NORTHVILLE, Mich., Oct. 26, 2017 /PRNewswire/ -- Gentherm (NASDAQ-GS:THRM), the global market leader and developer of innovative thermal management technologies, today announced its financial results for the third quarter ended September 30, 2017.
Key takeaways from third quarter operating results
- Consolidated third quarter revenue growth, slightly over 1%, was the slowest rate for the year due to automotive production cuts, a continued shift in CCS programs to the lower priced Heated and Ventilated version on some programs and a $2.0 million special rebate to a customer. Automotive production in North America, our most important market, was lower by nearly 10% during the third quarter 2017 as compared with the same period in 2016.
- Revenue growth of 2% in the industrial segment did less to offset the slow automotive segment growth rate, unlike the first and second quarters of 2017 when the industrial segment grew by over 30%. Lower GPT revenue related to the timing of large program shipments is expected to be offset by higher fourth quarter revenue.
- Fourth quarter revenue forecast of $245 to $250 million is expected to bring the 2017 full-year growth rate to 6.1% - 6.6% over the prior year.
- Gross margin and gross margin percentage was lower due to operational and non-recurring impacts, including the special rebate, unfavorable product mix and continued cost overruns in the CSZ custom environmental test chamber business.
- Higher selling, general and administrative expenses include $2.5 million in CEO transition costs.
- Continued Euro strength resulted in significant unrealized foreign currency loss of $6.0 million, mainly due to US Dollar cash held in Europe.
- Effective tax rate was lower due to favorable impact of the research and development tax credit.
- 163,000 common shares were repurchased during the quarter.
"The third quarter revenue was a disappointment. Production shut-downs at our automotive customers, a slower revenue ramp-up from our medical direct sales force initiative and the deferral of a large GPT product shipment to the fourth quarter all weighed heavily on our short-term revenue growth; however, an improved automotive production outlook and a tail wind from the GPT revenue deferral should lead to a stronger fourth quarter," said President and CEO Daniel R. Coker. "Lower gross and operating margins included several special expenses, some of which are not expected to recur," Coker added.
Coker continued, "We are proceeding with a robust level of investment in new and improved products, advanced technologies and updates in our business applications. During the third quarter, however, higher net research and development spending was offset with higher customer and government sponsored reimbursements. We are set to launch our advanced thermoelectric based Battery Thermal Management ("BTM") solution during the fourth quarter representing the first of these exciting new products. The advanced BTM revenue will significantly accelerate an already growing product category."
Third Quarter 2017 Financial Review
Product revenues for the third quarter 2017 increased by $3.2 million, or 1.4% to $235.9 million. This included an increase in the automotive segment totaling $2.8 million, or 1.3%, to $215.2 million, and an increase in the industrial segment of $422,000, or 2.0%, to $20.7 million. The increase in the automotive segment occurred despite lower automotive production volumes and a special rebate of $2.0 million. Similar to the second quarter of 2017, our automotive OEM customers cut production on several vehicle programs through one-time plant shut-downs intended to adjust vehicle inventories. These shut-downs impacted our CCS programs disproportionately. CCS revenues were also reduced as a result of certain vehicle programs changing technologies from the higher priced active cooling seat application to heated and ventilated seat technology. Most of our other automotive products had higher revenue despite the weak production volumes. Steering wheel heaters were particularly strong, growing $3.6 million, or 28%, to $16.4 million. Seat heaters increased by $3.3 million, or 4.4% to $77.8 million. Product revenues from GPT, included in the industrial segment, totaled $4.5 million which represented a decrease of $620,000, or 12%. This decrease, which was even higher when compared to the GPT revenue totaling $7.5 million during the 2017 second quarter, was mainly due to the deferral of a large customer project totaling $4.0 million that has already shipped during the fourth quarter. Revenue for CSZ totaling $16.2 million, which increased $1.0 million, or 6.9%, offset the lower GPT revenue but was lower than the $20.1 million in revenue during the second quarter of 2017. This sequentially lower revenue totaling $3.9 million, or 19%, was partly due to $2.8 million in lower environmental chamber revenue and partly due to lower medical product sales of $1.1 million. The chamber sales were impacted by lower shipments of large custom chambers while the lower medical product revenues were due to lower sales of the blood heater cooler product that was higher during recent quarters due to regulatory issues affecting a competitor's product.
