Glacier Bancorp, Inc. Announces Results for Quarter Ended June 30, 2010
KALISPELL, Mont., July 22 /PRNewswire-FirstCall/ --
HIGHLIGHTS:
- Net earnings for the quarter of $13.2 million and year-to-date of $23.3 million.
- Diluted earnings per share of $0.19 for the quarter and $0.35 year-to-date.
- Non-interest bearing deposits increased $24.0 million, or 12 percent annualized, for the quarter.
- Non-performing assets as a percentage of bank assets decreased for the first time in 11 quarters.
- Early stage delinquencies (accruing 30-89 day loans) decreased during the quarter.
- Successfully completed the integration and data conversion for First National Bank & Trust.
- Declared dividend for the 101st consecutive quarter. Dividend declared of $0.13 per share.
Earnings Summary - unaudited |
Three months |
Six months |
|||||||
($ in thousands, except per share data) |
ended June 30, |
ended June 30, |
|||||||
2010 |
2009 |
2010 |
2009 |
||||||
Net earnings |
$ |
13,222 |
10,652 |
$ 23,292 |
$ 26,431 |
||||
Diluted earnings per share |
$ |
0.19 |
0.17 |
$ 0.35 |
$ 0.43 |
||||
Return on average assets (annualized) |
0.85% |
0.77% |
0.76% |
0.96% |
|||||
Return on average equity (annualized) |
6.25% |
6.18% |
6.02% |
7.72% |
|||||
Glacier Bancorp, Inc. (Nasdaq: GBCI) reported net earnings of $13.2 million for the second quarter of 2010, an increase of $2.6 million, or 24 percent, from the $10.7 million net earnings reported for the second quarter of 2009. The diluted earnings per share of $0.19 for the quarter represented a 12 percent increase from the diluted earnings per share of $0.17 for the same quarter of 2009. Annualized return on average assets and return on average equity for the second quarter were 0.85 percent and 6.25 percent, respectively, which compares with prior year returns for the second quarter of 0.77 percent and 6.18 percent, respectively.
Net earnings for the six months ended June 30, 2010 were $23.3 million, which is a decrease of $3.1 million or 12 percent, over the prior year. Diluted earnings per share of $0.35 is a decrease of 19 percent over $0.43 earned in the first half of 2009.
"Second quarter results were an improvement over recent quarters. We still have more work to do in order to achieve the level of earnings we historically deliver and for us to be satisfied with our performance. However, we are encouraged by the progress we have made recently and hope to maintain this momentum" said Mick Blodnick, President and Chief Executive Officer. "One reason for the improvement was a reduced provision for loan loss, reflecting improving credit quality metrics. In addition, the quarter was straight forward and was absent much noise. The only exception was the sale of our merchant card servicing portfolio which added almost $0.02 per share to earnings," Blodnick said.
$ Change from |
$ Change from |
|||||||||
Assets |
June 30, |
December 31, |
June 30, |
December 31, |
June 30, |
|||||
(Unaudited - $ in thousands) |
2010 |
2009 |
2009 |
2009 |
2009 |
|||||
Cash on hand and in banks |
$ 95,603 |
120,731 |
100,773 |
(25,128) |
(5,170) |
|||||
Investments, interest bearing deposits, |
||||||||||
FHLB stock, FRB stock, and fed funds |
1,816,133 |
1,596,238 |
1,081,160 |
219,895 |
734,973 |
|||||
Loans: |
||||||||||
Residential real estate |
764,286 |
797,626 |
836,917 |
(33,340) |
(72,631) |
|||||
Commercial |
2,570,140 |
2,613,218 |
2,591,149 |
(43,078) |
(21,009) |
|||||
Consumer and other |
697,743 |
719,401 |
700,693 |
(21,658) |
(2,950) |
|||||
Loans receivable, gross |
4,032,169 |
4,130,245 |
4,128,759 |
(98,076) |
(96,590) |
|||||
Allowance for loan and lease losses |
(141,665) |
(142,927) |
(97,374) |
1,262 |
(44,291) |
|||||
Loans receivable, net |
3,890,504 |
3,987,318 |
4,031,385 |
(96,814) |
(140,881) |
|||||
Other assets |
492,596 |
487,508 |
425,106 |
5,088 |
67,490 |
|||||
Total assets |
$ 6,294,836 |
6,191,795 |
5,638,424 |
103,041 |
656,412 |
|||||
Total assets at June 30 2010 were $6.295 billion, which is $103 million, or 2 percent, greater than total assets of $6.192 billion at December 31, 2009. Total assets increased $656 million, or 12 percent, from June 30, 2009, of which $272 million, including $161 million in loans, related to the acquisition of First National Bank & Trust ("First National") in October 2009.
Investment securities, including interest bearing deposits, FHLB and FRB stock, and federal funds sold, have increased $220 million, or 14 percent, from December 31, 2009 and increased $735 million, or 68 percent, from June 30, 2009. The Company continues to purchase investment securities as loan originations slow, such purchases are predominately mortgage-backed securities issued by Freddie Mac and Fannie Mae with short weighted average lives. The Company continues to be very selective in its purchases of tax-exempt investment securities. Investment securities represent 29 percent of total assets at June 30, 2010 versus 19 percent of total assets at June 30, 2009.
At June 30, 2010, gross loans were $4.032 billion, a decrease of $98 million over gross loans of $4.130 billion at December 31, 2009. Excluding net charge-offs of $39 million and loans transferred to other real estate of $46 million, loans decreased $13 million, or 1 percent annualized, from December 31, 2009.
Credit Quality Summary |
June 30, |
March 31, |
December 31, |
June 30, |
|||||
(Unaudited - $ in thousands) |
2010 |
2010 |
2009 |
2009 |
|||||
Allowance for loan and lease losses - beginning of year |
$ |
142,927 |
142,927 |
76,739 |
76,739 |
||||
Provision expense |
38,156 |
20,910 |
124,618 |
40,855 |
|||||
Charge-offs |
(41,584) |
(21,477) |
(60,896) |
(21,246) |
|||||
Recoveries |
2,166 |
1,240 |
2,466 |
1,026 |
|||||
Allowance for loan and lease losses - end of period |
$ |
141,665 |
143,600 |
142,927 |
97,374 |
||||
Real estate and other assets owned |
$ |
64,419 |
59,481 |
57,320 |
47,424 |
||||
Accruing loans 90 days or more overdue |
3,030 |
10,489 |
5,537 |
10,086 |
|||||
Non-accrual loans |
190,338 |
198,169 |
198,281 |
116,362 |
|||||
Total non-performing assets |
$ |
257,787 |
268,139 |
261,138 |
173,872 |
||||
Allowance for loan and lease losses as a |
|||||||||
percentage of non-performing assets |
55% |
54% |
55% |
56% |
|||||
Non-performing assets as a percentage |
|||||||||
of subsidiary assets |
4.01% |
4.19% |
4.13% |
3.06% |
|||||
Allowance for loan and lease losses as a |
|||||||||
percentage of total loans |
3.51% |
3.53% |
3.46% |
2.36% |
|||||
Net charge-offs as a percentage of total loans |
(0.98%) |
(0.50%) |
(1.42%) |
(0.49%) |
|||||
Accruing loans 30-89 days overdue |
$ |
36,487 |
61,255 |
87,491 |
62,637 |
||||
Credit Quality
At June 30, 2010, the allowance for loan and lease losses was $141.7 million, an increase of $44.3 million, or 45 percent, from a year ago. The allowance was 3.51 percent of total loans outstanding at June 30, 2010, such percentage down slightly from the 3.53 percent at March 31, 2010, but substantially higher than the 2.36 percent at June 30, 2009. The allowance was 55 percent of non-performing assets at June 30, 2010, the same percentage at the prior year end and down from 56 percent a year ago. Non-performing assets as a percentage of total subsidiary assets at June 30, 2010 were at 4.01 percent, down from 4.13 percent as of prior year end, and up from 3.06 percent at June 30, 2009. Loan portfolio growth, composition, average loan size, credit quality considerations, and other environmental factors will continue to determine the level of additional provision for loan loss expense.
