Senior Vice President - Strategic Planning and Transactions; and Doug Pike, Vice President of Investor Relations. The toll-free dial-in number in the U.S. is 888-606-9542. For international numbers, please go to the company website, www.lyondellbasell.com/teleconference, for a complete listing of toll-free numbers by country. The pass code for all numbers is 1037125.
A replay of the call will be available from 3:00 p.m. ET April 30 to 11:00 p.m. ET on May 30. The replay dial-in numbers are 866-489-3828 (U.S.) and +1 203-369-1672 (international). The pass code for each is 2121.
A copy of the slides that accompany the call will be available on the LyondellBasell website at http://www.lyondellbasell.com/earnings.
ABOUT LYONDELLBASELL
LyondellBasell (NYSE: LYB) is one of the world's largest plastics, chemical and refining companies. The company manufactures products at 58 sites in 18 countries. LyondellBasell products and technologies are used to make items that improve the quality of life for people around the world including packaging, electronics, automotive components, home furnishings, construction materials and biofuels. More information about LyondellBasell can be found at www.lyondellbasell.com.
FORWARD-LOOKING STATEMENTS
The statements in this release and the related teleconference relating to matters that are not historical facts are forward-looking statements. These forward-looking statements are based upon assumptions of management which are believed to be reasonable at the time made and are subject to significant risks and uncertainties. Actual results could differ materially based on factors including, but not limited to, the business cyclicality of the chemical, polymers and refining industries; the availability, cost and price volatility of raw materials and utilities, particularly the cost of oil and natural gas; competitive product and pricing pressures; labor conditions; our ability to attract and retain key personnel; operating interruptions (including leaks, explosions, fires, weather-related incidents, mechanical failure, unscheduled downtime, supplier disruptions, labor shortages, strikes, work stoppages or other labor difficulties, transportation interruptions, spills and releases and other environmental risks); the supply/demand balances for our and our joint ventures' products, and the related effects of industry production capacities and operating rates; our ability to achieve expected cost savings and other synergies; legal and environmental proceedings; tax rulings, consequences or proceedings; technological developments, and our ability to develop new products and process technologies; potential governmental regulatory actions; political unrest and terrorist acts; risks and uncertainties posed by international operations, including foreign currency fluctuations; and our ability to comply with debt covenants and service our debt. Additional factors that could cause results to differ materially from those described in the forward-looking statements can be found in the "Risk Factors" section of our Form 10-K for the year ended December 31, 2011, which can be found at www.lyondellbasell.com on the Investor Relations page and on the Securities and Exchange Commission's website at www.sec.gov.
NON-GAAP MEASURES
This release makes reference to certain "non-GAAP" financial measures as defined in Regulation G of the U.S. Securities Exchange Act of 1934, as amended. We report our financial results in accordance with U.S. generally accepted accounting principles, but believe that certain non-GAAP financial measures provide useful supplemental information to investors regarding the underlying business trends and performance of the company's ongoing operations and are useful for period-over-period comparisons of such operations. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the financial measures prepared in accordance with GAAP.
We have included EBITDA in this press release. EBITDA, as presented herein, may not be comparable to a similarly titled measure reported by other companies due to differences in the way the measure is calculated. For purposes of this release, EBITDA means earnings before interest, taxes, depreciation and amortization, as adjusted for other items management does not believe are indicative of the Company's underlying results of operations such as impairment charges, reorganization items, the effect of mark-to-market accounting on our warrants and current cost inventory adjustments. EBITDA also includes dividends from joint ventures. EBITDA should not be considered an alternative to profit or operating profit for any period as an indicator of our performance, or as alternatives to operating cash flows as a measure of our liquidity.
Quantitative reconciliations of non-GAAP financial measures to their nearest comparable GAAP financial measures are provided in Tables 8 and 9 at the end of this release.
OTHER FINANCIAL MEASURE PRESENTATION NOTES
This release contains time sensitive information that is accurate only as of the time hereof. Information contained in this release is unaudited and subject to change. LyondellBasell undertakes no obligation to update the information presented herein except to the extent required by law.
