TROY, N.C., July 25, 2012 /PRNewswire/ -- First Bancorp (NASDAQ - FBNC), the parent company of First Bank, announced today net income available to common shareholders of $2.5 million, or $0.15 per diluted common share, for the three months ended June 30, 2012, compared to $2.7 million, or $0.16 per diluted common share, recorded in the second quarter of 2011. For the six months ended June 30, 2012, the Company reported a net loss available to common shareholders of $3.5 million, or ($0.21) per diluted common share, compared to net income of $8.0 million, or $0.48 per diluted common share, for the six months ended June 30, 2011. The net loss reported for the first six months of 2012 was caused primarily by a higher provision for loan losses in the first quarter of 2012 related to non-covered loans.
Also impacting comparability from 2011 to 2012 was a significant gain recorded by the Company in 2011. In the first quarter of 2011, the Company realized a $10.2 million bargain purchase gain related to the acquisition of The Bank of Asheville in Asheville, North Carolina. The after-tax impact of this gain was $6.2 million, or $0.37 per diluted common share.
Note Regarding Components of Earnings
The Company's results of operation are significantly affected by the on-going accounting for two FDIC-assisted failed bank acquisitions. In the discussion below, the term "covered" is used to describe assets included as part of FDIC loss share agreements, which generally result in the FDIC reimbursing the Company for 80% of losses incurred on those assets. The term "non-covered" refers to the Company's legacy assets, which are not included in any type of loss share arrangement.
For covered loans that deteriorate in terms of repayment expectations, the Company records immediate allowances through the provision for loan losses. For covered loans that experience favorable changes in credit quality compared to what was expected at the acquisition date, including loans that payoff, the Company records positive adjustments to interest income over the life of the respective loan – also referred to as loan discount accretion. For foreclosed properties that are sold at gains or losses or that are written down to lower values, the Company records the gains/losses within noninterest income.
The adjustments discussed above are recorded within the income statement line items noted without consideration of the FDIC loss share agreements. Because favorable changes in covered assets result in lower expected FDIC claims, and unfavorable changes in covered assets result in higher expected FDIC claims, the FDIC indemnification asset is adjusted to reflect those expectations. The net increase or decrease in the indemnification asset is reflected within noninterest income.
The adjustments noted above can result in volatility within individual income statement line items. Because of the FDIC loss share agreements and the associated indemnification asset, pretax income resulting from amounts recorded as provisions for loan losses on covered loans, discount accretion, and losses from covered foreclosed properties is generally only impacted by 20% of these amounts due to the corresponding adjustments made to the indemnification asset.
Net Interest Income and Net Interest Margin
Net interest income for the second quarter of 2012 amounted to $33.0 million, a 4.4% decrease from the $34.5 million recorded in the second quarter of 2011. Net interest income for the six months ended June 30, 2012 amounted to $65.0 million, a 2.6% decrease from the $66.8 million recorded in the comparable period of 2011.
The Company's net interest margin (tax-equivalent net interest income divided by average earning assets) in the second quarter of 2012 was 4.68%, a 24 basis point decrease compared to the 4.92% margin realized in the second quarter of 2011. For the six month period ended June 30, 2012, the Company's net interest margin was 4.64% compared to 4.77% for the same period in 2011. The lower margins were primarily due to lower loan yields, as well as the mix of the Company's earning assets being more concentrated in lower yielding short-term investments in 2012 compared to a larger concentration of higher yielding loans and securities in 2011.
The 4.68% net interest margin realized in the second quarter of 2012 was a nine basis point increase from the 4.59% margin realized in the first quarter of 2012. The increase was primarily a result of higher amounts of discount accretion on loans purchased in failed bank acquisitions recognized during the respective periods. As previously discussed, the impact of the changes in discount accretion on pretax income is only 20% of the gross amount of the change. See page 5 of the Financial Summary for a table that presents the impact of the purchase accounting adjustments, including discount accretion on purchased loans.
Provision for Loan Losses and Asset Quality
The Company recorded total provisions for loan losses of $6.5 million in the second quarter of 2012 compared to $10.9 million for the second quarter of 2011. For the six months ended June 30, 2012, the Company recorded total provisions for loan losses of $28.0 million compared to $22.3 million for the comparable period of 2011.
The provision for loan losses on non-covered loans amounted to $5.2 million in the second quarter of 2012 compared to $7.6 million in the second quarter of 2011. The decline in provision was primarily due to stabilization in the Company's assessment of the losses associated with its nonperforming non-covered loans. For the first six months of 2012, provision for loan losses on non-covered loans amounted to $23.8 million compared to $15.2 million for the same period of 2011. The higher provision for loan losses was primarily a result of an internal review of non-covered loans that occurred in the first quarter of 2012 that applied more conservative assumptions to estimate the probable losses associated with some of the Company's nonperforming loan relationships, which the Company believes may lead to a more timely resolution of the related credits.