The special automotive customer rebate is a one-time lump-sum discount that reflects improved productivity gains that we expect to achieve through higher volume from new program awards.
The gross margin percentage decreased to 29.8%, during the third quarter, compared to 33.0% during the prior year third quarter mainly as a result of adjustments to our inventory reserves, the impact of the special rebate, higher production expenses and product mix changes. The unfavorable inventory adjustments totaled $2.3 million and were mainly comprised of a reserve recorded for inventory held for the heated and cooled mattress product line and is based on a reduced sales outlook. Increased expenses totaling $1.0 million included overtime and other costs incurred at our Mexico factories, labor expense inflation at our Ukraine factory, and factory launch expenses for the new advanced BTM program in our Macedonia facility. Other increased expenses include approximately $830,000 in cost overruns in CSZ's industrial chamber business. Finally, we had an approximately $2.8 million unfavorable impact from a shift in product mix due to the lower sales of the high margin revenue of GPT and CSZ's medical products as compared to 2016.
Selling, general and administrative expenses increased by $4.8 million, or 16%, to $34.3 million during the third quarter of 2017. This increase was partially due to expenses associated with the transition to a new chief executive officer, higher selling costs for CSZ's medical products business and increased management incentive compensation costs. On June 28, 2017 we announced the pending retirement of Daniel R. Coker, our CEO, and a related retirement compensation package. During the 2017 third quarter we recorded expenses totaling $2.5 million, which included accelerated stock compensation amortization and a portion of a cash bonus owed to Mr. Coker upon his retirement. The amount also includes a signing bonus for Mr. Coker's successor and fees associated with the recruitment process. A similar CEO transition expense is expected to be recorded during the 2017 fourth quarter. CSZ's selling expenses increased by $1.0 million mainly due to a program of hiring direct sales people for its medical division which began at the end of 2016. Other increases in selling, general and administrative expenses include business software implementation expenses associated with a new human resource management system and a new product lifecycle management application.
Income tax expense for the third quarter included a $1.0 million benefit related to our research and development tax credit. Without the tax credit adjustment the effective tax rate, which was 9%, would have been 23%.
During the 2017 third quarter, we incurred a net foreign currency loss of $7.3 million which included a net realized loss of $1.3 million and a net unrealized loss of $6.0 million. The unrealized loss was primarily the result of holding significant amounts of U.S. Dollar ("USD") cash at our subsidiaries in Europe and due to certain intercompany relationships between these European subsidiaries and our U.S. based companies.
The table below summarizes many of the significant amounts impacting the operating results for the third quarter 2017 as described above:
Product |
Gross |
Impact on |
Operating |
Earnings |
EBITDA |
Diluted |
|
(In Millions, except per share data)(1) |
|||||||
Non-routine expenses |
|||||||
Customer rebate |
$ (2.0) |
$ (2.0) |
-0.6% |
$ (2.0) |
$ (2.0) |
$ (0.04) |
|
Impairment of heat/cool mattress and other |
(2.3) |
-1.0% |
(2.3) |
(2.3) |
(0.05) |
||
CEO Transition expenses |
(2.5) |
(2.5) |
(2.5) |
(0.05) |
|||
Research and development tax credit adjustment |
0.03 |
||||||
Operational issues |
|||||||
Unrealized foreign currency loss on cash and |
(6.0) |
— |
(0.13) |
||||
Product mix impact on shift of GPT revenue to |
(1.0) |
-0.4% |
(1.0) |
(1.0) |
(0.02) |
||
CSZ cost over-runs and unfavorable product mix |
(1.8) |
-0.7% |
(1.8) |
(1.8) |
(0.04) |
(1) Unfavorable amounts in brackets. |
Our fully diluted earnings per share were $0.18 and $0.55 for the third quarter 2017 and 2016, respectively. As outlined in the accompanying table below entitled, "Acquisition Transaction Expenses, Purchase Accounting Impacts and Other Effects", these amounts included certain purchase accounting impacts from acquisitions and the unrealized currency loss. After adjusting for these impacts and effects, our fully diluted earnings per share would have been $0.36 and $0.61 in 2017 and 2016, respectively.