Table 8 - Reconciliation of Segment Information to Consolidated Financial Information |
|||||||||||||||||||||
2011 |
2012 |
||||||||||||||||||||
(Millions of U.S. dollars) |
Q1 |
Q2 |
Q3 |
Q4 |
Total |
Q1 |
|||||||||||||||
Sales and other operating revenues: |
|||||||||||||||||||||
Olefins & Polyolefins - Americas |
$ |
3,572 |
$ |
4,010 |
$ |
3,875 |
$ |
3,423 |
$ |
14,880 |
$ |
3,349 |
|||||||||
Olefins & Polyolefins - Europe, Asia, International |
3,944 |
4,264 |
3,918 |
3,334 |
15,460 |
3,866 |
|||||||||||||||
Intermediates & Derivatives |
1,692 |
1,777 |
1,617 |
1,401 |
6,487 |
1,699 |
|||||||||||||||
Refining & Oxyfuels |
4,720 |
5,833 |
5,869 |
4,311 |
20,733 |
4,261 |
|||||||||||||||
Technology |
139 |
126 |
129 |
112 |
506 |
119 |
|||||||||||||||
Other/elims |
(1,815) |
(1,968) |
(2,111) |
(1,137) |
(7,031) |
(1,415) |
|||||||||||||||
Total |
$ |
12,252 |
$ |
14,042 |
$ |
13,297 |
$ |
11,444 |
$ |
51,035 |
$ |
11,879 |
|||||||||
Operating income (loss): |
|||||||||||||||||||||
Olefins & Polyolefins - Americas |
$ |
421 |
$ |
509 |
$ |
599 |
$ |
328 |
$ |
1,857 |
$ |
519 |
|||||||||
Olefins & Polyolefins - Europe, Asia, International |
179 |
207 |
144 |
(55) |
475 |
5 |
|||||||||||||||
Intermediates & Derivatives |
234 |
235 |
259 |
134 |
862 |
245 |
|||||||||||||||
Refining & Oxyfuels |
164 |
296 |
454 |
(196) |
718 |
140 |
|||||||||||||||
Technology |
66 |
23 |
7 |
11 |
107 |
38 |
|||||||||||||||
Other |
1 |
(5) |
4 |
(21) |
(21) |
(1) |
|||||||||||||||
Current cost adjustment |
- - |
- - |
- - |
- - |
- - |
- - |
|||||||||||||||
Total |
$ |
1,065 |
$ |
1,265 |
$ |
1,467 |
$ |
201 |
$ |
3,998 |
$ |
946 |
|||||||||
Depreciation and amortization: |
|||||||||||||||||||||
Olefins & Polyolefins - Americas |
$ |
58 |
$ |
59 |
$ |
64 |
$ |
65 |
$ |
246 |
$ |
65 |
|||||||||
Olefins & Polyolefins - Europe, Asia, International |
57 |
66 |
69 |
70 |
262 |
69 |
|||||||||||||||
Intermediates & Derivatives |
34 |
37 |
35 |
36 |
142 |
35 |
|||||||||||||||
Refining & Oxyfuels |
42 |
46 |
48 |
61 |
197 |
50 |
|||||||||||||||
Technology |
24 |
16 |
21 |
23 |
84 |
18 |
|||||||||||||||
Other |
- - |
- - |
- - |
- - |
- - |
- - |
|||||||||||||||
Total |
$ |
215 |
$ |
224 |
$ |
237 |
$ |
255 |
$ |
931 |
$ |
237 |
|||||||||
EBITDA: (a) |
|||||||||||||||||||||
Olefins & Polyolefins - Americas |
$ |
484 |
$ |
578 |
$ |
673 |
$ |
407 |
$ |
2,142 |
$ |
598 |
|||||||||
Olefins & Polyolefins - Europe, Asia, International |
333 |
275 |
261 |
62 |
931 |
103 |
|||||||||||||||
Intermediates & Derivatives |
270 |
314 |
297 |
173 |
1,054 |
282 |
|||||||||||||||
Refining & Oxyfuels |
210 |
353 |
519 |
(110) |
972 |
192 |
|||||||||||||||
Technology |
91 |
42 |
45 |
