Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

IBERIABANK Corporation Reports Significant Progress In Operating Leverage


News provided by

IBERIABANK Corporation

Jul 23, 2014, 07:50 ET

Share this article

Share toX

Share this article

Share toX

LAFAYETTE, La., July 23, 2014 /PRNewswire/ -- IBERIABANK Corporation (NASDAQ: IBKC), holding company of the 127-year-old IBERIABANK (www.iberiabank.com), reported operating results for the second quarter ended June 30, 2014.  For the quarter, the Company reported income available to common shareholders of $18.5 million, or $0.60 per fully diluted earnings per share.  In the second quarter of 2014, the Company incurred non-operating costs equal to $17.1 million on a pre-tax basis, or $0.36 per share on an after-tax basis.   Excluding non-operating items, EPS in the second quarter of 2014 was $0.96 per share on a non-GAAP operating basis, compared to $0.73 per share in the first quarter of 2014 (refer to press release supplemental table.)  

The Company completed the acquisition of Teche Holding Company ("Teche") on May 31, 2014, and First Private Holdings, Inc. ("First Private") on June 30, 2014. Financial statements reflect the impact of the acquisitions beginning on their respective acquisition dates and are subject to future refinements to purchase accounting adjustments. 

Teche was headquartered in New Iberia, Louisiana, and net added 11 bank offices in Baton Rouge and the Acadiana region in Louisiana.  The acquisition added $700 million in loans (after preliminary discounts) and $646 million in deposits.  The conversions of branch and operating systems have been successfully completed.

First Private was headquartered in Dallas, Texas, and added two bank offices in the Dallas market.  The acquisition added $299 million in loans (after preliminary discounts) and $312 million in deposits.  The conversions of branch and operating systems are anticipated to be completed in the third quarter of 2014. The Company expects approximately $4 million in conversion-related costs will be incurred during the third quarter of 2014.

Daryl G. Byrd, President and Chief Executive Officer, commented, "We welcome our new clients from Teche and First Private, and we anticipate achieving cost savings in excess of our initial projections.  We recently recruited a commercial team leader in the Dallas market to enhance our growth prospects in that market. The conversion and integration of First Private remain on track."

Byrd continued, "Our operating performance improved considerably during the second quarter. Our fee businesses experienced significant rebounds in seasonal activity, and our organic loan growth during the quarter and commercial loan pipeline remain very strong. The financial benefits of our expense savings initiatives became more evident in the second quarter as our operating leverage improved considerably. Based on our current forecasts, we project our full year operating EPS to be in the range of $3.65 to $3.70 per share, or a 16% to 18% improvement for the full year of 2014 compared to last year.  Overall, we are very pleased with our progress to date in improving the financial performance of our Company, though we remain focused on achieving further improvements."

Highlights for the Second Quarter of 2014 and June 30, 2014:

  • Total tax-equivalent operating revenues increased $17.8 million, or 13%, on a linked quarter basis, while operating expenses increased $4.6 million, or 4%, resulting in improved operating leverage.  The Company's tangible operating efficiency ratio improved from 73.6% in the first quarter of 2014 to 68.3% in the second quarter of 2014.  Based on current estimates, the Company forecasts a tangible efficiency ratio of approximately 67% for the remainder of 2014.
  • Seasonal influences favorably influenced operating non-interest income in the second quarter of 2014. Mortgage income increased $7.8 million, or 77%, title revenue increased $1.1 million, or 26%, service charge income increased $1.2 million, or 17%, and capital markets income improved $1.3 million, or 79%, on a linked quarter basis. 
  • Total loan growth (including acquired loans) was $1.3 billion, or 13%, between quarter-ends, while loan growth excluding all assets covered under FDIC loss share agreements and other non-covered acquired assets (collectively, "Acquired Assets") increased $382 million, or 4%, between quarter-ends (18% annualized rate).
  • Total deposits (including acquired deposits) increased $1.1 billion, or 10%, between quarter-ends, and excluding all acquisitions increased $156 million, or 1% (6% annualized basis).  Non-interest-bearing deposits excluding acquired deposits increased $77 million, or 3%, between quarter-ends (11% on an annualized basis).
  • The Company's legacy asset quality remained strong in the second quarter of 2014. At June 30, 2014, and excluding Acquired Assets, nonperforming assets ("NPAs"), equated to 0.53% of total assets, loans past due 30 days or more equated to 0.55% of total loans, and classified assets equated to 0.52% of total assets.
  • Net charge-offs totaled $857,000 in the second quarter of 2014, or an annualized 0.03% of average loans, and excluding Acquired Assets, net charge-offs totaled $759,000, or an annualized 0.04% of average loans.  Over the past 10 quarters, net charge-offs averaged 0.05% of average loans.  The Company recorded a $4.7 million loan loss provision, compared to $2.1 million in the first quarter of 2014.
  • The net interest margin decreased six basis points on a linked quarter basis to 3.48%, which was within the previously disclosed guidance range of 3.45% to 3.50%. Based on interest rate risk modeling and other factors, management reiterated its expectation of the net interest margin in 2014 to remain in the range of 3.45% to 3.50%.

Table A - Summary Financial Results








For the Quarter Ended:

Linked Quarter

Selected Financial Data

6/30/2013

3/31/2014

6/30/2014

% Change

Net Income ($ in thousands)

$   15,590

$              22,395

$     18,548

-17%







Per Share Data:






Fully Diluted Earnings 

$       0.53

$                  0.75

$         0.60

-20%

Operating Earnings (Non-GAAP)

0.69

0.73

0.96

32%

Pre-provision Operating Earnings  (Non-GAAP)

0.73

0.78

1.06

37%

Tangible Book Value 

36.30

37.59

37.41

0%








As of and for the Quarter Ended:

Linked Quarter





Basis Point

Key Ratios 

6/30/2013

3/31/2014

6/30/2014

Change







Return on Average Assets

0.49%

0.68%

0.53%

(15)

bps

Return on Average Common Equity

4.09%

5.83%

4.56%

(126)

bps

Return on Average Tangible Common Equity (Non-GAAP)

5.96%

8.36%

6.62%

(174)

bps

Net Interest Margin (TE) (1)

3.39%

3.54%

3.48%

(6)

bps

Tangible Operating Efficiency Ratio  (TE) (Non-GAAP)  (1) 

76.8%

73.6%

68.3%

(532)

bps

Tangible Common Equity Ratio (Non-GAAP)

8.69%

8.61%

8.46%

(15)

bps

Tier 1 Leverage Ratio

9.59%

9.61%

10.03%

42

bps

Tier 1 Common Ratio (Non-GAAP)

11.08%

10.44%

10.33%

(11)

bps

Total Risk Based Capital Ratio

13.46%

12.69%

12.43%

(26)

bps

Net Charge-Offs to Average Loans (2)

0.06%

0.05%

0.04%

(1)

bps

Non-performing Assets to Total Assets (2)

0.69%

0.49%

0.53%

4

bps








For the Quarter Ended:




GAAP


Non-GAAP



Adjusted Selected Key Ratios

6/30/2014

Adjustments(3)

6/30/2014









Return on Average Assets

0.53%

0.32%

0.85%



Return on Average Common Equity

4.56%

2.75%

7.31%



Return on Average Tangible Common Equity (Non-GAAP)

6.62%

3.82%

10.44%



Tangible Efficiency Ratio (TE)(1)(Non-GAAP)

79.0%

(10.7%)

68.3%









(1)Fully taxable equivalent basis.

(2)Excluding FDIC Covered Assets and Acquired Assets.

(3)Adjusted results exclude the income statement impact of the non-operating items included in Table 11, net of tax where applicable, without adjustment to any balance sheet accounts.



Refer to press release supplemental table for a reconciliation of GAAP and non-GAAP measures.


Operating Results

On a linked quarter basis, average earning assets increased $605 million, or 5%, as average loans increased $452 million, or 5%, average indemnification asset ("IA") declined $23 million, or 15%, average investment securities decreased $4 million, or less than 1%, and other earning assets increased $136 million, or 79%. Also on a linked quarter basis, the average earning asset yield decreased seven basis points, and the cost of interest-bearing liabilities decreased one basis point.  As a result, the net interest spread decreased five basis points, and the net interest margin decreased six basis points.  Tax-equivalent net interest income increased $4.5 million, or 4%, as average earning assets increased while the net interest margin declined.

Table B - Quarterly Average Yields/Cost (1)








For Quarter Ended:

Linked Quarter





Basis Point


6/30/2013

3/31/2014

6/30/2014

Change

Investment Securities

1.92%

2.22%

2.24%

2

bps

Covered Loans, net of loss share receivable

3.98%

3.18%

3.16%

(2)

bps

Non-covered Loans

4.40%

4.38%

4.30%

(8)

bps

Loans & Loss Share Receivable

4.35%

4.27%

4.22%

(5)

bps

Mortgage Loans Held For Sale

3.17%

3.69%

4.21%

52

bps

Other Earning Assets

0.87%

1.27%

0.82%

(45)

bps

  Total Earning Assets

3.80%

3.87%

3.80%

(7)

bps







Interest-bearing Deposits

0.42%

0.36%

0.35%

(1)

bps

Short-Term Borrowings

0.16%

0.17%

0.16%

(1)

bps

Long-Term Borrowings

3.39%

3.42%

3.34%

(8)

bps

  Total Interest-bearing Liabilities

0.51%

0.44%

0.43%

(1)

bps

Net Interest Spread

3.29%

3.43%

3.38%

(5)

bps

Net Interest Margin

3.39%

3.54%

3.48%

(6)

bps







(1) Earning asset yields are shown on a fully taxable-equivalent basis.









