Johnson & Johnson Reports 2019 Third-Quarter Results
- Sales of $20.7 billion reflecting growth of 1.9%, operational growth of 3.2%* and adjusted operational growth of 5.2%*
- EPS of $1.81 increased 25.7%; adjusted EPS of $2.12 increased 3.4%*
- Company increasing Full Year Sales and EPS guidance due to strong performance
NEW BRUNSWICK, N.J., Oct. 15, 2019 /PRNewswire/ -- Johnson & Johnson (NYSE: JNJ) today announced results for third-quarter 2019. "Our third-quarter results represent strong performance, driven by competitive underlying growth in Pharmaceuticals and Medical Devices, as well as continued optimization in our Consumer business," said Alex Gorsky, Chairman and Chief Executive Officer. "As we look ahead, we remain confident in the strength of our broad-based business model, which is fueled by our disciplined portfolio management, focus on transformational innovation and dedicated employees around the world who position us for success today and well into the future."
OVERALL FINANCIAL RESULTS:
THIRD QUARTER |
|||
($ in Millions, except EPS) |
2019 |
2018 |
% Change |
Reported Sales |
$ 20,729 |
$ 20,348 |
1.9% |
Net Earnings |
4,833 |
3,934 |
22.9 |
EPS (diluted) |
$ 1.81 |
$ 1.44 |
25.7 |
Non-GAAP* |
THIRD QUARTER |
||
($ in Millions, except EPS) |
2019 |
2018 |
% Change |
Operational Sales1,2 |
n/a |
n/a |
3.2% |
Adjusted Operational Sales1,3 |
n/a |
n/a |
5.2 |
Adjusted Net Earnings1,4 |
5,672 |
5,590 |
1.5 |
Adjusted EPS (diluted)1,4 |
$ 2.12 |
$ 2.05 |
3.4 |
1 Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules |
|||
2 Excludes the impact of translational currency |
|||
3 Excludes the net impact of acquisitions and divestitures and translational currency |
|||
4 Excludes intangible amortization expense and special items |
|||
REGIONAL SALES RESULTS:
THIRD QUARTER |
% Change |
|||||
|
2019 |
2018 |
|
|
|
Adjusted |
U.S. |
$ 10,791 |
$ 10,664 |
1.2% |
1.2 |
- |
3.4 |
International |
9,938 |
9,684 |
2.6 |
5.4 |
(2.8) |
7.3 |
Worldwide |
$ 20,729 |
$ 20,348 |
1.9% |
3.2 |
(1.3) |
5.2 |
1 Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules |
||||||
2 Excludes the impact of translational currency |
||||||
3 Excludes the net impact of acquisitions and divestitures and translational currency |
||||||
Note: values may have been rounded |
||||||
SEGMENT SALES RESULTS:
THIRD QUARTER |
% Change |
|||||
|
2019 |
2018 |
|
Operational1,2 |
Currency |
Adjusted |
Consumer |
$ 3,469 |
$ 3,415 |
1.6% |
3.3 |
(1.7) |
1.3 |
Pharmaceuticals |
10,877 |
10,346 |
5.1 |
6.4 |
(1.3) |
6.4 |
Medical Devices |
6,383 |
6,587 |
(3.1) |
(2.0) |
(1.1) |
5.3 |
Worldwide |
$ 20,729 |
$ 20,348 |
1.9% |
3.2 |
(1.3) |
5.2 |
1 Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules |
||||||
2 Excludes the impact of translational currency |
||||||
3 Excludes the net impact of acquisitions and divestitures and translational currency |
||||||
Note: values may have been rounded |
||||||
SEGMENT COMMENTARY:
Consumer
Consumer worldwide operational sales, excluding the net impact of acquisitions and divestitures, grew 1.3%* driven by NEUTROGENA beauty products and over-the-counter products including TYLENOL analgesics, international upper respiratory products and digestive health products, partially offset by lower sales of baby care products due to prior year U.S. re-launch activities.
Pharmaceutical
Pharmaceutical worldwide operational sales, excluding the net impact of acquisitions and divestitures, grew 6.4%* driven by STELARA (ustekinumab), a biologic for the treatment of a number of immune-mediated inflammatory diseases, DARZALEX (daratumumab), for the treatment of multiple myeloma, IMBRUVICA (ibrutinib), an oral, once-daily therapy approved for use in treating certain B-cell malignancies, a type of blood or lymph node cancer, TREMFYA (guselkumab), a biologic for the treatment of adults living with moderate to severe plaque psoriasis, INVEGA SUSTENNA/XEPLION/INVEGA TRINZA/TREVICTA (paliperidone palmitate), long-acting, injectable atypical antipsychotics for the treatment of schizophrenia in adults, SIMPONI/SIMPONI ARIA (golimumab), biologics for the treatment of a number of immune-mediated inflammatory diseases, ERLEADA (apalutamide), a next-generation androgen receptor inhibitor for the treatment of patients with prostate cancer, UPTRAVI (selexipag), an oral prostacyclin receptor agonist used to treat pulmonary arterial hypertension and reduce hospitalization and OPSUMIT (macitentan), an oral endothelin receptor antagonist indicated for the treatment of pulmonary arterial hypertension to delay disease progression, partially offset by biosimilar and generic competition, primarily declines in REMICADE (infliximab), a biologic approved for the treatment of a number of immune-mediated inflammatory diseases, U.S. ZYTIGA (abiraterone acetate), an oral, once-daily medication for use in combination with prednisone for the treatment of metastatic, castration-resistant prostate cancer and international VELCADE (bortezomib), a proteasome inhibitor for the treatment of multiple myeloma.
Medical Devices
Worldwide Medical Devices operational sales, excluding the net impact of acquisitions and divestitures grew 5.3%* driven by the growth of electrophysiology products in the Interventional Solutions business, ACUVUE contact lenses in the Vision business, international energy products in the Advanced Surgery business, wound closure products in the General Surgery business and trauma products in the Orthopaedics business.
NOTABLE NEW ANNOUNCEMENTS IN THE QUARTER:
The information contained in this section should be read in conjunction with Johnson & Johnson's other disclosures filed with the Securities and Exchange Commission, including its Current Reports on Form 8-K, Quarterly Reports on Form 10-Q and Annual Reports on Form 10-K. Copies of these filings are available online at www.sec.gov, www.jnj.com or on request from Johnson & Johnson. The reader is also encouraged to review all other news releases available online in the Investors section of the company's website at news releases.
Pipeline Updates
Regulatory Approvals |
XARELTO (rivaroxaban) - U.S. FDA Approves to Help Prevent Blood Clots in Acutely Ill Medical Patients (U.S.)1 |
|
INVOKANA (canagliflozin) - U.S. FDA Approves for Treatment of Diabetic Kidney Disease (U.S.)1 |
||
DARZALEX (daratumumab) - U.S. FDA Approves Combination Regimen for Newly Diagnosed, Transplant-eligible Patients with Multiple Myeloma (U.S.) |
||
ERLEADA (apalutamide) - U.S. FDA Approves Supplemental New Drug Application for the Treatment of Metastatic Castration-Sensitive Prostate Cancer (U.S.) |
||
STELARA (ustekinumab) - EU Commission Approves Extended Use for the Treatment of Moderately to Severely Active Ulcerative Colitis (EU) |
||
IMBRUVICA (ibrutinib) - EU Commission Approves Expanded Use in Combination with Obinutuzumab in Adult Patients with Previously Untreated Chronic Lymphocytic Leukemia and in Combination with Rituximab in Waldenström's Macroglobulinemia (EU) |
||
Regulatory Submissions |
SPRAVATO (esketamine) CIII Nasal Spray - Janssen Submits Supplemental New Drug Application to U.S. FDA for the Rapid Reduction of Depressive Symptoms in Adults with Major Depressive Disorder Who Have Active Suicidal Ideation with Intent (U.S.)1 |
|
STELARA (ustekinumab) - Janssen Submits Application to U.S. FDA for Treatment of Pediatric Patients with Moderate to Severe Plaque Psoriasis (U.S.)1 |
||
TREMFYA (guselkumab) - Janssen Submits Application to U.S. FDA for Treatment of Adults with Active Psoriatic Arthritis (U.S.) |
||
Rilpivirine and Cabotegravir - Janssen Submits Application to EMA for Monthly, Injectable, Two Drug Regimen for Treatment of HIV (EU) |
||
DARZALEX (daratumumab) - Janssen Submits Application to EMA for Novel Subcutaneous Formulation (EU) |
||
Other |
Niraparib - Breakthrough Therapy Designation for the Treatment of Metastatic Castration-Resistant Prostate Cancer (U.S.)1 |
|
Launch of ECHELON CIRCULAR, the Industry's First Powered Circular Stapler |
||
Launch of ATTUNE Cementless Knee in a Rotating Platform Option |
||
Investigational Prophylactic Vaccine - Breakthrough Therapy Designation for Prevention of Respiratory Syncytial Virus in Older Adults (U.S.) |
||
1 Subsequent to the quarter |
||
FULL YEAR 2019 GUIDANCE:
Johnson & Johnson does not provide GAAP financial measures on a forward-looking basis because the company is unable to predict with reasonable certainty the ultimate outcome of legal proceedings, unusual gains and losses, acquisition-related expenses and purchase accounting fair value adjustments without unreasonable effort. These items are uncertain, depend on various factors, and could be material to Johnson & Johnson's results computed in accordance with GAAP.