Credit Quality Trends |
|||||||||||
(Unaudited - $ in thousands) |
Accruing |
||||||||||
Loans 30-89 |
Non-Performing |
||||||||||
Provision |
ALLL |
Days Overdue |
Assets to |
||||||||
for Loan |
Net |
as a Percent |
as a Percent of |
Total Bank |
|||||||
Losses |
Charge-Offs |
of Loans |
Loans |
Assets |
|||||||
Q2 2010 |
$ |
17,246 |
19,181 |
3.51% |
0.90% |
4.01% |
|||||
Q1 2010 |
20,910 |
20,237 |
3.53% |
1.50% |
4.19% |
||||||
Q4 2009 |
36,713 |
19,116 |
3.46% |
2.12% |
4.13% |
||||||
Q3 2009 |
47,050 |
19,094 |
3.10% |
1.08% |
4.10% |
||||||
Q2 2009 |
25,140 |
11,543 |
2.36% |
1.52% |
3.06% |
||||||
Q1 2009 |
15,715 |
8,677 |
2.01% |
1.60% |
1.97% |
||||||
Q4 2008 |
12,223 |
3,742 |
1.86% |
1.33% |
1.46% |
||||||
Q3 2008 |
8,715 |
3,889 |
1.67% |
0.65% |
1.30% |
||||||
Allowance for Loan and Lease Losses
The current quarter provision for loan loss expense was $17.2 million, a decrease of $3.7 million from prior quarter and a decrease of $7.9 million from the same quarter in 2009. Net charged-off loans for the current quarter were $19.2 million compared to $20.2 million for the prior quarter and $11.5 million for the same quarter in 2009. "Asset quality trends were encouraging although this is still a challenging credit environment," Blodnick said. "The reduction in non-performing assets through the first half of the year was a pleasant surprise. We have been predicting higher levels of non-performing assets through the first half of the year. For the second straight quarter we also saw a significant reduction in early stage delinquencies. Nonetheless, it is still far too early to determine whether this trend will continue," Blodnick said.
During the quarter, the Company formed a wholly owned subsidiary, GBCI Other Real Estate ("GORE") to isolate bank foreclosed properties for legal protection and administrative purposes. During the quarter, foreclosed properties were transferred to the new entity from bank subsidiaries at fair market value and such properties are currently held for sale.
For additional information regarding credit quality and a breakout of the loan portfolio by regulatory classification, see the exhibits at the end of this press release.
$ Change from |
$ Change from |
|||||||||
Liabilities |
June 30, |
December 31, |
June 30, |
December 31, |
June 30, |
|||||
(Unaudited - $ in thousands) |
2010 |
2009 |
2009 |
2009 |
2009 |
|||||
Non-interest bearing deposits |
$ 852,121 |
810,550 |
754,844 |
41,571 |
97,277 |
|||||
Interest bearing deposits |
3,657,995 |
3,289,602 |
2,631,599 |
368,393 |
1,026,396 |
|||||
Advances from Federal Home Loan Bank |
529,982 |
790,367 |
613,478 |
(260,385) |
(83,496) |
|||||
Federal Reserve Bank discount window |
- |
225,000 |
587,000 |
(225,000) |
(587,000) |
|||||
Securities sold under agreements to |
||||||||||
repurchase and other borrowed funds |
234,460 |
226,251 |
197,971 |
8,209 |
36,489 |
|||||
Other liabilities |
49,470 |
39,147 |
43,711 |
10,323 |
5,759 |
|||||
Subordinated debentures |
125,060 |
124,988 |
120,157 |
72 |
4,903 |
|||||
Total liabilities |
$ 5,449,088 |
5,505,905 |
4,948,760 |
(56,817) |
500,328 |
|||||
As of June 30, 2010, non-interest bearing deposits increased $42 million, or 10 percent annualized, since December 31, 2009 and increased $97 million, or 13 percent, since June 30, 2009. Interest bearing deposits of $3.658 billion at June 30, 2010 includes $414 million issued through the Certificate of Deposit Account Registry System. Interest bearing deposits increased $368 million, or 22 percent annualized, from December 31, 2009 and $1.026 billion, or 39 percent from June 30, 2009. The increase in interest bearing deposits from December 31, 2009 and June 30, 2009 includes $308 million and $507 million, respectively, from wholesale deposits. The increase in non-interest bearing deposits and interest bearing deposits from June 30, 2009 includes $39 million and $197 million, respectively, from the First National acquisition.
As a result of the deposit growth, borrowings overall have been reduced. Federal Home Loan Bank ("FHLB") advances decreased $260 million, or 33 percent, from December 31, 2009 and decreased $83 million, or 14 percent, from June 30, 2009. There were no Federal Reserve Bank borrowings through the Term Auction Facility program ("TAF") at June 30, 2010 due to cessation of the TAF program by the Federal Reserve. TAF borrowings totaled $225 million at December 31, 2009 and $587 million at June 30, 2009. Repurchase agreements and other borrowed funds were $234 million at June 30, 2010, an increase of $8 million from December 31, 2009 and an increase of $36 million from June 30, 2009.
Stockholders' equity - unaudited |
$ Change from |
$ Change from |
||||||||
($ in thousands except per share data) |
June 30, |
December 31, |
June 30, |
December 31, |
June 30, |
|||||
2010 |
2009 |
2009 |
2009 |
2009 |
||||||
Common equity |
$ 836,955 |
686,238 |
692,046 |
150,717 |
144,909 |
|||||
Accumulated other comprehensive income (loss) |
8,793 |
(348) |
(2,382) |
9,141 |
11,175 |
|||||
Total stockholders' equity |
845,748 |
685,890 |
689,664 |
159,858 |
156,084 |
|||||
Goodwill and core deposit intangible, net |
(158,575) |
(160,196) |
(157,736) |
1,621 |
(839) |
|||||
Tangible stockholders' equity |
$ 687,173 |
525,694 |
531,928 |
161,479 |
155,245 |
|||||
Stockholders' equity to total assets |
13.44% |
11.08% |
12.23% |
|||||||
Tangible stockholders' equity to total tangible assets |
11.20% |
8.72% |
9.71% |
|||||||
Book value per common share |
$ 11.76 |
11.13 |
11.21 |
0.63 |
0.55 |
|||||
Tangible book value per common share |
$ 9.56 |
8.53 |
8.65 |
1.03 |
0.91 |
|||||
Market price per share at end of period |
$ 14.67 |
13.72 |
14.77 |
0.95 |
(0.10) |
|||||
Total stockholders' equity and book value per share increased $156 million and $0.55 per share, respectively, from June 30, 2009, such increases largely the result of the $146 million in net proceeds from the Company's March equity offering of 10.291 million shares. Tangible stockholders' equity has increased $155 million, or 29 percent, since June 30, 2009, with tangible stockholders' equity to tangible assets at 11.20 percent and 9.71 percent as of June 30, 2010 and June 30, 2009, respectively. Accumulated other comprehensive income (loss), representing net unrealized gains or losses (net of tax) on investment securities, increased $9.1 million since December 31, 2009 and $11.2 million from June 30, 2009.
Cash Dividend
On June 30, 2010, the board of directors declared a cash dividend of $0.13 per share, payable July 22, 2010 to shareholders of record on July 13, 2010. Future cash dividends will depend on a variety of factors, including net income, capital, asset quality and general economic conditions.
