HNI Corporation Reports Earnings For Third Quarter Fiscal Year 2017
MUSCATINE, Iowa, Oct. 23, 2017 /PRNewswire/ -- HNI Corporation (NYSE: HNI) today announced sales for the third quarter ended September 30, 2017 of $599.5 million and net income of $37.3 million. GAAP net income per diluted share was $0.84 compared to $0.74 in the prior year. Non-GAAP net income per diluted share was $0.82 compared to $0.80 in the prior year. GAAP to non-GAAP reconciliations follow the financial statements in this release.
Summary Comments
"We drove strong growth during the third quarter and delivered earnings as expected. We continue making progress on several significant business transformation initiatives, positioning our businesses for long-term profitable growth," said Stan Askren, HNI Corporation Chairman, President and Chief Executive Officer.
HNI Corporation - Financial Performance |
|||||
(Dollars in millions, except per share data) |
|||||
Three Months Ended |
|||||
September 30, |
October 1, |
Change |
|||
GAAP |
|||||
Net Sales |
$599.5 |
$584.6 |
2.5% |
||
Gross Profit % |
36.9% |
37.9% |
-100 bps |
||
SG&A % |
28.3% |
29.0% |
-70 bps |
||
Gain on sale and license of assets % |
(1.1%) |
—% |
-110 bps |
||
Restructuring charges % |
0.1% |
0.1% |
— bps |
||
Operating Income |
$57.7 |
$51.7 |
11.7% |
||
Operating Income % |
9.6% |
8.8% |
80 bps |
||
Net Income % |
6.2% |
5.8% |
40 bps |
||
EPS – diluted |
$0.84 |
$0.74 |
13.5% |
||
Non-GAAP |
|||||
Organic Sales |
$597.6 |
$540.2 |
10.6% |
||
Gross Profit % |
37.8% |
38.3% |
-50 bps |
||
SG&A % |
28.3% |
28.7% |
-40 bps |
||
Operating Income |
$56.8 |
$56.0 |
1.4% |
||
Operating Income % |
9.5% |
9.6% |
-10 bps |
||
EPS – diluted |
$0.82 |
$0.80 |
2.5% |
Third Quarter Summary Comments
- Consolidated net sales increased $14.8 million or 2.5 percent from the prior year quarter to $599.5 million. On an organic basis, sales increased 10.6 percent. The net impact of acquisitions and divestitures of small office furniture companies decreased sales $42.5 million compared to the prior year quarter.
- GAAP gross profit margin decreased 100 basis points compared to the prior year quarter. Of this decline, 50 basis points were driven by unfavorable product and business mix and input cost inflation, partially offset by higher volume and the impact of divestitures. The remaining decrease of 50 basis points was due to higher restructuring and transition costs.
- Selling and administrative expenses decreased as a percentage of sales due to lower incentive based compensation and the impact of divestitures, partially offset by strategic investments.
- The Corporation recorded $2.3 million of restructuring costs and $3.6 million of transition costs in the third quarter in connection with previously announced facility closures and structural realignments. Of these charges, $5.1 million was included in cost of sales. Specific items incurred include accelerated depreciation and production move costs. The Corporation also recorded a $6.0 million nonrecurring gain from the sale and license of a previously acquired intangible asset and an $0.8 million gain on the sale of a closed facility in the third quarter.
Office Furniture – Financial Performance |
|||||
(Dollars in millions) |
|||||
Three Months Ended |
|||||
September 30, |
October 1, |
Change |
|||
GAAP |
|||||
Net Sales |
$465.3 |
$454.9 |
2.3% |
||
Operating Profit |
$39.7 |
$44.7 |
(11.2%) |
||
Operating Profit % |
8.5% |
9.8% |
-130 bps |
||
Non-GAAP |
|||||
Organic Sales |
$463.4 |
$410.5 |
12.9% |
||
Operating Profit |
$44.5 |
$46.1 |
(3.4%) |
||
Operating Profit % |
9.6% |
10.1% |
-50 bps |
- Office furniture net sales increased $10.4 million or 2.3 percent from the prior year quarter to $465.3 million. On an organic basis, sales increased 12.9 percent driven by increases in the North American contract, supplies-driven, and international businesses. The net impact of acquisitions and divestitures of small office furniture companies decreased sales $42.5 million compared to the prior year quarter.