($ in Billions, except EPS) |
October 2019 |
July 2019 |
Adjusted Operational Sales1,2 Change vs. Prior Year |
4.5% - 5.0% |
3.2% - 3.7% |
Operational Sales2 Change vs. Prior Year |
$83.7 to $84.2 2.5% - 3.0% |
$82.4 to $83.2 1.0% - 2.0% |
Estimated Reported Sales3 Change vs. Prior Year |
$81.8 to $82.3 0.2% - 0.7% |
$80.8 to $81.6 (1.0%) - 0.0% |
Adjusted Operational EPS (Diluted)2,4 Change vs. Prior Year |
$8.84 to $8.89 8.1% - 8.7% |
$8.73 to $8.83 6.7% - 7.9% |
Adjusted EPS (Diluted)3,4 Change vs. Prior Year |
$8.62 to $8.67 5.4% - 6.0% |
$8.53 to $8.63 4.3% - 5.5% |
1 Non-GAAP financial measure; excludes the net impact of acquisitions and divestitures |
||
2 Non-GAAP financial measure; excludes the impact of translational currency |
||
3 Calculated using Euro Average Rate: October 2019 = $1.12; Euro Average Rate: July 2019 = $1.12 (Illustrative purposes only) |
||
4 Non-GAAP financial measure; excludes intangible amortization expense and special items |
||
Other modeling considerations will be provided on the webcast.
WEBCAST INFORMATION:
Johnson & Johnson will conduct a conference call with investors to discuss this earnings release today at 8:30 a.m., Eastern Time. A simultaneous webcast of the call for investors and other interested parties may be accessed by visiting the Johnson & Johnson website. A replay and podcast will be available approximately two hours after the live webcast in the Investors section of the company's website at events-and-presentations.
ABOUT JOHNSON & JOHNSON:
At Johnson & Johnson, we believe good health is the foundation of vibrant lives, thriving communities and forward progress. That's why for more than 130 years, we have aimed to keep people well at every age and every stage of life. Today, as the world's largest and most broadly-based health care company, we are committed to using our reach and size for good. We strive to improve access and affordability, create healthier communities, and put a healthy mind, body and environment within reach of everyone, everywhere. We are blending our heart, science and ingenuity to profoundly change the trajectory of health for humanity.
NON-GAAP FINANCIAL MEASURES:
*Operational sales growth excluding the impact of translational currency, adjusted operational sales growth excluding the net impact of acquisitions and divestitures and translational currency, as well as adjusted net earnings, adjusted diluted earnings per share and adjusted operational diluted earnings per share excluding after-tax intangible amortization expense and special items, are non-GAAP financial measures and should not be considered replacements for, and should be read together with, the most comparable GAAP financial measures. Except for guidance measures, reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures can be found in the accompanying financial schedules of the earnings release and the Investors section of the company's website at quarterly-results.
Copies of the financial schedules accompanying this earnings release are available on the company's website at quarterly-results. These schedules include supplementary sales data, a condensed consolidated statement of earnings, reconciliations of non-GAAP financial measures, and sales of key products/franchises. Additional information on Johnson & Johnson, including adjusted income before tax by segment, a pharmaceutical pipeline of selected compounds in late stage development and a copy of today's earnings call presentation can also be found in the Investors section of the company's website at quarterly-results.
NOTE TO INVESTORS CONCERNING FORWARD-LOOKING STATEMENTS:
This press release contains "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995 regarding, among other things: future operating and financial performance, product development, market position and business strategy. The reader is cautioned not to rely on these forward-looking statements. These statements are based on current expectations of future events. If underlying assumptions prove inaccurate or known or unknown risks or uncertainties materialize, actual results could vary materially from the expectations and projections of Johnson & Johnson. Risks and uncertainties include, but are not limited to: economic factors, such as interest rate and currency exchange rate fluctuations; competition, including technological advances, new products and patents attained by competitors; challenges inherent in new product research and development, including uncertainty of clinical success and obtaining regulatory approvals; uncertainty of commercial success for new and existing products; challenges to patents; the impact of patent expirations; the ability of the company to successfully execute strategic plans; the impact of business combinations and divestitures; manufacturing difficulties or delays, internally or within the supply chain; product efficacy or safety concerns resulting in product recalls or regulatory action; significant adverse litigation or government action, including related to product liability claims; changes to applicable laws and regulations, including tax laws and global health care reforms; trends toward health care cost containment; changes in behavior and spending patterns of purchasers of health care products and services; financial instability of international economies and legal systems and sovereign risk; increased scrutiny of the health care industry by government agencies. A further list and descriptions of these risks, uncertainties and other factors can be found in Johnson & Johnson's Annual Report on Form 10-K for the fiscal year ended December 30, 2018, including in the sections captioned "Cautionary Note Regarding Forward-Looking Statements" and "Item 1A. Risk Factors," in the company's most recently filed Quarterly Report on Form 10-Q and the company's subsequent filings with the Securities and Exchange Commission. Copies of these filings are available online at www.sec.gov, www.jnj.com or on request from Johnson & Johnson. Any forward-looking statement made in this release speaks only as of the date of this release. Johnson & Johnson does not undertake to update any forward-looking statement as a result of new information or future events or developments.
