Local Insight Regatta Holdings, Inc. Reports Second Quarter 2010 Results
DENVER, Aug. 17 /PRNewswire/ -- Local Insight Regatta Holdings, Inc. ("LIRH" or the "Company") today announced consolidated results for the three and six months ended June 30, 2010.
"We generated stronger EBITDA in the second quarter than the first quarter of 2010, primarily the result of cost reductions we initiated early in the year," said Scott Pomeroy, president and CEO, LIRH. "In the majority of our markets, however, we continue to experience bad debt pressure and economic weakness, which dampened second quarter ad sales.
"We continue to be pleased with the early performance of Berry Leads™, which has generated digital growth and overall net growth in the approximately 35,000 accounts closed to date. As a result, we are investing in Berry Leads as planned, which is expected to benefit ad sales performance in future periods."
Financial Summary
LIRH reports financial results prepared in accordance with accounting principles generally accepted in the United States ("GAAP"). In addition, LIRH presents certain non-GAAP measures. These non-GAAP measures are described and are reconciled to the corresponding GAAP measures in the accompanying financial schedules. LIRH does not intend for the non-GAAP information to be considered in isolation from or as a substitute for GAAP measures.
The condensed consolidated financial statements include the results for LIRH and The Berry Company LLC ("The Berry Company") for the three and six months ended June 30, 2010 and the results for LIRH, The Berry Company and Local Insight Yellow Pages, Inc. ("LIYP") for the three and six months ended June 30, 2009. On June 30, 2009, LIYP merged with and into The Berry Company. For more information, please see LIRH's Quarterly Report on Form 10-Q for the quarter ended June 30, 2010.
For the quarter ended June 30, 2010, LIRH reported $131.6 million in revenue, compared to $145.0 million for the second quarter of 2009. For the six months ended June 30, 2010, LIRH reported $266.1 million in revenue, compared to $290.1 million for the same period in 2009.
LIRH reported a net loss of $2.1 million for the second quarter of both 2009 and 2010. For the six months ended June 30, 2010, LIRH reported a net loss of $9.2 million, compared to a net loss of $11.3 million for the same period in 2009.
EBITDA-as adjusted was $20.1 million for the second quarter of 2010, resulting in an EBITDA-as adjusted margin (EBITDA-as adjusted, divided by revenue-as adjusted of $131.6 million) of 15.3 percent. This compares to EBITDA-as adjusted of $25.7 million and EBITDA-as adjusted margin (EBITDA-as adjusted, divided by revenue-as adjusted of $148.5 million) of 17.3 percent for the second quarter of 2009. For the six months ended June 30, 2010, EBITDA-as adjusted was $37.8 million, resulting in an EBITDA-as adjusted margin of 14.2 percent, based on year-to-date revenue-as adjusted of $266.1 million. This compares to EBITDA-as adjusted for the six months ended June 30, 2009 of $47.1 million and EBITDA-as adjusted margin of 15.8 percent (EBITDA-as adjusted, divided by revenue-as adjusted of $298.5 million).
LIRH defines "EBITDA-as adjusted" as EBITDA (net income (loss) before interest, income taxes, depreciation and amortization) excluding purchase accounting adjustments, other non-cash items and certain non-recurring costs permitted in calculating covenant compliance under our indenture and credit facilities, subject to certain limitations. LIRH defines "revenue-as adjusted" as revenue before purchase accounting and certain other adjustments.
Unlevered free cash flow, defined as EBITDA-as adjusted less non-cash and non-recurring items and less property and equipment, net additions, was $17.2 million and $22.6 million for the three months ended June 30, 2010 and 2009, respectively. For the six months ended June 30, 2010 and 2009, unlevered free cash flow was $28.3 million and $38.8 million, respectively. A significant portion of the capital expenditures in both years related to investments in the Company's new technology platform.
At June 30, 2010, LIRH had total debt (in millions) of: |
||
Bank Credit Facilities |
$310.9 |
|
Bank Revolver |
16.0 |
|
Notes Outstanding |
210.5 |
|
$537.4 |
||
As noted in the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2010, the continued effects of the economic downturn, LIRH's declining revenue and its continued expenditures in connection with the rollout of Berry Leads have increased pressure on LIRH's ability to maintain compliance with its financial covenants. This pressure has further increased because the financial covenants contained in the Company's credit facilities will become more stringent for the period July 1, 2010, through June 30, 2011. As a result of these factors, it is likely the Company will breach the covenants under its credit facilities at September 30, 2010, and at December 31, 2010. The Company is evaluating various alternatives to address these covenant issues.