Total cash as of September 30, 2017 was $147.6 million as compared with total cash of $164.2 million at June 30, 2017. This decrease was primarily related to $17.5 million in debt repayments and $5.3 million used to repurchase common stock. The cash combined with $220.7 million in borrowing availability under the Company's credit agreements, provides available liquidity totaling $368.3 million as of September 30, 2017.
Guidance
Stronger fourth quarter revenue is expected to bring the full year growth rate for 2017 to approximately 6-7% over 2016 product revenue. Our guidance includes the extra quarter of CSZ revenue and assumes a neutral impact from foreign currency translation.
Conference Call
As previously announced, Gentherm is conducting a conference call today to be webcast at 8:00 AM Eastern Time to review these financial results. The dial-in number for the call is 1-877-407-4018 or, for international callers, 1-201-689-8471. The live webcast and archived replay of the call can be accessed on the Events page of the Investor section of Gentherm's website at www.gentherm.com.
A telephonic replay will be available at approximately 11:00 a.m. ET and will be accessible for two weeks. The replay can be accessed by dialing 1-844-512-2921, or for international callers, 1-412-317-6671. The passcode for the live call and the replay is 13672687.
Investor Relations Contact
[email protected]
248-308-1702
About Gentherm
Gentherm (NASDAQ-GS: THRM) is a global developer and marketer of innovative thermal management technologies for a broad range of heating and cooling and temperature control applications. Automotive products include variable temperature Climate Control Seats, TrueTherm® cupholder and storage bins, heated automotive interior systems (including heated seats, steering wheels, armrests and other components), battery thermal management systems, cable systems and other electronic devices. Non-automotive products include remote power generation systems, heated and cooled furniture, patient temperature management systems, industrial environmental test chambers and related product testing services and other consumer and industrial temperature control applications. The Company is also developing a number of new technologies and products that will help enable improvements to existing products and to create new product applications for existing and new markets. Gentherm has over thirteen thousand employees in facilities in the United States, Germany, Canada, China, Hungary, Japan, Korea, Macedonia, Malta, Mexico, United Kingdom, Ukraine, and Vietnam. For more information, go to www.gentherm.com.
Except for historical information contained herein, statements in this release are forward-looking statements that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent Gentherm Incorporated's goals, beliefs, plans and expectations about its prospects for the future and other future events. The forward-looking statements included in this press release are made as of the date hereof or as of the date specified and are based on management's current expectations and beliefs. Such statements are subject to a number of important assumptions, risks, uncertainties and other factors that may cause the Company's actual performance to differ materially from that described in or indicated by the forward looking statements. Those risks include, but are not limited to, risks that new products may not be feasible, sales may not increase, additional financing requirements may not be available, new competitors may arise, currency exchange rates may change, and adverse conditions in the industry in which the Company operates may negatively affect its results. The foregoing risks should be read in conjunction with other cautionary statements included herein, as well as in the Company's annual report on Form 10-K for the year ended December 31, 2016 and subsequent reports filed with the Securities and Exchange Commission. Except as required by law, the Company expressly disclaims any obligation or undertaking to update any forward-looking statements to reflect any change in its expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.