Johnson & Johnson and Subsidiaries |
|||||||||||||||||||
Supplementary Sales Data |
|||||||||||||||||||
(Unaudited; Dollars in Millions) |
THIRD QUARTER |
NINE MONTHS |
|||||||||||||||||
Percent Change |
Percent Change |
||||||||||||||||||
2019 |
2018 |
Total |
Operations |
Currency |
2019 |
2018 |
Total |
Operations |
Currency |
||||||||||
Sales to customers by |
|||||||||||||||||||
segment of business |
|||||||||||||||||||
Consumer |
|||||||||||||||||||
U.S. |
$ 1,394 |
1,370 |
1.7 |
% |
1.7 |
- |
$ 4,369 |
4,282 |
2.0 |
% |
2.0 |
- |
|||||||
International |
2,075 |
2,045 |
1.4 |
4.3 |
(2.9) |
5,962 |
6,035 |
(1.2) |
4.3 |
(5.5) |
|||||||||
3,469 |
3,415 |
1.6 |
3.3 |
(1.7) |
10,331 |
10,317 |
0.1 |
3.4 |
(3.3) |
||||||||||
Pharmaceutical |
|||||||||||||||||||
U.S. |
6,340 |
6,097 |
4.0 |
4.0 |
- |
17,705 |
17,350 |
2.0 |
2.0 |
- |
|||||||||
International |
4,537 |
4,249 |
6.8 |
10.0 |
(3.2) |
13,945 |
13,194 |
5.7 |
11.7 |
(6.0) |
|||||||||
10,877 |
10,346 |
5.1 |
6.4 |
(1.3) |
31,650 |
30,544 |
3.6 |
6.2 |
(2.6) |
||||||||||
Medical Devices |
|||||||||||||||||||
U.S. |
3,057 |
3,197 |
(4.4) |
(4.4) |
- |
9,249 |
9,623 |
(3.9) |
(3.9) |
- |
|||||||||
International |
3,326 |
3,390 |
(1.9) |
0.3 |
(2.2) |
10,082 |
10,703 |
(5.8) |
(1.0) |
(4.8) |
|||||||||
6,383 |
6,587 |
(3.1) |
(2.0) |
(1.1) |
19,331 |
20,326 |
(4.9) |
(2.4) |
(2.5) |
||||||||||
U.S. |
10,791 |
10,664 |
1.2 |
1.2 |
- |
31,323 |
31,255 |
0.2 |
0.2 |
- |
|||||||||
International |
9,938 |
9,684 |
2.6 |
5.4 |
(2.8) |
29,989 |
29,932 |
0.2 |
5.7 |
(5.5) |
|||||||||
Worldwide |
$ 20,729 |
20,348 |
1.9 |
% |
3.2 |
(1.3) |
$ 61,312 |
61,187 |
0.2 |
% |
2.9 |
(2.7) |
|||||||
Note: Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely. |
|||||||||||||||||||
Johnson & Johnson and Subsidiaries |
|||||||||||||||||||
Supplementary Sales Data |
|||||||||||||||||||
(Unaudited; Dollars in Millions) |
THIRD QUARTER |
NINE MONTHS |
|||||||||||||||||
Percent Change |
Percent Change |
||||||||||||||||||
2019 |
2018 |
Total |
Operations |
Currency |
2019 |
2018 |
Total |
Operations |
Currency |
||||||||||
Sales to customers by |
|||||||||||||||||||
geographic area |
|||||||||||||||||||
U.S. |
$ 10,791 |
10,664 |
1.2 |
% |
1.2 |
- |
$ 31,323 |
31,255 |
0.2 |
% |
0.2 |
- |
|||||||
Europe |
4,461 |
4,416 |
1.0 |
5.2 |
(4.2) |
13,803 |
14,023 |
(1.6) |
4.8 |
(6.4) |
|||||||||
Western Hemisphere excluding U.S. |
1,488 |
1,550 |
(4.0) |
1.0 |
(5.0) |
4,446 |
4,657 |
(4.5) |
4.6 |
(9.1) |
|||||||||
Asia-Pacific, Africa |
3,989 |
3,718 |
7.3 |
7.5 |
(0.2) |
11,740 |
11,252 |
4.3 |
7.2 |
(2.9) |
|||||||||
International |
9,938 |
9,684 |
2.6 |
5.4 |
(2.8) |
29,989 |
29,932 |
0.2 |
5.7 |
(5.5) |
|||||||||
Worldwide |
$ 20,729 |
20,348 |
1.9 |
% |
3.2 |
(1.3) |
$ 61,312 |
61,187 |
0.2 |
% |
2.9 |
(2.7) |
|||||||
Note: Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely. |
|||||||||||||||||||
Johnson & Johnson and Subsidiaries |
|||||||||
Condensed Consolidated Statement of Earnings |
|||||||||
(Unaudited; in Millions Except Per Share Figures) |
THIRD QUARTER |
||||||||
2019 |
2018 |
Percent |
|||||||
Percent |
Percent |
Increase |
|||||||
Amount |
to Sales |
Amount |
to Sales |
(Decrease) |
|||||
Sales to customers |
$ 20,729 |
100.0 |
$ 20,348 |
100.0 |
1.9 |
||||
Cost of products sold |
6,867 |
33.1 |
6,589 |
32.4 |
4.2 |
||||
Gross Profit |
13,862 |
66.9 |
13,759 |
67.6 |
0.7 |
||||
Selling, marketing and administrative expenses |
5,374 |
26.0 |
5,543 |
27.3 |
(3.0) |
||||
Research and development expense |
2,599 |
12.5 |
2,508 |
12.3 |
3.6 |
||||
In-process research and development |
- |
- |
1,126 |
5.6 |
|||||
Interest (income) expense, net |
(41) |
(0.2) |
68 |
0.3 |
|||||
Other (income) expense, net |
214 |
1.0 |
3 |
0.0 |
|||||
Restructuring |
69 |
0.4 |
88 |
0.4 |
|||||
Earnings before provision for taxes on income |
5,647 |
27.2 |
4,423 |
21.7 |
27.7 |
||||
Provision for taxes on income |
814 |
3.9 |
489 |
2.4 |
66.5 |
||||
Net earnings |
$ 4,833 |
23.3 |
$ 3,934 |
19.3 |
22.9 |
||||
Net earnings per share (Diluted) |
$ 1.81 |
$ 1.44 |
25.7 |
||||||
Average shares outstanding (Diluted) |
2,669.9 |
2,727.6 |
|||||||
Effective tax rate |
14.4 |
% |
11.1 |
% |
|||||
Adjusted earnings before provision for taxes and net earnings (1) |
|||||||||
Earnings before provision for taxes on income |
$ 7,116 |
34.3 |
$ 6,780 |
33.3 |
5.0 |
||||
Net earnings |
$ 5,672 |
27.4 |
$ 5,590 |
27.5 |
1.5 |
||||
Net earnings per share (Diluted) |
$ 2.12 |
$ 2.05 |
3.4 |
||||||
Effective tax rate |
20.3 |
% |
17.6 |
% |
|||||
(1) See Reconciliation of Non-GAAP Financial Measures. |
|||||||||
Johnson & Johnson and Subsidiaries |
|||||||||
Condensed Consolidated Statement of Earnings |
|||||||||
(Unaudited; in Millions Except Per Share Figures) |
NINE MONTHS |
||||||||
2019 |
2018 |
Percent |
|||||||
Percent |
Percent |
Increase |
|||||||
Amount |
to Sales |
Amount |
to Sales |
(Decrease) |
|||||
Sales to customers |
$ 61,312 |
100.0 |
$ 61,187 |
100.0 |
0.2 |
||||
Cost of products sold |
20,422 |
33.3 |
20,130 |
32.9 |
1.5 |
||||
Gross Profit |
40,890 |
66.7 |
41,057 |
67.1 |
(0.4) |
||||
Selling, marketing and administrative expenses |
16,139 |
26.3 |
16,549 |
27.1 |
(2.5) |
||||
Research and development expense |
8,123 |
13.3 |
7,551 |
12.3 |
7.6 |