Operating Results
The majority of LIRH markets continue to experience economic pressure, which dampened second quarter ad sales. Economic trends in the Company's small and mid-tier markets tend to lag macro-economic trends. As a result, LIRH continues to see a significant number of credit-challenged businesses that are either appreciably delinquent or unable to pay for their advertising. Same store ad sales, as adjusted to reflect the actual flow-through of LIRH's Pay4Performance results, declined by 10.4 percent during the second quarter of 2010 compared to the same period in 2009. For the first half of 2010, same store ad sales, as adjusted to reflect the actual flow-through of LIRH's Pay4Performance results, declined by 9.7 percent, compared to the first half of 2009(1). Bad debt trends also continued to experience pressure. Bad debt expense as a percent of revenue was 7.5 percent in the second quarter and 6.3 percent for the first half of 2010.
Partially offsetting these declines were cost reductions initiated early in the year and which are now flowing through to EBITDA. U.S. job reductions and the transition of operations positions to LIRH's affiliate in the Dominican Republic have resulted in lower production and employee costs. The Company expects these savings to accelerate modestly in future quarters.
During the second quarter, LIRH continued the introduction of Berry Leads, the new business model designed to ensure its small and medium-sized business advertisers generate business leads via multiple platforms. The approximately 35,000 advertiser accounts closed to date under this model have generated digital growth, net overall ad sales growth and improvements in customer satisfaction and loyalty, as measured by net promoter scores.
Based on these positive early results, the Company will continue its planned investment in Berry Leads. So far, operating expenses of more than $3 million have been incurred in connection with Berry Leads, which includes costs for training and additional sales resources.
Second Quarter Conference Call
A conference call will be held on September 10, 2010, at 11 a.m. Eastern Time. The domestic dial-in number is 800.954.1052. International callers may dial 212.231.2902. Please plan to call in 10 minutes early to facilitate an on-time start.
Please note: All statements made by LIRH officers or directors on this call are the property of LIRH and subject to copyright protection. Recording of the call is prohibited without the express written consent of LIRH.
About Local Insight Regatta Holdings, Inc.
Local Insight Regatta Holdings, Inc., through its subsidiary The Berry Company LLC, is a leading provider of local search solutions, generating leads for its advertising clients and enabling consumers to efficiently find the products and services they need. The Berry Company serves approximately 240,000 advertising clients in 42 states, publishing approximately 850 print Yellow Pages directories on behalf of approximately 120 telco and other customers. As an authorized reseller of YP.com™ in all of its markets, The Berry Company provides its clients with online listings and video advertising through this leading national Internet Yellow Pages site. The Company also provides small and medium-sized businesses with website development and search engine marketing services, and is a Google™ AdWords Authorized Reseller.
For more information, please see www.localinsightregattaholdings.com. Local Insight Regatta Holdings is an indirect, wholly-owned subsidiary of Local Insight Media Holdings, Inc.
Local Insight Media Holdings, Inc. is a portfolio company of Welsh, Carson, Anderson & Stowe, or WCAS. Since its founding in 1979, WCAS has organized 15 limited partnerships with total capital of over $20 billion. Since its inception, WCAS has invested in more than 150 companies in its target industries and has funded over 650 follow-on acquisitions.
Safe Harbor for Forward-Looking and Cautionary Statements
This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In some cases, forward-looking statements can be identified by terminology such as "may," "will," "should," "expects," "intends," "plans," "anticipates," "believes," "estimates," "predicts," "potential," "continue," "assumption" or the negative of these terms or other comparable terminology. Regardless of any identifying phrases, these statements relate to future events or our future financial performance, and involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in these forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.
