HopFed Bancorp, Inc. Reports Second Quarter Results
HOPKINSVILLE, Ky., July 26 /PRNewswire-FirstCall/ -- HopFed Bancorp, Inc. (Nasdaq: HFBC), (the "Company") today reported results for the three and six month periods ended June 30, 2010. For the three month period ended June 30, 2010, net income available to common shareholders was $1,814,000, or $0.46 per share (basic and diluted), compared to net income available to common shareholders of $1,606,000, or $0.45 per share (basic and diluted), for the three month period ended March 31, 2010, and net income available to common shareholders of $854,000, or $0.24 per share (basic and diluted), for the three month period ended June 30, 2009. For the six month period ended June 30, 2010, net income available to common shareholders was $3,420,000, or $0.91 per share (basic and diluted) as compared to net income available to common shareholders of $1,866,000, or $0.52 per share (basic and diluted) for the six month period ended June 30, 2009.
Commenting on the three and six month periods ended June 30, 2010, John E. Peck, President and Chief Executive Officer, said, "The Company continues to perform well despite challenging economic conditions. The Company's profitability levels are improving as we are able to reduce our cost of funds while continuing to grow our deposit base. The Company's credit quality remains solid and we have experienced improved non-interest income performance from core operations."
Financial Highlights
- On June 23, 2010, the Company successfully completed a public offering of 3.3 million shares of HopFed's common stock at $9.00 per share, resulting in net proceeds of approximately $28.2 million. As a result, the Company's Tier 1 Capital Ratio was 10.61% and our Total Risk Based Capital Ratio is 18.03% at June 30, 2010. On July 16, 2010, Howe Barnes, the sole underwriter of the offering, exercised a portion of their over-allotment option and purchased an additional 250,000 shares of the Company's common stock with the Company receiving net proceeds of $2,137,500.
- Upon completion of the public offering, the Company made a $10 million injection of capital into Heritage Bank, the Company's wholly owned thrift subsidiary. At June 30, 2010, the bank had a Tier One Capital Ratio of 8.91% and a Total Risk Based Capital Ratio of 15.03%.
- The Company's provision for loan loss expense for the three and six month periods ended June 30, 2010, was $858,000 and $1,469,000, respectively, as compared to the provision for loan loss expense for the three and six month periods ending June 30, 2009, of $962,000 and $1,936,0000, respectively. The Company's allowance for loan loss account equaled approximately 73.5% of the Company's non performing loans at June 30, 2010.
Asset Quality
At June 30, 2010, the Company's non-performing loans totaled $11.7 million, or 1.83% of total loans, as compared to $11.2 million, or 1.72% of total loans at December 31, 2009. At June 30, 2010, non-performing assets totaled $14.1 million, or 1.28% of total assets, compared to $13.2 million, or 1.28% of total assets, at December 31, 2009. At June 30, 2010, the Company's allowance for loan loss balance was $8.6 million, or 1.35% of total loans. For the six month period ended June 30, 2010, the Company's net charge-offs totaled $1.7 million, an annualized rate of 0.54% of average loans. Management continues to identify and resolve problem loans within the Bank's loan portfolio and has provided adequate reserves for all known and probable loan losses.
Net Interest Income
For the six month period ended June 30, 2010, the Company's net interest income was $15.2 million, compared to $13.0 million for the six month period ended June 30, 2009. For the three month period ended June 30, 2010, the Company's net interest income was $7.9 million, compared to $6.6 million for the three month period ended June 30, 2009, and $7.3 million for the three month period ended March 31, 2010. Net interest income for the three and six month periods ended June 30, 2010, was positively influenced by the successful resolution of a problem lending relationship, resulting in the collection of $525,000 in non-accrual interest.