The non-covered loan yield decreased eight basis points, while the net covered loan yield (net of IA amortization) decreased two basis points.  The average covered loan volume declined $90 million, or 11%.  As a result of the reduction in yield and volume, the associated net covered income declined $0.7 million on a linked quarter basis, which was slightly better than management's expectations. 

For the third quarter of 2014, the Company projects the prospective yield on the covered loan portfolio net of the IA amortization to approximate 2.85%, compared to 3.16% in the second quarter.  The average balance of the net covered loan portfolio is projected to decline approximately $76 million, based on current cash flow assumptions and estimates.  Net income on the covered loan portfolio is projected to decline approximately $1.2 million between the second and third quarters of 2014.  The Company projects the net covered income to equate to less than 6% of total net interest income in 2014, compared to 11% in 2013.

On a period-end basis, the IA declined $21 million, or 15%, from $141 million at March 31, 2014, to $121 million at June 30, 2014.  The portion of the IA collectible from the FDIC decreased $18 million, or 44%, while the collectible portion from other real estate owned ("OREO") and customers declined $3 million, or 3%.

Aggregate non-interest income increased $12.3 million, or 34%, on a linked quarter basis.  Excluding non-operating items, operating non-interest income increased $14.1 million, or 42%.  The primary changes in operating non-interest income on a linked quarter basis were:

  • Increased mortgage income of $7.8 million, or 77%;
  • Increased service charge income of $1.2 million, or 17%;
  • Increased title revenue of $1.1 million, or 26%;
  • Increased ATM/debit card fee income of $0.5 million, or 19%; and
  • Increased capital markets revenue of $1.3 million

The $7.8 million increase in mortgage income was the result of higher production and sales volumes, and improved margins. The improvement in mortgage income was partially offset by a $1.3 million increase in mortgage commission and production incentives expense (included in non-interest expense).

In the second quarter of 2014, the Company originated $436 million in residential mortgage loans, up $123 million, or 39%, on a linked quarter basis.  Client loan refinancing opportunities accounted for approximately 13% of mortgage loan applications in the second quarter of 2014, compared to 16% in the first quarter of 2014, and approximately 15% between June 30, 2014, and July 21, 2014.  The Company sold $395 million in mortgage loans during the second quarter of 2014, up $84 million, or 27%, on a linked quarter basis.  The gain on sale of mortgage loans increased $6.0 million on a linked quarter basis, while the market value adjustment on loans held in the pipeline and warehouse increased $1.7 million on a linked quarter basis during the second quarter of 2014.  The mortgage origination locked pipeline increased 14% during the second quarter of 2014, from $157 million at March 31, 2014, to $179 million at June 30, 2014.  At July 21, 2014, the locked pipeline was $184 million, or a 3% increase compared to June 30, 2014.  The mortgage business primarily focuses on retail mortgage loans originated by the Company.

Service charge income increased $1.2 million, or 17%, on a linked quarter basis.  This revenue increase was significantly influenced by the Teche acquisition, more calendar days, and seasonality differences between the quarters.

Assets under management at IBERIA Wealth Advisors ("IWA") were $1.2 billion at June 30, 2014, up 4% compared to March 31, 2014.  Revenues for IWA increased 7% on a linked quarter basis, and were up 9% compared to the second quarter of 2013.  IBERIA Financial Services revenues increased 5% on a linked quarter basis, and up 9% compared to the second quarter of 2013.  IBERIA Capital Partners experienced a $1.3 million, or 79%, improvement in revenues on a linked quarter basis, due to higher investment banking and institutional brokerage activity. 

On a linked quarter basis, the Company experienced an increased level of interest rate derivative activity executed on behalf of clients, resulting in a modest increase in customer derivative commission income in the second quarter of 2014.

Non-interest expense increased $19.9 million, or 19%, on a linked quarter basis, while operating expense increased $4.6 million, or 4%.  Operating expense changes included the following on a linked-quarter basis:

  • Increased mortgage commissions of $1.3 million, or 57%;
  • Increased operating expenses of $1.4 million associated with the cost of Teche's operations for one month in the second quarter; and
  • Increased operating expenses of $1.9 million in all other expenses, or 2%.

Through the second quarter of 2014, the Company achieved approximately 65% of the targeted run-rate expense savings of $10.7 million. The Company continues to review its operating metrics for future opportunities to improve revenues and reduce expenses, and remains comfortable with the targeted run-rate savings during 2014.

Loans

Total loans increased $1.3 billion, or 13%, between March 31, 2014 and June 30, 2014.  The loan portfolio associated with FDIC-assisted acquisitions at June 30, 2014, decreased $79 million, or 12%, compared to March 31, 2014.  Excluding Covered and Acquired Assets, total loans increased $382 million, or 4% (18% annualized rate), during the second quarter. Legacy commercial loans increased $246 million, or 4% (which included $51 million in business banking loan growth, up 8%, or 30% annualized rate), legacy consumer loans increased $105 million, or 6%, and legacy mortgage loans increased $31 million, or 7%, during the quarter.  Loan origination and renewal growth during the second quarter of 2014 were strongest in the Houston, New Orleans, Birmingham, and Baton Rouge markets. Funded loan origination and renewal mix in the second quarter of 2014 was 44% fixed rate and 56% floating rate, and total loans outstanding (excluding nonaccruals) were 51% fixed and 49% floating.  Loans and commitments originated and/or renewed during the second quarter of 2014 totaled $1.0 billion (up 21% on a linked quarter basis).  Energy-related loans outstanding totaled $819 million at June 30, 2014, down $36 million, or 4%, compared to March 31, 2014, and equated to approximately 8% of total loans. The Company had no student loans outstanding at June 30, 2014.

Table C - Period-End Loans ($ in Millions)




























Period-End Balances ($ Millions)





















6/30/14


% Change (Excluding Acquired) (1)


Mix


6/30/13

3/31/14

Excluding Acquired (1)

Acquired (1)

Total


Year/Year

Qtr/Qtr

Annualized


3/31/14

6/30/14














Commercial

$  5,388

$  6,142

$                        6,387

$           -

$  6,387


19%

4%

16%


64%

59%

Consumer

1,711

1,883

1,988

-

1,988


16%

6%

22%


20%

18%

Mortgage

326

429

460

-

460


41%

7%

29%


4%

4%

Legacy Loans

$  7,425

$  8,453

$                        8,835

$           -

$  8,835


19%

5%

18%


88%

81%

Acquired Loans

560

524

495

984

1,478


-12%

-6%

-22%


5%

14%

Covered Loans

918

664

585

-

585


-36%

-12%

-47%


7%

5%

Total Loans

$  8,903

$  9,641

$                        9,915

$         984

$10,899


11%

3%

11%


100%

100%














(1)Represents loans acquired during the period

Deposits

Total deposits increased $1.1 billion, or 10%, from March 31, 2014 to June 30, 2014.  Excluding acquired deposits, total deposits increased $156 million, or 1%. Non-interest-bearing deposits increased $318 million, or 12% ($77 million, or 3%, excluding acquired deposits), and equated to 25% of total deposits at June 30, 2014.  NOW accounts increased $40 million, or 2%, while money market and savings account volume increased $338 million, or 8%, between March 31, 2014 and June 30, 2014.  Time deposits increased $386 million, or 24% between quarter-ends.  Excluding acquisitions, period-end deposit growth during the second quarter of 2014 was strongest in the Little Rock, Lafayette, New Orleans, and Montgomery markets.

Table D - Period-End Deposits ($ in Millions)
















Period-End Balances ($ Millions)





















6/30/14


% Change (Excluding Acquired) (1)


Mix


6/30/13

3/31/14

Excluding Acquired (1)

Acquired(1)

Total


Year/Year

Qtr/Qtr

Annualized


3/31/14

6/30/14














Non-interest

$  2,055

$  2,729

$                        2,806

$         241

$  3,047


37%

3%

11%


25%

25%

NOW Accounts

2,485

2,194

2,132

102

2,234


-14%

-3%

-11%


20%

19%

Savings/MMkt

4,134

4,347

4,324

361

4,685


5%

-1%

-2%


40%

39%

Time Deposits

1,968

1,629

1,793

222

2,015


-9%

10%

40%


15%

17%

Total Deposits

$10,642

$10,899

$                      11,055

$         926

$11,981


4%

1%

6%


100%

100%














(1)Represents deposits acquired during the period

On an average balance and linked quarter basis, non-interest-bearing deposits increased $125 million, or 5%, and interest-bearing deposits increased $130 million, or 2%.  The rate on average interest-bearing deposits in the second quarter of 2014 was 0.35%, a decrease of one basis point on a linked quarter basis. 

Other Assets And Funding

Excess liquidity averaged $238 million in the second quarter of 2014, up $123 million, or 107%, on a linked quarter basis.  The investment portfolio increased $5 million, or less than 1%, to $2.1 billion on average in the second quarter of 2014.  On a period-end basis, the investment portfolio equated to $2.1 billion, or 14% of total assets at June 30, 2014, down slightly compared to 15% at March 31, 2014.  The investment portfolio had an effective duration of 3.5 years at June 30, 2014, a slight decrease compared to March 31, 2014.  The investment portfolio improved from a $10 million unrealized loss at March 31, 2014, to an $8 million unrealized gain at June 30, 2014.  The average yield on investment securities increased two basis points on a linked quarter basis to 2.24% in the second quarter of 2014.  The Company holds in its investment portfolio primarily government agency securities.  Municipal securities comprised only 9% of total investments at June 30, 2014.  The Company holds for investment no sovereign debt, corporate debt or equity securities, trust preferred securities, or derivative exposure to foreign counterparties.

On a linked quarter basis, average short-term debt increased $323 million, or 55%, and the cost of short-term debt decreased one basis point.  Average long-term debt increased $24 million, or 9%, and the cost of debt decreased eight basis points to 3.34%. The cost of average interest-bearing liabilities was 0.43% in the second quarter of 2014, a decrease of one basis point on a linked quarter basis.