The following important factors, among others, could cause such a difference: (i) the likelihood that we will breach the covenants under our credit facilities at September 30, 2010 and at December 31, 2010; (ii) expected declines in our revenue; (iii) our failure to implement our new business model successfully or on schedule; (iv) the risk that the market for the provision of website development, search engine marketing and internet-based video advertising will fail to develop; (v) the loss of any of our key customer agreements or our inability to enforce or fully realize our rights under those agreements; (vi) impairment of our rights, or a decrease or cessation of payments to us, under existing agreements if bankruptcy proceedings were brought by or against the parties to such agreements or certain third parties and any of those agreements are rejected or payments to us are challenged as part of those proceedings; (vii) the declining usage of printed Yellow Pages directories or a decrease in the number of businesses that advertise with us; (viii) the effects of the economic recession, which is causing us to experience declining revenue and to incur increased bad debt expense, and of war, terrorism or other catastrophic events; (ix) increased competition from incumbent and independent Yellow Pages directory publishers, Internet-based advertisers and search engines, and other providers of website development and search engine marketing services as well as other types of media; (x) rapid technological developments and changing preferences in the Yellow Pages publishing and advertising industries; (xi) the effect of competition in local telephone service on the incumbent local exchange carriers', or LECs', current leading positions in the markets we serve; (xii) the impact of union organizing activity; (xiii) the use by small and medium-sized businesses of self-service platforms to meet their online advertising needs; (xiv) disruptions to our operations caused by our conversion to a new process management, billing and collection and production platform and integrating our information technology systems and processes; (xv) our dependence on and ability to maintain satisfactory relationships with third party providers of important products, services and technologies; (xvi) the effect of extending credit to small and mediumsized businesses; (xvii) our inability to purchase media from Google and other third parties on commercially reasonable terms; (xviii) the failure of our Pay4Performance advertising solution to deliver anticipated advertising revenue; (xix) a decline in the performance of third party certified marketing representatives, which coordinate sales of advertising to national accounts or a decision by these representatives to reduce or end their business with us; (xx) our inability to realize anticipated savings from our on-going cost optimization efforts and failure of the parties to which we outsource certain functions to perform such functions at expected quality levels.; (xxi) failures in the computer and communication systems we rely on; (xxii) the loss or impairment of our intellectual property rights; (xxiii) the impact of litigation; (xxiv) changes in, or the failure to comply with, government regulations, including "opt-out" and "opt-in" legislative initiatives, franchising laws, accounting standards, zoning laws, environmental laws and taxation requirements; (xxv) future changes in directory publishing obligations, and additional regulation regarding use of the Internet, data and data security; (xxvi) the loss of key personnel or turnover among our sales representatives; (xxvii) fluctuations in the price or availability of paper; (xxviii) national or local economic or business conditions that affect advertising expenditures by businesses and individuals or consumer trends in the usage of our products; (xxix) risks related to our substantial indebtedness, the substantial indebtedness of our affiliates and our senior subordinated notes; ; and (xxx) continued or increased disruption in the credit and equity markets.
These and other risks and uncertainties are described in detail in our Annual Report on Form 10-K for the year ended December 31, 2009, our Quarterly Report on Form 10-Q for the quarter ended June 30, 2010 and our other periodic filings with the SEC, which are available on the SEC's internet site (http://www.sec.gov). Investors, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are only made as of the date of this press release, and LIRH undertakes no obligation to publicly revise or update such forward-looking statements to reflect events or circumstances that occur after the date of this press release or to reflect the occurrence of any unanticipated event.
(1) Unadjusted same store ad sales declined by 13.5 percent and 11.3 percent, respectively, during the three months and six months ended June 30, 2010.
