ALPENA, Mich., Oct. 27, 2017 /PRNewswire/ -- First Federal of Northern Michigan Bancorp, Inc. (OTCQX: FFNM) (the "Company") reported consolidated net income of $396,000, or $0.11 per share, for the quarter ended September 30, 2017 compared to $310,000, or $0.08 per share, for the quarter ended September 30, 2016. Consolidated net income for the nine months ended September 30, 2017 was $1.4 million, or $0.35 per share, compared to $768,000, or $0.21 per share for the nine months ended September 30, 2016.
Listed below are highlights related to the Company's results for the three and nine months ended September 30, 2017:
- Net loan growth of $6.0 million during the nine-month period ended September 30, 2017.
- Quarter over quarter increase of $184,000 to net interest income and an increase of $615,000 in net interest income for the nine month period year over year.
- Quarter over quarter decrease in the Company's non-interest expense of $32,000 and $148,000 for the nine month period year over year.
- Tangible book value per share at September 30, 2017 was $9.08 compared to $9.04 at September 30, 2016.
- First Federal of Northern Michigan remains "well-capitalized" for regulatory purposes.
Michael W. Mahler, Chief Executive Officer of the Company, commented, "We are pleased that the $6.0 million of loan growth has resulted in an 8% increase to net interest income for the third quarter and a 9% increase for the first nine months of 2017. The continued conversion of investments to loans has contributed to the 16 basis point increase to the net interest margin from 2.94% to 3.10% for the nine months ended September 30, 2017."
Mahler continued, "In addition to the increase to net interest income, we are pleased with the decline of $148,000 in non-interest expenses we have achieved to date for 2017. The contribution of lower expenses and the improved earnings structure of our balance sheet has allowed us to grow pre-tax, pre-provision income by 57% for the quarter and 99% for the first nine months of the year when compared to the prior year period. Our recent announcement to exit the Oscoda market demonstrates our commitment to improve efficiency, focus on earnings growth, and create shareholder value through improved earnings."
Financial Condition
Total assets of the Company at September 30, 2017 were $336.3 million, a decrease of $8.7 million, or 2.5%, from total assets of $344.9 million at December 31, 2016. Net loans receivable increased $6.0 million, or 3.3%, to $187.5 million at September 30, 2017. When compared to December 31, 2016, we have seen a $5.6 million increase in our commercial loan portfolio and an increase of $1.0 million in our mortgage loan portfolio as we have focused our efforts on growing loans organically in our market areas. Partially offsetting these increases is a decrease of $489,000 in our consumer loan portfolio for the nine months ended September 30, 2017.
September 30, |
December 31, |
|||
2017 |
2016 |
|||
Mortgage Loans |
$ 83,077 |
$ 82,074 |
||
Consumer Real Estate |
7,055 |
7,647 |
||
Consumer Other |
1,460 |
1,357 |
||
Commercial Real Estate |
71,971 |
64,514 |
||
Commercial Other |
25,701 |
27,532 |
||
Total gross loans |
$ 189,264 |
$ 183,124 |
||
Loan Loss Reserve |
(1,802) |
(1,685) |
||
Net Loans Receivable |
$ 187,462 |
$ 181,439 |
Deposits decreased $10.8 million during the first nine months of 2017 to $282.6 million at September 30, 2017. While the balance of our Federal Home Loan Bank advances increased $412,000 during the nine months ended September 30, 2017.
Stockholders' equity was $34.5 million at September 30, 2017 compared to $32.9 million at December 31, 2016. The increase was due primarily to net income of $1.4 million and a decrease of $877,000 in the unrealized loss on available for sale securities net of tax, partially offset by the payment of $522,000 in dividends to shareholders. First Federal of Northern Michigan's regulatory capital remains at levels in excess of regulatory requirements, as shown in the table below.