Asset Quality

To provide additional consistency and transparency for financial reporting of Acquired Assets, the Company divides Acquired Assets into five distinct categories:

  1. Legacy assets that were originated and not acquired;
  2. Acquired Assets that are scheduled to lose FDIC loss share coverage over the next 12 months;
  3. Acquired Assets that will continue to be covered under FDIC loss share coverage beyond the next 12 months;
  4. Acquired Assets not covered under FDIC loss share agreements using SOP accounting treatment (in accordance with ASC Topic 310-30); and
  5. Acquired Assets not covered under FDIC loss share agreements not using SOP accounting treatment.

Between March 31, 2014 and June 30, 2014, legacy NPAs increased $10 million, or 16%, due to $10 million in bank-owned properties that transferred to OREO.  At June 30, 2014, bank-owned properties in OREO totaled $19 million, or 27% of total NPAs. Legacy NPAs equated to 0.53% of total assets at June 30, 2014, and 0.39% of total assets excluding bank-owned properties. Loans past due 30 days or more (including non-accruing loans) increased $4 million, or 8%, and represented 0.55% of total loans at June 30, 2014, compared to 0.53% at March 31, 2014.

Table E – Legacy Asset Quality Summary


Excludes the impact of all Acquired Assets (FDIC-assisted acquisitions and other acquisitions, impaired and not impaired)













For Quarter Ended:


% or Basis Point Change

     ($ thousands)


6/30/2013

3/31/2014

6/30/2014


Year/Year

Qtr/Qtr











Non-performing Assets


$ 76,033

$ 59,456

$  69,001


-9%


16%


Note: NPAs excluding Former Bank Properties


67,599

50,453

50,415


-25%


0%












Past Due Loans


65,316

44,436

48,189


-26%


8%


Classified Assets


97,818

59,017

67,796


-31%


15%












Non-performing Assets/Assets


0.69%

0.49%

0.53%


(16)

 bps 

4

 bps 

NPAs/(Loans + OREO)


1.02%

0.70%

0.78%


(24)

 bps 

8

 bps 

Classified Assets/Total Assets


0.85%

0.49%

0.52%


(33)

 bps 

3

 bps 

(Past Dues & Non-accruals)/Loans


0.88%

0.53%

0.55%


(33)

 bps 

2

 bps 











(Reversal of) Provision For Loan Losses


$   3,416

$   1,995

$  3,004


-12%


51%


Net Charge-Offs/(Recoveries)


1,028

1,014

759


-26%


-25%


Provision Less Net Charge-Offs


$   2,388

$     981

$  2,245


-6%


129%












Net Charge-Offs/Average Loans


0.06%

0.05%

0.04%


(2)

 bps 

(1)

 bps 

Allowance For Loan Losses/Loans


0.83%

0.81%

0.80%


(3)

 bps 

(1)

 bps 

Allowance for Credit Losses to Total Loans


0.97%

0.94%

0.93%


(4)

 bps 

(1)

 bps 











Table F provides a breakdown of Acquired Assets under the other four categories pertaining to Acquired Assets and the asset quality performance measures associated with Acquired Assets in each category. 

Table F – Acquired Assets By Portfolio Type (1)


All FDIC-assisted acquisitions and other acquired loans (impaired and not impaired)








Acquired FDIC Covered Assets

Acquired Non-Covered Assets

Total Acquired Assets



Non SFR (Losing Loss Share Coverage within next 12 months) (2)

SFR (Losing Loss Share Coverage 10 years from Acquisition)

SOP Assets (3)

Non-SOP Assets(3)

     ($ thousands)







Loans, net

$                      315,075

$                                   270,364

$     455,915

$           1,022,441

$                2,063,795

Other Real Estate Owned

33,362

7,180

9,143

-

49,685

Allowance for Loan Losses

(42,582)

(17,413)

(2,422)

(454)

(62,871)







Non-accrual loans

$                        70,668

$                                     58,753

$       44,237

$                    828

$                   174,486

Foreclosed assets

971

-

102

-

1,073

Other real estate owned

28,762

10,809

9,041

-

48,612

Accruing Loans More Than 90 Days Past Due 

183

892

-

-

1,075

Non-performing Assets

100,584

70,454

53,380

828

225,246







Total Past Due Loans

$                        73,994

$                                     62,344

$       50,565

$                 6,551

$                   193,454







Non-performing Assets to Total Loans and OREO

28.87%

25.38%

11.48%

0.08%

10.66%

Past Due and Non-accrual Loans to Loans

23.48%

23.06%

11.09%

0.64%

9.37%







Provision For Loan Losses

$                                 -

$                                       1,516

$            (12)

$                    240

$                      1,744

Net Charge-Offs/(Recoveries)

113

0

52

(67)

98

Provision Less Net Charge-Offs

$                           (113)

$                                       1,516

$            (64)

$                    307

$                      1,646







Net Charge-Offs to Average Loans

0.15%

0.00%

0.05%

-0.03%

0.03%

Allowance for Loan Losses to Loans

13.51%

6.44%

0.53%

0.04%

3.05%

Allowance for Credit Losses to Total Loans

13.51%

6.44%

0.53%

0.04%

3.05%







Indemnification asset collectible from the FDIC and OREO 

$                         9,744

$                                     15,495

$              -

$                         -

$                     25,240







(1)Amounts in this table are presented gross of discounts unless otherwise noted. 

(2)$34.2 million of loans are maintaining loss share coverage beyond the next 12 months. $3.1 million of indemnification asset is collectible from the FDIC and OREO transactions beyond the next twelve months.

(3)The classification of assets acquired from Teche and First Private as SOP or Non-SOP assets is preliminary and subject to change. At June, 30, 2014, Teche loans of $57.9 million and $631.4 million are included in SOP and Non-SOP assets, respectively. First Private loans of $294.4 million have been included as Non-SOP loans at June 30, 2014.

Capital Position

The Company maintains favorable capital strength.  At June 30, 2014, the Company reported a tangible common equity ratio of 8.46%, down 15 basis points compared to March 31, 2014.  At June 30, 2014, the Company's preliminary Tier 1 leverage ratio was 10.03%, up 42 basis points compared to March 31, 2014.  At June 30, 2014, pro forma Tier 1 leverage capital as a percentage of total assets adjusted for leverage capital purposes on a period-end basis would have equated to 9.16%.  The Company's preliminary total risk-based capital ratio at June 30, 2014 was 12.43%, down 26 basis points compared to March 31, 2014.  The decline in the risk-based capital ratio was due in part to the recently completed acquisitions and FDIC-loan pay downs that carried a 20% risk weighting, into non-covered loans that carried a higher risk weighting.

On October 26, 2011, the Company announced a share repurchase program totaling 900,000 shares of common stock. No shares were repurchased under this program during the second quarter of 2014.  A total of 46,692 shares remain under the currently authorized share repurchase program.

At June 30, 2014, book value per share was $53.86, up $1.82 per share compared to March 31, 2014. Tangible book value per share was $37.41, down $0.18 per share compared to March 31, 2014.  Based on the closing stock price of the Company's common stock of $65.78 per share on July 23, 2014, this price equated to 1.22 times June 30, 2014 book value and 1.76 times June 30, 2014 tangible book value per share.

On June 19, 2014, the Company declared a quarterly cash dividend of $0.34 per share. This dividend level equated to an annualized dividend rate of $1.36 per share and an indicated dividend yield of 2.07%.

IBERIABANK Corporation

The Company is a financial holding company with 278 combined offices, including 186 bank branch offices and three loan production offices in Louisiana, Arkansas, Tennessee, Alabama, Texas, and Florida, 22 title insurance offices in Arkansas and Louisiana, and mortgage representatives in 58 locations in 10 states.  The Company has eight locations with representatives of IBERIA Wealth Advisors in four states, and one IBERIA Capital Partners, L.L.C. office in New Orleans.

The Company's common stock trades on the NASDAQ Global Select Market under the symbol "IBKC."  The Company's market capitalization was approximately $2.2 billion, based on the NASDAQ Global Select Market closing stock price on July 23, 2014.

The following 12 investment firms currently provide equity research coverage on the Company:

  • Bank of America Merrill Lynch
  • FIG Partners, LLC
  • Jefferies & Co., Inc.
  • Keefe, Bruyette & Woods, Inc.
  • Merion Capital Group
  • Raymond James & Associates, Inc.
  • Robert W. Baird & Company
  • Sandler O'Neill + Partners, L.P.
  • Stephens, Inc.
  • Sterne, Agee & Leach
  • SunTrust Robinson-Humphrey
  • Wunderlich Securities

Conference Call

In association with this earnings release, the Company will host a live conference call to discuss the financial results for the quarter just completed. The telephone conference call will be held on Thursday, July 24, 2014, beginning at 8:30 a.m. Central Time by dialing 1-800-230-1074. The confirmation code for the call is 329854.  A replay of the call will be available until midnight Central Time on July 31, 2014 by dialing 1-800-475-6701. The confirmation code for the replay is 329854.  The Company has prepared a PowerPoint presentation that supplements information contained in this press release.  The PowerPoint presentation may be accessed on the Company's web site, www.iberiabank.com, under "Investor Relations" and then "Presentations."

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with GAAP. The Company's management uses these non-GAAP financial measures in their analysis of the Company's performance. These measures typically adjust GAAP performance measures to exclude the effects of the amortization of intangibles and include the tax benefit associated with revenue items that are tax-exempt, as well as adjust income available to common shareholders for certain significant activities or transactions that in management's opinion can distort period-to-period comparisons of the Company's performance. Since the presentation of these GAAP performance measures and their impact differ between companies, management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company's core businesses. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.  Reconciliations of GAAP to non-GAAP disclosures are included as tables at the end of this release.  Refer to press release supplemental table for this reconciliation.