The improvement in net interest income was also influenced by lower levels of interest expense. For the three month period ended June 30, 2010, the Company's interest expense declined by $120,000 as compared to the three month period ended March 31, 2010, and declined by $1.0 million as compared to the three month period ended June 30, 2009. The decline of interest expense occurred despite a $24.9 million increase in average interest bearing liabilities during the three month period ended June 30, 2010, as compared to the three month period ended March 31, 2010. For the three month period ended June 30, 2010, interest bearing liabilities increased by $64.4 million as compared to the three month period ended June 30, 2009. For the three month periods ended March 31, 2010 and June 30, 2010, the Company's quarterly cost of deposits declined from 2.27% to 2.14%, respectively.
Non-interest Income
Non-interest income for the three month period ended June 30, 2010, was $2.5 million, compared to $2.7 million for the three month period ended June 30, 2009. The decline in non-interest income for the three month period ended June 30, 2010, compared to June 30, 2009, was largely the result of a reduction in gains on the sale of investments. For the three months ended June 30, 2010, March 31, 2010, and June 30, 2009, the Company earned $232,000, $494,000 and $809,000, respectively, on gains on the sale of securities. For the six month period ended June 30, 2010 and June 30, 2009, gains on the sale of securities totaled $726,000 and $1.5 million, respectively.
Non-interest Expense
As compared to the three month period ended June 30, 2009, non-interest expenses for the three month period ended June 30, 2010, declined by $194,000. For the six month periods ended June 30, 2010 and June 30, 2009, non-interest expenses increased by $230,000. For the six month periods ended June 30, 2010 and June 30, 2009, the increase in the Company's noninterest expenses was largely the result of a $219,000 increase in salaries and benefits.
Balance Sheet
Total assets were $1.1 billion at June 30, 2010, an increase of $76.6 million from December 31, 2009. During the same period, the Company's deposits grew by $50.2 million, while gross loans declined by approximately $14.8 million. The Company's total borrowings from the Federal Home Loan Bank of Cincinnati declined to $88.6 million at June 30, 2010, from $102.5 million at December 31, 2009.
HopFed Bancorp, Inc. is the holding company for Heritage Bank headquartered in Hopkinsville, Kentucky. The Bank has eighteen offices in western Kentucky and middle Tennessee in addition to its subsidiaries, Fall & Fall Insurance of Fulton, Kentucky, Heritage Solutions of Murray, Kentucky, Hopkinsville, Kentucky, Kingston Springs, Tennessee and Pleasant View, Tennessee, and Heritage Mortgage Services of Clarksville, Tennessee. The Bank offers a broad line of banking and financial products and services with the personalized focus of a community banking organization. More information about HopFed Bancorp and Heritage Bank may be found on its website www.bankwithheritage.com.
Information contained in this press release, other than historical information, may be considered forwardlooking in nature and is subject to various risk, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or expected. Among the key factors that may have a direct bearing on the Company's operating results, performance or financial condition are competition and the demand for the Company's products and services, and other factors as set forth in filings with the Securities and Exchange Commission.