Regulatory |
Minimum to be |
|||||||
Actual |
Minimum * |
Well Capitalized * |
||||||
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio |
|||
Dollars in Thousands |
||||||||
Tier 1 Leverage Capital (tier 1 to quarterly average assets): |
$ 29,252 |
8.67% |
$ 13,503 |
4.00% |
$ 16,878 |
5.00% |
||
Common Equity Tier 1 Risk-based Capital ( core capital to risk- |
$ 29,252 |
15.16% |
$ 8,685 |
4.50% |
$ 12,545 |
6.50% |
||
Tier 1 Risk-based Capital (tier 1 to risk-weighted assets): |
$ 29,252 |
15.16% |
$ 11,580 |
6.00% |
$ 15,440 |
8.00% |
||
Total Risk-based Capital ( risk-based capital to risk weighted assets): |
$ 31,054 |
16.09% |
$ 15,440 |
8.00% |
$ 19,300 |
10.00% |
||
Tangible Capital (tangible capital to tangible assets): |
$ 29,252 |
8.61% |
$ 6,798 |
1.50% |
$ 16,994 |
N/A |
||
* The minimum required regulatory ratios do not include the conservation buffer that began on January 1, 2016, which will be fully phased in by January 1, 2019. |
Results of Operations
Interest income increased $160,000 to $2.8 million for the three months ended September 30, 2017 from $2.7 million for the year earlier period, due mainly to an $11.5 million increase to the average balance of interest-earning assets, which lead to an 8 basis point increase in our yield on interest-earning assets from 3.40% to 3.48% period over period. Interest income increased $564,000 to $8.5 million for the nine-month period ended September 30, 2017 from $7.9 million for the same period in 2016, due mainly to an $11.2 million increase to the average balance of interest-earning assets and in turn an increase of 13 basis points in our yield on interest-earning assets from 3.35% for the nine months ended September 30, 2016 to 3.48% for the same period in 2017.
Interest expense decreased to $301,000 for the three months ended September 30, 2017 from $326,000 for the three months ended September 30, 2016. Interest expense for the nine months ended September 30, 2017 decreased to $914,000 from $965,000 for the nine months ended September 30, 2016. The decrease in interest expense for both the three- and nine-month periods was due primarily to a decrease of $4.1 million and $5.7 million, respectively, in the average balance of our Federal Home Loan Bank advances.
The Company's net interest margin increased to 3.11% for the three-month period ended September 30, 2017 from 2.99% for the same period in 2016, and increased to 3.10% for the nine-month period ended September 30, 2017 from 2.94% for the same period in 2016 as a result of the factors mentioned above.
The provision for loan losses for the three months ended September 30, 2017 was $16,000 compared to $35,000 for the prior year period. For the nine months ended September 30, 2017, the provision for loan losses was $150,000 compared to $92,000 for the nine months ended September 30, 2016. During the quarter ended September 30, 2017, we had net charge offs of $59,000 compared to $16,000 of net recoveries during the quarter ended September 30, 2016, in large part due to a charge off recorded on a single mortgage loan. The direct effect of $6.0 million in net loan growth for the first nine months of 2017 and net charges offs of $33,000 as compared to net recoveries of $38,000 for the prior year period is the principal factor for the increase in provision expense for the nine-month period ended September 30, 2017.
Non-interest income decreased to $505,000 for the three months ended September 30, 2017 from $527,000 for the three months ended September 30, 2016 with the following period over period changes:
- $91,000 decrease to gain on sale of available for sale securities.
- Partially offsetting this decrease are the following increases:
- $27,000 in mortgage banking activities,
- $24,000 in service charge fee income
- $11,000 in gain on sale of bank owned property.
Non-interest income remained unchanged at $1.4 million for the nine months ended September 30, 2017 when compared to the same period ended September 30, 2016.
Non-interest expense remained relatively unchanged at $2.5 million for the three months ended September 30, 2017 when compared to the three months ended September 30, 2016. Non-interest expense decreased $148,000 for the nine months ended September 30, 2017 compared to the year earlier period. For the nine-month period ended September 30, 2017, the following decreases were noted when compared to the nine-month period ended September 30, 2016:
- $35,000 related to real estate owned and repossessed asset expenses,
- $22,000 in collection expenses,
- $43,000 in Federal Deposit Insurance premiums,
- $44,000 in professional services.