||||
In-process research and development |
890 |
1.4 |
1,126 |
1.8 |
|||||
Interest (income) expense, net |
(43) |
(0.1) |
340 |
0.6 |
|||||
Other (income) expense, net |
(1,491) |
(2.4) |
427 |
0.7 |
|||||
Restructuring |
162 |
0.3 |
187 |
0.3 |
|||||
Earnings before provision for taxes on income |
17,110 |
27.9 |
14,877 |
24.3 |
15.0 |
||||
Provision for taxes on income |
2,921 |
4.8 |
2,622 |
4.3 |
11.4 |
||||
Net earnings |
$ 14,189 |
23.1 |
$ 12,255 |
20.0 |
15.8 |
||||
Net earnings per share (Diluted) |
$ 5.28 |
$ 4.49 |
17.6 |
||||||
Average shares outstanding (Diluted) |
2,688.1 |
2,729.6 |
|||||||
Effective tax rate |
17.1 |
% |
17.6 |
% |
|||||
Adjusted earnings before provision for taxes and net earnings (1) |
|||||||||
Earnings before provision for taxes on income |
$ 22,597 |
36.9 |
$ 20,652 |
33.8 |
9.4 |
||||
Net earnings |
$ 18,283 |
29.8 |
$ 16,943 |
27.7 |
7.9 |
||||
Net earnings per share (Diluted) |
$ 6.80 |
$ 6.21 |
9.5 |
||||||
Effective tax rate |
19.1 |
% |
18.0 |
% |
|||||
(1) See Reconciliation of Non-GAAP Financial Measures. |
|||||||||
Johnson & Johnson and Subsidiaries |
|||||||||||||
Reconciliation of Non-GAAP Financial Measures |
|||||||||||||
Third Quarter |
% Incr. / |
Nine Months YTD |
% Incr. / |
||||||||||
(Dollars in Millions Except Per Share Data) |
2019 |
2018 |
(Decr.) |
2019 |
2018 |
(Decr.) |
|||||||
Earnings before provision for taxes on income - as reported |
$ 5,647 |
4,423 |
27.7 |
% |
$ 17,110 |
14,877 |
15.0 |
% |
|||||
Intangible asset amortization expense |
1,138 |
1,085 |
3,386 |
3,284 |
|||||||||
In-process research and development |
- |
1,126 |
890 |
1,126 |
|||||||||
Litigation expense, net |
- |
- |
832 |
703 |
|||||||||
Restructuring/Other (1) |
128 |
190 |
360 |
473 |
|||||||||
Actelion acquisition related cost |
33 |
40 |
123 |
200 |
|||||||||
Auris Health acquisition related cost |
65 |
- |
56 |
- |
|||||||||
AMO acquisition related cost |
9 |
36 |
50 |
82 |
|||||||||
Unrealized loss/(gain) on securities |
89 |
9 |
(217) |
(3) |
|||||||||
Contingent liability reversal |
- |
(184) |
- |
(184) |
|||||||||
Diabetes asset impairment |
- |
- |
- |
4 |
|||||||||
Other |
7 |
55 |
7 |
90 |
|||||||||
Earnings before provision for taxes on income - as adjusted |
$ 7,116 |
6,780 |
5.0 |
% |
$ 22,597 |
20,652 |
9.4 |
% |
|||||
Net Earnings - as reported |
$ 4,833 |
3,934 |
22.9 |
% |
$ 14,189 |
12,255 |
15.8 |
% |
|||||
Intangible asset amortization expense |
1,011 |
968 |
2,836 |
2,931 |
|||||||||
In-process research and development |
- |
859 |
703 |
859 |
|||||||||
Litigation expense, net |
- |
- |
684 |
609 |
|||||||||
Restructuring/Other |
106 |
162 |
297 |
395 |
|||||||||
Actelion acquisition related cost |
30 |
37 |
114 |
193 |
|||||||||
Auris Health acquisition related cost |
51 |
- |
44 |
- |
|||||||||
AMO acquisition related cost |
7 |
29 |
40 |
68 |
|||||||||
Unrealized loss/(gain) on securities |
71 |
8 |
(171) |
(2) |
|||||||||
Contingent liability reversal |
- |
(184) |
- |
(184) |
|||||||||
Diabetes asset impairment |
- |
- |
- |
3 |
|||||||||
Impact of tax legislation (2) |
(391) |
(265) |
(391) |
(253) |
|||||||||
Other |
(46) |
42 |
(62) |
69 |
|||||||||
Net Earnings - as adjusted |
$ 5,672 |
5,590 |
1.5 |
% |
$ 18,283 |
16,943 |
7.9 |
% |
|||||
Diluted Net Earnings per share - as reported |
$ 1.81 |
1.44 |
25.7 |
% |
$ 5.28 |
4.49 |
17.6 |
% |
|||||
Intangible asset amortization expense |
0.38 |
0.35 |
1.06 |
1.07 |
|||||||||
In-process research and development |
- |
0.32 |
0.26 |
0.32 |
|||||||||
Litigation expense, net |
- |
- |
0.25 |
0.22 |
|||||||||
Restructuring/Other |
0.04 |
0.06 |
0.11 |
0.15 |
|||||||||
Actelion acquisition related cost |
0.01 |
0.02 |
0.04 |
0.07 |
|||||||||
Auris Health acquisition related cost |
0.02 |
- |
0.02 |
- |
|||||||||
AMO acquisition related cost |
- |
0.01 |
0.01 |
0.02 |
|||||||||
Unrealized loss/(gain) on securities |
0.03 |
- |
(0.06) |
- |
|||||||||
Contingent liability reversal |
- |
(0.07) |
- |
(0.07) |
|||||||||
Diabetes asset impairment |
- |
- |
- |
- |
|||||||||
Impact of tax legislation |
(0.15) |
(0.10) |
(0.15) |
(0.09) |
|||||||||
Other |
(0.02) |
0.02 |
(0.02) |
0.03 |
|||||||||
Diluted Net Earnings per share - as adjusted |
$ 2.12 |
2.05 |
3.4 |
% |
$ 6.80 |
6.21 |
9.5 |
% |
|||||
Operational Diluted Net Earnings per share - as adjusted |
|||||||||||||
at 2017 foreign currency exchange rates |
2.08 |
6.04 |
|||||||||||
Impact of currency at 2018 foreign currency exchange rates |
0.05 |
(0.03) |
0.18 |
0.17 |
|||||||||
Operational Diluted Net Earnings per share - as adjusted |
|||||||||||||
at 2018 foreign currency exchange rates |
$ 2.17 |
2.05 |
5.9 |
% |
$ 6.98 |
6.21 |
12.4 |
% |
|||||
(1)Includes $20M recorded in cost of products sold and $39M recorded in other (income) expense for the third quarter 2019. Includes $81M recorded in cost of products sold |
|||||||||||||
and $117M recorded in other (income) expense for nine months 2019 YTD. Includes $23M recorded in cost of products sold and $79M recorded in other (income) expense for the |
|||||||||||||
third quarter 2018. Includes $73M recorded in cost of products sold and $213M recorded in other (income) expense for nine months 2018 YTD. |
|||||||||||||
(2)Includes foreign currency translation |