36 |
214 |
57 |
|||||||||||||||
Other |
14 |
(9) |
(7) |
(32) |
(34) |
4 |
|||||||||||||||
Total EBITDA |
$ |
1,402 |
$ |
1,553 |
$ |
1,788 |
$ |
536 |
$ |
5,279 |
$ |
1,236 |
|||||||||
Capital, turnarounds and IT deferred spending: |
|||||||||||||||||||||
Olefins & Polyolefins - Americas |
$ |
66 |
$ |
138 |
$ |
149 |
$ |
72 |
$ |
425 |
$ |
102 |
|||||||||
Olefins & Polyolefins - Europe, Asia, International |
42 |
37 |
46 |
110 |
235 |
60 |
|||||||||||||||
Intermediates & Derivatives |
5 |
15 |
25 |
54 |
99 |
18 |
|||||||||||||||
Refining & Oxyfuels |
101 |
58 |
53 |
43 |
255 |
38 |
|||||||||||||||
Technology |
7 |
3 |
8 |
8 |
26 |
9 |
|||||||||||||||
Other |
1 |
10 |
- - |
6 |
17 |
2 |
|||||||||||||||
Total |
222 |
261 |
281 |
293 |
1,057 |
229 |
|||||||||||||||
Deferred charges included above |
(1) |
- - |
(2) |
(4) |
(7) |
(1) |
|||||||||||||||
Capital expenditures |
$ |
221 |
$ |
261 |
$ |
279 |
$ |
289 |
$ |
1,050 |
$ |
228 |
|||||||||
(a) See Table 9 for a reconciliation of total EBITDA to net income. |
Table 9 - Reconciliation of EBITDA to Net Income |
|||||||||||||||||||||
2011 |
2012 |
||||||||||||||||||||
(Millions of U.S. dollars) |
Q1 |
Q2 |
Q3 |
Q4 |
Total |
Q1 |
|||||||||||||||
Segment EBITDA: |
|||||||||||||||||||||
Olefins & Polyolefins - Americas |
$ |
484 |
$ |
578 |
$ |
673 |
$ |
407 |
$ |
2,142 |
$ |
598 |
|||||||||
Olefins & Polyolefins - Europe, Asia, International |
333 |
275 |
261 |
62 |
931 |
103 |
|||||||||||||||
Intermediates & Derivatives |
270 |
314 |
297 |
173 |
1,054 |
282 |
|||||||||||||||
Refining & Oxyfuels |
210 |
353 |
519 |
(110) |
972 |
192 |
|||||||||||||||
Technology |
91 |
42 |
45 |
36 |
214 |
57 |
|||||||||||||||
Other |
14 |
(9) |
(7) |
(32) |
(34) |
4 |
|||||||||||||||
Total EBITDA |
1,402 |
1,553 |
1,788 |
536 |
5,279 |
1,236 |
|||||||||||||||
Adjustments to EBITDA: |
|||||||||||||||||||||
Berre refinery closure costs |
- - |
- - |
- - |
136 |
136 |
- - |
|||||||||||||||
Sale of precious metals |
- - |
(41) |
- - |
- - |
(41) |
- - |
|||||||||||||||
Corporate restructurings |
- - |
61 |
14 |
18 |
93 |
- - |
|||||||||||||||
Environmental accruals |
- - |
16 |
- - |
- - |
16 |
- - |
|||||||||||||||
Settlement related to Houston refinery crane incident |
- - |
- - |
- - |
(15) |
(15) |
- - |
|||||||||||||||
Insurance settlement |
(34) |
- - |
- - |
- - |
(34) |
- - |
|||||||||||||||
Total Adjusted EBITDA |
1,368 |
1,589 |
1,802 |
675 |
5,434 |
1,236 |
|||||||||||||||
Add: |
|||||||||||||||||||||
Income from equity investments |
58 |
73 |
52 |
33 |
216 |
46 |
|||||||||||||||
Unrealized foreign exchange (loss) gain |
(3) |
4 |
(17) |
(11) |
(27) |
(10) |
|||||||||||||||
Deduct: |
|||||||||||||||||||||