HOPFED BANCORP, INC. Selected Financial Data (Table amounts in thousands, except percentages and book value per share data) |
|||||
Selected Financial Indicators as of: |
|||||
June 30, 2010 |
December 31, 2009 |
||||
Total assets |
$ 1,106,431 |
$ 1,029,876 |
|||
Loans receivable, gross |
$ 636,428 |
$ 651,206 |
|||
Securities available for sale |
$ 368,868 |
$ 289,691 |
|||
Required investment in FHLB stock, at cost |
$ 4,377 |
$ 4,281 |
|||
Allowance for loan loss |
$ 8,571 |
$ 8,851 |
|||
Total deposits |
$ 844,345 |
$ 794,144 |
|||
Total FHLB borrowings |
$ 88,617 |
$ 102,465 |
|||
Repurchase agreements |
$ 41,061 |
$ 36,060 |
|||
Stockholders' equity |
$ 113,806 |
$ 79,949 |
|||
Book value per share, gross |
$ 13.74 |
$ 17.12 |
|||
Tangible book value per share |
$ 13.60 |
$ 16.80 |
|||
Allowance for loan loss / Gross loans |
1.35% |
1.36% |
|||
Non-performing assets / Total asset |
1.28% |
1.28% |
|||
Non-performing loans / Total loans |
1.83% |
1.72% |
|||
Aggregate Troubled Debt Restructurings - Performing |
$ 10,472 |
$ 10,890 |
|||
Year to date net charge off ratio |
0.54% |
0.23% |
|||
Tier 1 Capital - Bank |
8.91% |
8.05% |
|||
Tier 1 Capital - Consolidated |
10.61% |
8.38% |
|||
Total Risk Based Capital - Bank |
15.03% |
13.30% |
|||
Total Risk Based Capital - Consolidated |
18.03% |
13.75% |
|||
Year to date tax equivalent net yield |
|||||
on interest earning assets |
3.26% |
2.97% |
|||
HOPFED BANCORP, INC. Selected Financial Data (Dollars in thousands) |
|||||||||
For the Three Months |
For the Six Months |
||||||||
Ended June 30, |
Ended June 30, |
||||||||
2010 |
2009 |
2010 |
2009 |
||||||
Interest and dividend income: |
|||||||||
Loans receivable |
$ 10,010 |
$ 9,712 |
$ 19,631 |
$ 19,340 |
|||||
Investment in securities, taxable |
3,035 |
3,205 |
5,957 |
6,491 |
|||||
Nontaxable securities available for sale |
611 |
390 |
1,174 |
662 |
|||||
Interest-earning deposits |
--- |
--- |
--- |
8 |
|||||
Total interest and dividend income |
13,656 |
13,307 |
26,762 |
26,501 |
|||||
Interest expense: |
|||||||||
Deposits |
4,501 |
5,334 |
9,092 |
10,800 |
|||||
Advances from Federal Home Loan Bank |
826 |
1,039 |
1,682 |
2,076 |
|||||
Repurchase agreements |
204 |
196 |
406 |
390 |
|||||
Subordinated debentures |
181 |
176 |
364 |
278 |
|||||
Total interest expense |
5,712 |
6,745 |
11,544 |
13,544 |
|||||
Net interest income |
7,944 |
6,562 |
15,218 |
12,957 |
|||||
Provision for loan losses |
858 |
962 |
1,469 |
1,936 |
|||||
Net interest income after |
|||||||||
provision for loan losses |
7,086 |
5,600 |
13,749 |
11,021 |
|||||
Non-interest income: |
|||||||||
Service charges |
1,036 |
1,098 |
2,021 |
2,022 |
|||||
Merchant card income |
179 |
157 |
339 |
297 |
|||||
Gain on sale of loans |
103 |
51 |
187 |
120 |
|||||
Gain on sale of securities |
232 |
809 |
726 |
1,467 |
|||||
Income from bank owned life insurance |
89 |
74 |
178 |
147 |
|||||
Financial services commission |
286 |
250 |
483 |
476 |
|||||
Gain on sale of other real estate owned |
268 |
--- |
293 |
--- |
|||||
Other operating income |
263 |
302 |
538 |
571 |
|||||
Total non-interest income |
2,456 |
2,741 |
4,765 |
5,100 |
|||||
HOPFED BANCORP, INC. Selected Financial Data (Dollars in thousands, except share and per share data) |
||||||||
For the Three Months |
For the Six Months |
|||||||
Ended June 30, |
Ended June 30, |
|||||||
2010 |
2009 |
2010 |
2009 |
|||||
Non-interest expenses: |
||||||||
Salaries and benefits |