The Company's provisions for loan losses for covered loans amounted to $1.3 million and $3.3 million for the three months ended June 30, 2012 and 2011, respectively, and $4.3 million and $7.1 million for the six months ended June 30, 2012 and 2011, respectively. The lower provisions in 2012 were also due to stabilization in the Company's assessment of the losses associated with its nonperforming covered loans. The majority of the provisions for loan losses on covered loans in 2011 and 2012 relate to loans assumed in the Company's June 2009 acquisition of Cooperative Bank. As previously discussed, the provision for loan losses related to covered loans is offset by an 80% increase to the FDIC indemnification asset, which increases noninterest income.
Total non-covered nonperforming assets have remained fairly stable over the past five quarter ends, ranging from $117 million to $132 million, or approximately 4.5% of total non-covered assets at June 30, 2012. During the three months ended June 30, 2012, as a part of a routine regulatory exam, the Company reclassified approximately $12 million of performing loans to "restructured loans – accruing" that had been renewed or modified in prior periods. Other than reclassifying these loans to a nonperforming asset category for disclosure purposes, this reclassification did not impact the Company's financial statements.
Covered nonperforming assets have generally declined over that same period, amounting to $129 million at June 30, 2012 compared to $164 million at June 30, 2011.
Noninterest Income
Total noninterest income for the three months ended June 30, 2012 and 2011 was $1.8 million and $5.1 million, respectively, a decrease of $3.3 million, or 65.4%, that was primarily attributable to losses and write-downs on foreclosed properties (see discussion below). For the six months ended June 30, 2012 and 2011, the Company recorded noninterest income of $7.1 million and $19.3 million, respectively. The significant decrease in noninterest income for the six month period comparison is primarily the result of the previously discussed $10.2 million bargain purchase gain recorded in the acquisition of The Bank of Asheville during the first quarter of 2011.
The Company continues to experience losses and write-downs on its foreclosed properties due to declining property values in its market area. For the second quarter of 2012, these losses amounted to $6.6 million for covered properties compared to $2.6 million in the second quarter of 2011. For the first six months of 2012, losses on covered properties amounted to $11.1 million compared to $7.5 million for the same period in 2011.
Losses on non-covered foreclosed properties amounted to $1.3 million for the second quarter of 2012 compared to $0.3 million in 2011. For the six months ended June 30, 2012, losses on non-covered foreclosed properties amounted to $2.0 million compared to $1.6 million for the same period of 2011.
As previously discussed, indemnification asset income is recorded to reflect additional amounts expected to be received from the FDIC due to covered loan and foreclosed property losses arising during the period. For the second quarter of 2012, indemnification asset income totaled $3.6 million compared to $1.8 million in the second quarter of 2011. For the six months ended June 30, 2012, indemnification asset income amounted to $7.7 million compared to $6.9 million for the same period of 2011.
The Company recorded $0.4 million in gains on sales of securities during the first six months of 2012 compared to $0.1 million in the comparable period of 2011.
Noninterest Expenses
Noninterest expenses amounted to $23.4 million in the second quarter of 2012, a 2.3% increase from the $22.9 million recorded in the same period of 2011. Noninterest expenses for the six months ended June 30, 2012 amounted to $47.8 million, a 0.3% decrease from the $48.0 million recorded in the first six months of 2011.
Personnel expense amounted to $13.0 million and $27.0 million for the three and six months ended June 30, 2012, respectively, compared to $12.6 million and $25.6 million for the comparable periods of 2011. The increase in personnel expense in 2012 is primarily associated with the hiring of additional employees in order to build the Company's infrastructure, expand wealth management capabilities, and prepare the Company for future growth.
Other operating expenses amounted to $7.5 million and $7.1 million for the second quarters of 2012 and 2011, respectively, and $14.7 million and $15.9 million for six month periods ended June 30, 2012 and 2011, respectively. One of the largest categories of expense within this line item is collection expenses. Collection expenses on non-covered assets remained relatively stable for the periods presented. Collection expenses on covered assets (net of FDIC reimbursement) decreased in both periods and amounted to $0.3 and $0.8 million for the three and six months ended June 30, 2012, respectively, compared to $0.6 million and $1.4 million for the three and six months ended June 30, 2011, respectively.
Merger expenses associated with The Bank of Asheville acquisition in January 2011 amounted to $243,000 and $594,000 for the three and six months ended June 30, 2011. There were no comparable merger expenses in 2012.
Balance Sheet and Capital
Total assets at June 30, 2012 amounted to $3.3 billion, a 0.1% decrease from a year earlier. Total loans at June 30, 2012 amounted to $2.4 billion, a 0.2% decrease from a year earlier, and total deposits amounted to $2.8 billion at June 30, 2012, a 3.3% increase from a year earlier.