Assumptions Regarding Projected Earnings in Future Periods

The Company's net interest margin and operating EPS guidance for full year 2014 were based on the following significant assumptions:

  • Recent forward interest rate curve projections;
  • No significant change in credit quality;
  • No significant changes to the preliminary purchase accounting marks assumed on the Company's most recently completed acquisitions;
  • No significant cash flow or credit quality changes on Acquired Assets;
  • Achieving the $10.7 million in recently disclosed earnings enhancement initiatives; and
  • Mortgage and title insurance projections continue to reflect the current environment and expectations.

Caution About Forward-Looking Statements

To the extent that statements in this press release and the accompanying PowerPoint presentation relate to future plans, objectives, financial results or performance of IBERIABANK Corporation, these statements are deemed to be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements, which are based on management's current information, estimates and assumptions and the current economic environment, are generally identified by the use of the words "plan", "believe", "expect", "intend", "anticipate", "estimate", "project" or similar expressions. The Company's actual strategies, results and financial condition in future periods may differ materially from those currently expected due to various risks and uncertainties. Forward-looking statements are subject to numerous assumptions, risks and uncertainties that change over time and could cause actual results or financial condition to differ materially from those expressed in or implied by such statements.  Consequently, no forward-looking statement can be guaranteed.

Actual results or financial condition could differ materially because of factors such as the level of market volatility, our ability to execute our growth strategy, including the availability of future  bank acquisition opportunities, unanticipated losses related to the integration of, and refinements to purchase accounting adjustments for, acquired businesses and assets and assumed liabilities in these transactions, adjustments of fair values of acquired assets and assumed liabilities and of deferred taxes in acquisitions, actual results deviating from the Company's current estimates and assumptions of timing and amounts of cash flows, credit risk of our customers, effects of the on-going correction in residential real estate prices and reduced levels of home sales, our ability to satisfy new capital and liquidity standards such as those imposed by the Dodd-Frank Act and those adopted by the Basel Committee and federal banking regulators,  sufficiency of our allowance for loan losses, changes in interest rates, access to funding sources, reliance on the services of executive management, competition for loans, deposits and investment dollars, reputational risk and social factors, changes in government regulations and legislation, increases in FDIC insurance assessments, geographic concentration of our markets and economic conditions in these markets, rapid changes in the financial services industry, dependence on our operational, technological, and organizational systems or infrastructure and those of third-party providers of those services, hurricanes and other adverse weather events, the modest trading volume of our common stock, and valuation of intangible assets. These and other factors that may cause actual results or financial condition to differ materially from these forward-looking statements are discussed in the Company's Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, and other filings with the Securities and Exchange Commission (the "SEC"), available at the SEC's website, http://www.sec.gov, and at the Company's website, http://www.iberiabank.com, under the heading "Investor Information." All information in this release and the accompanying PowerPoint presentation is as of the date of this release. The Company undertakes no duty to update any forward-looking statement to conform the statement to actual results or financial condition or to changes in the Company's expectations. Certain tabular presentations may not reconcile because of rounding.


Table 1 - IBERIABANK CORPORATION


FINANCIAL HIGHLIGHTS




























 For The Quarter Ended 


 For The Quarter Ended 




 June 30, 


 March 31, 




2014


2013


% Change


2014


% Change













Income Data (in thousands):












Net Interest Income


$              108,979


$                  96,482


13%


$                 104,408


4%


Net Interest Income  (TE)   (1)


111,170


98,878


12%


106,637


4%


Net Income 


18,548


15,590


19%


22,395


(17%)


Earnings Available to Common Shareholders- Basic


18,548


15,590


19%


22,395


(17%)


Earnings Available to Common Shareholders- Diluted


18,250


15,297


19%


21,990


(17%)













Per Share Data:












Earnings Available to Common Shareholders - Basic


$                     0.60


$                       0.53


14%


$                        0.75


(20%)


Earnings Available to Common Shareholders - Diluted


0.60


0.53


14%


0.75


(20%)


Operating Earnings (Non-GAAP) 


0.96


0.69


40%


0.73


32%


Book Value 


53.86


50.65


6%


52.04


3%


Tangible Book Value (2)


37.41


36.30


3%


37.59


(0%)


Cash Dividends


0.34


0.34


-


0.34


-


Closing Stock Price


69.19


53.61


29%


70.15


(1%)













Key Ratios: (3)












Operating Ratios:











Return on Average Assets


0.53%


0.49%




0.68%




Return on Average Common Equity


4.56%


4.09%




5.83%




Return on Average Tangible Common Equity (2)


6.62%


5.96%




8.36%




Net Interest Margin  (TE)  (1)


3.48%


3.39%




3.54%




Efficiency Ratio


81.2%


84.4%




76.7%




Tangible Operating Efficiency Ratio  (TE) (Non-GAAP)  (1) (2)


68.3%


76.8%




73.6%




Full-time Equivalent Employees


2,760


2,611




2,576
















Capital Ratios:











Tangible Common Equity Ratio (Non-GAAP)


8.46%


8.69%




8.61%




Tangible Common Equity to Risk-Weighted Assets


10.37%


11.04%




10.38%




Tier 1 Leverage Ratio


10.03%


9.59%




9.61%




Tier 1 Capital Ratio


11.23%


12.20%




11.44%




Total Risk Based Capital Ratio


12.43%


13.46%




12.69%




Common Stock Dividend Payout Ratio


61.2%


64.8%




45.6%
















Asset Quality Ratios:











Excluding FDIC Covered Assets and Acquired Assets











Non-performing Assets to Total Assets (4)


0.53%


0.69%




0.49%




Allowance for Loan Losses to Loans


0.80%


0.83%




0.81%




Net Charge-offs to Average Loans 


0.04%


0.06%




0.05%




Non-performing Assets to Total Loans and OREO (4)


0.78%


1.02%




0.70%


















 For The Quarter Ended 


 For The Quarter Ended 




 June 30, 


 March 31, 


 December 31, 


 September 30, 




2014


2014


2014


2013


2013

Balance Sheet Summary (in thousands):


End of Period


Average


Average


Average


Average


Excess Liquidity (5)


$              381,955


$                237,712


$                    114,621


$                 204,970


$                   213,092


Total Investment Securities


2,141,198


2,120,778


2,116,166


2,131,804


2,096,974


Loans, Net of Unearned Income


10,898,527


10,003,767


9,551,351


9,172,490


8,975,347


Loans, Net of Unearned Income, 












   Excluding Covered Assets and Acquired Assets


8,834,732


8,645,109


8,324,676


7,936,271


7,616,272


Total Assets


15,325,042


14,041,562


13,362,918


13,115,171


12,944,435


Total Deposits


11,981,183


11,071,698


10,816,122


10,835,263


10,728,256


Total Shareholders' Equity


1,799,306


1,632,049


1,557,006


1,535,043


1,514,155













(1)

Fully taxable equivalent (TE) calculations include the tax benefit associated with related income sources that are tax-exempt using a marginal tax rate of 35%.

(2)

Tangible calculations eliminate the effect of goodwill and acquisition related intangible assets and the corresponding amortization expense on a tax-effected basis where applicable.

(3)

All ratios are calculated on an annualized basis for the period indicated.

(4)

Nonperforming assets consist of nonaccruing loans, accruing loans 90 days or more past due and other real estate owned, including repossessed assets.

(5)

Excess Liquidity includes interest-bearing deposits in banks and fed funds sold, but excludes liquidity sources and uses from off-balance sheet arrangements.

N/M - Comparison of the information presented is not meaningful given the periods presented.


Table 2 - IBERIABANK CORPORATION

CONDENSED CONSOLIDATED FINANCIAL INFORMATION

(dollars in thousands)










BALANCE SHEET (End of Period)

June 30,


March 31,



2014


2013


% Change


2014


% Change


ASSETS











Cash and Due From Banks

$         286,615


$            227,114


26.2%


$            285,271


0.5%


Interest-bearing Deposits in Banks

381,955


120,451


217.1%


145,037


163.4%


   Total Cash and Equivalents

668,570


347,565


92.4%


430,308


55.4%


Investment Securities Available for Sale

2,008,953


1,912,058


5.1%


1,933,314


3.9%


Investment Securities Held to Maturity

132,245


163,240


(19.0%)


150,660


(12.2%)


   Total Investment Securities

2,141,198


2,075,298


3.2%


2,083,974


2.7%


Mortgage Loans Held for Sale

178,380


162,031


10.1%


131,478


35.7%


Loans, Net of Unearned Income

10,898,527


8,903,037


22.4%


9,641,294


13.0%


Allowance for Loan Losses

(133,519)


(162,903)


(18.0%)


(134,602)


(0.8%)


   Loans, Net

10,765,008


8,740,134


23.2%


9,506,692


13.2%


Loss Share Receivable

120,532


241,040


(50.0%)


141,185


(14.6%)


Premises and Equipment

307,090


296,988


3.4%


287,387


6.9%


Goodwill and Other Intangibles

550,874


427,581


28.8%


435,636


26.5%


Other Assets

593,390


532,866


11.4%


534,264


11.1%


   Total Assets

$   15,325,042


$       12,823,503


19.5%


$      13,550,924


13.1%













LIABILITIES AND SHAREHOLDERS' EQUITY











Noninterest-bearing Deposits

$     3,047,385


$         2,055,333


48.3%


$         2,728,736


11.7%


NOW Accounts

2,233,993


2,484,824


(10.1%)