- Office furniture GAAP operating profit margin decreased 130 basis points. Of this decline, 50 basis points were driven by unfavorable product and business mix, input cost inflation, and strategic investments, partially offset by higher volume, lower incentive based compensation, and the impact of divestitures. The remaining decrease of 80 basis points was due to higher restructuring and transition costs.
Hearth Products – Financial Performance |
|||||
(Dollars in millions) |
|||||
Three Months Ended |
|||||
September 30, |
October 1, |
Change |
|||
GAAP |
|||||
Net Sales |
$134.1 |
$129.7 |
3.4% |
||
Operating Profit |
$28.7 |
$19.1 |
50.4% |
||
Operating Profit % |
21.4% |
14.7% |
670 bps |
||
Non-GAAP |
|||||
Operating Profit |
$23.0 |
$20.5 |
12.6% |
||
Operating Profit % |
17.2% |
15.8% |
140 bps |
- Hearth products net sales increased $4.4 million or 3.4 percent from the prior year quarter to $134.1 million driven by increases in the new construction and retail businesses.
- Hearth products GAAP operating profit margin increased 670 basis points. Of this increase, 140 basis points were driven by structural cost reductions and higher volume. The remaining increase of 530 basis points was due to nonrecurring gains and lower restructuring and transition costs.
Outlook
"We are expecting a significant decline in our fourth quarter profit as we work through two major challenges. First, we continue to confront highly dynamic conditions in our supplies-driven office furniture business, resulting in increased investment and lower near-term sales. Second, our operational transformations have been more difficult than anticipated, resulting in higher costs.
"We are confident in our ability to meet these challenges. Our supplies-driven business has market access, brands, and scale unmatched by its competition, even in this new environment. We are establishing direct service capabilities which will provide economic advantages to our dealer partners with improved responsiveness and delivery. We are confident we will stabilize our transformations and return to driving cost improvements and continue to grow the top line," said Mr. Askren.
The Corporation estimates full year 2017 non-GAAP earnings per share to be in the range of $1.88 to $1.95, which excludes restructuring and transition costs and other nonrecurring gains. This compares to prior guidance of non-GAAP earnings per share of $2.35 to $2.55. Lower fourth quarter volume in the supplies-driven business, higher costs related to operational transformations, and unfavorable business and product mix are primarily driving the reduced outlook.
For the fourth quarter 2017, the Corporation expects sales to be flat to down 3 percent. Fourth quarter organic sales, which exclude the impacts of acquisitions and divestitures, are expected to be flat to up 3 percent. Fourth quarter non-GAAP earnings per share are anticipated to be in the range of $0.38 to $0.45, which excludes restructuring and transition costs.
To focus on taking care of customers and strengthening its operational network, the Corporation proactively elected to move the next Business Systems Transformation implementation phase to February 2018, a historically slower demand period.
"We are confronting our challenges and responding to these dynamic conditions. We remain optimistic about our opportunities to drive profit improvement," said Mr. Askren.
The Corporation estimates full year non-GAAP earnings per share for 2018, which excludes restructuring and transition costs, to be in the range of $2.15 to $2.65 with consolidated organic net sales up 2 to 5 percent.
Conference Call
HNI Corporation will host a conference call on Tuesday, October 24, 2017 at 10:00 a.m. (Central) to discuss third quarter fiscal year 2017 results. To participate, call 1-877-512-9166 – conference ID number 88144493. A live webcast of the call will be available on HNI Corporation's website at http://www.hnicorp.com (under Investors – News Releases & Events). A replay of the webcast will be made available at this website address. An audio replay of the call will be available until Tuesday, October 31, 2017 at 10:59 p.m. (Central) by dialing 1-855-859-2056 or 1-404-537-3406 – Conference ID number 88144493.