TABLES FOLLOW
GENTHERM INCORPORATED |
||||||||||||||||
CONSOLIDATED CONDENSED STATEMENTS OF INCOME |
||||||||||||||||
(In thousands, except per share data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
2017 |
2016 |
2017 |
2016 |
|||||||||||||
Product revenues |
$ |
235,853 |
$ |
232,625 |
$ |
728,498 |
$ |
681,059 |
||||||||
Cost of sales |
165,624 |
155,931 |
494,704 |
464,628 |
||||||||||||
Gross margin |
70,229 |
76,694 |
233,794 |
216,431 |
||||||||||||
Operating expenses: |
||||||||||||||||
Net research and development expenses |
19,721 |
19,745 |
60,633 |
54,552 |
||||||||||||
Acquisition transaction expenses |
— |
22 |
— |
693 |
||||||||||||
Selling, general and administrative expenses |
34,331 |
29,512 |
96,912 |
81,533 |
||||||||||||
Total operating expenses |
54,052 |
49,279 |
157,545 |
136,778 |
||||||||||||
Operating income |
16,177 |
27,415 |
76,249 |
79,653 |
||||||||||||
Interest expense |
(1,250) |
(660) |
(3,633) |
(2,287) |
||||||||||||
Foreign currency (loss) gain |
(7,340) |
(873) |
(21,920) |
88 |
||||||||||||
Other income (expense) |
(403) |
359 |
6 |
754 |
||||||||||||
Earnings before income tax |
7,184 |
26,241 |
50,702 |
78,208 |
||||||||||||
Income tax expense |
630 |
6,018 |
10,233 |
27,646 |
||||||||||||
Net income |
$ |
6,554 |
$ |
20,223 |
$ |
40,469 |
$ |
50,562 |
||||||||
Basic earnings per share |
$ |
0.18 |
$ |
0.55 |
$ |
1.10 |
$ |
1.39 |
||||||||
Diluted earnings per share |
$ |
0.18 |
$ |
0.55 |
$ |
1.10 |
$ |
1.38 |
||||||||
Weighted average number of shares – basic |
36,742 |
36,477 |
36,713 |
36,426 |
||||||||||||
Weighted average number of shares – diluted |
36,805 |
36,595 |
36,831 |
36,558 |
GENTHERM INCORPORATED |
|||||||||||||||||||||||||
REVENUE BY PRODUCT CATEGORY |
|||||||||||||||||||||||||
(Unaudited, in thousands) |
|||||||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||||||||||
2017 |
2016(1) |
% |
2017 |
2016(1) |
% |
||||||||||||||||||||
Climate Controlled Seat (CCS) |
$ |
93,703 |
$ |
99,770 |
-6.1% |
$ |
294,564 |
$ |
303,562 |
-3.0% |
|||||||||||||||
Seat Heaters |
77,793 |
74,506 |
4.4% |
229,242 |
217,372 |
5.5% |
|||||||||||||||||||
Steering Wheel Heaters |
16,439 |
12,889 |
27.5% |
45,983 |
37,001 |
24.3% |
|||||||||||||||||||
Automotive Cables |
23,645 |
21,265 |
11.2% |
67,329 |
64,031 |
5.2% |
|||||||||||||||||||
Battery Thermal Management (BTM) (2) |
2,754 |
1,504 |
83.1% |
7,181 |
4,785 |
50.1% |
|||||||||||||||||||
Other Automotive (3) |
841 |
2,435 |
-65.5% |
8,521 |
7,885 |
8.0% |
|||||||||||||||||||
Subtotal Automotive |
$ |
215,175 |
$ |
212,369 |
1.3% |
$ |
652,820 |
$ |
634,636 |
2.9% |
|||||||||||||||
Remote Power Generation (GPT) |
4,492 |
5,112 |
-12.1% |
19,405 |
14,494 |
33.9% |
|||||||||||||||||||
Cincinnati Sub-Zero Products (CSZ) |
16,186 |
15,144 |
6.9% |
56,273 |
31,929 |
76.2% |
|||||||||||||||||||
Total Company |
$ |
235,853 |
$ |
232,625 |
1.4% |
$ |