2,194,361


1.8%


Savings and Money Market Accounts

4,685,367


4,133,770


13.3%


4,346,662


7.8%


Certificates of Deposit

2,014,438


1,967,791


2.4%


1,629,104


23.7%


   Total Deposits

11,981,183


10,641,718


12.6%


10,898,863


9.9%


Short-term Borrowings

738,000


-


100.0%


400,000


84.5%


Securities Sold Under Agreements to Repurchase

296,741


289,377


2.5%


283,086


4.8%


Trust Preferred Securities

111,862


111,862


-


111,862


-


Other Long-term Debt

253,885


171,623


47.9%


168,002


51.1%


Other Liabilities

144,065


104,162


38.3%


125,922


14.4%


   Total Liabilities

13,525,736


11,318,742


19.5%


11,987,735


12.8%


Total Shareholders' Equity

1,799,306


1,504,761


19.6%


1,563,189


15.1%


   Total Liabilities and Shareholders' Equity

$   15,325,042


$       12,823,503


19.5%


$      13,550,924


13.1%
























BALANCE SHEET (Average)

June 30,


March 31,


December 31,


September 30,


June 30,



2014


2014


2013


2013


2013


ASSETS











Cash and Due From Banks

$         237,631


$            234,924


$             225,527


$            219,113


$                   219,344


Interest-bearing Deposits in Banks

237,712


114,621


204,970


213,092


294,544


Investment Securities

2,120,778


2,116,166


2,131,804


2,096,974


2,096,166


Mortgage Loans Held for Sale

140,122


96,019


112,499


119,343


170,620


Loans, Net of Unearned Income

10,003,767


9,551,351


9,172,490


8,975,347


8,748,476


Allowance for Loan Losses

(132,049)


(139,726)


(148,030)


(160,994)


(183,783)


Loss Share Receivable

131,375


154,634


188,932


228,047


268,700


Other Assets

1,302,226


1,234,930


1,226,979


1,253,513


1,267,484


   Total Assets

$   14,041,562


$       13,362,918


$        13,115,171


$      12,944,435


$              12,881,551













LIABILITIES AND SHAREHOLDERS' EQUITY











Non-interest-bearing Deposits

$     2,748,468


$         2,623,075


$          2,572,599


$         2,338,772


$               2,010,263


NOW Accounts

2,229,264


2,230,745


2,145,036


2,257,050


2,488,721


Savings and Money Market Accounts

4,372,855


4,296,360


4,329,985


4,213,765


4,113,671


Certificates of Deposit

1,721,111


1,665,943


1,787,643


1,918,669


2,025,823


   Total Deposits

11,071,698


10,816,122


10,835,263


10,728,256


10,638,478


Short-term Borrowings

632,778


285,383


49,946


1,630


77


Securities Sold Under Agreements to Repurchase

274,681


299,106


285,745


288,029


294,712


Trust Preferred Securities

111,862


111,862


111,862


111,862


111,862


Long-term Debt

192,845


168,367


169,063


170,452


181,884


Other Liabilities

125,649


125,072


128,249


130,052


125,932


   Total Liabilities

12,409,513


11,805,912


11,580,128


11,430,280


11,352,945


Total Shareholders' Equity

1,632,049


1,557,006


1,535,043


1,514,155


1,528,606


   Total Liabilities and Shareholders' Equity

$   14,041,562


$       13,362,918


$        13,115,171


$      12,944,435


$             12,881,551


Table 3 - IBERIABANK CORPORATION

CONDENSED CONSOLIDATED FINANCIAL INFORMATION

(dollars in thousands except per share data)












For The Three Months Ended

INCOME STATEMENT

June 30,


March 31,


2014


2013


% Change


2014


% Change











Interest Income

$     119,220


$       108,177


10.2%


$     114,232


4.4%

Interest Expense

10,241


11,695


(12.4%)


9,824


4.2%

   Net Interest Income

108,979


96,482


13.0%


104,408


4.4%

Provision for Loan Losses

4,748


1,807


162.7%


2,103


125.8%

   Net Interest Income After Provision for Loan Losses

104,231


94,675


10.1%


102,305


1.9%

Service Charges

8,203


7,106


15.4%


7,012


17.0%

ATM / Debit Card Fee Income

2,937


2,357


24.6%


2,467


19.1%

BOLI Proceeds and Cash Surrender Value Income

935


901


3.8%


2,441


(61.7%)

Mortgage Income

17,957


17,708


1.4%


10,133


77.2%

Gain (Loss) on Sale of Investments, Net

8


(57)


114.7%


19


(55.6%)

Title Revenue

5,262


5,696


(7.6%)


4,167


26.3%

Broker Commissions

5,479


3,863


41.8%


4,048


35.4%

Other Non-interest Income

7,182


4,915


46.1%


5,394


33.1%

   Total Non-interest Income

47,963


42,489


12.9%


35,681


34.4%

Salaries and Employee Benefits

68,846


63,815


7.9%


59,861


15.0%

Occupancy and Equipment

16,104


14,283


12.7%


13,991


15.1%

Amortization of Acquisition Intangibles

1,244


1,181


5.3%


1,218


2.1%

Other Non-interest Expense

41,181


38,082


8.1%


32,358


27.3%

   Total Non-interest Expense

127,375


117,361


8.5%


107,428


18.6%

   Income Before Income Taxes

24,819


19,803


25.3%


30,558


(18.8%)

Income Tax Expense 

6,271


4,213


48.8%


8,163


(23.2%)

   Net Income 

$        18,548


$         15,590


19.0%


$        22,395


(17.2%)

   Preferred Stock Dividends

-


-


-


-


-

   Earnings Available to Common Shareholders - Basic

18,548


15,590


19.0%


22,395


(17.2%)

   Earnings Allocated to Unvested Restricted Stock

(298)


(293)


1.9%


(405)


(26.3%)

   Earnings Available to Common Shareholders - Diluted 

$        18,250


$          15,297


19.3%


$        21,990


(17.0%)

Earnings Per Share, Diluted

$            0.60


$              0.53


13.9%


$            0.75


(19.8%)

Impact of Non-Operating Items (Non-GAAP)

$            0.36


$              0.16


122.3%


$          (0.02)


(2251.3%)

Earnings Per Share, Diluted, Excluding Non-operating Items (Non-GAAP)

$            0.96


$              0.69


39.6%


$            0.73


31.6%











NUMBER OF SHARES OUTSTANDING










Basic Shares - All Classes  (Average)

30,787,520


29,610,315


4.0%


29,813,609


3.3%

Diluted Shares - Common Shareholders (Average)

30,386,105


29,066,906


4.5%


29,417,290


3.3%

Book Value Shares  (Period End)  (1)

33,410,082


29,710,058


12.5%


30,040,025


11.2%












2014


2013

INCOME STATEMENT

Second


First


Fourth


Third


Second


Quarter


Quarter 


Quarter


Quarter


Quarter











Interest Income

$     119,220


$       114,232


$           114,092


$     108,512


$     108,177

Interest Expense

10,241


9,824


10,654


11,060


11,695

   Net Interest Income

108,979


104,408


103,438


97,452


96,482

 Provision for Loan Losses

4,748


2,103


4,700


2,014


1,807

   Net Interest Income After Provision for Loan Losses

104,231


102,305


98,738


95,438


94,675

Total Non-interest Income

47,963


35,681


38,715


43,263


42,489

Total Non-interest Expense

127,375


107,428


102,674


108,152


117,361

   Income Before Income Taxes

24,819


30,558


34,779


30,549


19,803

Income Tax Expense 

6,271


8,163


9,175


7,357


4,213

   Net Income

$        18,548


$         22,395


$            25,604


$        23,192


$        15,590

   Preferred Stock Dividends

-


-


-


-


-

   Earnings Available to Common Shareholders - Basic

18,548


22,395


25,604


23,192


15,590

   Earnings Allocated to Unvested Restricted Stock

(298)


(405)


(456)


(425)


(293)

   Earnings Available to Common Shareholders - Diluted

$        18,250


$         21,990


$            25,148


$        22,767


$        15,297











Earnings Per Share, Basic

$            0.60


$              0.75


$                0.86


$            0.78


$            0.53











Earnings Per Share, Diluted 

$            0.60


$              0.75


$                0.86


$            0.78


$            0.53











Book Value Per Common Share

$          53.86


$           52.04


$              51.40


$          51.30


$          50.65

Tangible Book Value Per Common Share

$          37.41


$           37.59


$              37.17


$          37.00


$          36.30











Return on Average Assets

0.53%


0.68%


0.77%


0.71%


0.49%

Return on Average Common Equity

4.56%


5.83%


6.62%


6.08%


4.09%

Return on Average Tangible Common Equity

6.62%


8.36%


9.43%


8.74%


5.96%





















(1) Shares used for book value purposes exclude shares held in treasury at the end of the period.  