About HNI Corporation
HNI Corporation is an NYSE traded company (ticker symbol: HNI) providing products and solutions for the home and workplace environments. HNI Corporation is a leading global provider and designer of office furniture and the leading manufacturer and marketer of hearth products. We sell the broadest and deepest selection of quality office furniture solutions available to meet the needs of every customer through an extensive portfolio of well-known and trusted brands. Our hearth products are the strongest, most respected brands in the industry and include a full array of gas, electric, wood and biomass burning fireplaces, inserts, stoves, facings, and accessories. More information can be found on the Corporation's website at www.hnicorp.com.
Forward-looking Statements
This release contains "forward-looking" statements based on current expectations regarding future plans, events, outlook, objectives, and financial performance, expectations for future sales growth, and earnings per diluted share (GAAP and non-GAAP). Forward-looking statements can be identified by words including "expect," "believe," "anticipate," "estimate," "may," "will," "would," "could," "confident", or other similar words, phrases, or expressions. Forward-looking statements involve known and unknown risks and uncertainties, which may cause the Corporation's actual future results and performance to differ materially from expected results. These risks include but are not limited to: general economic conditions in the United States and internationally; unfavorable changes in the United States housing market; industry and competitive conditions; a decline in corporate spending on office furniture; changes in raw material, component, or commodity pricing; future acquisitions, divestitures, or investments; the cost of energy; changing legal, regulatory, environmental, and healthcare conditions; the Corporation's ability to successfully complete its business software system implementation; the Corporation's ability to implement price increases; changes in the sales mix of products; the Corporation's ability to achieve the anticipated benefits from closures and structural alignment initiatives; and force majeure events outside the Corporation's control. A description of these risks and additional risks can be found in the Corporation's annual and quarterly reports filed with the Securities and Exchange Commission on Forms 10-K and 10-Q. The Corporation undertakes no obligation to update, amend, or clarify forward-looking statements.
HNI Corporation and Subsidiaries |
|||||||
Condensed Consolidated Statements of Income |
|||||||
(In thousands, except share and per share data) |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
Nine Months Ended |
||||||
September 30, |
October 1, |
September 30, |
October 1, |
||||
Net sales |
$599,455 |
$584,629 |
$1,591,607 |
$1,622,204 |
|||
Cost of sales |
378,211 |
363,075 |
1,011,888 |
1,006,019 |
|||
Gross profit |
221,244 |
221,554 |
579,719 |
616,185 |
|||
Selling and administrative expenses |
169,547 |
169,495 |
495,897 |
496,920 |
|||
Gain on sale and license of assets |
(6,805) |
— |
(6,805) |
— |
|||
Restructuring charges |
783 |
399 |
3,325 |
2,057 |
|||
Operating income |
57,719 |
51,660 |
87,302 |
117,208 |
|||
Interest income |
71 |
80 |
467 |
221 |
|||
Interest expense |
1,835 |
1,091 |
4,228 |
4,096 |
|||
Income before income taxes |
55,955 |
50,649 |
83,541 |
113,333 |
|||
Income taxes |
18,624 |
16,837 |
27,573 |
38,652 |
|||
Net income |
37,331 |
33,812 |
55,968 |
74,681 |
|||
Less: Net income (loss) attributable to the non-controlling interest |
60 |
(1) |
12 |
(4) |
|||
Net income attributable to HNI Corporation |
$37,271 |
$33,813 |
$55,956 |
$74,685 |
|||
Average number of common shares outstanding – basic |
43,682,805 |