For the fourth consecutive quarter, the Company experienced growth in its non-covered loan portfolio, with non-covered loans increasing by $20 million during the three months ended June 30, 2012. At June 30, 2012, non-covered loans amounted to $2.1 billion, an increase of $74 million, or 3.6%, from a year earlier. The Company is actively pursuing lending opportunities.
The Company's level of non-interest bearing checking accounts amounted to $381.4 million at June 30, 2012, an 18.0% increase from a year earlier, while interest-bearing checking accounts amounted to $472.3 million, an increase of 27.1% from a year earlier. Contributing to the increase in interest-bearing checking accounts was a shift into this category from customer repurchase agreements as a result of the repeal of the prohibition on banks paying interest on commercial deposit accounts. The overall growth in checking and other transaction accounts has allowed the Company to reduce its reliance on higher cost time deposits.
The Company remains well-capitalized by all regulatory standards, with a Total Risk-Based Capital Ratio at June 30, 2012 of 16.23% compared to the 10.00% minimum to be considered well-capitalized. The Company's tangible common equity to tangible assets ratio was 6.36% at June 30, 2012, a decrease of 29 basis points from a year earlier.
Comments of the President and Other Business Matters
Richard H. Moore, President and CEO of First Bancorp, commented on today's report, "I am pleased with the Company's performance this quarter, including earnings of $2.5 million, growth in non-covered loans and low cost deposits, and a strong net interest margin. We hope to build on this positive momentum in future quarters."
The following is a list of business development and other miscellaneous matters affecting the Company:
- On April 30, 2012, the Company reported that it had reached an agreement to assume all of the deposits and acquire certain loans of the Gateway Bank & Trust Co. branch located in Wilmington, North Carolina. The acquired accounts will be transferred to one of the Company's existing branches that is located nearby. The transaction is expected to occur on August 24, 2012, subject to regulatory approval.
- On July 2, 2012, the Company opened a new branch in Salem, Virginia. This branch is the Company's 7th branch in southwestern Virginia.
- The Company is relocating its Biscoe, North Carolina branch and expects completion of the new building in the fourth quarter of 2012.
- The Company expects to complete the relocation of its branch in Fort Chiswell, Virginia in the fourth quarter of 2012.
- On June 18, 2012, the Company announced a quarterly cash dividend of $0.08 cents per share payable on July 25, 2012 to shareholders of record on June 30, 2012. This is the same dividend rate as the Company declared in the second quarter of 2011.
First Bancorp is a bank holding company headquartered in Troy, North Carolina with total assets of approximately $3.3 billion. Its principal activity is the ownership and operation of First Bank, a state-chartered community bank that operates 98 branches, with 82 branches operating in North Carolina, 9 branches in South Carolina (Cheraw, Dillon, Florence, Latta, Jefferson, and Little River), and 7 branches in Virginia (Abingdon, Christiansburg, Dublin, Fort Chiswell, Radford, Salem and Wytheville), where First Bank does business as First Bank of Virginia. First Bank also has a loan production office in Blacksburg, Virginia. First Bancorp's common stock is traded on the NASDAQ Global Select Market under the symbol "FBNC."
Please visit our website at www.FirstBancorp.com.
This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, which statements are inherently subject to risks and uncertainties. Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often characterized by the use of qualifying words (and their derivatives) such as "expect," "believe," "estimate," "plan," "project," "anticipate," or other statements concerning opinions or judgments of the Company and its management about future events. Factors that could influence the accuracy of such forward-looking statements include, but are not limited to, the financial success or changing strategies of the Company's customers, the Company's level of success in integrating acquisitions, actions of government regulators, the level of market interest rates, and general economic conditions. For additional information about the factors that could affect the matters discussed in this paragraph, see the "Risk Factors" section of the Company's most recent annual report on Form 10-K.