|||||||||||||
Johnson & Johnson and Subsidiaries |
||||||||
Reconciliation of Non-GAAP Financial Measure |
||||||||
Adjusted Operational Sales Growth |
||||||||
THIRD QUARTER 2019 ACTUAL vs. 2018 ACTUAL |
||||||||
Segments |
||||||||
Consumer |
Pharmaceutical |
Medical Devices |
Total |
|||||
WW As Reported |
1.6% |
5.1% |
(3.1)% |
1.9% |
||||
U.S. |
1.7% |
4.0% |
(4.4)% |
1.2% |
||||
International |
1.4% |
6.8% |
(1.9)% |
2.6% |
||||
WW Currency |
(1.7) |
(1.3) |
(1.1) |
(1.3) |
||||
U.S. |
- |
- |
- |
- |
||||
International |
(2.9) |
(3.2) |
(2.2) |
(2.8) |
||||
WW Operational |
3.3% |
6.4% |
(2.0)% |
3.2% |
||||
U.S. |
1.7% |
4.0% |
(4.4)% |
1.2% |
||||
International |
4.3% |
10.0% |
0.3% |
5.4% |
||||
OTC |
||||||||
Zarbees |
(0.4) |
(0.1) |
||||||
U.S. |
(1.0) |
(0.1) |
||||||
International |
0.0 |
0.0 |
||||||
Diabetes Care |
||||||||
LifeScan |
5.1 |
1.6 |
||||||
U.S. |
4.0 |
1.2 |
||||||
International |
6.1 |
2.1 |
||||||
Beauty |
||||||||
RoC |
0.5 |
0.1 |
||||||
U.S. |
1.1 |
0.1 |
||||||
International |
0.1 |
0.0 |
||||||
Beauty |
||||||||
Dr. Ci Labo - Japan |
(2.3) |
(0.4) |
||||||
U.S. |
0.0 |
0.0 |
||||||
International |
(3.9) |
(0.8) |
||||||
Specialty Surgery |
||||||||
Advanced Sterilization Products |
2.1 |
0.7 |
||||||
U.S. |
2.9 |
0.9 |
||||||
International |
1.4 |
0.5 |
||||||
Baby Care |
||||||||
BabyCenter |
0.2 |
0.0 |
||||||
U.S. |
0.5 |
0.1 |
||||||
International |
0.0 |
0.0 |
||||||
All Other Acquisitions and Divestitures |
0.0 |
0.0 |
0.0 |
0.0 |
||||
U.S. |
0.0 |
0.0 |
(0.1) |
0.0 |
||||
International |
0.1 |
0.0 |
0.1 |
0.1 |
||||
WW Adjusted Operational |
1.3% |
6.4% |
5.3% |
5.2% |
||||
U.S. |
2.4% |
4.0% |
2.5% |
3.4% |
||||
International |
0.6% |
10.0% |
8.0% |
7.3% |
||||
Note: Percentages are based on actual, non-rounded figures and may not sum |
||||||||
Johnson & Johnson and Subsidiaries |
||||||||
Reconciliation of Non-GAAP Financial Measure |
||||||||
Adjusted Operational Sales Growth |
||||||||
NINE MONTHS 2019 ACTUAL vs. 2018 ACTUAL |
||||||||
Segments |
||||||||
Consumer |
Pharmaceutical |
Medical Devices |
Total |
|||||
WW As Reported |
0.1% |
3.6% |
(4.9)% |
0.2% |
||||
U.S. |
2.0% |
2.0% |
(3.9)% |
0.2% |
||||
International |
(1.2)% |
5.7% |
(5.8)% |
0.2% |
||||
WW Currency |
(3.3) |
(2.6) |
(2.5) |
(2.7) |
||||
U.S. |
- |
- |
- |
- |
||||
International |
(5.5) |
(6.0) |
(4.8) |
(5.5) |
||||
WW Operational |
3.4% |
6.2% |
(2.4)% |
2.9% |
||||
U.S. |
2.0% |
2.0% |
(3.9)% |
0.2% |
||||
International |
4.3% |
11.7% |
(1.0)% |
5.7% |
||||
Beauty |
||||||||
Nizoral |
0.3 |
0.1 |
||||||
U.S. |
0.2 |
0.0 |
||||||
International |
0.4 |
0.1 |
||||||
OTC |
||||||||
Zarbees |
(0.6) |
(0.1) |
||||||
U.S. |
(1.5) |
(0.2) |
||||||
International |
0.0 |
0.0 |
||||||
Diabetes Care |
||||||||
LifeScan |
5.1 |
1.7 |
||||||
U.S. |
4.0 |
1.2 |
||||||
International |
6.1 |
2.2 |
||||||
Beauty |
||||||||
RoC |
0.7 |
0.1 |
||||||
U.S. |
1.3 |
0.2 |
||||||
International |
0.2 |
0.0 |
||||||
Beauty |
||||||||
Dr. Ci Labo - Japan |
(2.5) |
(0.4) |
||||||
U.S. |
0.0 |
0.0 |
||||||
International |
(4.2) |
(0.9) |
||||||
Specialty Surgery |
||||||||
Advanced Sterilization Products |
1.4 |
0.5 |
||||||
U.S. |
1.9 |
0.6 |
||||||
International |
0.8 |
0.3 |
||||||
Baby Care |
||||||||
BabyCenter |
0.1 |
0.0 |
||||||
U.S. |
0.2 |
0.0 |
||||||
International |
0.0 |
0.0 |
||||||
All Other Acquisitions and Divestitures |
0.1 |
0.0 |
0.1 |
0.1 |
||||
U.S. |
0.0 |
0.0 |
0.1 |
0.0 |
||||
International |
0.2 |
0.0 |
0.1 |
0.1 |
||||
WW Adjusted Operational |
1.4% |
6.2% |
4.3% |
4.8% |
||||
U.S. |
2.2% |
2.0% |
2.2% |
2.1% |
||||
International |
0.8% |
11.7% |
6.1% |
7.6% |
||||
Note: Percentages are based on actual, non-rounded figures and may not sum |
||||||||
REPORTED SALES vs. PRIOR PERIOD ($MM) |
||||||||||||||||
THIRD QUARTER |
NINE MONTHS |
|||||||||||||||
% Change |
% Change |
|||||||||||||||
2019 |
2018 |
Reported |
Operational (1) |
Currency |
2019 |
2018 |
Reported |
Operational (1) |
Currency |
|||||||
CONSUMER SEGMENT (2) |
||||||||||||||||
BABY CARE |
||||||||||||||||
US |
$ 91 |
120 |
-24.1% |
-24.1% |
- |
$ 277 |
306 |
-9.5% |
-9.5% |
- |
||||||
Intl |
326 |
352 |
-7.3% |
-4.9% |
-2.4% |
977 |
1,079 |
-9.5% |
-3.7% |
-5.8% |
||||||
WW |
417 |
472 |
-11.6% |
-9.8% |
-1.8% |
1,254 |
1,385 |
-9.5% |
-5.0% |
-4.5% |
||||||
BEAUTY |
||||||||||||||||
US |
559 |
543 |
2.9% |
2.9% |
- |
1,810 |
1,791 |
1.1% |
1.1% |
- |
||||||
Intl |
592 |
535 |
10.8% |
13.5% |
-2.7% |
1,633 |
1,480 |
10.4% |
15.3% |
-4.9% |
||||||
WW |
1,151 |
1,078 |
6.8% |
8.1% |
-1.3% |
3,443 |
3,271 |
5.3% |
7.5% |
-2.2% |
||||||
ORAL CARE |
||||||||||||||||
US |
156 |
158 |
-1.1% |
-1.1% |
- |
462 |
472 |
-2.1% |
-2.1% |
- |
||||||
Intl |
223 |
226 |
-1.6% |
1.1% |
-2.7% |
673 |
684 |
-1.7% |
3.7% |
-5.4% |
||||||
WW |
379 |
384 |
-1.4% |
0.2% |
-1.6% |
1,135 |
1,156 |
-1.8% |
1.3% |
-3.1% |
||||||
OTC |
||||||||||||||||
US |
477 |
440 |
8.4% |
8.4% |
- |
1,468 |
1,359 |
8.0% |
8.0% |
- |
||||||
Intl |
621 |
608 |
2.2% |
5.2% |
-3.0% |
1,781 |
1,827 |
-2.5% |
2.7% |
-5.2% |
||||||
WW |
1,098 |
1,048 |
4.8% |
6.5% |
-1.7% |
3,249 |
3,186 |
2.0% |
5.0% |
-3.0% |
||||||
WOMEN'S HEALTH |
||||||||||||||||
US |
3 |
3 |
-4.0% |
-4.0% |
- |
9 |
10 |
-3.8% |
-3.8% |
- |
||||||
Intl |
252 |
266 |
-5.4% |