44,547,375 |
43,970,377 |
44,412,310 |
|||
Net income attributable to HNI Corporation per common share – basic |
$0.85 |
$0.76 |
$1.27 |
$1.68 |
|||
Average number of common shares outstanding – diluted |
44,479,117 |
45,844,566 |
45,078,719 |
45,488,067 |
|||
Net income attributable to HNI Corporation per common share – diluted |
$0.84 |
$0.74 |
$1.24 |
$1.64 |
HNI Corporation and Subsidiaries |
|||
Condensed Consolidated Balance Sheets |
|||
(In thousands) |
|||
(Unaudited) |
|||
September 30, |
December 31, |
||
Assets |
|||
Current Assets: |
|||
Cash and cash equivalents |
$22,416 |
$36,312 |
|
Short-term investments |
1,692 |
2,252 |
|
Receivables |
266,087 |
229,436 |
|
Inventories |
154,085 |
118,438 |
|
Prepaid expenses and other current assets |
43,863 |
46,603 |
|
Total Current Assets |
488,143 |
433,041 |
|
Property, Plant, and Equipment: |
|||
Land and land improvements |
29,581 |
27,403 |
|
Buildings |
319,568 |
283,930 |
|
Machinery and equipment |
546,128 |
528,099 |
|
Construction in progress |
46,488 |
51,343 |
|
941,765 |
890,775 |
||
Less accumulated depreciation |
548,791 |
534,330 |
|
Net Property, Plant, and Equipment |
392,974 |
356,445 |
|
Goodwill and Other Intangible Assets |
513,976 |
511,419 |
|
Deferred Income Taxes |
210 |
719 |
|
Other Assets |
30,113 |
28,610 |
|
Total Assets |
$1,425,416 |
$1,330,234 |
|
Liabilities and Equity |
|||
Current Liabilities: |
|||
Accounts payable and accrued expenses |
$430,617 |
$425,046 |
|
Current maturities of long-term debt |
17,270 |
34,017 |
|
Current maturities of other long-term obligations |
3,018 |
4,410 |
|
Total Current Liabilities |
450,905 |
463,473 |
|
Long-Term Debt |
295,000 |
180,000 |
|
Other Long-Term Liabilities |
65,236 |
75,044 |
|
Deferred Income Taxes |
118,394 |
110,708 |
|
Equity: |
|||
HNI Corporation shareholders' equity |
495,463 |
500,603 |
|
Non-controlling interest |
418 |
406 |
|
Total Equity |
495,881 |
501,009 |
|
Total Liabilities and Equity |
$1,425,416 |
$1,330,234 |
HNI Corporation and Subsidiaries |
|||
Condensed Consolidated Statements of Cash Flows |
|||
(In thousands) |
|||
(Unaudited) |
|||
Nine Months Ended |
|||
September 30, |
October 1, |
||
Net cash flows from (to) operating activities |
$62,345 |
$113,707 |
|
Net cash flows from (to) investing activities |
(99,829) |
(114,722) |
|
Net cash flows from (to) financing activities |
23,588 |
(198) |
|
Net increase (decrease) in cash and cash equivalents |
(13,896) |
(1,213) |
|
Cash and cash equivalents at beginning of period |
36,312 |
28,548 |
|
Cash and cash equivalents at end of period |
$22,416 |
$27,335 |
HNI Corporation and Subsidiaries |
|||||||
Reportable Segment Data |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
Nine Months Ended |
||||||
September 30, |
October 1, |
September 30, |
October 1, |
||||
Net Sales: |
|||||||
Office furniture |
$465,312 |
$454,946 |
$1,231,737 |
$1,270,398 |
|||
Hearth products |
134,143 |
129,683 |
359,870 |
351,806 |
|||
Total |
$599,455 |
$584,629 |
$1,591,607 |
$1,622,204 |
|||
Income Before Income Taxes: |
|||||||
Office furniture |
$39,729 |
$44,729 |
$65,856 |
$109,396 |
|||
Hearth products |
28,737 |
19,108 |
52,651 |
41,623 |
|||
General corporate |
(12,511) |
(13,188) |
(34,966) |
(37,686) |
|||
Total |
$55,955 |
$50,649 |
$83,541 |
$113,333 |
|||
Depreciation and Amortization Expense: |
|||||||
Office furniture |
$12,132 |
$10,889 |
$37,515 |
$32,709 |
|||
Hearth products |
1,973 |
3,034 |
8,167 |
9,012 |
|||
General corporate |
3,955 |
3,354 |
8,842 |
7,187 |
|||
Total |
$18,060 |
$17,277 |
$54,524 |
$48,908 |
|||
Capital Expenditures (including capitalized software): |
|||||||
Office furniture |
$27,102 |
$13,875 |
$64,467 |
$43,923 |
|||
Hearth products |
5,606 |
1,957 |
12,818 |
8,969 |
|||
General corporate |
7,095 |
10,811 |
26,606 |
29,607 |