LOCAL INSIGHT REGATTA HOLDINGS, INC. |
|||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||
UNAUDITED |
|||||||||
(In thousands) |
|||||||||
Three Months |
Three Months |
Six Months |
Six Months |
||||||
Ended |
Ended |
Ended |
Ended |
||||||
June 30, |
June 30, |
June 30, |
June 30, |
||||||
2010 |
2009 |
2010 |
2009 |
||||||
Revenue |
$ 131,570 |
$ 144,993 |
$ 266,142 |
$ 290,061 |
|||||
Operating expenses: |
|||||||||
Cost of revenue |
24,823 |
22,021 |
50,560 |
51,061 |
|||||
Publishing rights |
60,216 |
71,081 |
123,146 |
142,903 |
|||||
Selling, general and administrative expenses |
27,314 |
28,470 |
58,687 |
60,107 |
|||||
Depreciation and amortization |
10,476 |
12,654 |
20,469 |
25,302 |
|||||
Total operating expenses |
122,829 |
134,226 |
252,862 |
279,373 |
|||||
Operating income |
8,741 |
10,767 |
13,280 |
10,688 |
|||||
Other expenses |
13,040 |
13,531 |
26,338 |
27,877 |
|||||
Income tax benefit |
(2,229) |
(635) |
(3,901) |
(5,920) |
|||||
Net loss |
$ (2,070) |
$ (2,129) |
$ (9,157) |
$ (11,269) |
|||||
LOCAL INSIGHT REGATTA HOLDINGS, INC. |
||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
UNAUDITED |
||||||
(In thousands) |
||||||
June 30, |
December 31, |
|||||
2010 |
2009 |
|||||
Current assets |
$ 113,738 |
$ 114,342 |
||||
Property and equipment, net |
26,522 |
25,550 |
||||
Assets held for sale |
691 |
691 |
||||
Intangible assets, net |
361,445 |
377,535 |
||||
Goodwill |
279,090 |
279,090 |
||||
Deferred financing costs and other assets, net |
14,784 |
15,780 |
||||
Total Assets |
$ 796,270 |
$ 812,988 |
||||
Liabilities and Stockholders' Equity |
||||||
Current liabilities: |
||||||
Current portion of debt |
$ 27,300 |
$ 22,300 |
||||
Accounts payable, accrued liabilities and other |
74,172 |
62,720 |
||||
Due to affiliates |
- |
964 |
||||
Total current liabilities |
101,472 |
85,984 |
||||
Long-term debt, net of current portion |
484,791 |
494,064 |
||||
Deferred income taxes and other long-term liabilities |
83,349 |
87,208 |
||||
Total Liabilities |
669,612 |
667,256 |
||||
Stockholders' equity |
126,658 |
145,732 |
||||
Total Liabilities and Stockholders' Equity |
$ 796,270 |
$ 812,988 |
||||
LOCAL INSIGHT REGATTA HOLDINGS, INC. |
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
UNAUDITED |
|||||||
(In thousands) |
|||||||
Six Months |
Six Months |
||||||
Ended |
Ended |
||||||
June 30, |
June 30, |
||||||
2010 |
2009 |
||||||
Operating Activities |
|||||||
Net loss |
$ (9,157) |
$ (11,269) |
|||||
Adjustments to reconcile net loss to net cash provided by operating activities: |
|||||||
Depreciation and amortization expense |
20,469 |
30,866 |
|||||
Deferred income taxes |
(3,901) |
(5,920) |
|||||
Provision for doubtful accounts |
16,693 |
9,438 |
|||||
Other |
3,106 |
3,173 |
|||||
Changes in operating assets and liabilities |
(3,938) |
(25,945) |
|||||
Net cash provided by operating activities |
23,272 |
343 |
|||||
Investing Activities |
|||||||
Proceeds on sale of property and equipment |
- |
815 |
|||||
Acquisition of property and equipment |
(6,295) |
(8,178) |
|||||
Net cash used in investing activities |
(6,295) |
(7,363) |
|||||
Financing Activities |
|||||||
Proceeds from revolving credit facility |
11,000 |
- |
|||||
Repayments on revolving credit facility |
(6,000) |
(1,000) |
|||||
Repayments on term loan |
(11,300) |
(11,137) |
|||||
Dividends |
(10,000) |
- |
|||||
Net cash used in financing activities |
(16,300) |
(12,137) |
|||||
Net increase (decrease) in cash and cash equivalents |
677 |
(19,157) |
|||||
Cash and cash equivalents, beginning of period |
6,439 |
19,421 |
|||||
Cash and cash equivalents, end of period |
$ 7,116 |
$ 264 |
|||||
LOCAL INSIGHT REGATTA HOLDINGS, INC.
RECONCILIATION OF NON-GAAP ITEMS
(in thousands)
EBITDA and EBITDA-as adjusted
LIRH presents calculations of EBITDA (defined as net income (loss) before interest, income taxes, depreciation and amortization) and EBITDA-as adjusted (defined as EBITDA excluding adjustments for purchase accounting, other non-cash items and certain non-recurring costs permitted in calculating covenant compliance under our indenture and credit facilities, subject to certain limitations). Management uses these measures as an indicator of our operating performance and because certain covenants in LIRH's senior secured credit facilities contain ratios based on these measures on a rolling four quarter basis. In addition, LIRH believes that the presentation of EBITDA, EBITDA-as adjusted and EBITDA-as adjusted margin are helpful in highlighting operational trends because these measures exclude certain non-cash charges and other non-operating items that are not representative of LIRH's ongoing business operations.