Operating Results for Three Months Ended June 30, 2010 Compared to March 31, 2010 and June 30, 2009 |
||||||||
Revenue summary |
||||||||
(Unaudited - $ in thousands) |
Three months ended |
|||||||
June 30, |
March 31, |
June 30, |
||||||
2010 |
2010 |
2009 |
||||||
Net interest income |
||||||||
Interest income |
$ 73,818 |
73,398 |
74,420 |
|||||
Interest expense |
13,749 |
13,884 |
13,939 |
|||||
Total net interest income |
60,069 |
59,514 |
60,481 |
|||||
Non-interest income |
||||||||
Service charges, loan fees, and other fees |
11,900 |
10,646 |
11,377 |
|||||
Gain on sale of loans |
6,133 |
3,891 |
9,071 |
|||||
Gain on sale of investments |
242 |
314 |
- |
|||||
Other income |
3,143 |
1,332 |
870 |
|||||
Total non-interest income |
21,418 |
16,183 |
21,318 |
|||||
$ 81,487 |
75,697 |
81,799 |
||||||
Net interest margin (tax-equivalent) |
4.35% |
4.43% |
4.87% |
|||||
(Unaudited - $ in thousands) |
$ Change from |
$ Change from |
% Change from |
% Change from |
||||
March 31, |
June 30, |
March 31, |
June 30, |
|||||
2010 |
2009 |
2010 |
2009 |
|||||
Net interest income |
||||||||
Interest income |
$ 420 |
(602) |
1% |
-1% |
||||
Interest expense |
(135) |
(190) |
-1% |
-1% |
||||
Total net interest income |
555 |
(412) |
1% |
-1% |
||||
Non-interest income |
||||||||
Service charges, loan fees, and other fees |
1,254 |
523 |
12% |
5% |
||||
Gain on sale of loans |
2,242 |
(2,938) |
58% |
-32% |
||||
Gain on sale of investments |
(72) |
242 |
-23% |
n/m |
||||
Other income |
1,811 |
2,273 |
136% |
261% |
||||
Total non-interest income |
5,235 |
100 |
32% |
0% |
||||
$ 5,790 |
(312) |
8% |
0% |
|||||
n/m - not measurable |
||||||||
Net Interest Income
Net interest income for the current quarter increased $555 thousand and decreased $412 thousand over prior year's quarter. The current quarter net interest margin as a percentage of earning assets, on a tax-equivalent basis, was 4.35 percent which is 8 basis points lower than the 4.43 percent for the prior quarter and included a 4 basis points reduction from the reversal of interest on non-accrual loans. The net interest margin for the current quarter is 52 basis points lower than the 4.87 percent result for the second quarter of 2009. "Though funding costs continue to remain stable, investment of proceeds from loan paydowns and the March equity offering into low yielding investment securities continues to compress the net interest margin," said Ron Copher, Chief Financial Officer.
Non-interest Income
Non-interest income for the quarter totaled $21.4 million, an increase of $5.2 million over the prior quarter and $100 thousand over the same quarter as last year. Fee income of $11.9 million increased $1.3 million, or 12 percent, during the quarter primarily from an increase in debit card income. This compares to an increase of $523 thousand, or 5 percent, over the same period last year. Gain on sale of loans increased $2.2 million, or 58 percent, over the prior quarter as a reduction in mortgage interest rates during the second quarter led to an increase in loan origination volume. Gain on sale of loans decreased $2.9 million, or 32 percent, over the same period last year, primarily the result of a significant reduction in re-finance activity and a slowing of residential loans originated and sold in the secondary market. Net gain on sale of investments was $242 thousand for the current quarter 2010 compared to $314 thousand for the previous quarter. Other income of $3.1 million for the current quarter is an increase of $1.8 million and $2.3 million from prior quarter and prior year second quarter, respectively, of which $1.8 million relates to the current quarter sale of Mountain West Bank's merchant card servicing portfolio.
Non-interest expense summary |
Three months ended |
|||||||
(Unaudited - $ in thousands) |
June 30, |
March 31, |
June 30, |
|||||
2010 |
2010 |
2009 |
||||||
Compensation and employee |
||||||||
benefits and relatd expenses |
$ 21,652 |
$ 21,356 |
$ 20,710 |
|||||
Occupancy and equipment expense |
5,988 |
5,948 |
5,611 |
|||||
Advertising and promotion expense |
1,644 |
1,592 |
1,722 |
|||||
Outsourced data processing |
761 |
694 |
680 |
|||||
Core deposit intangibles amortization |
801 |
820 |
762 |
|||||
Other real estate owned expense |
7,373 |
2,318 |
2,321 |
|||||
Federal Deposit Insurance premiums |
2,165 |
2,200 |
3,832 |
|||||
Other expenses |
7,852 |
7,033 |
7,325 |
|||||
Total non-interest expense |
$ 48,236 |
$ 41,961 |
$ 42,963 |
|||||
(Unaudited - $ in thousands) |
$ Change from |
$ Change from |
% Change from |
% Change from |
||||
March 31, |
June 30, |
March 31, |
June 30, |
|||||
2010 |
2009 |
2010 |
2009 |
|||||
Compensation and employee |
||||||||
benefits and relatd expenses |
$ 296 |
$ 942 |
1% |
5% |
||||
Occupancy and equipment expense |
40 |
377 |
1% |
7% |
||||
Advertising and promotion expense |
52 |
(78) |
3% |
-5% |
||||
Outsourced data processing |
67 |
81 |
10% |
12% |
||||
Core deposit intangibles amortization |
(19) |
39 |
-2% |
5% |
||||
Other real estate owned expense |
5,055 |
5,052 |
218% |
218% |
||||
FDIC premiums |
(35) |
(1,667) |
-2% |
-44% |
||||
Other expenses |
819 |
527 |
12% |
7% |
||||
Total non-interest expense |
$ 6,275 |
$ 5,273 |
15% |
12% |
||||
Non-interest Expense
Non-interest expense of $48.2 million for the quarter increased by $6.3 million, or 15 percent, from the prior quarter and increased $5.3 million, or 12 percent, from the prior year second quarter. Compensation and employee benefits of $21.7 million increased only $296 thousand, or 1 percent, from the previous quarter and $942 thousand, or 5 percent, from the prior year second quarter which is due to the addition of First National employees. The number of full-time equivalent employees increased from 1,651 to 1,654 during the quarter, and increased from 1,597 since the end of the 2009 second quarter.
Occupancy and equipment expense increased $40 thousand, or 1 percent, from the prior quarter and increased $377 thousand, or 7 percent, from the prior year second quarter. Advertising and promotion expense increased $52 thousand, or 3 percent, from prior quarter and decreased $78 thousand, or 5 percent, from the second quarter of 2009. Other real estate owned expenses increased $5.1 million, or 218 percent, from prior quarter and increased $5.1 million, or 218 percent, from the prior year. The current quarter other real estate owned expense of $7.4 million included $1.5 million of operating expenses, $2.9 million of fair value write-downs, and $3.0 million of loss on sale of other real estate owned. The other real estate owned expenses have increased as the Company moves to aggressively dispose of problem assets and other real estate owned. FDIC premiums decreased $1.7 million, or 44 percent, from the prior year second quarter which included a FDIC special assessment. Other expenses increased $819 thousand, or 12 percent, from the prior quarter and increased $527 thousand, or 7 percent, from the prior year second quarter. "Other real estate owned expenses and write-downs were at an extraordinary high level this past quarter," Blodnick said. "We expect this expense category to remain elevated for the next couple of quarters as we work to move these properties. All other expense categories were in line or below expectations."
Efficiency Ratio
The efficiency ratio (non-interest expense / net interest income plus non-interest income) was 59 percent for the quarter, compared to 53 percent for the 2009 second quarter. The increase in the efficiency ratio from the prior year is the result of the increase in other expenses primarily from other real estate owned expenses, losses and write-downs.