Table 4 - IBERIABANK CORPORATION

CONDENSED CONSOLIDATED FINANCIAL INFORMATION

(dollars in thousands except per share data)








For The Six Months Ended

INCOME STATEMENT

June 30,


2014


2013


% Change







Interest Income

$     233,451


$       214,593


8.8%

Interest Expense

20,065


25,239


(20.5%)

   Net Interest Income

213,386


189,354


12.7%

(Reversal of) Provision for Loan Losses

6,851


(1,569)


536.7%

   Net Interest Income After (Reversal of) Provision for Loan Losses

206,535


190,923


8.2%

Service Charges

15,216


13,903


9.4%

ATM / Debit Card Fee Income

5,404


4,541


19.0%

BOLI Proceeds and Cash Surrender Value Income

3,376


1,840


83.5%

Mortgage Income

28,089


36,639


(23.3%)

Gain on Sale of Investments, net

27


2,302


(98.8%)

Title Revenue

9,429


10,717


(12.0%)

Broker Commissions

9,526


7,397


28.8%

Other Non-interest Income

12,577


9,641


30.4%

   Total Non-interest Income

83,644


86,980


(3.8%)

Salaries and Employee Benefits

128,707


126,344


1.9%

Occupancy and Equipment

30,094


29,478


2.1%

Amortization of Acquisition Intangibles

2,461


2,364


4.1%

Other Non-interest Expense

73,540


104,073


(29.3%)

   Total Non-interest Expense

234,802


262,259


(10.5%)

   Income Before Income Taxes

55,377


15,644


254.0%

Income Tax Expense (Benefit)

14,434


(663)


2277.0%

   Net Income

$        40,943


$         16,307


151.1%

   Preferred Stock Dividends

-


-


-

   Earnings Available to Common Shareholders - Basic

$        40,943


$         16,307


151.1%

   Earnings Allocated to Unvested Restricted Stock

(699)


(313)


123.5%

   Earnings Available to Common Shareholders - Diluted

40,244


15,994


151.6%

Earnings Per Share, diluted

$            1.35


$              0.55


145.6%

Table 5 - IBERIABANK CORPORATION

CONDENSED CONSOLIDATED FINANCIAL INFORMATION

(dollars in thousands)












LOANS


June 30,


March 31,



2014


2013


% Change


2014


% Change

Residential Mortgage Loans


$   1,124,624


$            518,496


116.9%


$            600,083


87.4%

Commercial Loans:











   Real Estate


4,243,559


3,744,238


13.3%


3,952,733


7.4%

   Business


3,130,989


2,687,920


16.5%


2,989,783


4.7%

      Total Commercial Loans


7,374,548


6,432,158


14.7%


6,942,516


6.2%

Consumer Loans:











   Indirect Automobile


392,355


351,631


11.6%


379,545


3.4%

   Home Equity


1,467,141


1,278,823


14.7%


1,319,264


11.2%

   Automobile


125,047


76,427


63.6%


96,599


29.4%

   Credit Card Loans


65,892


53,026


24.3%


63,988


3.0%

   Other 


348,920


192,476


81.3%


239,299


45.8%

      Total Consumer Loans


2,399,355


1,952,383


22.9%


2,098,695


14.3%

      Total Loans 


10,898,527


8,903,037


22.4%


9,641,294


13.0%

Allowance for Loan Losses


(133,519)


(162,903)




(134,602)



   Loans, Net


$ 10,765,008


$         8,740,134




$         9,506,692














Reserve for Unfunded Commitments (1)


(11,260)


(10,342)


8.9%


(11,519)


(2.2%)

Allowance for Credit Losses


(144,778)


(173,246)


(16.4%)


(146,121)


(0.9%)












ASSET QUALITY DATA (2)


June 30,


March 31,



2014


2013


% Change


2014


% Change

Non-accrual Loans


$      208,673


$            409,775


(49.1%)


$            229,962


(9.3%)

Foreclosed Assets


1,186


1,647


(28.0%)


1,301


(8.8%)

Other Real Estate Owned


83,293


127,960


(34.9%)


91,864


(9.3%)

Accruing Loans More Than 90 Days Past Due 


1,095


4,126


(73.4%)


981


11.7%

Total Non-performing Assets


$      294,247


$            543,508


(45.9%)


$            324,108


(9.2%)












Loans 30-89 Days Past Due


$         31,875


$              35,204


(9.5%)


$              43,905


(27.4%)












Non-performing Assets to Total Assets 


1.92%


4.24%


(54.7%)


2.39%


(19.7%)

Non-performing Assets to Total Loans and OREO 


2.68%


6.02%


(55.5%)


3.33%


(19.5%)

Allowance for Loan Losses to Non-performing Loans (3)


63.7%


39.4%


61.7%


58.3%


9.2%

Allowance for Loan Losses to Non-performing Assets


45.4%


30.0%


51.4%


41.5%


9.3%

Allowance for Loan Losses to Total Loans


1.23%


1.83%


(33.0%)


1.40%


(12.2%)

Allowance for Credit Losses to Non-performing Loans (1) (3)


69.0%


41.9%


64.9%


63.3%


9.1%

Allowance for Credit Losses to Non-performing Assets (1)


49.2%


31.9%


54.4%


45.1%


9.1%

Allowance for Credit Losses to Total Loans (1)


1.33%


1.95%


(31.7%)


1.52%


(12.3%)












Year to Date Charge-offs 


$           5,311


$                 4,375


21.4%


$                 2,578


N/M

Year to Date Recoveries


(3,686)


(2,029)


81.7%


(1,810)


N/M

Year to Date Net Charge-offs (Recoveries)


$           1,625


$                 2,346


(30.7%)


$                    768


N/M

Quarter to Date Net Charge-offs (Recoveries)


$              857


$                 1,136


(24.6%)


$                    768


11.6%

Quarter to Date Net Charge-offs to Average Loans (Annualized)

0.03%


0.05%


(34.0%)


0.03%


5.4%

Year to Date Net Charge-offs to Average Loans


0.03%


0.05%


(38.8%)


0.03%


N/M












(1)During the second quarter of 2013, the Company segregated its allowance for credit losses into an allowance for loan losses and a reserve for unfunded commitments, which is included in other liabilities on its balance sheet.

(2)For purposes of this table, non-performing assets include all loans meeting non-performing asset criteria, including assets acquired in FDIC-assisted transactions.

(3)Non-performing loans consist of non-accruing loans and accruing loans 90 days or more past due.  presented.

N/M - Comparison of the information presented is not meaningful given the periods

Table 6 - IBERIABANK CORPORATION

CONDENSED CONSOLIDATED FINANCIAL INFORMATION

(dollars in thousands)












LOANS (Excluding Covered Assets and Acquired Assets)(1)

June 30,


March 31,



2014


2013


% Change


2014


% Change

Residential Mortgage Loans


$      459,652


$            325,847


41.1%


$            428,576


7.3%

Commercial Loans:











   Real Estate


3,425,986


2,829,321


21.1%


3,250,971


5.4%

   Business


2,961,460


2,558,866


15.7%


2,890,804


2.4%

      Total Commercial Loans


6,387,446


5,388,187


18.5%


6,141,775


4.0%

Consumer Loans:











   Indirect Automobile


391,481


348,479


12.3%


378,260


3.5%

   Home Equity


1,173,386


1,059,375


10.8%


1,122,306


4.6%

   Automobile


106,891


75,576


41.4%


95,901


11.5%

   Credit Card Loans


65,260


52,243


24.9%


63,373


3.0%

   Other 


250,616


174,826


43.4%


222,731


12.5%

      Total Consumer Loans


1,987,634


1,710,499


16.2%


1,882,571


5.6%

      Total Loans 


8,834,732


7,424,533


19.0%


8,452,922


4.5%

Allowance for Loan Losses


(70,647)


(61,599)




(68,324)



   Loans, Net


$   8,764,085


$         7,362,934




$         8,384,598














Reserve for Unfunded Commitments (2)


(11,260)


(10,342)


8.9%


(11,519)


(2.2%)

Allowance for Credit Losses


(81,907)


(71,942)


13.9%


(79,843)


2.6%












ASSET QUALITY DATA (Excluding Covered Assets and Acquired Assets)(1)


June 30,


March 31,



2014


2013


% Change


2014


% Change

Non-accrual Loans


$         34,187


$              49,069


(30.3%)


$              32,983


3.6%

Foreclosed Assets


113


32


249.3%


57


97.7%

Other Real Estate Owned


34,681


25,860


34.1%


26,147


32.6%

Accruing Loans More Than 90 Days Past Due 


20


1,071


(98.1%)


269


(92.5%)

Total Non-performing Assets


$         69,001


$              76,033


(9.2%)


$              59,456


16.1%












Loans 30-89 Days Past Due


$         13,982


$              15,175


(7.9%)


$              11,183


25.0%












Troubled Debt Restructurings (3)


5,413


10,425


(48.1%)


8,806


(38.5%)

Current Troubled Debt Restructurings (4)


1,189


1,813


(34.4%)


1,283


(7.3%)












Non-performing Assets to Total Assets 


0.53%


0.69%


(23.4%)


0.49%


7.7%

Non-performing Assets to Total Loans and OREO 


0.78%


1.02%


(23.8%)


0.70%


10.9%

Allowance for Loan Losses to Non-performing Loans (5)


206.5%


122.9%


68.1%


205.5%


0.5%

Allowance for Loan Losses to Non-performing Assets


102.4%


81.0%


26.4%


114.9%


(10.9%)

Allowance for Loan Losses to Total Loans


0.80%


0.83%


(3.6%)


0.81%


(1.1%)

Allowance for Credit Losses to Non-performing Loans (1) (5)


239.4%


143.5%


66.9%


240.1%


(0.3%)

Allowance for Credit Losses to Non-performing Assets (1)


118.7%


94.6%


25.5%


134.3%


(11.6%)

Allowance for Credit Losses to Total Loans (1)


0.93%


0.97%


(4.3%)


0.94%


(1.8%)












Year to Date Charge-offs 


$           5,198


$                 4,227


23.0%


$                 2,544


N/M

Year to Date Recoveries


(3,425)


(2,028)


68.8%


(1,530)


N/M

Year to Date Net Charge-offs (Recoveries)


$           1,773


$                 2,199


(19.4%)


$                 1,014


N/M

Quarter to Date Net Charge-offs (Recoveries)


$              759


$                 1,028


(26.2%)


$                 1,014


(25.2%)

Quarter to Date Net Charge-offs to Average Loans (Annualized)

0.04%


0.06%


(40.9%)


0.05%


(32.1%)

Year to Date Net Charge-offs to Average Loans


0.04%


0.06%


(27.7%)


0.05%


N/M












(1)For purposes of this table, loans and non-performing assets exclude all assets acquired. 

(2)During the second quarter of 2013, the Company segregated its allowance for credit losses into an allowance for loan losses and a reserve for unfunded commitments, which is included in other liabilities on its balance sheet.