728,498 |
$ |
681,059 |
7.0% |
(1) |
During First Quarter 2017 we revised our revenue by product analysis to better reflect pricing adjustments and other differences. We have revised prior year revenue by product amounts to reflect this change. |
|||||||||||||||||||||||||
(2) |
Battery Thermal Management or BTM product revenues currently includes Gentherm's automotive grade, low cost, heat resistant fans and blowers used by customers for battery cooling through ventilation. The advanced TED based active cool system is scheduled to begin serial production during the 2017 fourth quarter. |
|||||||||||||||||||||||||
(3) |
Includes $2.0 million rebate to customer during 2017. |
GENTHERM INCORPORATED |
||||||||||||||||
RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA |
||||||||||||||||
(Unaudited, in thousands) |
||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
2017 |
2016 |
2017 |
2016 |
|||||||||||||
Net Income |
$ |
6,554 |
$ |
20,223 |
$ |
40,469 |
$ |
50,562 |
||||||||
Add Back: |
||||||||||||||||
Income tax expense |
630 |
6,018 |
10,233 |
27,646 |
||||||||||||
Interest expense |
1,250 |
660 |
3,633 |
2,287 |
||||||||||||
Depreciation and amortization |
11,399 |
10,129 |
32,447 |
27,599 |
||||||||||||
Adjustments: |
||||||||||||||||
Acquisition transaction expense |
— |
22 |
— |
693 |
||||||||||||
Unrealized currency loss (gain) |
6,039 |
24 |
19,425 |
189 |
||||||||||||
Adjusted EBITDA |
$ |
25,872 |
$ |
37,076 |
$ |
106,207 |
$ |
108,976 |
Use of Non-GAAP Financial Measures
In evaluating its business, Gentherm considers and uses Adjusted EBITDA as a supplemental measure of its operating performance. The Company defines Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, deferred financing cost amortization, transaction expenses, debt retirement expenses, unrealized currency gain or loss and unrealized revaluation of derivatives. Management believes that Adjusted EBITDA is a meaningful measure of liquidity and the Company's ability to service debt because it provides a measure of cash available for such purposes. Management provides an Adjusted EBITDA measure so that investors will have the same financial information that management uses with the belief that it will assist investors in properly assessing the Company's performance on a period-over-period basis.
The term Adjusted EBITDA is not defined under GAAP, and is not a measure of operating income, operating performance or liquidity presented in accordance with GAAP. Adjusted EBITDA has limitations as an analytical tool, and when assessing the Company's operating performance, investors should not consider Adjusted EBITDA in isolation, or as a substitute for net income or other consolidated income statement data prepared in accordance with GAAP. Gentherm compensates for these limitations by relying primarily on its GAAP results and using Adjusted EBITDA only supplementally.