Operating Results for Six Months Ended June 30, 2010 Compared to June 30, 2009 |
||||||||
Revenue summary |
||||||||
(Unaudited - $ in thousands) |
Six months ended |
$ Change From |
% Change From |
|||||
June 30, |
June 30, |
June 30, |
June 30, |
|||||
2010 |
2009 |
2009 |
2009 |
|||||
Net interest income |
||||||||
Interest income |
$ 147,216 |
$ 149,952 |
$ (2,736) |
-2% |
||||
Interest expense |
27,633 |
29,093 |
(1,460) |
-5% |
||||
Net interest income |
119,583 |
120,859 |
(1,276) |
-1% |
||||
Non-interest income |
||||||||
Service charges, loan fees, and other fees |
22,546 |
21,556 |
990 |
5% |
||||
Gain on sale of loans |
10,024 |
15,221 |
(5,197) |
-34% |
||||
Gain on sale of investments |
556 |
- |
556 |
n/m |
||||
Other income |
4,475 |
1,918 |
2,557 |
133% |
||||
Total non-interest income |
37,601 |
38,695 |
(1,094) |
-3% |
||||
$ 157,184 |
$ 159,554 |
$ (2,370) |
-1% |
|||||
Net interest margin (tax-equivalent) |
4.39% |
4.90% |
||||||
Net Interest Income
Net interest income for the six month period decreased $1.3 million, or 1 percent, over the same period in 2009. Total interest income decreased $2.7 million, or 2 percent, while total interest expense decreased $1.5 million, or 5 percent. The decrease in interest income is due to a lower yield and volume of loans coupled with an increase in lower yielding investment securities. The decrease in interest expense is primarily attributable to the rate decreases on interest bearing deposits and lower cost borrowings. The net interest margin as a percentage of earning assets, on a tax equivalent basis, decreased 51 basis points from 4.90 percent for 2009 to 4.39 percent for 2010.
Non-interest Income
Non-interest income decreased $1.1 million over the same period in 2009. Fee income for the first half of 2010 has increased $990 thousand, or 5 percent, compared to prior year primarily from an increase in debit card income. Gain on sale of loans decreased $5.2 million, or 34 percent, over the first six months of last year, primarily the result of a significant reduction in re-finance activity and a slowing of residential loans originated and sold in the secondary market. Other income increased $2.6 million over the same period in 2009, of which $1.8 million relates to the current quarter sale of Mountain West Bank's merchant card servicing portfolio.
Non-interest expense summary |
Six months ended |
$ Change From |
% Change From |
||||||
(Unaudited - $ in thousands) |
June 30, |
June 30, |
June 30, |
June 30, |
|||||
2010 |
2009 |
2009 |
2009 |
||||||
Compensation and employee benefits |
$ 43,008 |
$ 42,654 |
$ 354 |
1% |
|||||
Occupancy and equipment expense |
11,936 |
11,506 |
430 |
4% |
|||||
Advertising and promotion expense |
3,236 |
3,446 |
(210) |
-6% |
|||||
Outsourced data processing |
1,455 |
1,351 |
104 |
8% |
|||||
Core deposit intangibles amortization |
1,621 |
1,536 |
85 |
6% |
|||||
Other real estate owned expense |
9,691 |
2,841 |
6,850 |
241% |
|||||
FDIC premiums |
4,365 |
5,000 |
(635) |
-13% |
|||||
Other expenses |
14,885 |
14,255 |
630 |
4% |
|||||
Total non-interest expense |
$ 90,197 |
$ 82,589 |
$ 7,608 |
9% |
|||||
Non-interest Expense
Non-interest expense for the first six month of 2010 increased by $7.6 million, or 9 percent, from the same period prior year. Compensation and employee benefits increased $354 thousand, or 1 percent, from 2009. Occupancy and equipment expense increased $430 thousand, or 4 percent, reflecting the cost of additional locations and facility upgrades. Advertising and promotion expense decreased by $210 thousand, or 6 percent, from 2009. Other real estate owned expense increased $6.9 million, or 241 percent, from the prior first six months. The other real estate owned expenses for the first six months of 2010 of $9.7 million included $2.2 million of operating expenses, $3.3 million of fair value write-downs, and $4.2 of loss on sale of other real estate owned. FDIC premiums decreased $635 thousand, or 13 percent, from the prior year first six months which included a special assessment of $2.5 million. Other expense increased $630 thousand, or 4 percent, from the prior year.
Efficiency Ratio
The efficiency ratio (non-interest expense / net interest income plus non-interest income) was 57 percent for the first six months of 2010, compared to 52 percent for the same period in 2009. The increase in the efficiency ratio from the prior year is the result of the increase in other expenses primarily from other real estate owned expenses, losses and write-downs.
Allowance for Loan and Lease Losses
The provision for loan loss expense was $38.2 million for the first six months of 2010, a decrease of $2.7 million, or 7 percent, from the same period in 2009. Net charged-off loans during the six months ended June 30, 2010 was $39.4 million, an increase of $19.2 million from the same period in 2009.
About Glacier Bancorp, Inc.
Glacier Bancorp, Inc. is a regional multi-bank holding company providing commercial banking services in 60 communities in Montana, Idaho, Utah, Washington, Wyoming and Colorado. Glacier Bancorp, Inc. is headquartered in Kalispell, Montana, and conducts its operations principally through eleven community bank subsidiaries. These subsidiaries include: six Montana banks - Glacier Bank of Kalispell, First Security Bank of Missoula, Valley Bank of Helena, Big Sky Western Bank of Bozeman, Western Security Bank of Billings, First Bank of Montana of Lewistown; Mountain West Bank in Idaho, Utah and Washington; 1st Bank in Wyoming and Utah; First National Bank & Trust in Wyoming; Citizens Community Bank in Idaho; and Bank of the San Juans in Colorado.
This news release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements about management's plans, objectives, expectations and intentions that are not historical facts, and other statements identified by words such as "expects," "anticipates," "intends," "plans," "believes," "should," "projects," "seeks," "estimates" or words of similar meaning. These forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company's control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations in the forward-looking statements, including those set forth in this news release:
- the risks associated with lending and potential adverse changes of the credit quality of loans in the Company's portfolio, including as a result of declines in the housing and real estate markets in its geographic areas;
- increased loan delinquency rates;
- the risks presented by a continued economic downturn, which could adversely affect credit quality, loan collateral values, other real estate owned values, investment values, liquidity and capital levels, dividends and loan originations;
- changes in market interest rates, which could adversely affect the Company's net interest income and profitability;
- legislative or regulatory changes that adversely affect the Company's business, ability to complete pending or prospective future acquisitions, limit certain sources of revenue, or increase cost of operations;
- costs or difficulties related to the integration of acquisitions;
- the goodwill recorded in connection with acquisitions could become impaired, which may have an adverse impact on the Company's earnings and capital;
- reduced demand for banking products and services;
- the risks presented by public stock market volatility, which could adversely affect the Company's stock value and the ability to raise capital in the future;
- competition from other financial services companies in our markets; and
- the Company's success in managing risks involved in the foregoing.
The Company does not undertake any obligation to publicly correct or update any forward-looking statement if we later become aware that it is not likely to be achieved.
