ALPENA, Mich., April 28, 2017 /PRNewswire/ -- First Federal of Northern Michigan Bancorp, Inc. (OTCQX: FFNM) (the "Company") reported consolidated net earnings of $390,000, or $0.10 per basic and diluted share, for the quarter ended March 31, 2017 compared to consolidated net earnings of $261,000, or $0.07 per basic and diluted share, for the quarter ended March 31, 2016. Annualized return on average assets was 0.45% and return on average equity was 4.67% for the first quarter of 2017 compared to 0.31% and 3.07%, respectively for the prior year period.
The Company's results for the quarter ended March 31, 2017 include:
- Net loan growth of $2.4 million.
- Quarter over quarter increase of $168,000 to net interest income.
- Provision for loan losses of $87,000 as compared to $32,000 for the prior year period.
- Quarter over quarter decrease of $109,000, or 4.3%, in the Company's non-interest expenses including employment costs.
- Tangible book value per share at March 31, 2017 was $8.78 compared to $8.86 at March 31, 2016.
When comparing our results for the three months ended March 31, 2017 to the three months ended March 31, 2016, net interest income increased $168,000, or 7.2%, to $2.5 million. Non-interest income decreased $93,000 to $392,000 for the quarter ended March 31, 2017 from $485,000 for the quarter ended March 31, 2016. Our non-interest expenses decreased $109,000 to $2.4 million for the three months ended March 31, 2017 from $2.5 million for the three months ended March 31, 2016.
Michael W. Mahler, Chief Executive Officer of the Company, commented, "We are pleased with the $2.4 million of net loan growth for the first quarter of 2017. Since the start of the year, we have experienced an increase of $5.0 million in our commercial loan portfolio as our larger lending force continues to focus on quality loan generation throughout our expanded Northern Michigan markets."
Mahler continued "We remain confident that our enriched commercial lending strategy will result in loan growth to provide for the earnings improvement required to enhance value for our shareholders. In addition, we experienced an increase of $184,000, or 63%, to pre-tax, pre-provision income as a result of our loan growth and simultaneous expense reductions during the first quarter this year when compared to the same quarter a year ago."
Financial Condition
Total assets of the Company at March 31, 2017 were $346.0 million, an increase of $1.1 million, or 0.3%, from $344.9 million at December 31, 2016. Cash and cash equivalents decreased slightly and securities available for sale remained relatively unchanged at March 31, 2017 as compared to March 31, 2016. In addition, net loans receivable increased $2.4 million, or 1.3%, to $183.8 million at March 31, 2017.
March 31, |
December 31, |
|||
2017 |
2016 |
|||
Mortgage Loans |
$ 79,964 |
$ 82,074 |
||
Consumer Real Estate |
7,217 |
7,647 |
||
Consumer Other |
1,406 |
1,357 |
||
Commercial Real Estate |
68,855 |
64,514 |
||
Commercial Other |
28,131 |
27,532 |
||
Total gross loans |
$ 185,573 |
$ 183,124 |
||
Loan Loss Reserve |
(1,782) |
(1,685) |
||
Net Loans Receivable |
$ 183,791 |
$ 181,439 |
Deposits increased $766,000, or 0.3%, to $294.2 million at March 31, 2017 from December 31, 2016. Federal Home Loan Bank (FHLB) advances decreased $661,000, or 3.8%, as proceeds from loan payments and matured securities were used to pay off maturing advances.
Stockholders' equity increased $602,000, or 1.8%, to $33.5 million at March 31, 2017 from December 31, 2016. The increase was due primarily to net earnings for the three-month period of $390,000 and a reduction of $361,000 in the other comprehensive income component of the unrealized loss on available-for-sale investment securities, offset by a dividend payment of $149,000. At March 31, 2017 First Federal of Northern Michigan remains "well-capitalized" for regulatory purposes, as shown in the table below.