|||
Total |
$39,803 |
$26,643 |
$103,891 |
$82,499 |
|||
As of |
As of |
||||||
Identifiable Assets: |
|||||||
Office furniture |
$838,094 |
$749,145 |
|||||
Hearth products |
361,241 |
340,494 |
|||||
General corporate |
226,081 |
240,595 |
|||||
Total |
$1,425,416 |
$1,330,234 |
Non-GAAP Financial Measures
This earnings release includes certain non-GAAP financial information as defined by Securities and Exchange Commission Regulation G. Pursuant to the requirements of this regulation, reconciliations of this non-GAAP financial information to HNI's financial statements as prepared in accordance with GAAP are included below and throughout this earnings release. This information gives investors additional insights into HNI's financial performance and operations. While HNI's management believes the non-GAAP financial measures are useful in evaluating HNI's operations, this information should be considered supplemental and should not be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. In addition, these measures may be different from non-GAAP financial measures used by other companies, limiting their usefulness for comparison purposes.
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures within this earnings release: organic sales, gross profit, operating income, operating profit, and net income per diluted share (i.e., EPS). These measures are adjusted from the comparable GAAP measures to exclude the after-tax impacts of the selected items as summarized in the table below. Non-GAAP EPS is calculated using HNI's overall effective tax rate for the period as that is reflective of the tax rate applicable to the non-GAAP adjustments.
The sales adjustments to arrive at our non-GAAP organic sales information included in this earnings release excludes the impacts of acquisitions and divestitures. The transactions excluded for purposes of our other non-GAAP financial information included in this earnings release include restructuring and transition costs, a nonrecurring gain on the sale and license of a previously acquired intangible asset, the gain on the sale of a closed manufacturing facility, and the accelerated depreciation in conjunction with the donation of a building. The restructuring and transition costs are costs incurred as part of the previously announced closures of the hearth manufacturing facilities in Paris, Kentucky and Colville, Washington and the office furniture manufacturing facility in Orleans, Indiana and structural realignments in China and between office furniture facilities in Muscatine, Iowa. Specific restructuring items incurred include severance and accelerated depreciation. Specific transition items incurred include production move costs.
This earnings release also contains a forward-looking estimate of non-GAAP earnings per diluted share for the fiscal year. We provide such non-GAAP measures to investors on a prospective basis for the same reasons we provide it to investors on a historical basis. We are unable to provide a reconciliation of our forward-looking estimate of non-GAAP earnings per diluted share to a forward-looking estimate of GAAP earnings per diluted share without unreasonable efforts because certain information needed to make a reasonable forward-looking estimate of GAAP earnings per diluted share is highly variable and difficult to predict and estimate, and is dependent on future events which are uncertain or outside of our control. These may include unanticipated charges related to asset impairments (fixed assets, intangibles, or goodwill), unanticipated acquisition related costs, and other unanticipated nonrecurring items not reflective of ongoing operations. We expect the variability of these charges to have a potentially unpredictable, and potentially significant, impact on our GAAP earnings per diluted share.