-1.3% |
-4.1% |
724 |
782 |
-7.5% |
0.4% |
-7.9% |
||||||
WW |
255 |
269 |
-5.3% |
-1.3% |
-4.0% |
733 |
792 |
-7.4% |
0.4% |
-7.8% |
||||||
WOUND CARE / OTHER |
||||||||||||||||
US |
109 |
106 |
1.9% |
1.9% |
- |
343 |
344 |
-0.4% |
-0.4% |
- |
||||||
Intl |
59 |
58 |
3.3% |
4.9% |
-1.6% |
173 |
183 |
-5.0% |
-1.1% |
-3.9% |
||||||
WW |
168 |
164 |
2.4% |
3.0% |
-0.6% |
516 |
527 |
-2.0% |
-0.7% |
-1.3% |
||||||
TOTAL CONSUMER |
||||||||||||||||
US |
1,394 |
1,370 |
1.7% |
1.7% |
- |
4,369 |
4,282 |
2.0% |
2.0% |
- |
||||||
Intl |
2,075 |
2,045 |
1.4% |
4.3% |
-2.9% |
5,962 |
6,035 |
-1.2% |
4.3% |
-5.5% |
||||||
WW |
$ 3,469 |
3,415 |
1.6% |
3.3% |
-1.7% |
$ 10,331 |
10,317 |
0.1% |
3.4% |
-3.3% |
||||||
See footnotes at end of schedule |
||||||||||||||||
REPORTED SALES vs. PRIOR PERIOD ($MM) |
||||||||||||||||
THIRD QUARTER |
NINE MONTHS |
|||||||||||||||
% Change |
% Change |
|||||||||||||||
2019 |
2018 |
Reported |
Operational (1) |
Currency |
2019 |
2018 |
Reported |
Operational (1) |
Currency |
|||||||
PHARMACEUTICAL SEGMENT (2)(4) |
||||||||||||||||
IMMUNOLOGY |
||||||||||||||||
US |
$ 2,582 |
2,400 |
7.6% |
7.6% |
- |
$ 7,124 |
6,717 |
6.1% |
6.1% |
- |
||||||
Intl |
1,129 |
998 |
13.2% |
16.8% |
-3.6% |
3,304 |
3,061 |
8.0% |
13.9% |
-5.9% |
||||||
WW |
3,711 |
3,398 |
9.3% |
10.3% |
-1.0% |
10,428 |
9,778 |
6.7% |
8.5% |
-1.8% |
||||||
REMICADE |
||||||||||||||||
US |
749 |
987 |
-24.1% |
-24.1% |
- |
2,324 |
2,821 |
-17.6% |
-17.6% |
- |
||||||
US Exports (3) |
88 |
100 |
-12.0% |
-12.0% |
- |
226 |
346 |
-34.7% |
-34.7% |
- |
||||||
Intl |
299 |
292 |
2.5% |
6.1% |
-3.6% |
795 |
921 |
-13.7% |
-8.6% |
-5.1% |
||||||
WW |
1,136 |
1,379 |
-17.6% |
-16.9% |
-0.7% |
3,345 |
4,088 |
-18.2% |
-17.0% |
-1.2% |
||||||
SIMPONI / SIMPONI ARIA |
||||||||||||||||
US |
313 |
281 |
11.6% |
11.6% |
- |
857 |
779 |
10.0% |
10.0% |
- |
||||||
Intl |
273 |
255 |
7.3% |
9.9% |
-2.6% |
816 |
823 |
-0.8% |
4.6% |
-5.4% |
||||||
WW |
586 |
536 |
9.6% |
10.8% |
-1.2% |
1,673 |
1,602 |
4.5% |
7.2% |
-2.7% |
||||||
STELARA |
||||||||||||||||
US |
1,212 |
889 |
36.3% |
36.3% |
- |
3,152 |
2,460 |
28.1% |
28.1% |
- |
||||||
Intl |
487 |
421 |
15.7% |
19.5% |
-3.8% |
1,509 |
1,252 |
20.5% |
27.1% |
-6.6% |
||||||
WW |
1,698 |
1,310 |
29.6% |
30.9% |
-1.3% |
4,661 |
3,712 |
25.6% |
27.8% |
-2.2% |
||||||
TREMFYA |
||||||||||||||||
US |
221 |
143 |
54.3% |
54.3% |
- |
565 |
311 |
81.7% |
81.7% |
- |
||||||
Intl |
69 |
28 |
* |
* |
* |
177 |
58 |
* |
* |
* |
||||||
WW |
290 |
171 |
69.0% |
70.3% |
-1.3% |
742 |
369 |
* |
* |
* |
||||||
OTHER IMMUNOLOGY(4) |
||||||||||||||||
US |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||||||
Intl |
2 |
2 |
-4.4% |
-3.0% |
-1.4% |
8 |
7 |
13.7% |
14.4% |
-0.7% |
||||||
WW |
2 |
2 |
-4.4% |
-3.0% |
-1.4% |
8 |
7 |
13.7% |
14.4% |
-0.7% |
||||||
INFECTIOUS DISEASES |
||||||||||||||||
US |
418 |
345 |
21.2% |
21.2% |
- |
1,162 |
1,006 |
15.5% |
15.5% |
- |
||||||
Intl |
421 |
478 |
-12.0% |
-9.0% |
-3.0% |
1,385 |
1,496 |
-7.4% |
-1.2% |
-6.2% |
||||||
WW |
839 |
823 |
1.9% |
3.6% |
-1.7% |
2,547 |
2,502 |
1.8% |
5.5% |
-3.7% |
||||||
EDURANT / rilpivirine |
||||||||||||||||
US |
12 |
13 |
-7.3% |
-7.3% |
- |
36 |
42 |
-14.3% |
-14.3% |
- |
||||||
Intl |
206 |
189 |
9.0% |
13.4% |
-4.4% |
603 |
581 |
3.8% |
10.1% |
-6.3% |
||||||
WW |
218 |
202 |
7.9% |
12.1% |
-4.2% |
639 |
623 |
2.6% |
8.5% |
-5.9% |
||||||
PREZISTA / PREZCOBIX / REZOLSTA / SYMTUZA |
||||||||||||||||
US |
373 |
297 |
25.4% |
25.4% |
- |
1,032 |
847 |
21.8% |
21.8% |
- |
||||||
Intl |
135 |
193 |
-29.8% |
-28.1% |
-1.7% |
534 |
613 |
-12.8% |
-6.5% |
-6.3% |
||||||
WW |
508 |
490 |
3.7% |
4.4% |
-0.7% |
1,566 |
1,460 |
7.3% |
9.9% |
-2.6% |
||||||
OTHER INFECTIOUS DISEASES |
||||||||||||||||
US |
33 |
35 |
-4.3% |
-4.3% |
- |
94 |
117 |
-19.6% |
-19.6% |
- |
||||||
Intl |
80 |
96 |
-17.4% |
-14.9% |
-2.5% |
248 |
302 |
-18.2% |
-12.1% |
-6.1% |
||||||
WW |
113 |
131 |
-13.9% |
-12.1% |
-1.8% |
342 |
419 |
-18.6% |
-14.2% |
-4.4% |
||||||
See footnotes at end of schedule |
||||||||||||||||
REPORTED SALES vs. PRIOR PERIOD ($MM) |
||||||||||||||||
THIRD QUARTER |
NINE MONTHS |
|||||||||||||||
% Change |
% Change |
|||||||||||||||
2019 |
2018 |
Reported |
Operational (1) |
Currency |
2019 |
2018 |
Reported |
Operational (1) |
Currency |
|||||||
NEUROSCIENCE |
||||||||||||||||
US |
785 |
651 |
20.7% |
20.7% |
- |
2,172 |
1,914 |
13.5% |
13.5% |
- |
||||||
Intl |
810 |
839 |
-3.5% |
-1.4% |
-2.1% |
2,590 |
2,663 |
-2.7% |
2.4% |
-5.1% |
||||||
WW |
1,595 |
1,490 |
7.1% |
8.2% |
-1.1% |
4,762 |
4,577 |
4.0% |
7.0% |
-3.0% |
||||||
CONCERTA / methlyphenidate |
||||||||||||||||
US |
84 |
57 |
48.2% |
48.2% |
- |
196 |
191 |
2.9% |
2.9% |
- |
||||||
Intl |
109 |
100 |
9.4% |
10.6% |
-1.2% |
348 |
322 |
8.0% |
12.9% |
-4.9% |
||||||
WW |
193 |
157 |
23.5% |
24.3% |
-0.8% |
544 |
513 |
6.1% |
9.2% |
-3.1% |
||||||
INVEGA SUSTENNA / XEPLION / |
||||||||||||||||
US |
554 |
468 |
18.3% |
18.3% |
- |
1,543 |
1,306 |
18.1% |
18.1% |
- |
||||||
Intl |
297 |
281 |
5.9% |
9.4% |
-3.5% |
916 |
859 |
6.7% |
13.0% |
-6.3% |
||||||
WW |
851 |
749 |
13.7% |
15.0% |
-1.3% |
2,459 |
2,165 |
13.6% |
16.1% |
-2.5% |
||||||
RISPERDAL CONSTA |
||||||||||||||||
US |
79 |
76 |
4.9% |
4.9% |
- |
237 |
238 |
-0.5% |