Visit our website at www.glacierbancorp.com
Glacier Bancorp, Inc. |
|||||||||
Consolidated Condensed Statements of Financial Condition |
|||||||||
(Unaudited - $ in thousands except per share data) |
June 30, |
December 31, |
June 30, |
||||||
2010 |
2009 |
2009 |
|||||||
Assets: |
|||||||||
Cash on hand and in banks |
$ |
95,603 |
120,731 |
100,773 |
|||||
Federal funds sold |
71,605 |
87,155 |
62,405 |
||||||
Interest bearing cash deposits |
1,260 |
2,689 |
24,608 |
||||||
Cash and cash equivalents |
168,468 |
210,575 |
187,786 |
||||||
Investment securities, available-for-sale |
1,743,268 |
1,506,394 |
994,147 |
||||||
Loans held for sale |
73,207 |
66,330 |
92,166 |
||||||
Loans receivable, gross |
3,958,962 |
4,063,915 |
4,036,593 |
||||||
Allowance for loan and lease losses |
(141,665) |
(142,927) |
(97,374) |
||||||
Loans receivable, net |
3,890,504 |
3,987,318 |
4,031,385 |
||||||
Premises and equipment, net |
144,361 |
140,921 |
135,902 |
||||||
Other real estate owned |
64,419 |
57,320 |
47,424 |
||||||
Accrued interest receivable |
29,973 |
29,729 |
30,346 |
||||||
Deferred tax asset |
35,361 |
41,082 |
14,890 |
||||||
Core deposit intangible, net |
12,316 |
13,937 |
11,477 |
||||||
Goodwill |
146,259 |
146,259 |
146,259 |
||||||
Other assets |
59,907 |
58,260 |
38,808 |
||||||
Total assets |
$ |
6,294,836 |
6,191,795 |
5,638,424 |
|||||
Liabilities: |
|||||||||
Non-interest bearing deposits |
$ |
852,121 |
810,550 |
754,844 |
|||||
Interest bearing deposits |
3,657,995 |
3,289,602 |
2,631,599 |
||||||
Advances from Federal Home Loan Bank |
529,982 |
790,367 |
613,478 |
||||||
Securities sold under agreements to repurchase |
224,397 |
212,506 |
180,779 |
||||||
Federal Reserve Bank discount window |
- |
225,000 |
587,000 |
||||||
Other borrowed funds |
10,063 |
13,745 |
17,192 |
||||||
Accrued interest payable |
8,300 |
7,928 |
8,421 |
||||||
Subordinated debentures |
125,060 |
124,988 |
120,157 |
||||||
Other liabilities |
41,170 |
31,219 |
35,290 |
||||||
Total liabilities |
5,449,088 |
5,505,905 |
4,948,760 |
||||||
Stockholders' equity: |
|||||||||
Preferred shares, $.01 par value per share. 1,000,000 |
|||||||||
shares authorized. None issued or outstanding |
- |
- |
- |
||||||
Common stock, $.01 par value per share. 117,187,500 |
|||||||||
shares authorized |
719 |
616 |
615 |
||||||
Paid-in capital |
643,512 |
497,493 |
495,223 |
||||||
Retained earnings - substantially restricted |
192,724 |
188,129 |
196,208 |
||||||
Accumulated other comprehensive income (loss) |
8,793 |
(348) |
(2,382) |
||||||
Total stockholders' equity |
845,748 |
685,890 |
689,664 |
||||||
Total liabilities and stockholders' equity |
$ |
6,294,836 |
6,191,795 |
5,638,424 |
|||||
Number of shares outstanding |
71,915,073 |
61,619,803 |
61,519,808 |
||||||
Book value of equity per share |
11.76 |
11.13 |
11.21 |
||||||
Glacier Bancorp, Inc. |
||||||||||
Consolidated Condensed Statements of Operations |
||||||||||
(Unaudited - $ in thousands except per share data) |
Three months ended June 30, |
Six months ended June 30, |
||||||||
2010 |
2009 |
2010 |
2009 |
|||||||
Interest income: |
||||||||||
Residential real estate loans |
$ |
11,421 |
13,871 |
23,254 |
28,212 |
|||||
Commercial loans |
37,003 |
37,597 |
73,675 |
75,563 |
||||||
Consumer and other loans |
10,720 |
11,142 |
21,360 |
22,481 |
||||||
Investment securities and other |
14,674 |
11,810 |
28,927 |
23,696 |
||||||
Total interest income |
73,818 |
74,420 |
147,216 |
149,952 |
||||||
Interest expense: |
||||||||||
Deposits |
9,222 |
9,433 |
18,553 |
19,567 |
||||||
Federal Home Loan Bank advances |
2,454 |
1,852 |
4,765 |
3,671 |
||||||
Securities sold under agreements to repurchase |
399 |
409 |
815 |
1,003 |
||||||
Subordinated debentures |
1,648 |
1,676 |
3,284 |
3,583 |
||||||
Other borrowed funds |
26 |
569 |
216 |
1,269 |
||||||
Total interest expense |
13,749 |
13,939 |
27,633 |
29,093 |
||||||
Net interest income |
60,069 |
60,481 |
119,583 |
120,859 |
||||||
Provision for loan losses |
17,246 |
25,140 |
38,156 |
40,855 |
||||||
Net interest income after provision for loan losses |
42,823 |
35,341 |
81,427 |
80,004 |
||||||
Non-interest income: |
||||||||||
Service charges and other fees |
10,641 |
10,215 |
20,161 |
19,234 |
||||||
Miscellaneous loan fees and charges |
1,259 |
1,162 |
2,385 |
2,322 |
||||||
Gain on sale of loans |
6,133 |
9,071 |
10,024 |
15,221 |
||||||
Gain on sale of investments |
242 |
- |
556 |
- |
||||||
Other income |
3,143 |
870 |
4,475 |
1,918 |
||||||
Total non-interest income |
21,418 |
21,318 |
37,601 |
38,695 |
||||||
Non-interest expense: |
||||||||||
Compensation, employee benefits |
||||||||||
and related expenses |
21,652 |
20,710 |
43,008 |
42,654 |
||||||
Occupancy and equipment expense |
5,988 |
5,611 |
11,936 |
11,506 |
||||||
Advertising and promotion expense |
1,644 |
1,722 |
3,236 |
3,446 |
||||||
Outsourced data processing expense |
761 |
680 |
1,455 |
1,351 |
||||||
Core deposit intangibles amortization |
801 |
762 |
1,621 |
1,536 |
||||||
Other real estate owned expense |
7,373 |
2,321 |
9,691 |
2,841 |
||||||
Federal Deposit Insurance Corporation premiums |
2,165 |
3,832 |
4,365 |
5,000 |
||||||
Other expenses |
7,852 |
7,325 |
14,885 |
14,255 |
||||||
Total non-interest expense |
48,236 |
42,963 |
90,197 |
82,589 |
||||||
Earnings before income taxes |
16,005 |
13,696 |
28,831 |
36,110 |
||||||
Federal and state income tax expense |
2,783 |
3,044 |
5,539 |
9,679 |
||||||
Net earnings |
$ |
13,222 |
10,652 |
23,292 |
26,431 |
|||||
Basic earnings per share |
0.19 |
0.17 |
0.35 |
0.43 |
||||||
Diluted earnings per share |
0.19 |
0.17 |
0.35 |
0.43 |
||||||
Dividends declared per share |
0.13 |
0.13 |
0.26 |
0.26 |
||||||
Return on average assets (annualized) |
0.85% |
0.77% |
0.76% |
0.96% |
||||||