Selected Performance Ratios
Select Performance and Financial Statistics (unaudited): |
|||||||
in thousands (except share data) |
|||||||
For the Three Months Ended |
For the Nine Months Ended |
||||||
2017 |
2016 |
2017 |
2016 |
||||
Net interest margin |
3.11% |
2.99% |
3.10% |
2.94% |
|||
Average interest rate spread |
2.98% |
2.84% |
2.97% |
2.80% |
|||
Total non-performing assets * |
$ 3,334 |
$ 3,307 |
$ 3,334 |
$ 3,307 |
|||
Total non-performing loans * |
$ 2,631 |
$ 2,070 |
$ 2,631 |
$ 2,070 |
|||
Non-performing assets to total assets * |
0.99% |
1.00% |
0.99% |
1.00% |
|||
Non-performing loans to total loans * |
1.37% |
1.18% |
1.37% |
1.18% |
|||
Texas ratio * (1) |
10.74% |
11.12% |
10.74% |
11.12% |
|||
Classified asset ratio * (2) |
30.32% |
32.15% |
30.32% |
32.15% |
|||
Allowance for loan losses to total loans * |
0.94% |
0.96% |
0.94% |
0.96% |
|||
Return on average assets * (3) |
0.46% |
0.37% |
0.46% |
0.37% |
|||
Return on average equity * (3) |
4.58% |
3.59% |
4.58% |
3.59% |
|||
Efficiency ratio (4) |
82.54% |
90.94% |
83.38% |
91.03% |
|||
Dividend payout ratio (basic) |
47.04% |
48.02% |
39.96% |
58.25% |
|||
Tangible book value per share * |
$ 9.08 |
$ 9.04 |
$ 9.08 |
$ 9.04 |
|||
Earnings per share |
$ 0.11 |
$ 0.08 |
$ 0.35 |
$ 0.21 |
|||
Total shares outstanding |
3,726,925 |
3,726,925 |
3,726,925 |
3,726,925 |
|||
* these are measurements as of a point in time, therefore there is no variation between the three-month and six-month periods. |
|||||||
(1) Texas Ratio is defined by management as total non-performing assets divided by tangible capital plus loan loss reserves. |
|||||||
(2) Classified asset ratio is calculated by dividing classified assets (substandard assets plus real estate owned & other repossessed |
|||||||
assets) by core capital plus loan loss reserves. |
|||||||
(3) Annualized. |
|||||||
(4) Non-interest expense divided by net interest income plus non-interest income, excluding any gains or losses. |
Safe Harbor Statement
This news release and other releases and reports issued by the Company may contain "forward-looking statements." The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company is including this statement for purposes of taking advantage of the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995.
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries |
||
Consolidated Balance Sheet |
||
(in thousands) |
||
September 30, 2017 |
December 31, 2016 |
|
(Unaudited) |
||
ASSETS |
||
Cash and cash equivalents: |
||
Cash on hand and due from banks |
$ 10,751 |
$ 8,752 |
Overnight deposits with FHLB |
18 |
55 |
Total cash and cash equivalents |
10,769 |
8,807 |
Deposits held in other financial institutions |
4,210 |
5,422 |
Securities available for sale |
113,587 |
128,134 |
Securities held to maturity |
650 |
700 |
Loans held for sale |
487 |
- |
Loans receivable, net of allowance for loan losses of $1,802,398 and |
||
$1,685,485 as of September 30, 2017 and December 31, 2016, respectively |
187,462 |
181,439 |
Foreclosed real estate and other repossessed assets |
703 |
1,370 |
Federal Home Loan Bank stock, at cost |
1,636 |
1,636 |
Premises and equipment |
5,660 |
5,939 |
Accrued interest receivable |
1,102 |
1,026 |
Intangible assets |
683 |
827 |
Deferred tax asset |
2,734 |
3,314 |
Originated mortgage servicing rights |
419 |
473 |
Bank owned life insurance |
5,097 |
4,998 |
Other assets |
1,089 |
855 |
Total assets |
$ 336,288 |
$ 344,940 |
LIABILITIES AND STOCKHOLDERS' EQUITY |
||
Liabilities: |
||
Deposits |
$ 282,649 |
$ 293,428 |
Advances from Federal Home Loan Bank |