$ 3,207 |
$ 3,172 |
$ 6,437 |
$ 6,218 |
||||
Occupancy expense |
767 |
750 |
1,556 |
1,498 |
||||
Data processing expense |
707 |
639 |
1,396 |
1,270 |
||||
State deposit tax |
160 |
155 |
317 |
311 |
||||
Intangible amortization expense |
98 |
203 |
195 |
407 |
||||
Professional services expense |
345 |
223 |
597 |
535 |
||||
Deposit insurance and examination expense |
407 |
722 |
788 |
885 |
||||
Advertising expense |
271 |
320 |
512 |
643 |
||||
Postage and communications expense |
147 |
164 |
282 |
323 |
||||
Supplies expense |
99 |
91 |
192 |
171 |
||||
Real estate owned expenses |
87 |
61 |
182 |
85 |
||||
Other operating expenses |
292 |
281 |
519 |
397 |
||||
Total non-interest expense |
6,587 |
6,781 |
12,973 |
12,743 |
||||
Income before income tax expense |
2,955 |
1,560 |
5,541 |
3,378 |
||||
Income tax expense |
884 |
449 |
1,610 |
1,001 |
||||
Net income |
2,071 |
1,111 |
$3,931 |
$2,377 |
||||
Less: |
||||||||
Dividend on preferred shares |
229 |
229 |
$456 |
$456 |
||||
Accretion dividend on preferred shares |
28 |
28 |
$55 |
$55 |
||||
Net income available to common stockholders |
$1,814 |
$854 |
$3,420 |
$1,866 |
||||
Net income available to common stockholders |
||||||||
Per share, basic |
$0.46 |
$0.24 |
$0.91 |
$0.52 |
||||
Per share, diluted |
$0.46 |
$0.24 |
$0.91 |
$0.52 |
||||
Dividend per share |
$0.12 |
$0.12 |
$0.24 |
$0.24 |
||||
Weighted average shares outstanding - basic |
3,937,542 |
3,568,814 |
3,757,614 |
3,568,257 |
||||
Weighted average shares outstanding - diluted |
3,939,369 |
3,568,814 |
3,757,614 |
3,568,257 |
||||
HOPFED BANCORP, INC. Selected Financial Data (Dollars in thousands) |
|||||||
For the Three |
|||||||
Months Ended |
|||||||
Change from |
|||||||
6/30/2010 |
3/31/2010 |
Prior Quarter |
|||||
Interest and dividend income: |
|||||||
Loans receivable |
$ 10,010 |
$ 9,621 |
$ 389 |
||||
Investment in securities, taxable |
3,030 |
2,922 |
108 |
||||
Nontaxable securities available for sale |
611 |
563 |
48 |
||||
Interest-earning deposits |
5 |
--- |
5 |
||||
Total interest and dividend income |
13,656 |
13,106 |
550 |
||||
Interest expense: |
|||||||
Deposits |
4,501 |
4,591 |
(90) |
||||
Advances from Federal Home Loan Bank |
826 |
856 |
(30) |
||||
Repurchase agreements |
204 |
202 |
2 |
||||
Subordinated debentures |
181 |
183 |
(2) |
||||
Total interest expense |
5,712 |
5,832 |
(120) |
||||
Net interest income |
7,944 |
7,274 |
670 |
||||
Provision for loan losses |
858 |
611 |
247 |
||||
Net interest income after |
|||||||
provision for loan losses |
7,086 |
6,663 |
423 |
||||
Non-interest income: |
|||||||
Service charges |
1,036 |
985 |
51 |
||||
Merchant card income |
179 |
160 |
19 |
||||
Gain on sale of loans |
103 |
84 |
19 |
||||
Gain on sale of securities |
232 |
494 |
(262) |
||||
Income from bank owned life insurance |
89 |
89 |
0 |
||||
Gain on sale of real estate owned |
268 |
25 |
243 |
||||
Financial services commission |
286 |
197 |
89 |
||||
Other operating income |
263 |
275 |
(12) |
||||
Total non-interest income |
2,456 |
2,309 |
147 |
||||
HOPFED BANCORP, INC. Selected Financial Data (Dollars in thousands, except share and per share data) |
||||||
For the Three |
||||||
Months Ended |
||||||
Change from |
||||||
6/30/2010 |
3/31/2010 |
Prior Quarter |
||||
Non-interest expenses: |
||||||
Salaries and benefits |
$ 3,207 |
$ 3,230 |
$ (23) |
|||
Occupancy expense |
767 |
789 |
(22) |
|||
Data processing expense |
707 |