Adjustments to EBITDA |
34 |
(36) |
(14) |
(139) |
(155) |
- - |
|||||||||||||||
Depreciation and amortization |
(215) |
(224) |
(237) |
(255) |
(931) |
(237) |
|||||||||||||||
Impairment charges |
(5) |
(13) |
(26) |
(8) |
(52) |
(22) |
|||||||||||||||
Reorganization items |
(2) |
(28) |
- - |
(15) |
(45) |
5 |
|||||||||||||||
Interest expense, net |
(155) |
(164) |
(145) |
(542) |
(1,006) |
(95) |
|||||||||||||||
Joint venture dividends received |
(96) |
(11) |
(55) |
(44) |
(206) |
(14) |
|||||||||||||||
Provision for income taxes |
(263) |
(388) |
(489) |
92 |
(1,048) |
(302) |
|||||||||||||||
Fair value change in warrants |
(59) |
6 |
22 |
(6) |
(37) |
(10) |
|||||||||||||||
Other |
(2) |
(5) |
2 |
2 |
(3) |
2 |
|||||||||||||||
Net income (loss) |
660 |
803 |
895 |
(218) |
2,140 |
599 |
|||||||||||||||
Adjustments to EBITDA |
(34) |
36 |
14 |
139 |
155 |
- - |
|||||||||||||||
Premiums and charges on early repayment of debt |
- - |
12 |
- - |
431 |
443 |
- - |
|||||||||||||||
Reorganization items |
2 |
28 |
- - |
15 |
45 |
(5) |
|||||||||||||||
Asset retirement obligation |
- - |
- - |
10 |
- - |
10 |
- - |
|||||||||||||||
Fair value change in warrants |
59 |
(6) |
(22) |
6 |
37 |
10 |
|||||||||||||||
Impairment charges |
5 |
13 |
26 |
8 |
52 |
22 |
|||||||||||||||
Tax impact of net income (loss) adjustments |
11 |
(21) |
(14) |
(151) |
(175) |
(5) |
|||||||||||||||
Adjusted Net Income |
$ |
703 |
$ |
865 |
$ |
909 |
$ |
230 |
$ |
2,707 |
$ |
621 |
|||||||||
Earnings (loss) per share: |
|||||||||||||||||||||
Diluted earnings per share |
$ |
1.15 |
$ |
1.38 |
$ |
1.51 |
$ |
(0.38) |
$ |
3.74 |
$ |
1.04 |
|||||||||
Adjustments to net income (loss) |
0.08 |
0.11 |
0.03 |
0.79 |
0.97 |
0.03 |
|||||||||||||||
Adjusted diluted earnings per share |
$ |
1.23 |
$ |
1.49 |
$ |
1.54 |
$ |
0.41 |
$ |
4.71 |
$ |
1.07 |
|||||||||
Table 10 - Selected Segment Operating Information |
|||||||||||||||||
2011 |
2012 |
||||||||||||||||
Q1 |
Q2 |
Q3 |
Q4 |
YTD |
Q1 |
||||||||||||
Olefins and Polyolefins - Americas |
|||||||||||||||||
Volumes (million pounds) |
|||||||||||||||||
Ethylene produced |
2,089 |
1,929 |
2,134 |
2,201 |
8,353 |
1,988 |
|||||||||||
Propylene produced |
769 |
556 |
838 |
744 |
2,907 |
533 |
|||||||||||
Polyethylene sold |
1,405 |
1,377 |
1,368 |
1,343 |
5,493 |
1,448 |
|||||||||||
Polypropylene sold |
585 |
611 |
635 |
640 |
2,471 |
650 |
|||||||||||
Benchmark Market Prices |
|||||||||||||||||
West Texas Intermediate crude oil (USD |
|||||||||||||||||
per barrel) |
94.60 |
102.34 |
89.54 |
94.06 |
95.11 |
103.03 |
|||||||||||
Light Louisiana Sweet ("LLS") crude oil (USD |
|||||||||||||||||
per barrel) |
107.83 |
118.34 |
112.46 |