Regulatory |
Minimum to be |
|||||||
Actual |
Minimum * |
Well Capitalized * |
||||||
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio |
|||
Dollars in Thousands |
||||||||
Tier 1 Leverage Capital (tier 1 to quarterly average assets): |
$ 28,198 |
8.26% |
$ 13,662 |
4.00% |
$ 17,078 |
5.00% |
||
Common Equity Tier 1 Risk-based Capital ( core capital to risk-weighted assets): |
$ 28,197 |
14.37% |
$ 8,831 |
4.50% |
$ 12,755 |
6.50% |
||
Tier 1 Risk-based Capital (tier 1 to risk-weighted assets): |
$ 28,197 |
14.37% |
$ 11,774 |
6.00% |
$ 15,699 |
8.00% |
||
Total Risk-based Capital ( risk-based capital to risk weighted assets): |
$ 29,980 |
15.28% |
$ 15,699 |
8.00% |
$ 19,624 |
10.00% |
||
Tangible Capital (tangible capital to tangible assets): |
$ 28,197 |
8.19% |
$ 6,883 |
1.50% |
$ 17,208 |
N/A |
||
* The minimum required regulatory ratios do not include the conservation buffer that began on January 1, 2016, which will be fully phased in by January 1, 2019. |
Results of Operations
Interest income increased $157,000, or 6.0%, to $2.8 million for the three months ended March 31 2017 compared to $2.6 million for the three months ended March 31, 2016. During the three months ended March 31, 2017, our yield on interest-earning assets increased to 3.43% from 3.34% for the same period in 2016.
Interest expense decreased to $307,000 for the three months ended March 31, 2017 from $318,000 for the three months ended March 31, 2016. The decrease in interest expense was due primarily to a $9.8 million average balance decrease in FHLB advances for the three months ended March 31, 2017.
The Company's net interest margin increased to 3.04% for the three-month period ended March 31, 2017 from 2.93% for the same period in 2016 as a result of the factors mentioned above.
The provision for loan losses for the three-month period ended March 31, 2017 was $87,000, as compared to $32,000 for the prior year period. The increase in provision expense quarter over quarter is primarily related to the growth we have experienced in our loan portfolio offset by fewer loans requiring specific reserves along with a net recoveries of $10,000 on previously charged off loans. The provision was based on management's review of the components of the overall loan portfolio, the status of non-performing loans and other subjective factors.
Non-interest income decreased to $392,000 for the quarter ended March 31, 2017 from $485,000 for the 2016 period. For the three months ended March 31, 2017, income related to insurance and brokerage commissions decreased $17,000 when compared to the same period last year. In addition, the three months ended March 31, 2016 included collection of $100,000 in life insurance proceeds. During the three months ended March 31, 2017, we recorded a $26,000 gain on sale of available-for-sale securities and bank owned properties as compared to a loss of $5,000 for the three months ended March 31, 2016, which partially offset the decreases above.
Non-interest expense decreased $109,000 to $2.4 million for the 2017 period from $2.5 million for the three months ended March 31, 2016, as we experienced decreases in the following areas:
- $67,000 in compensation and employee benefits, as a result of decreased health care costs associated with lower period over period claims activity,
- $34,000 in occupancy related to technology upgrades implemented in the first three months of 2016,
- $20,000 in Federal Deposit Insurance Corporation expenses,
- Partially offsetting these decreases was an increase of $22,000 in collection and real estate owned expenses.
During the quarters ended March 31, 2017 and March 31, 2016, the Company recorded no tax expense.
Select Performance and Financial Statistics (unaudited): |
|||
For the Three Months Ended March 31, |
|||
2017 |
2016 |
||
Net interest margin |
3.04% |
2.93% |
|
Average interest rate spread |
2.93% |
2.79% |
|
Non-performing assets to total assets |
0.63% |
1.05% |
|
Non-performing loans to total loans |
0.44% |
1.39% |
|
Allowance for loan losses to total loans |
0.96% |
0.95% |
|
Return on average assets* |
0.45% |
0.31% |
|
Return on average equity* |
4.67% |
3.07% |
|
Efficiency ratio (1) |
84.20% |
89.66% |
|
Dividend payout ratio (basic) |
38.22% |
57.18% |
|
Tangible book value per share |
$ 8.78 |
$ 8.86 |
|
Earnings per share |
$ 0.10 |
$ 0.07 |
|
Total shares outstanding |
3,726,925 |
3,726,925 |
|
* Annualized |
|||
(1) Non-interest expense divided by net interest income plus non-interest income, excluding |
|||