689 |
18 |
|||
State deposit tax |
160 |
157 |
3 |
|||
Intangible amortization expense |
98 |
97 |
1 |
|||
Professional services expense |
345 |
252 |
93 |
|||
Deposit insurance and examination expense |
407 |
381 |
26 |
|||
Advertising expense |
271 |
241 |
30 |
|||
Postage and communications expense |
147 |
135 |
12 |
|||
Supplies expense |
99 |
93 |
6 |
|||
Expenses related to real estate owned |
87 |
95 |
(8) |
|||
Other operating expenses |
292 |
227 |
65 |
|||
Total non-interest expense |
6,587 |
6,386 |
201 |
|||
Income before income tax expense |
2,955 |
2,586 |
369 |
|||
Income tax expense |
884 |
726 |
158 |
|||
Net income |
2,071 |
1,860 |
211 |
|||
Less: |
||||||
Dividend on preferred shares |
229 |
227 |
2 |
|||
Accretion dividend on preferred shares |
28 |
27 |
1 |
|||
Net income available to common stockholders |
$1,814 |
$1,606 |
208 |
|||
Net income available to common stockholders |
||||||
Per share, basic |
$0.46 |
$0.45 |
$0.01 |
|||
Per share, diluted |
$0.46 |
$0.45 |
$0.01 |
|||
Dividend per share |
$0.12 |
$0.12 |
||||
Weighted average shares outstanding - basic |
3,937,542 |
3,578,073 |
||||
Weighted average shares outstanding - diluted |
3,939,369 |
3,578,073 |
||||
HOPFED BANCORP, INC.
Selected Financial Data
The table below adjusts tax-free investment income for the six month periods ended June 30, 2010 and June 30, 2009, by $540,000 and $297,000, respectively; for a tax equivalent rate using a cost of funds rate of 2.62% for June 30, 2010, and 3.00% for June 30, 2009. The table adjusts tax-free loan income by $32,000 for June 30, 2010, and $27,000 for June 30, 2009, for a tax equivalent rate using the same cost of funds rate:
Average |
Income and |
Average |
Average |
Income and |
Average |
|||||
Balance |
Expense |
Rates |
Balance |
Expense |
Rates |
|||||
6/30/2010 |
6/30/2010 |
6/30/2010 |
6/30/2009 |
6/30/2009 |
6/30/2009 |
|||||
(Table Amounts in Thousands, Except Percentages) |
||||||||||
Loans |
$641,078 |
$ 19,663 |
6.13% |
$622,881 |
$ 19,367 |
6.22% |
||||
Investments AFS taxable |
263,182 |
5,957 |
4.53% |
253,455 |
6,481 |
5.11% |
||||
Investment AFS tax free |
59,064 |
1,714 |
5.80% |
30,510 |
959 |
6.29% |
||||
Investment Held to maturity |
--- |
--- |
--- |
434 |
10 |
4.61% |
||||
Federal funds |
--- |
--- |
--- |
4,935 |
8 |
0.32% |
||||
Total interest earning assets |
963,324 |
27,334 |
5.67% |
912,215 |
26,825 |
5.88% |
||||
Other assets |
97,329 |
79,132 |
||||||||
Total assets |
$1,060,653 |
$991,347 |
||||||||
Interest bearing retail deposits |
$ 672,748 |
$ 8,017 |
2.38% |
$ 613,090 |
$ 9,511 |
3.10% |
||||
Brokered deposits |
84,813 |
1,075 |
2.53% |
67,506 |
1,289 |
3.82% |
||||
FHLB borrowings |
96,219 |
1,682 |
3.50% |
123,622 |
2,076 |
3.36% |
||||
Repurchase agreements |
39,208 |
406 |
2.07% |
31,389 |
390 |
2.48% |
||||
Subordinated debentures |
10,310 |
364 |
7.06% |
10,310 |
278 |
5.39% |
||||
Total interest bearing liabilities |
903,298 |
11,544 |
2.56% |
845,917 |
13,544 |
3.20% |
||||
Non-interest bearing deposits |
67,657 |
60,377 |
||||||||
Other liabilities |
4,582 |
4,874 |
||||||||
Stockholders' equity |
85,116 |
80,179 |
||||||||
Total liabilities |
||||||||||
and stockholders' equity |
$1,060,653 |
$991,347 |
||||||||
Net change in interest earning |
||||||||||
assets and interest bearing liabilities |
$ 15,790 |
3.11% |
$ 13,281 |
2.68% |
||||||
Net yield on interest earning assets |
3.28% |
2.91% |
||||||||
HOPFED BANCORP, INC.