(3)Troubled debt restructurings meeting past due and non-accruing criteria are included in loans past due and non-accrual loans above.

(4)Current troubled debt restructurings are defined as troubled debt restructurings not past due or on non-accrual status for the respective periods.

(5)Non-performing loans consist of nonaccruing loans and accruing loans 90 days or more past due.  

N/M - Comparison of the information presented is not meaningful given the periods presented.

Table 6A - IBERIABANK CORPORATION

CONDENSED CONSOLIDATED FINANCIAL INFORMATION

(dollars in thousands)












LOANS (Covered Assets and Acquired Assets Only)(1)


June 30,


March 31,



2014


2013


% Change


2014


% Change

Residential Mortgage Loans


$         664,972


$            192,649


N/M


$            171,507


N/M

Commercial Loans:











   Real Estate


817,573


914,916


(10.6%)


701,762


16.5%

   Business


169,529


129,054


31.4%


98,979


71.3%

      Total Commercial Loans


987,102


1,043,970


(5.4%)


800,741


23.3%

Consumer Loans:











   Indirect Automobile


874


3,152


(72.3%)


1,285


(32.0%)

   Home Equity


293,755


219,448


33.9%


196,958


49.1%

   Automobile


18,156


852


N/M


698


N/M

   Credit Card Loans


632


783


(19.2%)


615


2.8%

   Other 


98,304


17,650


N/M


16,568


N/M

      Total Consumer Loans


411,721


241,885


70.2%


216,124


90.5%

      Total Loans Receivable


2,063,795


1,478,504


39.6%


1,188,372


73.7%

Allowance for Loan Losses


(62,872)


(101,304)




(66,278)



   Loans, Net


$     2,000,923


$         1,377,200




$         1,122,094

























ASSET QUALITY DATA (Covered Assets and Acquired Assets Only) (1)


June 30,


March 31,



2014


2013


% Change


2014


% Change

Non-accrual Loans


$         174,486


$            360,707


(51.6%)


$            196,979


(11.4%)

Foreclosed Assets


1,073


1,615


(33.6%)


1,244


(13.7%)

Other Real Estate Owned


48,612


102,099


(52.4%)


65,717


(26.0%)

Accruing Loans More Than 90 Days Past Due 


1,075


3,055


(64.8%)


712


51.1%

Total Non-performing Assets


$         225,246


$            467,476


(51.8%)


$            264,652


(14.9%)












Loans 30-89 Days Past Due


$           17,893


$              20,029


(10.7%)


$              32,722


(45.3%)












Non-performing Assets to Total Assets 


10.23%


26.85%


(61.9%)


19.21%


(46.7%)

Non-performing Assets to Total Loans and OREO 


10.66%


29.55%


(63.9%)


21.08%


(49.4%)

Allowance for Loan Losses to Non-performing Loans (2)


35.8%


27.8%


28.6%


33.5%


6.8%

Allowance for Loan Losses to Non-performing Assets


27.9%


21.7%


28.8%


25.0%


11.5%

Allowance for Loan Losses to Total Loans


3.05%


6.85%


(55.5%)


5.58%


(45.4%)












Year to Date Charge-offs 


$                113


$                    148


(23.5%)


$                      34


 N/M

Year to Date Recoveries


(261)


(0)


 N/M 


(280)


 N/M

Year to Date Net Charge-offs (Recoveries)


(148)


148


(199.9%)


(246)


 N/M

Quarter to Date Net Charge-offs (Recoveries)


98


108


-9.1%


(246)


N/M

Quarter to Date Net Charge-offs to Average Loans (Annualized)

0.03%


0.03%


(0.6%)


-0.08%


N/M

Year to Date Net Charge-offs to Average Loans


-0.02%


0.01%


(265.1%)


-0.08%


N/M












(1)For purposes of this table, acquired loans and non-performing assets are presented only. Non-performing assets include all loans meeting nonperforming asset criteria.

(2)Non-performing loans consist of non-accruing loans and accruing loans 90 days or more past due.  

N/M - Comparison of the information presented is not meaningful given the periods presented 

Table 7 - Non-Covered and Net Covered Loan Portfolio Volumes And Yields ($ in Millions)
























2Q 2013

3Q 2013

4Q 2013

1Q 2014

2Q 2014


Average Balance

Yield

Average Balance

Yield

Average Balance

Yield

Average Balance

Yield

Average Balance

Yield












Non Covered Loans, net

$   7,794

4.40%

$   8,104

4.39%

$   8,421

4.43%

$   8,860

4.38%

$   9,379

4.30%












Covered Loans, net

$      955

12.62%

$      872

13.90%

$      751

19.46%

$      691

15.00%

$      625

14.70%

FDIC Indemnification Asset

268

-26.69%

228

-39.25%

189

-60.36%

155

-49.83%

131

-51.22%

Covered Loans, net of Indemnification Asset Amortization

$   1,223

3.98%

$   1,100

2.88%

$      940

3.43%

$      846

3.18%

$      756

3.16%

Table 8 - IBERIABANK CORPORATION

CONDENSED CONSOLIDATED FINANCIAL INFORMATION

Taxable Equivalent Basis

(dollars in thousands)



































For The Quarter Ended



June 30, 2014


March 31, 2014


June 30, 2013





Average 


Average 


Average 


Average 


Average 


Average 



Interest 


Balance


Yield/Rate (%)


Balance 


Yield/Rate (%)


Balance


Yield/Rate (%)

ASSETS















Earning  Assets:















Loans Receivable: 















Mortgage Loans


$            9,299


$          703,120


5.29%


$          595,275


5.89%


$          494,531


6.09%

Commercial Loans (TE) (1)


85,614


7,113,400


4.84%


6,890,635


5.07%


6,321,599


5.16%

Consumer and Other Loans


28,211


2,187,247


5.17%


2,065,441


5.20%


1,932,346


5.54%

Total Loans 


123,124


10,003,767


4.94%


9,551,351


5.15%


8,748,476


5.30%

Loss Share Receivable


(17,009)


131,375


-51.22%


154,634


-49.83%


268,700


-26.69%

       Total Loans and Loss Share Receivable


106,115


10,135,142


4.22%


9,705,985


4.27%


9,017,176


4.35%

Mortgage Loans Held for Sale


1,474


140,122


4.21%


96,019


3.69%


170,620


3.17%

Investment  Securities (TE) (1)(2)


11,000


2,109,253


2.24%


2,113,424


2.22%


2,059,502


1.92%

Other  Earning Assets


631


308,712


0.82%


172,742


1.27%


338,668


0.87%

Total  Earning Assets


119,220


12,693,229


3.80%


12,088,170


3.87%


11,585,966


3.80%

 Allowance for Loan Losses 




(132,049)




(139,726)




(183,783)



Non-earning Assets




1,480,382




1,414,492




1,479,368



Total Assets




$    14,041,562




$    13,362,918




$    12,881,551


















LIABILITIES AND SHAREHOLDERS' EQUITY















Interest-bearing liabilities















   Deposits:















      NOW Accounts


$            1,394


$       2,229,264


0.25%


$       2,230,744


0.28%


$       2,488,721


0.32%

      Savings and Money Market Accounts


2,812


4,372,855


0.26%


4,296,360


0.26%


4,113,671


0.26%

      Certificates of Deposit


3,089


1,721,111


0.72%


1,665,943


0.71%


2,025,823


0.87%

         Total Interest-bearing Deposits


7,295


8,323,230


0.35%


8,193,047


0.36%


8,628,215


0.42%

   Short-term Borrowings


373


907,459


0.16%


584,489


0.17%


294,789


0.16%

   Long-term Debt


2,573


304,707


3.34%


280,229


3.42%


293,746


3.39%

         Total Interest-bearing Liabilities


10,241


9,535,396


0.43%


9,057,765


0.44%


9,216,750


0.51%

Non-interest-bearing Demand Deposits




2,748,468




2,623,075




2,010,263



Non-interest-bearing Liabilities




125,649




125,072




125,932



         Total Liabilities




12,409,513




11,805,912




11,352,945



Shareholders' Equity




1,632,049




1,557,006




1,528,606



         Total Liabilities and Shareholders' Equity




$    14,041,562




$    13,362,918




$    12,881,551

































Net Interest Spread




$          108,979


3.38%


$          104,408


3.43%


$            96,482


3.29%

Tax-equivalent Benefit




2,191


0.07%


2,229


0.07%


2,396


0.08%

Net Interest Income (TE) / Net Interest Margin (TE) (1)




$          111,170


3.48%


$          106,637


3.54%


$            98,878


3.39%































(1)  Fully taxable equivalent (TE) calculations include the tax benefit associated with related income sources that are tax-exempt using a marginal tax rate of 35%.

(2)  Balances exclude unrealized gain or loss on securities available for sale and impact of trade date accounting.