110.81 |
112.40 |
119.85 |
|||||||||||
Natural gas (USD per million BTUs) |
4.19 |
4.43 |
4.31 |
3.64 |
4.14 |
2.65 |
|||||||||||
U.S. weighted average cost of ethylene production |
|||||||||||||||||
(cents/pound) |
32.6 |
33.8 |
34.3 |
41.6 |
35.6 |
28.5 |
|||||||||||
U.S. ethylene (cents/pound) |
49.3 |
57.5 |
55.8 |
54.4 |
54.3 |
54.9 |
|||||||||||
U.S. polyethylene [high density] (cents/pound) |
87.7 |
95.3 |
89.0 |
85.7 |
89.4 |
92.0 |
|||||||||||
U.S. propylene (cents/pound) |
71.7 |
87.3 |
76.5 |
57.8 |
73.3 |
67.2 |
|||||||||||
U.S. polypropylene [homopolymer] (cents/pound) |
100.8 |
113.8 |
103.0 |
84.3 |
100.5 |
93.7 |
|||||||||||
Olefins and Polyolefins - Europe, Asia, International |
|||||||||||||||||
Volumes (million pounds) |
|||||||||||||||||
Ethylene produced |
997 |
999 |
926 |
807 |
3,729 |
947 |
|||||||||||
Propylene produced |
608 |
631 |
560 |
487 |
2,286 |
577 |
|||||||||||
Polyethylene sold |
1,305 |
1,279 |
1,349 |
1,210 |
5,143 |
1,316 |
|||||||||||
Polypropylene sold |
1,704 |
1,631 |
1,638 |
1,651 |
6,624 |
1,659 |
|||||||||||
Benchmark Market Prices |
|||||||||||||||||
Western Europe weighted average cost of ethylene |
|||||||||||||||||
production (euro 0.01 per pound) |
34.7 |
35.4 |
37.3 |
38.5 |
36.5 |
45.4 |
|||||||||||
Western Europe ethylene (euro 0.01 per pound) |
52.0 |
54.7 |
50.3 |
49.7 |
51.7 |
55.1 |
|||||||||||
Western Europe polyethylene [high density] (euro 0.01 |
|||||||||||||||||
per pound) |
62.1 |
65.9 |
59.9 |
58.4 |
61.6 |
65.1 |
|||||||||||
Western Europe propylene (euro 0.01 per pound) |
50.8 |
55.3 |
50.2 |
46.5 |
50.7 |
50.1 |
|||||||||||
Western Europe polypropylene [homopolymer] (euro 0.01 |
|||||||||||||||||
per pound) |
66.6 |
69.4 |
62.0 |
57.6 |
63.9 |
62.9 |
|||||||||||
Intermediates and Derivatives |
|||||||||||||||||
Volumes (million pounds) |
|||||||||||||||||
Propylene oxide and derivatives |
838 |
791 |
758 |
716 |
3,103 |
828 |
|||||||||||
Ethylene oxide and derivatives |
288 |
277 |
281 |
254 |
1,100 |
312 |
|||||||||||
Styrene monomer |
852 |
817 |
714 |
682 |
3,065 |
704 |
|||||||||||
Acetyls |
439 |
417 |
411 |
370 |
1,637 |
489 |
|||||||||||
TBA Intermediates |
485 |
459 |
433 |
418 |
1,795 |
462 |
|||||||||||
Refining and Oxyfuels |
|||||||||||||||||
Volumes |
|||||||||||||||||
Houston Refining crude processing rate (thousands of |
|||||||||||||||||
barrels per day) |
258 |
263 |
269 |
262 |
263 |
259 |
|||||||||||
Berre Refinery crude processing rate (thousands of |
|||||||||||||||||
barrels per day) |
101 |
85 |
79 |
61 |
82 |
N/A |
|||||||||||
MTBE/ETBE sales volumes (million gallons) |
192 |
206 |
260 |
210 |
868 |
205 |
|||||||||||
Benchmark Market Margins |