any gains or losses. |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries |
|||
Consolidated Balance Sheet |
|||
(in thousands) |
|||
March 31, 2017 |
December 31, 2016 |
||
(Unaudited) |
|||
ASSETS |
|||
Cash and cash equivalents: |
|||
Cash on hand and due from banks |
$ 8,555 |
$ 8,752 |
|
Overnight deposits with FHLB |
25 |
55 |
|
Total cash and cash equivalents |
8,580 |
8,807 |
|
Deposits held in other financial institutions |
4,708 |
5,422 |
|
Securities available for sale |
127,910 |
128,134 |
|
Securities held to maturity |
700 |
700 |
|
Loans held for sale |
- |
- |
|
Loans receivable, net of allowance for loan losses of $1,781,926 and |
|||
$1,685,485 as of March 31, 2017 and December 31, 2016, respectively |
183,791 |
181,439 |
|
Federal Home Loan Bank stock, at cost |
1,636 |
1,636 |
|
Premises and equipment |
5,902 |
5,939 |
|
Foreclosed real estate and other repossessed assets |
1,360 |
1,370 |
|
Accrued interest receivable |
1,131 |
1,026 |
|
Intangible assets |
779 |
827 |
|
Deferred tax asset |
3,128 |
3,314 |
|
Originated mortgage servicing rights |
442 |
473 |
|
Bank owned life insurance |
5,031 |
4,998 |
|
Other assets |
926 |
855 |
|
Total assets |
$ 346,024 |
$ 344,940 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||
Liabilities: |
|||
Deposits |
$ 294,194 |
$ 293,428 |
|
Advances from Federal Home Loan Bank |
16,856 |
17,517 |
|
Accrued expenses and other liabilities |
1,483 |
1,106 |
|
Total liabilities |
312,533 |
312,051 |
|
Stockholders' equity: |
|||
Common stock ($0.01 par value 20,000,000 shares authorized |
|||
4,034,675 shares issued) |
40 |
40 |
|
Additional paid-in capital |
28,264 |
28,264 |
|
Retained earnings |
8,779 |
8,538 |
|
Treasury stock at cost (307,750 shares) |
(2,964) |
(2,964) |
|
Accumulated other comprehensive income |
(628) |
(989) |
|
Total stockholders' equity |
33,491 |
32,889 |
|
Total liabilities and stockholders' equity |
$ 346,024 |
$ 344,940 |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries |
||||
Consolidated Statement of Income and Comprehensive Income |
||||
(in thousands) |
For the Three Months |
|||
Ended March 31, |
||||
2017 |
2016 |
|||
(Unaudited) |
||||
Interest income: |
||||
Interest and fees on loans |
$ 2,126 |
$ 1,988 |
||
Interest and dividends on investments |
||||
Taxable |
393 |
337 |
||
Tax-exempt |
23 |
24 |
||
Interest on mortgage-backed securities |
255 |
291 |
||
Total interest income |
2,797 |
2,640 |
||
Interest expense: |
||||
Interest on deposits |
245 |
229 |
||
Interest on borrowings |
62 |
89 |
||
Total interest expense |
307 |
318 |
||
Net interest income |
2,490 |
2,322 |
||
Provision for loan losses |
87 |
32 |
||
Net interest income after provision for loan losses |
2,403 |
2,290 |
||
Non-interest income: |
||||
Service charges and other fees |
220 |
230 |
||
Mortgage banking activities |
100 |
99 |
||
Net gain (loss) on sale of premises and equipment, real estate owned and other repossessed assets |
8 |
(6) |
||
Net gain (loss) on sale of investment securities |
18 |
1 |
||
Other |
46 |
161 |
||
Total non-interest income |
392 |
485 |
||
Non-interest expense: |
||||
Compensation and employee benefits |
1,396 |
1,463 |
||
FDIC Insurance Premiums |
38 |
58 |
||
Advertising |
38 |
35 |
||
Occupancy |
296 |
330 |
||
Amortization of intangible assets |
48 |
54 |
||
Service bureau charges |
129 |
124 |
||
Professional services |
106 |
109 |
||
Collection activity |
27 |
22 |
||
Real estate owned & other repossessed assets |
36 |
19 |
||
Other |
291 |
300 |
||
Total non-interest expense |
2,405 |
2,514 |
||
Income before income tax expense |
390 |
261 |
||
Income tax expense |
- |
- |
||
Net Income |
$ 390 |
$ 261 |
||
Other Comprehensive Income: |
||||
Unrealized gain on investment securities - available for sale securities - net of tax |
$ 373 |
$ 730 |
||
Reclassification adjustment for gains realized in earnings - net of tax |
(12) |
- |
||
Comprehensive Income |
$ 763 |
$ 991 |
||
Per share data: |
||||
Net Income per share |
||||
Basic |
$ 0.10 |
$ 0.07 |
||
Diluted |
0.10 |
0.07 |
||
Dividends per common share |
$ 0.04 |
$ 0.04 |
Safe Harbor Statement
This news release and other releases and reports issued by the Company may contain "forward-looking statements." The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company is including this statement for purposes of taking advantage of the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995.
SOURCE First Federal of Northern Michigan Bancorp, Inc.
Related Links
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article