Table 9 - IBERIABANK CORPORATION

CONDENSED CONSOLIDATED FINANCIAL INFORMATION

Taxable Equivalent Basis

(dollars in thousands)





























For The Six Months Ended



June 30, 2014


June 30, 2013





Average 


Average 




Average 


Average 



Interest 


Balance


Yield/Rate (%)


Interest 


Balance


Yield/Rate (%)

ASSETS













Earning  Assets:













Loans Receivable: 













Mortgage Loans


$          18,062


$           649,495


5.56%


$          14,984


$           483,383


6.20%

Commercial Loans (TE) (1)


171,546


7,002,639


4.95%


169,485


6,264,012


5.48%

Consumer and Other Loans


54,670


2,126,681


5.18%


53,839


1,899,178


5.72%

Total Loans 


244,278


9,778,815


5.04%


238,308


8,646,573


5.57%

Loss Share Receivable


(36,273)


142,940


-50.47%


(45,831)


326,190


-27.95%

       Total Loans and Loss Share Receivable


208,005


9,921,755


4.24%


192,477


8,972,763


4.35%

Mortgage Loans Held for Sale


2,359


118,192


3.99%


2,676


174,482


3.07%

Investment  Securities (TE) (1)(2)


21,917


2,111,326


2.23%


17,838


2,050,935


1.92%

Other  Earning Assets


1,171


241,104


0.98%


1,602


507,853


0.64%

Total  Earning Assets


233,452


12,392,377


3.83%


214,593


11,706,033


3.75%

 Allowance for Loan Losses 




(135,866)






(214,414)



Non-earning Assets




1,447,610






1,486,126



Total Assets




$      13,704,121






$      12,977,745
















LIABILITIES AND SHAREHOLDERS' EQUITY













Interest-bearing liabilities













   Deposits:













      NOW Accounts


$            2,934


$        2,230,001


0.27%


$            3,927


$        2,476,888


0.32%

      Savings and Money Market Accounts


5,520


4,334,819


0.26%


6,261


4,141,741


0.30%

      Certificates of Deposit


6,026


1,693,679


0.72%


9,026


2,078,095


0.88%

         Total Interest-bearing Deposits


14,480


8,258,499


0.35%


19,214


8,696,724


0.45%

   Short-term Borrowings


615


746,867


0.16%


262


293,874


0.18%

   Long-term Debt


4,970


292,535


3.38%


5,763


352,513


3.25%

         Total Interest-bearing Liabilities


20,065


9,297,901


0.43%


25,239


9,343,111


0.54%

Non-interest-bearing Demand Deposits




2,686,118






1,974,276



Non-interest-bearing Liabilities




125,361






130,528



         Total Liabilities




12,109,380






11,447,915



Shareholders' Equity




1,594,741






1,529,830



         Total Liabilities and Shareholders' Equity




$      13,704,121






$      12,977,745





























Net Interest Spread




$           213,386


3.40%




$           189,354


3.20%

Tax-equivalent Benefit




4,420


0.07%




4,860


0.08%

Net Interest Income (TE) / Net Interest Margin (TE) (1)




$           217,806


3.51%




$           194,214


3.31%



























(1)  Fully taxable equivalent (TE) calculations include the tax benefit associated with related income sources that are tax-exempt using a marginal tax rate of 35%.

(2)  Balances exclude unrealized gain or loss on securities available for sale and impact of trade date accounting.

Table 10 - IBERIABANK CORPORATION

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(dollars in thousands)










For The Quarter Ended



June 30, 2014


March 31, 2014


June 30, 2013








Net Interest Income (GAAP)


$                    108,979


$           104,408


$                96,482

Effect of Tax Benefit on Interest Income


2,191


2,229


2,396

Net Interest Income (TE) (Non-GAAP) (1)


111,170


106,637


98,878

Non-interest Income (GAAP)


47,963


35,681


42,489

Effect of Tax Benefit on Non-interest Income


503


1,315


485

Non-interest Income (TE) (Non-GAAP) (1)


48,466


36,996


42,974

Taxable Equivalent Revenues (Non-GAAP) (1)

159,636


143,633


141,852

   Securities Losses (Gains)

(8)


(19)


57

   Other non-interest income

(1)


(1,772)


-

Taxable Equivalent Operating Revenues (Non-GAAP) (1)

$                   159,627


$           141,842


$             141,909








Total Non-interest Expense (GAAP)


$                   127,375


$           107,428


$             117,361

Less Intangible Amortization Expense


(1,244)


(1,218)


(1,181)

Tangible Non-interest Expense (Non-GAAP) (2)


126,131


106,210


116,180

Merger-related expenses


10,419


967


-

Severance expenses


5,466


119


1,670

Storm-related expenses


4


184


-

Occupancy expenses and branch closure expenses


14


17


306

(Gain) Loss on sale of long-lived assets, net of impairment


1,241


541


4,618

Provision for FDIC clawback liability


-


-


130

Debt prepayment


-


-


-

Termination of debit card rewards program


-


(22)


450

Professional expenses and litigation settlements


-


-


150

Tangible Operating Non-interest Expense (Non-GAAP) (2)


$                   108,987


$           104,404


$             108,856








Return on Average Common Equity (GAAP)


4.56%


5.83%


4.09%

Effect of Intangibles (2)


2.06%


2.53%


1.87%

Effect of Non Operating Revenues and Expenses


3.82%


-0.19%


1.74%

Operating Return on Average Tangible Common Equity (Non-GAAP) (2)


10.44%


8.17%


7.70%








Efficiency Ratio (GAAP)


81.2%


76.7%


84.5%

    Effect of Tax Benefit Related to Tax-exempt Income


(1.4%)


(1.9%)


(1.8%)

   Efficiency Ratio (TE) (Non-GAAP)  (1)  


79.8%


74.8%


82.7%

    Effect of Amortization of Intangibles


(0.8%)


(0.9%)


(0.8%)

    Effect of Non-operating Items 


(10.7%)


(0.3%)


(5.1%)

Tangible Operating Efficiency Ratio (TE)(Non-GAAP) (1) (2)


68.3%


73.6%


76.8%















(1)Fully taxable equivalent (TE) calculations include the tax benefit associated with related income sources that are tax-exempt using a marginal tax rate of 35%.

(2)Tangible calculations eliminate the effect of goodwill and acquisition related intangible assets and the corresponding amortization expense on a tax-effected basis where applicable.








Table 11 - IBERIABANK CORPORATION

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES(1) 

(dollars in thousands)
















For The Quarter Ended



June 30, 2014


March 31, 2014


June 30, 2013



Dollar Amount



Dollar Amount



Dollar Amount




Pre-tax 

After-tax (2)

 Per share 


Pre-tax 

After-tax (2)

 Per share 


Pre-tax 

After-tax (2)

 Per share 

Net Income (Loss) (GAAP)


$                24,819

$                        18,548

$              0.60


$ 30,558

$         22,395

$           0.75


$ 19,803

$       15,590

$           0.53














Non-interest income adjustments













Loss (Gain) on sale of investments


(8)

(5)

(0.00)


(19)

(12)

(0.00)


57

37

0.00

Other non-interest income


(1)

(1)

(0.00)


(1,772)

(1,680)

(0.06)


-

-

-














Non-interest expense adjustments













Merger-related expenses


10,419

6,840

0.22


967

629

0.02


-

-

-

Severance expenses


5,466

3,553

0.11


119

78

0.00


1,670

1,086

0.04

Storm-related expenses


4

3

0.00


184

120

0.00


-

-

-

(Gain) Loss on sale of long-lived assets, net of impairment


1,241

807

0.03


541

352

0.01


4,618

3,002

0.10

Provision for FDIC clawback liability


-

-

-


-

-

-


130

84

0.00

Occupancy expenses and branch closure expenses


14

9

0.00


17

11

0.00


306

199

0.01

Termination of debit card rewards program


-

-

(0.00)


(22)

(15)

(0.00)


450

293

0.01

Professional expenses and litigation settlements


-

-

-


-

-

-


150

97

0.00

Operating earnings (Non-GAAP)


41,954

29,754

0.96


30,573

21,878

0.73


27,185

20,388

0.69

Covered and acquired (reversal of) provision for loan losses


1,744

1,134

0.04


108

70

0.00


(1,609)

(1,046)

(0.03)

Other (reversal of) provision for loan losses


3,004

1,953

0.06


1,995

1,297

0.04


3,416

2,221

0.07

Pre-provision operating earnings (Non-GAAP)


$                46,702

$                        32,841

$              1.06


$ 32,676

$         23,245

$           0.78


$ 28,992

$       21,563

$           0.73



























(1) Per share amounts may not appear to foot due to rounding.

(2) After-tax amounts estimated based on a 35% marginal tax rate.

Table 12 - IBERIABANK CORPORATION

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES(1) 

(dollars in thousands)












For The Six Months Ended



June 30, 2014


June 30, 2013



Dollar Amount



Dollar Amount




Pre-tax 

After-tax (2)

 Per share 


Pre-tax 

After-tax (2)

 Per share 

Net Income (Loss) (GAAP)


$                55,377

$                        40,943

$              1.35


$ 15,644

$       16,307

$           0.55










Non-interest income adjustments









Loss (Gain) on sale of investments


(27)

(18)

(0.00)


(2,302)

(1,496)

(0.05)

Other non-interest income


(1,773)

(1,680)

(0.05)


-

-

-










Non-interest expense adjustments









Merger-related expenses


11,386

7,469

0.25


157

102

0.00

Severance expenses


5,586

3,631

0.12


1,767

1,149

0.04

Storm-related expenses


188

122

0.00





(Gain) Loss on sale of long-lived assets, net of impairment


1,782

1,158

0.04


31,813

20,678

0.70

Provision for FDIC clawback liability


-

-

-


130

84

0.00

Debt prepayment


-

-

-


2,307

1,500

0.05

Occupancy expenses and branch closure expenses


31

20

0.00


5,299

3,445

0.12

Termination of debit card rewards program


(22)

(15)

0.00


450

293

0.01

Professional expenses and litigation settlements


-

-

-


150

97

0.00

Operating earnings (Non-GAAP)


72,528

51,630

1.70


55,415

42,159

1.42

Covered and acquired (reversal of) provision for loan losses


1,852

1,204

0.04


(984)

(640)

(0.02)

Other (reversal of) provision for loan losses


4,999

3,249

0.11


(585)

(380)

(0.01)

Pre-provision operating earnings (Non-GAAP)


$                79,379

$                        56,083

$              1.85


$ 53,846

$       41,139

$           1.39



















(1) Per share amounts may not appear to foot due to rounding.

(2) After-tax amounts estimated based on a 35% marginal tax rate.

SOURCE IBERIABANK Corporation

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2026 Cision US Inc.