|||||||||||||||||
Light crude oil - 2-1-1 |
6.00 |
10.28 |
9.54 |
5.26 |
7.80 |
9.34 |
|||||||||||
Light crude oil - Maya differential |
17.87 |
15.50 |
13.99 |
7.45 |
13.76 |
10.81 |
|||||||||||
Urals 4-1-2-1 (USD per barrel) |
7.81 |
7.71 |
8.76 |
8.02 |
8.08 |
N/A |
|||||||||||
MTBE - Northwest Europe (cents per gallon) |
58.9 |
92.7 |
94.1 |
87.0 |
83.1 |
125.1 |
|||||||||||
Source: CMAI, Bloomberg, LyondellBasell Industries |
Table 11 - Unaudited Income Statement Information |
||||||||||||||||||||||
2011 |
2012 |
|||||||||||||||||||||
(Millions of U.S. dollars) |
Q1 |
Q2 |
Q3 |
Q4 |
Total |
Q1 |
||||||||||||||||
Sales and other operating revenues |
$ |
12,252 |
$ |
14,042 |
$ |
13,297 |
$ |
11,444 |
$ |
51,035 |
$ |
11,879 |
||||||||||
Cost of sales |
10,943 |
12,474 |
11,538 |
10,958 |
45,913 |
10,670 |
||||||||||||||||
Selling, general and administrative |
||||||||||||||||||||||
expenses |
211 |
247 |
239 |
231 |
928 |
224 |
||||||||||||||||
Research and development expenses |
33 |
56 |
53 |
54 |
196 |
39 |
||||||||||||||||
Operating income |
1,065 |
1,265 |
1,467 |
201 |
3,998 |
946 |
||||||||||||||||
Income from equity investments |
58 |
73 |
52 |
33 |
216 |
46 |
||||||||||||||||
Interest expense, net |
(155) |
(164) |
(145) |
(542) |
(1,006) |
(95) |
||||||||||||||||
Other income (expense), net |
(43) |
45 |
10 |
13 |
25 |
(1) |
||||||||||||||||
Income before income taxes and |
||||||||||||||||||||||
reorganization items |
925 |
1,219 |
1,384 |
(295) |
3,233 |
896 |
||||||||||||||||
Reorganization items |
(2) |
(28) |
- - |
(15) |
(45) |
5 |
||||||||||||||||
Income (loss) before taxes |
923 |
1,191 |
1,384 |
(310) |
3,188 |
901 |
||||||||||||||||
Provision for (benefit from) income taxes |
263 |
388 |
489 |
(92) |
1,048 |
302 |
||||||||||||||||
Net income (loss) |
660 |
803 |
895 |
(218) |
2,140 |
599 |
||||||||||||||||
Net loss attributable to non-controlling |
||||||||||||||||||||||
interests |
3 |
1 |
- - |
3 |
7 |
1 |
||||||||||||||||
Net income (loss) attributable to |
||||||||||||||||||||||
the Company |
$ |
663 |
$ |
804 |
$ |
895 |
$ |
(215) |
$ |
2,147 |
$ |
600 |
||||||||||
Table 12 - Unaudited Cash Flow Information |
|||||||||||||||||||||
2011 |
2012 |
||||||||||||||||||||
(Millions of U.S. dollars) |
Q1 |
Q2 |
Q3 |
Q4 |
Total |
Q1 |
|||||||||||||||
Net cash provided by operating activities |
$ |
221 |
$ |
1,026 |
$ |
1,531 |
$ |
91 |
$ |
2,869 |
$ |
921 |
|||||||||
Net cash used in investing activities |
(216) |
(435) |
(320) |
(50) |
(1,021) |
(185) |
|||||||||||||||
Net cash provided by (used in) |
|||||||||||||||||||||
financing activities |
28 |
(327) |
(118) |
(4,547) |
(4,964) |
(148) |
|||||||||||||||