-0.5% |
- |
||||||
Intl |
89 |
99 |
-10.5% |
-7.5% |
-3.0% |
292 |
321 |
-9.1% |
-3.2% |
-5.9% |
||||||
WW |
167 |
175 |
-3.8% |
-2.2% |
-1.6% |
528 |
559 |
-5.4% |
-2.1% |
-3.3% |
||||||
OTHER NEUROSCIENCE |
||||||||||||||||
US |
68 |
50 |
35.3% |
35.3% |
- |
196 |
179 |
9.7% |
9.7% |
- |
||||||
Intl |
316 |
359 |
-12.5% |
-11.5% |
-1.0% |
1,035 |
1,161 |
-10.9% |
-6.8% |
-4.1% |
||||||
WW |
384 |
409 |
-6.6% |
-5.8% |
-0.8% |
1,231 |
1,340 |
-8.2% |
-4.6% |
-3.6% |
||||||
ONCOLOGY |
||||||||||||||||
US |
1,171 |
1,250 |
-6.3% |
-6.3% |
- |
3,146 |
3,268 |
-3.7% |
-3.7% |
- |
||||||
Intl |
1,590 |
1,338 |
18.8% |
22.9% |
-4.1% |
4,830 |
4,087 |
18.2% |
25.2% |
-7.0% |
||||||
WW |
2,761 |
2,588 |
6.7% |
8.8% |
-2.1% |
7,976 |
7,355 |
8.4% |
12.3% |
-3.9% |
||||||
DARZALEX |
||||||||||||||||
US |
402 |
318 |
26.1% |
26.1% |
- |
1,123 |
880 |
27.6% |
27.6% |
- |
||||||
Intl |
363 |
180 |
* |
* |
* |
1,045 |
561 |
86.2% |
98.7% |
-12.5% |
||||||
WW |
765 |
498 |
53.5% |
56.6% |
-3.1% |
2,168 |
1,441 |
50.4% |
55.3% |
-4.9% |
||||||
IMBRUVICA |
||||||||||||||||
US |
447 |
334 |
34.0% |
34.0% |
- |
1,163 |
811 |
43.5% |
43.5% |
- |
||||||
Intl |
475 |
371 |
27.6% |
33.0% |
-5.4% |
1,373 |
1,101 |
24.6% |
33.0% |
-8.4% |
||||||
WW |
921 |
705 |
30.6% |
33.5% |
-2.9% |
2,536 |
1,912 |
32.6% |
37.4% |
-4.8% |
||||||
VELCADE |
||||||||||||||||
US |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||||||
Intl |
149 |
271 |
-44.8% |
-44.4% |
-0.4% |
636 |
864 |
-26.3% |
-22.8% |
-3.5% |
||||||
WW |
149 |
271 |
-44.8% |
-44.4% |
-0.4% |
636 |
864 |
-26.3% |
-22.8% |
-3.5% |
||||||
ZYTIGA / abiraterone acetate |
||||||||||||||||
US |
233 |
527 |
-55.8% |
-55.8% |
- |
616 |
1,420 |
-56.6% |
-56.6% |
- |
||||||
Intl |
508 |
431 |
17.8% |
21.1% |
-3.3% |
1,502 |
1,292 |
16.2% |
22.1% |
-5.9% |
||||||
WW |
741 |
958 |
-22.7% |
-21.2% |
-1.5% |
2,118 |
2,712 |
-21.9% |
-19.1% |
-2.8% |
||||||
OTHER ONCOLOGY |
||||||||||||||||
US |
91 |
71 |
26.7% |
26.7% |
- |
245 |
157 |
54.7% |
54.7% |
- |
||||||
Intl |
95 |
85 |
12.2% |
16.7% |
-4.5% |
274 |
269 |
2.1% |
8.9% |
-6.8% |
||||||
WW |
186 |
156 |
18.8% |
21.3% |
-2.5% |
519 |
426 |
21.6% |
25.9% |
-4.3% |
||||||
PULMONARY HYPERTENSION |
||||||||||||||||
US |
427 |
425 |
0.5% |
0.5% |
- |
1,296 |
1,215 |
6.6% |
6.6% |
- |
||||||
Intl |
227 |
231 |
-1.6% |
0.6% |
-2.2% |
704 |
691 |
1.9% |
7.3% |
-5.4% |
||||||
WW |
654 |
656 |
-0.3% |
0.5% |
-0.8% |
2,000 |
1,906 |
4.9% |
6.9% |
-2.0% |
||||||
OPSUMIT |
||||||||||||||||
US |
206 |
182 |
12.9% |
12.9% |
- |
581 |
511 |
13.7% |
13.7% |
- |
||||||
Intl |
140 |
128 |
10.1% |
13.2% |
-3.1% |
419 |
381 |
10.2% |
16.4% |
-6.2% |
||||||
WW |
347 |
310 |
11.7% |
13.0% |
-1.3% |
1,001 |
892 |
12.2% |
14.9% |
-2.7% |
||||||
TRACLEER / bosentan |
||||||||||||||||
US |
19 |
69 |
-72.4% |
-72.4% |
- |
121 |
208 |
-41.8% |
-41.8% |
- |
||||||
Intl |
46 |
70 |
-32.8% |
-33.5% |
0.7% |
164 |
214 |
-23.3% |
-20.8% |
-2.5% |
||||||
WW |
65 |
139 |
-52.7% |
-53.0% |
0.3% |
285 |
422 |
-32.4% |
-31.1% |
-1.3% |
||||||
UPTRAVI |
||||||||||||||||
US |
185 |
154 |
20.2% |
20.2% |
- |
536 |
433 |
23.9% |
23.9% |
- |
||||||
Intl |
25 |
17 |
52.1% |
58.7% |
-6.6% |
75 |
49 |
52.8% |
61.5% |
-8.7% |
||||||
WW |
210 |
171 |
23.4% |
24.0% |
-0.6% |
611 |
482 |
26.8% |
27.7% |
-0.9% |
||||||
OTHER |
||||||||||||||||
US |
17 |
20 |
-10.1% |
-10.1% |
- |
58 |
63 |
-8.9% |
-8.9% |
- |
||||||
Intl |
15 |
16 |
-15.4% |
-11.6% |
-3.8% |
46 |
47 |
-3.0% |
5.4% |
-8.4% |
||||||
WW |
31 |
36 |
-12.6% |
-10.8% |
-1.8% |
103 |
110 |
-6.4% |
-2.9% |
-3.5% |
||||||
CARDIOVASCULAR / METABOLISM / OTHER |
||||||||||||||||
US |
955 |
1,026 |
-6.9% |
-6.9% |
- |
2,804 |
3,230 |
-13.2% |
-13.2% |
- |
||||||
Intl |
360 |
365 |
-1.3% |
1.1% |
-2.4% |
1,131 |
1,196 |
-5.4% |
-0.7% |
-4.7% |
||||||
WW |
1,316 |
1,391 |
-5.4% |
-4.8% |
-0.6% |
3,936 |
4,426 |
-11.1% |
-9.8% |
-1.3% |
||||||
XARELTO |
||||||||||||||||
US |
613 |
612 |
0.1% |
0.1% |
- |
1,704 |
1,869 |
-8.9% |
-8.9% |
- |
||||||
Intl |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||||||
WW |
613 |
612 |
0.1% |
0.1% |
- |
1,704 |
1,869 |
-8.9% |
-8.9% |
- |
||||||
INVOKANA / INVOKAMET |
||||||||||||||||
US |
125 |
150 |
-16.6% |
-16.6% |
- |
411 |
523 |
-21.3% |
-21.3% |
- |
||||||
Intl |
55 |
40 |
33.9% |
37.8% |
-3.9% |
147 |
130 |
12.3% |
17.9% |
-5.6% |
||||||
WW |
179 |
190 |
-5.8% |
-5.0% |
-0.8% |
558 |
653 |
-14.6% |
-13.4% |
-1.2% |
||||||
PROCRIT / EPREX |
||||||||||||||||
US |
126 |
178 |
-29.6% |
-29.6% |
- |
387 |
523 |
-26.1% |
-26.1% |
- |
||||||
Intl |
72 |
77 |
-5.7% |
-4.4% |
-1.3% |
220 |
244 |
-9.8% |
-6.4% |
-3.4% |
||||||
WW |
198 |
255 |
-22.4% |
-22.0% |
-0.4% |
607 |
767 |
-20.9% |
-19.8% |
-1.1% |
||||||
OTHER |
||||||||||||||||
US |
91 |
86 |
8.1% |
8.1% |
- |
302 |
315 |
-3.8% |
-3.8% |
- |
||||||
Intl |
234 |
248 |
-5.7% |
-3.2% |
-2.5% |
765 |
822 |
-6.9% |
-2.0% |
-4.9% |
||||||
WW |
325 |
334 |
-2.2% |
-0.3% |
-1.9% |
1,067 |
1,137 |
-6.1% |
-2.5% |
-3.6% |
||||||
TOTAL PHARMACEUTICAL |
||||||||||||||||
US |
6,340 |
6,097 |
4.0% |
4.0% |
- |
17,705 |
17,350 |
2.0% |
2.0% |
- |
||||||
Intl |
4,537 |
4,249 |
6.8% |
10.0% |
-3.2% |
13,945 |
13,194 |
5.7% |
11.7% |
-6.0% |
||||||
WW |
$ 10,877 |
10,346 |
5.1% |
6.4% |
-1.3% |
$ 31,650 |
30,544 |