HNI Corporation Reconciliation |
|||||||
(Dollars in millions) |
|||||||
Three Months Ended |
|||||||
September 30, 2017 |
October 1, 2016 |
||||||
Office Furniture |
Hearth |
Total |
Office Furniture |
Hearth |
Total |
||
Sales as reported (GAAP) |
$465.3 |
$134.1 |
$599.5 |
$454.9 |
$129.7 |
$584.6 |
|
% change from PY |
2.3% |
3.4% |
2.5% |
||||
Less: Impact of Acquisitions and Divestitures |
1.9 |
— |
1.9 |
44.4 |
— |
44.4 |
|
Organic Sales (non-GAAP) |
$463.4 |
$134.1 |
$597.6 |
$410.5 |
$129.7 |
$540.2 |
|
% change from PY |
12.9% |
3.4% |
10.6% |
HNI Corporation Reconciliation |
|||||||||
(Dollars in millions, except per share data) |
|||||||||
Three Months Ended |
|||||||||
Gross |
Operating |
Tax |
Net |
EPS |
|||||
As reported (GAAP) |
$221.2 |
$57.7 |
$18.6 |
$37.3 |
$0.84 |
||||
% of net sales |
36.9% |
9.6% |
6.2% |
||||||
Tax % |
33.3% |
||||||||
Restructuring charges |
1.6 |
2.3 |
0.8 |
1.5 |
0.03 |
||||
Transition costs |
3.6 |
3.6 |
1.2 |
2.4 |
0.05 |
||||
Nonrecurring gain |
— |
(6.0) |
(2.0) |
(4.0) |
(0.09) |
||||
Gain on sale of assets |
— |
(0.8) |
(0.3) |
(0.5) |
(0.01) |
||||
Results (non-GAAP) |
$226.4 |
$56.8 |
$18.3 |
$36.7 |
$0.82 |
||||
% of net sales |
37.8% |
9.5% |
6.1% |
||||||
Tax % |
33.3% |
HNI Corporation Reconciliation |
|||||||||
(Dollars in millions, except per share data) |
|||||||||
Three Months Ended |
|||||||||
Gross |
Operating |
Tax |
Net |
EPS |
|||||
As reported (GAAP) |
$221.6 |
$51.7 |
$16.8 |
$33.8 |
$0.74 |
||||
% of net sales |
37.9% |
8.8% |
5.8% |
||||||
Tax % |
33.2% |
||||||||
Restructuring charges |
0.7 |
1.1 |
0.4 |
0.8 |
0.02 |
||||
Charitable donation of building |
— |
1.6 |
0.5 |
1.1 |
0.02 |
||||
Transition costs |
1.6 |
1.6 |
0.5 |
1.1 |
0.02 |
||||
Results (non-GAAP) |
$223.9 |
$56.0 |
$18.3 |
$36.7 |
$0.80 |
||||
% of net sales |
38.3% |
9.6% |
6.3% |
||||||
Tax % |
33.2% |
Office Furniture Reconciliation |
|||||
(Dollars in millions) |
|||||
Three Months Ended |
|||||
September 30, |
October 1, |
Percent Change |
|||
Operating profit as reported (GAAP) |
$39.7 |
$44.7 |
(11.2%) |
||
% of net sales |
8.5% |
9.8% |
|||
Restructuring charges |
2.0 |
0.1 |
|||
Transition costs |
2.8 |
1.2 |
|||
Operating profit (non-GAAP) |
$44.5 |
$46.1 |
(3.4%) |
||
% of net sales |
9.6% |
10.1% |
|||
Hearth Products Reconciliation |
|||||
(Dollars in millions) |
|||||
Three Months Ended |
|||||
September 30, |
October 1, |
Percent Change |
|||
Operating profit as reported (GAAP) |
$28.7 |
$19.1 |
50.4% |
||
% of net sales |
21.4% |
14.7% |
|||
Restructuring charges |
0.3 |
1.0 |
|||
Transition costs |
0.8 |
0.4 |
|||
Nonrecurring gain |
(6.0) |
— |
|||
Gain on sale of assets |
(0.8) |
— |
|||
Operating profit (non-GAAP) |
$23.0 |
$20.5 |
12.6% |
||
% of net sales |
17.2% |
15.8% |
For Information Contact:
Marshall H. Bridges, Vice President and Chief Financial Officer (563) 272-7400
Jack D. Herring, Treasurer, Director of Finance and Investor Relations (563) 506-9783
SOURCE HNI Corporation
Related Links
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article