GENTHERM INCORPORATED |
||||||||||||||||||||||||||||||||||||
ACQUISITION TRANSACTION EXPENSES, PURCHASE ACCOUNTING IMPACTS |
||||||||||||||||||||||||||||||||||||
AND OTHER EFFECTS |
||||||||||||||||||||||||||||||||||||
(Unaudited and in thousands, except per share data) |
||||||||||||||||||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||||||||||||||
September 30, |
September 30, |
Future Full Year Periods (estimated) |
||||||||||||||||||||||||||||||||||
2017 |
2016 |
2017 |
2016 |
2017 |
2018 |
2019 |
2020 |
Thereafter |
||||||||||||||||||||||||||||
Transaction related current expenses |
||||||||||||||||||||||||||||||||||||
Acquisition transaction expenses |
$ |
— |
$ |
22 |
$ |
— |
$ |
693 |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
||||||||||||||||||
Non-cash purchase accounting impacts |
||||||||||||||||||||||||||||||||||||
Customer relationships amortization |
2,057 |
1,964 |
5,883 |
5,696 |
8,272 |
8,272 |
6,094 |
4,788 |
16,851 |
|||||||||||||||||||||||||||
Technology amortization |
937 |
891 |
2,151 |
2,541 |
2,827 |
1,335 |
769 |
769 |
1,538 |
|||||||||||||||||||||||||||
Product development costs amortization |
― |
42 |
― |
42 |
― |
― |
― |
― |
― |
|||||||||||||||||||||||||||
Trade name amortization |
46 |
44 |
131 |
130 |
138 |
― |
― |
― |
― |
|||||||||||||||||||||||||||
Inventory fair value adjustment |
― |
― |
― |
3,973 |
― |
― |
― |
― |
― |
|||||||||||||||||||||||||||
Other effects |
||||||||||||||||||||||||||||||||||||
Unrealized currency loss |
6,039 |
24 |
19,422 |
189 |
― |
― |
― |
― |
― |
|||||||||||||||||||||||||||
Total acquisition transaction expenses, |
$ |
9,079 |
$ |
2,987 |
$ |
27,587 |
$ |
13,264 |
$ |
11,237 |
$ |
9,607 |
$ |
6,863 |
$ |
5,557 |
$ |
18,389 |
||||||||||||||||||
Tax effect of above |
(2,374) |
(743) |
(7,250) |
(3,821) |
(2,795) |
(2,415) |
(1,779) |
(1,477) |
(5,504) |
|||||||||||||||||||||||||||
North America reorganization |
― |
― |
― |
9,600 |
― |
― |
― |
― |
― |
|||||||||||||||||||||||||||
Net income effect |
$ |
6,705 |
$ |
2,244 |
$ |
20,337 |
$ |
19,043 |
$ |
8,442 |
$ |
7,192 |
$ |
5,084 |
$ |
4,080 |
$ |
12,885 |
||||||||||||||||||
Earnings per share - difference |
||||||||||||||||||||||||||||||||||||
Basic |
$ |
0.18 |
$ |
0.06 |
$ |
1.10 |
$ |
0.52 |
||||||||||||||||||||||||||||
Diluted |
$ |
0.18 |
$ |
0.06 |
$ |
1.10 |
$ |
0.52 |
_________________________________ |
|
(1) |
During the first quarter of 2016, we completed a legal reorganization in North America by shifting certain operations located in Canada to other subsidiaries. Related to the reorganization we declared intercompany dividends and incurred $9.6 million in withholding taxes payable to the Canadian Revenue Agency. |
GENTHERM INCORPORATED |
||||||
CONSOLIDATED BALANCE SHEETS |
||||||
(In thousands, except share data) |
||||||
(Unaudited) |
||||||
September 30, |
December 31, |
|||||
ASSETS |
||||||
Current Assets: |
||||||
Cash and cash equivalents |
$ |
147,626 |
$ |
177,187 |
||
Accounts receivable, less allowance of $1,082 and $1,391, respectively |
182,236 |
170,084 |
||||
Inventory: |
||||||
Raw materials |
59,399 |
60,525 |
||||
Work in process |
19,382 |
13,261 |
||||
Finished goods |
34,604 |
31,288 |
||||
Inventory, net |
113,385 |
105,074 |
||||
Derivative financial instruments |
1,542 |
18 |
||||
Prepaid expenses and other assets |
37,034 |
32,000 |
||||
Total current assets |
481,823 |
484,363 |
||||
Property and equipment, net |
190,825 |
172,052 |
||||
Goodwill |
54,287 |
51,735 |
||||
Other intangible assets, net |
52,520 |
57,557 |
||||
Deferred financing costs |
1,008 |
1,221 |
||||
Deferred income tax assets |
44,564 |