289 |
227 |
Accrued expenses and other liabilities |
18,809 |
18,396 |
Total liabilities |
301,747 |
312,051 |
Stockholders' equity: |
||
Common stock ($0.01 par value 20,000,000 shares authorized |
||
4,034,675 shares issued) |
40 |
40 |
Additional paid-in capital |
28,264 |
28,264 |
Retained earnings |
9,314 |
8,538 |
Treasury stock at cost (307,750 shares) |
(2,964) |
(2,964) |
Accumulated other comprehensive loss |
(113) |
(989) |
Total stockholders' equity |
34,541 |
32,889 |
Total liabilities and stockholders' equity |
$ 336,288 |
$ 344,940 |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries |
|||||||
Consolidated Statement of Income and Comprehensive Income |
|||||||
(in thousands) |
For the Three Months |
For the Nine Months |
|||||
Ended September 30, |
Ended September 30, |
||||||
2017 |
2016 |
2017 |
2016 |
||||
(Unaudited) |
(Unaudited) |
||||||
Interest income: |
|||||||
Interest and fees on loans |
$ 2,167 |
$ 2,074 |
$ 6,451 |
$ 6,046 |
|||
Interest and dividends on investments |
|||||||
Taxable |
411 |
329 |
1,207 |
982 |
|||
Tax-exempt |
18 |
23 |
61 |
70 |
|||
Interest on mortgage-backed securities |
229 |
239 |
736 |
793 |
|||
Total interest income |
2,825 |
2,665 |
8,455 |
7,891 |
|||
Interest on deposits |
233 |
240 |
713 |
705 |
|||
Interest on borrowings |
68 |
86 |
201 |
260 |
|||
Total interest expense |
301 |
326 |
914 |
965 |
|||
Net interest income |
2,524 |
2,340 |
7,541 |
6,926 |
|||
Provision (Recovery of provision) for loan losses |
16 |
35 |
150 |
92 |
|||
Net interest income after provision for loan losses |
2,508 |
2,305 |
7,391 |
6,834 |
|||
Non-interest income: |
|||||||
Service charges and other fees |
272 |
248 |
736 |
717 |
|||
Mortgage banking activities |
171 |
144 |
397 |
350 |
|||
Net gain on sale of securities |
2 |
94 |
34 |
100 |
|||
Net gain (loss) on sale of premises and equipment, |
|||||||
real estate owned and other repossessed assets |
11 |
0 |
83 |
21 |
|||
Other |
49 |
41 |
145 |
247 |
|||
Total non-interest income |
505 |
527 |
1,395 |
1,435 |
|||
Non-interest expense: |
|||||||
Compensation and employee benefits |
1,516 |
1,491 |
4,405 |
4,381 |
|||
FDIC Insurance Premiums |
43 |
61 |
128 |
171 |
|||
Advertising |
43 |
59 |
126 |
143 |
|||
Occupancy |
320 |
290 |
895 |
904 |
|||
Amortization of intangible assets |
48 |
54 |
144 |
163 |
|||
Service bureau charges |
131 |
125 |
388 |
365 |
|||
Professional services |
95 |
105 |
291 |
335 |
|||
Collection activity |
10 |
15 |
38 |
60 |
|||
Real estate owned & other repossessed assets |
28 |
58 |
70 |
105 |
|||
Other |
255 |
262 |
867 |
873 |
|||
Total non-interest expense |
2,489 |
2,521 |
7,352 |
7,501 |
|||
Income before income tax expense (benefit) |
524 |
310 |
1,434 |
768 |
|||
Income tax expense (benefit) |
128 |
- |
128 |
- |
|||
Net Income |
396 |
310 |
1,306 |
$ 768 |
|||
Other Comprehensive Income: |
|||||||
Unrealized (loss) gain on investment securities - available for sale securities - net of tax |
(1,107) |
(213) |
(125) |
1,042 |
|||
Reclassification adjustment for gains (losses) realized in earnings - net of tax |
34 |
32 |
12 |
34 |
|||
Comprehensive (Loss) Income |
$ (676) |
$ 129 |
$ 1,193 |
$ 1,844 |
|||
Per share data: |
|||||||
Net Income per share |
|||||||
Basic |
$ 0.11 |
$ 0.08 |
$ 0.35 |
$ 0.21 |
|||
Weighted average number of shares outstanding |
|||||||
Basic |
3,726,925 |
3,726,925 |
3,726,925 |
3,726,925 |
|||
Dividends per common share |
$ 0.05 |
$ 0.04 |
$ 0.14 |
$ 0.12 |
SOURCE First Federal of Northern Michigan Bancorp, Inc.
Related Links
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article