Return on average equity (annualized) |
6.25% |
6.18% |
6.02% |
7.72% |
||||||
Average outstanding shares - basic |
71,913,102 |
61,515,946 |
67,363,476 |
61,489,422 |
||||||
Average outstanding shares - diluted |
71,914,894 |
61,518,289 |
67,364,377 |
61,493,266 |
||||||
Glacier Bancorp, Inc. |
|||||||||
Average Balance Sheet |
|||||||||
For the Three months ended 6/30/10 |
For the Six months ended 6/30/10 |
||||||||
(Unaudited - $ in thousands) |
Interest |
Average |
Interest |
Average |
|||||
Average |
and |
Yield/ |
Average |
and |
Yield/ |
||||
Assets: |
Balance |
Dividends |
Rate |
Balance |
Dividends |
Rate |
|||
Residential real estate loans |
$ 768,174 |
$ 11,421 |
5.95% |
$ 775,634 |
$ 23,254 |
6.00% |
|||
Commercial loans |
2,588,734 |
37,003 |
5.73% |
2,590,621 |
73,675 |
5.73% |
|||
Consumer and other loans |
695,835 |
10,720 |
6.18% |
693,525 |
21,360 |
6.21% |
|||
Total loans |
4,052,743 |
59,144 |
5.85% |
4,059,780 |
118,289 |
5.88% |
|||
Tax -exempt investment securities(1) |
473,222 |
5,870 |
4.96% |
466,530 |
11,438 |
4.90% |
|||
Other investment securities(2) |
1,294,892 |
8,804 |
2.72% |
1,238,682 |
17,489 |
2.82% |
|||
Total Earning Assets |
5,820,857 |
73,818 |
5.09% |
5,764,992 |
147,216 |
5.15% |
|||
Goodwill and core deposit intangible |
159,039 |
159,443 |
|||||||
Non-earning assets |
291,083 |
279,947 |
|||||||
Total assets |
$ 6,270,979 |
$ 6,204,382 |
|||||||
Liabilities: |
|||||||||
NOW accounts |
$ 714,714 |
$ 673 |
0.38% |
$ 715,472 |
$ 1,406 |
0.40% |
|||
Savings accounts |
341,882 |
189 |
0.22% |
336,807 |
393 |
0.24% |
|||
Money market accounts |
847,712 |
1,962 |
0.93% |
829,746 |
3,925 |
0.95% |
|||
Certificates accounts |
1,080,561 |
5,183 |
1.92% |
1,076,479 |
10,594 |
1.98% |
|||
Wholesale deposits(3) |
602,342 |
1,215 |
0.81% |
488,388 |
2,235 |
0.92% |
|||
Advances from FHLB |
634,182 |
2,454 |
1.55% |
717,628 |
4,765 |
1.34% |
|||
Repurchase agreements |
|||||||||
and other borrowed funds |
352,840 |
2,073 |
2.36% |
429,973 |
4,315 |
2.02% |
|||
Total interest bearing liabilities |
4,574,233 |
13,749 |
1.21% |
4,594,493 |
27,633 |
1.21% |
|||
Non-interest bearing deposits |
808,371 |
794,263 |
|||||||
Other liabilities |
39,645 |
35,545 |
|||||||
Total Liabilities |
5,422,249 |
5,424,301 |
|||||||
Stockholders' equity: |
|||||||||
Common stock |
719 |
674 |
|||||||
Paid-in capital |
643,395 |
578,959 |
|||||||
Retained earnings |
196,250 |
194,954 |
|||||||
Accumulated other |
|||||||||
comprehensive income |
8,366 |
5,494 |
|||||||
Total stockholders' equity |
848,730 |
780,081 |
|||||||
Total liabilities and |
|||||||||
stockholders' equity |
$ 6,270,979 |
$ 6,204,382 |
|||||||
Net interest income |
$ 60,069 |
$ 119,583 |
|||||||
Net interest spread |
3.88% |
3.94% |
|||||||
Net interest margin |
4.14% |
4.18% |
|||||||
Net interest margin (tax-equivalent) |
4.35% |
4.39% |
|||||||
(1) Excludes tax effect of $5,064,000 and $2,599,000 on tax-exempt investment security income for the |
|||||||||
year-to-date and quarter ended June 30, 2010, respectively. |
|||||||||
(2) Excludes tax effect of $709,000 and $397,000 on investment security tax credits for the year-to-date |
|||||||||
and quarter ended June 30, 2010, respectively. |
|||||||||
(3) Wholesale deposits include brokered deposits classified as NOW, money market demand, and CD's. |
|||||||||
Glacier Bancorp, Inc. |
|||||||||||
Loan Portfolio - by Regulatory Classification |
|||||||||||
(Unaudited - $ in thousands) |
|||||||||||
Loans Receivable, Gross by Bank |
% Change |
% Change |
|||||||||
Balance |
Balance |
Balance |
from |
from |
|||||||
6/30/2010 |
12/31/2009 |
6/30/2009 |
12/31/2009 |
6/30/2009 |
|||||||
Glacier |
$ |
893,809 |
942,254 |
965,399 |
-5% |
-7% |
|||||
Mountain West |
916,582 |
957,451 |
989,371 |
-4% |
-7% |
||||||
First Security |
577,795 |
566,713 |
581,908 |
2% |
-1% |
||||||
1st Bank |
283,825 |
296,913 |
314,755 |
-4% |
-10% |
||||||
Western |
316,893 |
323,375 |
349,150 |
-2% |
-9% |
||||||
Big Sky |
266,540 |
270,970 |
285,515 |
-2% |
-7% |
||||||
Valley |
194,521 |
187,283 |
195,662 |
4% |
-1% |
||||||
First National |
152,970 |
153,058 |
- |
0% |
n/m |
||||||
Citizens |
168,406 |
166,049 |
169,507 |
1% |
-1% |
||||||
First Bank - MT |
116,920 |
117,017 |
125,184 |
0% |
-7% |
||||||
San Juans |
147,721 |
149,162 |
152,308 |
-1% |
-3% |
||||||
Eliminations |
(3,813) |
- |
- |
n/m |
n/m |
||||||
Total |
$ |
4,032,169 |
4,130,245 |
4,128,759 |
-2% |
-2% |
|||||
Land, Lot and Other Construction Loans by Bank |
% Change |
% Change |
|||||||||
Balance |
Balance |
Balance |
from |
from |
|||||||
6/30/2010 |
12/31/2009 |
6/30/2009 |
12/31/2009 |
6/30/2009 |
|||||||
Glacier |
$ |
150,723 |
165,734 |
196,140 |
-9% |
-23% |
|||||
Mountain West |
190,060 |
217,078 |
254,625 |
-12% |
-25% |
||||||
First Security |
78,218 |
71,404 |
83,013 |
10% |
-6% |
||||||
1st Bank |
30,800 |
36,888 |
41,784 |
-17% |
-26% |
||||||
Western |
31,056 |
32,045 |
38,554 |
-3% |
-19% |
||||||
Big Sky |
64,739 |
71,365 |
74,240 |
-9% |
-13% |
||||||
Valley |
13,622 |
14,704 |
17,140 |
-7% |
-21% |
||||||
First National |
13,184 |
10,247 |
- |
29% |
n/m |
||||||
Citizens |
13,034 |
13,263 |
22,145 |
-2% |
-41% |
||||||
First Bank - MT |
808 |
1,010 |
5,208 |
-20% |
-84% |
||||||
San Juans |
32,286 |
39,621 |
33,923 |
-19% |
-5% |
||||||
Total |
$ |
618,530 |
673,359 |
766,772 |
-8% |
-19% |
|||||
Land, Lot and Other Construction Loans by Bank, by Type at 6/30/10 |
||||||||||||||
Consumer |
Developed |
Commercial |
||||||||||||
Land |
Land or |
Unimproved |
Lots for |
Developed |
Other |
|||||||||
Development |
Lot |
Land |
Operative Builders |
Lot |
Construction |
|||||||||
Glacier |
$ |
62,805 |
30,739 |
30,565 |
9,198 |
17,416 |
- |
|||||||
Mountain West |
49,542 |
68,580 |
20,511 |
25,500 |
8,775 |
17,152 |
||||||||
First Security |