35,299 |
||||
Other non-current assets |
37,561 |
40,803 |
||||
Total assets |
$ |
862,588 |
$ |
843,030 |
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||
Current Liabilities: |
||||||
Accounts payable |
$ |
80,322 |
$ |
84,511 |
||
Accrued liabilities |
65,519 |
105,625 |
||||
Current maturities of long-term debt |
3,445 |
2,092 |
||||
Derivative financial instruments |
— |
1,395 |
||||
Total current liabilities |
149,286 |
193,623 |
||||
Pension benefit obligation |
8,170 |
7,419 |
||||
Other liabilities |
5,207 |
4,092 |
||||
Long-term debt, less current maturities |
142,446 |
169,433 |
||||
Deferred income tax liabilities |
6,674 |
8,058 |
||||
Total liabilities |
311,783 |
382,625 |
||||
Shareholders' equity: |
||||||
Common Stock: |
||||||
No par value; 55,000,000 shares authorized, 36,677,528 and 36,534,464 issued and |
262,935 |
262,251 |
||||
Paid-in capital |
14,206 |
10,323 |
||||
Accumulated other comprehensive loss |
(25,223) |
(69,091) |
||||
Accumulated earnings |
298,887 |
256,922 |
||||
Total shareholders' equity |
550,805 |
460,405 |
||||
Total liabilities and shareholders' equity |
$ |
862,588 |
$ |
843,030 |
GENTHERM INCORPORATED |
||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||
(In thousands) |
||||||
(Unaudited) |
||||||
Nine Months Ended September 30, |
||||||
2017 |
2016 |
|||||
Operating Activities: |
||||||
Net income |
$ |
40,469 |
$ |
50,562 |
||
Adjustments to reconcile net income to cash provided by operating activities: |
||||||
Depreciation and amortization |
32,663 |
27,724 |
||||
Deferred income taxes |
(9,059) |
(1,933) |
||||
Stock compensation |
8,559 |
6,856 |
||||
Defined benefit plan expense |
96 |
151 |
||||
Provision of doubtful accounts |
(353) |
385 |
||||
Loss on sale of property and equipment |
868 |
291 |
||||
Changes in operating assets and liabilities: |
||||||
Accounts receivable |
(5,581) |
(22,835) |
||||
Inventory |
(4,407) |
(5,647) |
||||
Prepaid expenses and other assets |
(555) |
2,826 |
||||
Accounts payable |
(7,433) |
6,508 |
||||
Accrued liabilities |
(39,896) |
6,123 |
||||
Net cash provided by operating activities |
15,371 |
71,011 |
||||
Investing Activities: |
||||||
Proceeds from the sale of property and equipment |
41 |
45 |
||||
Acquisition of subsidiary, net of cash acquired |
(2,000) |
(73,593) |
||||
Purchases of property and equipment |
(37,181) |
(50,742) |
||||
Net cash used in investing activities |
(39,140) |
(124,290) |
||||
Financing Activities: |
||||||
Borrowing of debt |
— |
75,000 |
||||
Repayments of debt |
(25,906) |
(32,368) |
||||
Excess tax expense from equity awards |
— |
(277) |
||||
Cash paid for financing costs |
— |
(650) |
||||
Cash paid for the cancellation of restricted stock |
(1,100) |
(1,196) |
||||
Cash paid for the repurchase of Common Stock |
(5,326) |
— |
||||
Proceeds from the exercise of Common Stock options |
2,434 |
1,038 |
||||
Net cash (used in) provided by financing activities |
(29,898) |
41,547 |
||||
Foreign currency effect |
24,106 |
66 |
||||
Net decrease in cash and cash equivalents |
(29,561) |
(11,666) |
||||
Cash and cash equivalents at beginning of period |
177,187 |
144,479 |
||||
Cash and cash equivalents at end of period |
$ |
147,626 |
$ |
132,813 |
||
Supplemental disclosure of cash flow information: |
||||||
Cash paid for taxes |
$ |
67,160 |
$ |
18,183 |
||
Cash paid for interest |
$ |
3,171 |
$ |
1,963 |
||
Supplemental disclosure of non-cash transactions: |
||||||
Common Stock issued to Board of Directors and employees |
$ |
3,873 |
$ |
3,507 |
SOURCE Gentherm
Related Links
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article