3.6% |
6.2% |
-2.6% |
||||||
See footnotes at end of schedule |
||||||||||||||||
REPORTED SALES vs. PRIOR PERIOD ($MM) |
||||||||||||||||
THIRD QUARTER |
NINE MONTHS |
|||||||||||||||
% Change |
% Change |
|||||||||||||||
2019 |
2018 |
Reported |
Operational (1) |
Currency |
2019 |
2018 |
Reported |
Operational (1) |
Currency |
|||||||
MEDICAL DEVICES SEGMENT (2)(5) |
||||||||||||||||
DIABETES CARE(5) |
||||||||||||||||
US |
$ - |
125 |
* |
* |
- |
$ - |
371 |
* |
* |
- |
||||||
Intl |
- |
190 |
* |
* |
* |
- |
638 |
* |
* |
* |
||||||
WW |
- |
315 |
* |
* |
* |
- |
1,009 |
* |
* |
* |
||||||
INTERVENTIONAL SOLUTIONS |
||||||||||||||||
US |
357 |
320 |
11.5% |
11.5% |
- |
1,066 |
947 |
12.6% |
12.6% |
- |
||||||
Intl |
382 |
333 |
15.3% |
17.0% |
-1.7% |
1,156 |
1,013 |
14.2% |
19.0% |
-4.8% |
||||||
WW |
741 |
653 |
13.4% |
14.3% |
-0.9% |
2,223 |
1,960 |
13.4% |
15.9% |
-2.5% |
||||||
ORTHOPAEDICS |
||||||||||||||||
US |
1,301 |
1,284 |
1.2% |
1.2% |
- |
3,950 |
3,923 |
0.7% |
0.7% |
- |
||||||
Intl |
837 |
827 |
1.2% |
4.1% |
-2.9% |
2,616 |
2,700 |
-3.1% |
2.0% |
-5.1% |
||||||
WW |
2,138 |
2,111 |
1.2% |
2.3% |
-1.1% |
6,566 |
6,623 |
-0.9% |
1.2% |
-2.1% |
||||||
HIPS |
||||||||||||||||
US |
204 |
201 |
1.1% |
1.1% |
- |
633 |
621 |
1.8% |
1.8% |
- |
||||||
Intl |
133 |
129 |
2.7% |
5.7% |
-3.0% |
428 |
432 |
-0.8% |
4.7% |
-5.5% |
||||||
WW |
336 |
330 |
1.7% |
2.9% |
-1.2% |
1,061 |
1,053 |
0.7% |
3.0% |
-2.3% |
||||||
KNEES |
||||||||||||||||
US |
209 |
215 |
-2.7% |
-2.7% |
- |
650 |
672 |
-3.3% |
-3.3% |
- |
||||||
Intl |
136 |
126 |
7.9% |
10.8% |
-2.9% |
435 |
438 |
-0.6% |
4.4% |
-5.0% |
||||||
WW |
344 |
341 |
1.2% |
2.3% |
-1.1% |
1,085 |
1,110 |
-2.2% |
-0.2% |
-2.0% |
||||||
TRAUMA |
||||||||||||||||
US |
415 |
395 |
5.1% |
5.1% |
- |
1,239 |
1,196 |
3.6% |
3.6% |
- |
||||||
Intl |
262 |
259 |
1.0% |
4.2% |
-3.2% |
795 |
829 |
-4.1% |
1.0% |
-5.1% |
||||||
WW |
677 |
654 |
3.5% |
4.7% |
-1.2% |
2,034 |
2,025 |
0.4% |
2.5% |
-2.1% |
||||||
SPINE & OTHER |
||||||||||||||||
US |
472 |
473 |
-0.2% |
-0.2% |
- |
1,427 |
1,434 |
-0.5% |
-0.5% |
- |
||||||
Intl |
306 |
313 |
-2.0% |
0.6% |
-2.6% |
957 |
1,001 |
-4.4% |
0.6% |
-5.0% |
||||||
WW |
778 |
786 |
-0.9% |
0.1% |
-1.0% |
2,384 |
2,435 |
-2.1% |
0.0% |
-2.1% |
||||||
SURGERY |
||||||||||||||||
US |
940 |
1,016 |
-7.4% |
-7.4% |
- |
2,867 |
3,031 |
-5.4% |
-5.4% |
- |
||||||
Intl |
1,371 |
1,360 |
0.8% |
3.5% |
-2.7% |
4,192 |
4,283 |
-2.1% |
3.2% |
-5.3% |
||||||
WW |
2,311 |
2,376 |
-2.7% |
-1.2% |
-1.5% |
7,059 |
7,314 |
-3.5% |
-0.4% |
-3.1% |
||||||
ADVANCED |
||||||||||||||||
US |
409 |
421 |
-2.8% |
-2.8% |
- |
1,209 |
1,216 |
-0.6% |
-0.6% |
- |
||||||
Intl |
602 |
555 |
8.3% |
11.2% |
-2.9% |
1,811 |
1,731 |
4.6% |
10.1% |
-5.5% |
||||||
WW |
1,010 |
976 |
3.6% |
5.2% |
-1.6% |
3,019 |
2,947 |
2.4% |
5.7% |
-3.3% |
||||||
GENERAL |
||||||||||||||||
US |
443 |
423 |
4.7% |
4.7% |
- |
1,311 |
1,282 |
2.3% |
2.3% |
- |
||||||
Intl |
659 |
657 |
0.2% |
2.9% |
-2.7% |
1,998 |
2,094 |
-4.6% |
0.6% |
-5.2% |
||||||
WW |
1,101 |
1,080 |
1.9% |
3.6% |
-1.7% |
3,309 |
3,376 |
-2.0% |
1.2% |
-3.2% |
||||||
SPECIALTY |
||||||||||||||||
US |
88 |
172 |
-48.0% |
-48.0% |
- |
347 |
533 |
-34.9% |
-34.9% |
- |
||||||
Intl |
110 |
148 |
-25.0% |
-23.1% |
-1.9% |
383 |
458 |
-16.2% |
-11.1% |
-5.1% |
||||||
WW |
200 |
320 |
-37.4% |
-36.5% |
-0.9% |
731 |
991 |
-26.2% |
-23.9% |
-2.3% |
||||||
VISION |
||||||||||||||||
US |
459 |
452 |
1.4% |
1.4% |
- |
1,366 |
1,351 |
1.1% |
1.1% |
- |
||||||
Intl |
734 |
680 |
8.0% |
9.1% |
-1.1% |
2,117 |
2,069 |
2.3% |
6.1% |
-3.8% |
||||||
WW |
1,193 |
1,132 |
5.4% |
6.1% |
-0.7% |
3,483 |
3,420 |
1.8% |
4.1% |
-2.3% |
||||||
CONTACT LENSES / OTHER |
||||||||||||||||
US |
339 |
319 |
6.2% |
6.2% |
- |
993 |
948 |
4.7% |
4.7% |
- |
||||||
Intl |
555 |
516 |
7.4% |
8.4% |
-1.0% |
1,566 |
1,538 |
1.8% |
5.7% |
-3.9% |
||||||
WW |
893 |
835 |
7.0% |
7.6% |
-0.6% |
2,559 |
2,486 |
2.9% |
5.4% |
-2.5% |
||||||
SURGICAL |
||||||||||||||||
US |
120 |
133 |
-10.0% |
-10.0% |
- |
373 |
403 |
-7.4% |
-7.4% |
- |
||||||
Intl |
180 |
164 |
9.9% |
11.3% |
-1.4% |
551 |
531 |
3.7% |
7.3% |
-3.6% |
||||||
WW |
299 |
297 |
0.9% |
1.7% |
-0.8% |
923 |
934 |
-1.1% |
0.9% |
-2.0% |
||||||
TOTAL MEDICAL DEVICES |
||||||||||||||||
US |
3,057 |
3,197 |
-4.4% |
-4.4% |
- |
9,249 |
9,623 |
-3.9% |
-3.9% |
- |
||||||
Intl |
3,326 |
3,390 |
-1.9% |
0.3% |
-2.2% |
10,082 |
10,703 |
-5.8% |
-1.0% |
-4.8% |
||||||
WW |
$ 6,383 |
6,587 |
-3.1% |
-2.0% |
-1.1% |
$ 19,331 |
20,326 |
-4.9% |
-2.4% |
-2.5% |
||||||
Note: Columns and rows within tables may not add due to rounding. Percentages have been calculated using actual, non-rounded figures, and therefore, may not recalculate precisely. |
||||||||||||||||
* Percentage greater than 100% or not meaningful |
||||||||||||||||
(1) Operational growth excludes the effect of translational currency |
||||||||||||||||
(2) Unaudited |
||||||||||||||||
(3) Reported as U.S. sales |
||||||||||||||||
(4) Prior year amounts have been reclassified to conform to current year product disclosure |
||||||||||||||||
(5) Reflects LifeScan divestiture October 2, 2018 |
||||||||||||||||
SOURCE Johnson & Johnson
Related Links
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article