28,358 |
7,079 |
24,114 |
4,685 |
502 |
13,480 |
||||||||
1st Bank |
8,130 |
11,636 |
4,007 |
221 |
2,536 |
4,270 |
||||||||
Western |
15,669 |
6,129 |
4,805 |
587 |
2,022 |
1,844 |
||||||||
Big Sky |
21,563 |
17,856 |
10,115 |
1,192 |
2,546 |
11,467 |
||||||||
Valley |
2,273 |
5,582 |
1,225 |
106 |
3,310 |
1,126 |
||||||||
First National |
2,464 |
3,622 |
1,469 |
578 |
2,159 |
2,892 |
||||||||
Citizens |
2,934 |
2,517 |
2,602 |
50 |
660 |
4,271 |
||||||||
First Bank - MT |
- |
57 |
751 |
- |
- |
- |
||||||||
San Juans |
4,125 |
17,033 |
2,216 |
- |
8,211 |
701 |
||||||||
Total |
$ |
197,863 |
170,830 |
102,380 |
42,117 |
48,137 |
57,203 |
|||||||
Custom & |
||||||||||||||||
Residential Construction Loans by Bank, by Type |
% Change |
% Change |
Owner |
Pre-Sold |
||||||||||||
Balance |
Balance |
Balance |
from |
from |
Occupied |
& Spec |
||||||||||
6/30/2010 |
12/31/2009 |
6/30/2009 |
12/31/2009 |
6/30/2009 |
6/30/2010 |
6/30/2010 |
||||||||||
Glacier |
$ |
45,722 |
57,183 |
79,887 |
-20% |
-43% |
$ |
8,799 |
36,923 |
|||||||
Mountain West |
23,997 |
57,437 |
80,356 |
-58% |
-70% |
6,614 |
17,383 |
|||||||||
First Security |
14,600 |
19,664 |
17,991 |
-26% |
-19% |
5,911 |
8,689 |
|||||||||
1st Bank |
12,272 |
17,633 |
23,080 |
-30% |
-47% |
8,419 |
3,853 |
|||||||||
Western |
1,795 |
2,245 |
3,399 |
-20% |
-47% |
1,136 |
659 |
|||||||||
Big Sky |
16,875 |
20,679 |
31,421 |
-18% |
-46% |
790 |
16,085 |
|||||||||
Valley |
5,595 |
5,170 |
5,267 |
8% |
6% |
4,369 |
1,226 |
|||||||||
First National |
2,607 |
2,612 |
- |
0% |
n/m |
1,290 |
1,317 |
|||||||||
Citizens |
10,994 |
13,211 |
17,106 |
-17% |
-36% |
5,247 |
5,747 |
|||||||||
First Bank - MT |
178 |
234 |
- |
-24% |
n/m |
178 |
- |
|||||||||
San Juans |
7,095 |
13,811 |
12,898 |
-49% |
-45% |
6,286 |
809 |
|||||||||
Total |
$ |
141,730 |
209,879 |
271,405 |
-32% |
-48% |
$ |
49,039 |
92,691 |
|||||||
n/m - not measurable |
||||||||||||||||
Glacier Bancorp, Inc. |
||||||||||||||||
Loan Portfolio - by Regulatory Classification (continued) |
||||||||||||||||
(Unaudited - $ in thousands) |
||||||||||||||||
Single Family Residential Loans by Bank, by Type |
% Change |
% Change |
1st |
Junior |
||||||||||||
Balance |
Balance |
Balance |
from |
from |
Lien |
Lien |
||||||||||
6/30/2010 |
12/31/2009 |
6/30/2009 |
12/31/2009 |
6/30/2009 |
6/30/2010 |
6/30/2010 |
||||||||||
Glacier |
$ |
187,625 |
204,789 |
201,281 |
-8% |
-7% |
165,262 |
22,363 |
||||||||
Mountain West |
296,102 |
278,158 |
282,957 |
6% |
5% |
255,884 |
40,218 |
|||||||||
First Security |
86,963 |
82,141 |
86,958 |
6% |
0% |
73,355 |
13,608 |
|||||||||
1st Bank |
59,292 |
65,555 |
65,365 |
-10% |
-9% |
54,750 |
4,542 |
|||||||||
Western |
47,532 |
50,502 |
59,511 |
-6% |
-20% |
45,525 |
2,007 |
|||||||||
Big Sky |
32,216 |
33,308 |
32,473 |
-3% |
-1% |
28,272 |
3,944 |
|||||||||
Valley |
66,055 |
66,644 |
71,680 |
-1% |
-8% |
54,529 |
11,526 |
|||||||||
First National |
15,080 |
19,239 |
- |
-22% |
n/m |
11,530 |
3,550 |
|||||||||
Citizens |
20,039 |
20,937 |
18,096 |
-4% |
11% |
17,851 |
2,188 |
|||||||||
First Bank - MT |
9,818 |
10,003 |
11,231 |
-2% |
-13% |
8,515 |
1,303 |
|||||||||
San Juans |
30,153 |
22,811 |
25,574 |
32% |
18% |
28,804 |
1,349 |
|||||||||
Total |
$ |
850,875 |
854,087 |
855,126 |
0% |
0% |
744,277 |
106,598 |
||||||||
Commercial Real Estate Loans by Bank, by Type |
% Change |
% Change |
Owner |
Non-Owner |
||||||||||||
Balance |
Balance |
Balance |
from |
from |
Occupied |
Occupied |
||||||||||
6/30/2010 |
12/31/2009 |
6/30/2009 |
12/31/2009 |
6/30/2009 |
6/30/2010 |
6/30/2010 |
||||||||||
Glacier |
$ |
230,976 |
232,552 |
221,505 |
-1% |
4% |
115,525 |
115,451 |
||||||||
Mountain West |
222,414 |
230,383 |
199,589 |
-3% |
11% |
147,120 |
75,294 |
|||||||||
First Security |
221,257 |
224,425 |
208,907 |
-1% |
6% |
146,676 |
74,581 |
|||||||||
1st Bank |
64,158 |
64,008 |
69,999 |
0% |
-8% |
46,997 |
17,161 |
|||||||||
Western |
105,377 |
107,173 |
103,434 |
-2% |
2% |
54,219 |
51,158 |
|||||||||
Big Sky |
86,114 |
82,303 |
80,069 |
5% |
8% |
55,483 |
30,631 |
|||||||||
Valley |
51,239 |
48,144 |
47,291 |
6% |
8% |
33,950 |
17,289 |
|||||||||
First National |
28,808 |
26,703 |
- |
8% |
n/m |
22,713 |
6,095 |
|||||||||
Citizens |
58,507 |
55,660 |
53,425 |
5% |
10% |
44,609 |
13,898 |
|||||||||
First Bank - MT |
17,254 |
18,827 |
17,057 |
-8% |
1% |
11,276 |
5,978 |
|||||||||
San Juans |
52,423 |
47,838 |
55,952 |
10% |
-6% |
28,321 |
24,102 |
|||||||||
Total |
$ |
1,138,527 |
1,138,016 |
1,057,228 |
0% |
8% |
706,889 |
431,638 |
||||||||
Consumer Loans by Bank, by Type |
% Change |
% Change |
Home Equity |
Other |
||||||||||||
Balance |
Balance |
Balance |
from |
from |
Line of Credit |
Consumer |
||||||||||
6/30/2010 |
12/31/2009 |
6/30/2009 |
12/31/2009 |
6/30/2009 |
6/30/2010 |
6/30/2010 |
||||||||||
Glacier |
$ |
158,088 |
162,723 |
161,048 |
-3% |
-2% |
142,223 |
15,865 |
||||||||
Mountain West |
72,284 |
71,702 |
71,042 |
1% |
2% |
62,744 |
9,540 |
|||||||||
First Security |
77,140 |
78,345 |
80,574 |
-2% |
-4% |
50,333 |
26,807 |
|||||||||
1st Bank |
41,985 |
46,455 |
46,583 |
-10% |
-10% |
16,322 |
25,663 |
|||||||||
Western |
46,001 |
48,946 |
50,384 |
-6% |
-9% |
31,970 |
14,031 |
|||||||||
Big Sky |
28,475 |
28,903 |
28,882 |
-1% |
-1% |
25,191 |
3,284 |
|||||||||
Valley |
24,445 |
24,625 |
25,798 |
-1% |
-5% |
15,248 |
9,197 |
|||||||||
First National |
26,263 |
27,320 |
- |
-4% |
n/m |
16,772 |
9,491 |
|||||||||
Citizens |
30,613 |
29,253 |
28,958 |
5% |
6% |
24,113 |
6,500 |
|||||||||
First Bank - MT |
7,834 |
7,650 |
5,920 |
2% |
32% |
3,847 |
3,987 |
|||||||||
San Juans |
14,463 |
14,189 |
14,618 |
2% |
-1% |
13,215 |
1,248 |
|||||||||
Total |
$ |
527,591 |
540,111 |
513,807 |
-2% |
3% |
401,978 |
125,613 |
||||||||
n/m - not measurable |
||||||||||||||||