Selected Financial Data
The table below adjusts tax-free investment income for the three month periods ended June 30, 2010 and June 30, 2009, by $281,000 and $175,000, respectively; for a tax equivalent rate using a cost of funds rate of 2.50% for June 30, 2010, and 3.00% for June 30, 2009. The table adjusts tax-free loan income by $14,000 for June 30, 2010, and $8,000 for June 30, 2009, for a tax equivalent rate using the same cost of funds rate:
Average |
Income and |
Average |
Average |
Income and |
Average |
|||||
Balance |
Expense |
Rates |
Balance |
Expense |
Rates |
|||||
6/30/2010 |
6/30/2010 |
6/30/2010 |
6/30/2009 |
6/30/2009 |
6/30/2009 |
|||||
(Table Amounts in Thousands, Except Percentages) |
||||||||||
Loans |
$639,548 |
$ 10,024 |
6.27% |
$627,045 |
$ 9,720 |
6.20% |
||||
Investments AFS taxable |
277,749 |
3,035 |
4.37% |
256,961 |
3,200 |
4.98% |
||||
Investment AFS tax free |
62,688 |
892 |
5.69% |
35,625 |
565 |
6.35% |
||||
Investment Held to maturity |
--- |
--- |
--- |
423 |
5 |
4.73% |
||||
Federal funds |
--- |
--- |
--- |
25 |
0 |
0.00% |
||||
Total interest earning assets |
979,985 |
13,951 |
5.69% |
920,079 |
13,490 |
5.86% |
||||
Other assets |
97,661 |
79,824 |
||||||||
Total assets |
$1,077,646 |
$999,903 |
||||||||
Interest bearing retail deposits |
$ 687,335 |
$ 3,982 |
2.32% |
$ 617,712 |
$ 4,735 |
3.07% |
||||
Brokered deposits |
84,376 |
519 |
2.46% |
68,732 |
599 |
3.49% |
||||
FHLB borrowings |
93,288 |
826 |
3.54% |
123,168 |
1,039 |
3.37% |
||||
Repurchase agreements |
40,345 |
204 |
2.02% |
31,292 |
196 |
2.51% |
||||
Subordinated debentures |
10,310 |
181 |
7.02% |
10,310 |
176 |
6.83% |
||||
Total interest bearing liabilities |
915,654 |
5,712 |
2.50% |
851,214 |
6,745 |
3.17% |
||||
Non-interest bearing deposits |
68,845 |
62,329 |
||||||||
Other liabilities |
6,061 |
5,168 |
||||||||
Stockholders' equity |
87,086 |
81,192 |
||||||||
Total liabilities |
||||||||||
and stockholders' equity |
$1,077,646 |
$999,903 |
||||||||
Net change in interest earning |
||||||||||
assets and interest bearing liabilities |
$ 8,239 |
3.19% |
$ 6,745 |
2.69% |
||||||
Net yield on interest earning assets |
3.36% |
2.93% |
||||||||
SOURCE HopFed Bancorp, Inc.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article