Unlevered Free Cash Flow
LIRH presents calculations of unlevered free cash flow (defined as EBITDA-as adjusted, less non-cash and non-recurring items and less property and equipment, net additions). Management uses the unlevered free cash flow measure as an estimate of excess cash generated by operations before debt servicing costs.
Revenue-as adjusted
LIRH presents calculations of revenue-as adjusted (defined as revenue plus pro forma adjustments for non-cash items) for purposes of deriving EBITDA-as adjusted margin.
EBITDA, EBITDA-as adjusted, EBITDA-as adjusted margin, unlevered free cash flow and revenue-as adjusted are not indicators of financial performance under GAAP or a measure of liquidity and may not be comparable to similarly captioned information reported by other companies. In addition, they should not be considered as alternatives to, or more meaningful than, loss before income taxes, cash flows from operating activities or other traditional indicators of operating performance. EBITDA, EBITDA-as adjusted, unlevered free cash flow and revenue-as adjusted are reconciled to net loss as follows (in thousands):
LOCAL INSIGHT REGATTA HOLDINGS, INC. |
||||||||||
RECONCILIATION OF NON-GAAP ITEMS |
||||||||||
UNAUDITED |
||||||||||
(In thousands) |
||||||||||
Three-Months |
Three-Months |
Six-Months |
Six-Months |
|||||||
Ended |
Ended |
Ended |
Ended |
|||||||
June 30, |
June 30, |
June 30, |
June 30, |
|||||||
2010 |
2009 |
2010 |
2009 |
|||||||
EBITDA-as adjusted |
||||||||||
Net income (loss) |
$ (2,070) |
$ (2,129) |
$ (9,157) |
$ (11,269) |
||||||
Income tax benefit |
(2,229) |
(635) |
(3,901) |
(5,920) |
||||||
Interest, net |
13,040 |
13,531 |
26,338 |
27,877 |
||||||
Depreciation and amortization |
10,476 |
12,654 |
20,469 |
25,302 |
||||||
Purchase accounting: |
||||||||||
Favorable sales contracts |
- |
- |
- |
2,763 |
||||||
Deferred directory costs margin |
- |
850 |
- |
2,805 |
||||||
Deferred revenue written off in purchase accounting |
- |
550 |
- |
1,620 |
||||||
EBITDA |
19,217 |
24,821 |
33,749 |
43,178 |
||||||
Non-cash: |
||||||||||
Share-based compensation |
45 |
74 |
83 |
300 |
||||||
Non-recurring charges |
858 |
845 |
3,922 |
3,619 |
||||||
EBITDA-as adjusted |
$ 20,120 |
$ 25,740 |
$ 37,754 |
$ 47,097 |
||||||
Unlevered Free Cash Flow |
||||||||||
EBITDA - as adjusted |
$ 20,120 |
$ 25,740 |
$ 37,754 |
$ 47,097 |
||||||
Non-cash: |
||||||||||
Share-based compensation |
45 |
74 |
83 |
300 |
||||||
Non-recurring charges |
858 |
845 |
3,922 |
3,619 |
||||||
Property and equipment, net additions |
2,025 |
2,234 |
5,470 |
4,386 |
||||||
Unlevered Free Cash Flow |
$ 17,192 |
$ 22,587 |
$ 28,279 |
$ 38,792 |
||||||
Revenue-as adjusted |
||||||||||
Revenue |
$ 131,570 |
$ 144,993 |
$ 266,142 |
$ 290,061 |
||||||
Purchase accounting and other adjustments |
- |
3,481 |
- |
8,480 |
||||||
Revenue - as adjusted |
$ 131,570 |
$ 148,474 |
$ 266,142 |
$ 298,541 |
||||||
EBITDA-as adjusted margin |
||||||||||
EBITDA-as adjusted |
$ 20,120 |
$ 25,740 |
$ 37,754 |
$ 47,097 |
||||||
Revenue - as adjusted |
$ 131,570 |
$ 148,474 |
$ 266,142 |
$ 298,541 |
||||||
EBITDA-as adjusted margin |
15.3% |
17.3% |
14.2% |
15.8% |
||||||
SOURCE Local Insight Regatta Holdings, Inc.
Share this article