Glacier Bancorp, Inc. |
|||||||||||||
Credit Quality Summary |
|||||||||||||
(Unaudited - $ in thousands) |
|||||||||||||
Non- |
Accruing |
Other |
|||||||||||
Non-Performing Assets, by Loan Type |
Accruing |
Loans 90 Days or |
Real Estate |
||||||||||
Balance |
Balance |
Balance |
Loans |
More Overdue |
Owned |
||||||||
6/30/2010 |
12/31/2009 |
6/30/2009 |
6/30/2010 |
6/30/2010 |
6/30/2010 |
||||||||
Custom & owner occupied construction |
$ |
2,448 |
3,281 |
1,929 |
1,200 |
- |
1,248 |
||||||
Pre-sold & spec construction |
21,486 |
29,580 |
31,879 |
18,612 |
196 |
2,678 |
|||||||
Land development |
84,632 |
88,488 |
52,583 |
58,696 |
- |
25,936 |
|||||||
Consumer land or lots |
12,475 |
10,120 |
7,696 |
8,059 |
307 |
4,109 |
|||||||
Unimproved land |
36,211 |
32,453 |
24,212 |
19,679 |
505 |
16,027 |
|||||||
Developed lots for operative builders |
9,788 |
11,565 |
5,690 |
7,609 |
- |
2,179 |
|||||||
Commercial lots |
1,481 |
909 |
223 |
1,445 |
- |
36 |
|||||||
Other construction |
3,485 |
- |
20 |
3,485 |
- |
- |
|||||||
Commercial real estate |
35,354 |
32,300 |
14,561 |
29,280 |
927 |
5,147 |
|||||||
Commercial & industrial |
11,645 |
12,271 |
7,523 |
11,311 |
313 |
21 |
|||||||
Agriculture loans |
5,744 |
283 |
572 |
5,327 |
12 |
405 |
|||||||
Municipal loans |
- |
- |
- |
- |
- |
- |
|||||||
1-4 Family |
26,648 |
30,868 |
20,953 |
20,198 |
607 |
5,843 |
|||||||
Home equity line of credits |
5,453 |
6,234 |
4,730 |
4,805 |
100 |
548 |
|||||||
Consumer |
651 |
1,042 |
940 |
346 |
63 |
242 |
|||||||
Other |
286 |
1,744 |
361 |
286 |
- |
- |
|||||||
Total |
$ |
257,787 |
261,138 |
173,872 |
190,338 |
3,030 |
64,419 |
||||||
Non-Accrual & |
|||||||||||||
Accruing 30-89 Days Delinquent Loans and |
Accruing |
Accruing Loans |
Other |
||||||||||
Non-Performing Assets, by Bank |
30-89 Days |
90 Days or |
Real Estate |
||||||||||
Balance |
Balance |
Balance |
Overdue |
More Overdue |
Owned |
||||||||
6/30/2010 |
12/31/2009 |
6/30/2009 |
6/30/2010 |
6/30/2010 |
6/30/2010 |
||||||||
Glacier |
$ |
75,527 |
97,666 |
72,590 |
5,615 |
64,436 |
5,476 |
||||||
Mountain West |
68,613 |
109,187 |
51,813 |
2,870 |
63,583 |
2,160 |
|||||||
First Security |
57,039 |
59,351 |
48,267 |
14,167 |
29,703 |
13,169 |
|||||||
1st Bank |
19,833 |
21,117 |
20,642 |
3,799 |
5,209 |
10,825 |
|||||||
Western |
5,757 |
9,315 |
6,972 |
666 |
1,175 |
3,916 |
|||||||
Big Sky |
26,854 |
31,711 |
24,769 |
4,064 |
14,778 |
8,012 |
|||||||
Valley |
2,131 |
2,542 |
1,547 |
637 |
1,212 |
282 |
|||||||
First National |
10,135 |
9,290 |
- |
1,167 |
8,968 |
- |
|||||||
Citizens |
5,625 |
5,340 |
7,319 |
1,670 |
2,180 |
1,775 |
|||||||
First Bank - MT |
554 |
800 |
265 |
126 |
324 |
104 |
|||||||
San Juans |
3,902 |
2,310 |
2,325 |
1,706 |
1,800 |
396 |
|||||||
GORE |
18,304 |
- |
- |
- |
- |
18,304 |
|||||||
Total |
$ |
294,274 |
348,629 |
236,509 |
36,487 |
193,368 |
64,419 |
||||||
Provision for |
|||||||||||||
Provision for |
the Year-to-Date |
ALLL |
|||||||||||
Allowance for Loan and Lease Losses |
Year-to-Date |
Ended 6/30/10 |
as a Percent |
||||||||||
Balance |
Balance |
Balance |
Ended |
Over Net |
of Loans |
||||||||
6/30/2010 |
12/31/2009 |
6/30/2009 |
6/30/2010 |
Charge-Offs |
6/30/2010 |
||||||||
Glacier |
$ |
37,817 |
38,978 |
28,765 |
15,300 |
0.9 |
4.23% |
||||||
Mountain West |
30,832 |
37,551 |
20,406 |
9,500 |
0.6 |
3.36% |
|||||||
First Security |
20,252 |
18,242 |
13,078 |
4,400 |
1.8 |
3.51% |
|||||||
1st Bank |
11,351 |
10,895 |
8,171 |
1,450 |
1.5 |
4.00% |
|||||||
Western |
8,707 |
8,762 |
7,046 |
550 |
0.9 |
2.75% |
|||||||
Big Sky |
11,511 |
10,536 |
6,852 |
2,900 |
1.5 |
4.32% |
|||||||
Valley |
4,707 |
4,367 |
4,047 |
450 |
4.1 |
2.42% |
|||||||
First National |
2,565 |
1,679 |
- |
1,241 |
3.5 |
1.68% |
|||||||
Citizens |
6,120 |
4,865 |
3,647 |
1,500 |
6.1 |
3.63% |
|||||||
First Bank - MT |
3,067 |
2,904 |
2,405 |
265 |
2.6 |
2.62% |
|||||||
San Juans |
4,736 |
4,148 |
2,957 |
600 |
50.0 |
3.21% |
|||||||
Total |
$ |
141,665 |
142,927 |
97,374 |
38,156 |
1.0 |
3.51% |
||||||
Glacier Bancorp, Inc. |
|||||||||||
Credit Quality Summary (continued) |
|||||||||||
(Unaudited - $ in thousands) |
|||||||||||
Net Charge-Offs, Year-to-Date Period Ending, By Bank |
Charge-Offs |
Recoveries |
|||||||||
6/30/2010 |
12/31/2009 |
6/30/2009 |
6/30/2010 |
6/30/2010 |
|||||||
Glacier |
$ |
16,461 |
12,012 |
2,725 |
16,796 |
335 |
|||||
Mountain West |
16,219 |
28,931 |
7,576 |
16,586 |
367 |
||||||
First Security |
2,390 |
3,745 |
834 |
3,248 |
858 |
||||||
1st Bank |
994 |
5,917 |
4,641 |
1,400 |
406 |
||||||
Western |
605 |
1,500 |
1,416 |
682 |
77 |
||||||
Big Sky |
1,925 |
4,896 |
2,580 |
1,981 |
56 |
||||||
Valley |
110 |
414 |
134 |
117 |
7 |
||||||
First National |
355 |
4 |
- |
358 |
3 |
||||||
Citizens |
245 |
656 |
174 |
250 |
5 |
||||||
First Bank - MT |
102 |
26 |
- |
104 |
2 |
||||||
San Juans |
12 |
329 |
140 |
62 |
50 |
||||||
Total |
$ |
39,418 |
58,430 |
20,220 |
41,584 |
2,166 |
|||||
Net Charge-Offs (Recoveries), Year-to-Date |
|||||||||||
Period Ending, By Loan Type |
Charge-Offs |
Recoveries |
|||||||||
6/30/2010 |
12/31/2009 |
6/30/2009 |
6/30/2010 |
6/30/2010 |
|||||||
Residential construction |
$ |
4,228 |
13,455 |
3,536 |
4,324 |
96 |
|||||
Land, lot and other construction |
21,077 |
28,310 |
11,561 |
22,001 |
924 |
||||||
Commercial real estate |
3,267 |
1,187 |
513 |
3,396 |
129 |
||||||
Commercial and industrial |
3,192 |
3,610 |
1,396 |
3,744 |
552 |
||||||
1-4 Family |
4,998 |
7,242 |
1,960 |
5,218 |
220 |
||||||
Home equity lines of credit |
2,302 |
2,357 |
581 |
2,324 |
22 |
||||||
Consumer |
393 |
1,895 |
647 |
559 |
166 |
||||||
Other |
(39) |
374 |
26 |
18 |
57 |
||||||
Total |
$ |
39,418 |
58,430 |
20,220 |
41,584 |
2,166 |
|||||
SOURCE Glacier Bancorp, Inc.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article