Table 13 - Unaudited Balance Sheet Information |
||||||||||||||||||||
March 31, |
June 30, |
September 30, |
December 31, |
March 31, |
||||||||||||||||
(Millions of U.S. dollars) |
2011 |
2011 |
2011 |
2011 |
2012 |
|||||||||||||||
Cash and cash equivalents |
$ |
4,383 |
$ |
4,687 |
$ |
5,609 |
$ |
1,065 |
$ |
1,670 |
||||||||||
Restricted cash |
- - |
250 |
292 |
53 |
9 |
|||||||||||||||
Accounts receivable, net |
4,764 |
4,901 |
4,038 |
3,778 |
4,209 |
|||||||||||||||
Inventories |
5,726 |
5,577 |
5,682 |
5,499 |
5,208 |
|||||||||||||||
Prepaid expenses and other |
||||||||||||||||||||
current assets |
1,100 |
1,098 |
1,097 |
1,040 |
1,002 |
|||||||||||||||
Total current assets |
15,973 |
16,513 |
16,718 |
11,435 |
12,098 |
|||||||||||||||
Property, plant and equipment, net |
7,440 |
7,569 |
7,363 |
7,333 |
7,426 |
|||||||||||||||
Investments and long-term |
||||||||||||||||||||
receivables: |
||||||||||||||||||||
Investment in PO joint |
||||||||||||||||||||
ventures |
444 |
436 |
422 |
412 |
415 |
|||||||||||||||
Equity investments |
1,586 |
1,654 |
1,594 |
1,559 |
1,605 |
|||||||||||||||
Related party receivable |
14 |
19 |
4 |
4 |
4 |
|||||||||||||||
Other investments and |
||||||||||||||||||||
long-term receivables |
66 |
63 |
67 |
68 |
72 |
|||||||||||||||
Goodwill |
807 |
621 |
598 |
585 |
595 |
|||||||||||||||
Intangible assets, net |
1,344 |
1,310 |
1,237 |
1,177 |
1,149 |
|||||||||||||||
Other assets, net |
274 |
290 |
264 |
266 |
245 |
|||||||||||||||
Total assets |
$ |
27,948 |
$ |
28,475 |
$ |
28,267 |
$ |
22,839 |
$ |
23,609 |
||||||||||
Current maturities of long-term debt |
$ |
253 |
$ |
2 |
$ |
2 |
$ |
4 |
$ |
- - |
||||||||||
Short-term debt |
51 |
50 |
49 |
48 |
42 |
|||||||||||||||
Accounts payable |
4,099 |
3,999 |
3,307 |
3,414 |
3,545 |
|||||||||||||||
Accrued liabilities |
1,711 |
1,613 |
1,505 |
1,242 |
1,049 |
|||||||||||||||
Deferred income taxes |
246 |
315 |
315 |
310 |
310 |
|||||||||||||||
Total current liabilities |
6,360 |
5,979 |
5,178 |
5,018 |
4,946 |
|||||||||||||||
Long-term debt |
5,805 |
5,813 |
5,782 |
3,980 |
3,984 |
|||||||||||||||
Other liabilities |
2,043 |
2,110 |
2,021 |
2,277 |
2,281 |
|||||||||||||||
Deferred income taxes |
1,027 |
947 |
1,204 |
917 |
1,035 |
|||||||||||||||
Stockholders' equity (deficit) |
12,671 |
13,579 |
14,025 |
10,593 |
11,310 |
|||||||||||||||
Non-controlling interests |
42 |
47 |
57 |
54 |
53 |
|||||||||||||||
Total liabilities and |
||||||||||||||||||||
stockholders' equity |
||||||||||||||||||||
(deficit) |
$ |
27,948 |
$ |
28,475 |
$ |
28,267 |
$ |
22,839 |
$ |
23,609 |
||||||||||
SOURCE LyondellBasell Industries
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article