First Bancorp and Subsidiaries |
|||||
Three Months Ended June 30, |
Percent |
||||
($ in thousands except per share data - unaudited) |
2012 |
2011 |
Change |
||
INCOME STATEMENT |
|||||
Interest income |
|||||
Interest and fees on loans |
$ 35,636 |
38,464 |
|||
Interest on investment securities |
1,640 |
1,962 |
|||
Other interest income |
178 |
103 |
|||
Total interest income |
37,454 |
40,529 |
(7.6%) |
||
Interest expense |
|||||
Interest on deposits |
4,013 |
5,531 |
|||
Other, primarily borrowings |
490 |
518 |
|||
Total interest expense |
4,503 |
6,049 |
(25.6%) |
||
Net interest income |
32,951 |
34,480 |
(4.4%) |
||
Provision for loan losses – non-covered loans |
5,194 |
7,607 |
(31.7%) |
||
Provision for loan losses – covered loans |
1,273 |
3,327 |
(61.7%) |
||
Total provision for loan losses |
6,467 |
10,934 |
(40.9%) |
||
Net interest income after provision for loan losses |
26,484 |
23,546 |
12.5% |
||
Noninterest income |
|||||
Service charges on deposit accounts |
2,967 |
3,294 |
|||
Other service charges, commissions, and fees |
2,340 |
2,070 |
|||
Fees from presold mortgages |
489 |
346 |
|||
Commissions from financial product sales |
432 |
409 |
|||
Foreclosed property losses and write-downs – covered |
(6,554) |
(2,583) |
|||
Foreclosed property losses and write-downs – non-covered |
(1,318) |
(271) |
|||
Indemnification asset income, net |
3,558 |
1,826 |
|||
Securities gains (losses) |
(3) |
60 |
|||
Other gains (losses) |
(141) |
(37) |
|||
Total noninterest income |
1,770 |
5,114 |
(65.4%) |
||
Noninterest expenses |
|||||
Personnel expense |
12,950 |
12,648 |
|||
Occupancy and equipment expense |
2,779 |
2,708 |
|||
Intangibles amortization |
223 |
226 |
|||
Merger expenses |
− |
243 |
|||
Other operating expenses |
7,496 |
7,088 |
|||
Total noninterest expenses |
23,448 |
22,913 |
2.3% |
||
Income before income taxes |
4,806 |
5,747 |
(16.4%) |
||
Income taxes |
1,516 |
2,021 |
(25.0%) |
||
Net income |
3,290 |
3,726 |
(11.7%) |
||
Preferred stock dividends |
(829) |
(812) |
|||
Accretion of preferred stock discount |
− |
(229) |
|||
Net income available to common shareholders |
$ 2,461 |
2,685 |
(8.3%) |
||
Earnings per common share – basic |
$ 0.15 |
0.16 |
(6.3%) |
||
Earnings per common share – diluted |
0.15 |
0.16 |
(6.3%) |
||
ADDITIONAL INCOME STATEMENT INFORMATION |
|||||
Net interest income, as reported |
$ 32,951 |
34,480 |
|||
Tax-equivalent adjustment (1) |
387 |
388 |
|||
Net interest income, tax-equivalent |
$ 33,338 |
34,868 |
(4.4%) |
||
(1) This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status. This amount has been computed assuming a 39% tax rate and is reduced by the related nondeductible portion of interest expense. |
First Bancorp and Subsidiaries |
|||||
Six Months Ended June 30, |
Percent |
||||
($ in thousands except per share data - unaudited) |
2012 |
2011 |
Change |
||
INCOME STATEMENT |
|||||
Interest income |
|||||
Interest and fees on loans |
$ 70,678 |
75,271 |
|||
Interest on investment securities |
3,391 |
3,894 |
|||
Other interest income |
317 |
193 |
|||
Total interest income |
74,386 |
79,358 |
(6.3%) |
||
Interest expense |
|||||
Interest on deposits |
8,306 |
11,534 |
|||
Other, primarily borrowings |
1,038 |
1,030 |
|||
Total interest expense |
9,344 |
12,564 |
(25.6%) |
||
Net interest income |
65,042 |
66,794 |
(2.6%) |
||
Provision for loan losses – non-covered loans |
23,751 |
15,177 |
56.5% |
||
Provision for loan losses – covered loans |
4,271 |
7,100 |
(39.9%) |
||
Total provision for loan losses |
28,022 |
22,277 |
25.8% |
||
Net interest income after provision for loan losses |
37,020 |
44,517 |
(16.8%) |
||
Noninterest income |
|||||
Service charges on deposit accounts |
5,814 |
5,939 |
|||
Other service charges, commissions, and fees |
4,532 |
3,985 |
|||
Fees from presold mortgages |
900 |
641 |
|||
Commissions from financial product sales |
815 |
764 |
|||
Gain from business acquisition |
− |
10,196 |
|||
Foreclosed property losses and write-downs – covered |
(11,101) |
(7,517) |
|||
Foreclosed property losses and write-downs – non-covered |
(2,006) |
(1,624) |
|||
Indemnification asset income, net |
7,663 |
6,866 |
|||
Securities gains |
449 |
74 |
|||
Other gains (losses) |
53 |
(17) |
|||
Total noninterest income |
7,119 |
19,307 |
(63.1%) |
||
Noninterest expenses |
|||||
Personnel expense |
27,038 |
25,561 |
|||
Occupancy and equipment expense |
5,630 |
5,442 |
|||
Intangibles amortization |
446 |
450 |
|||
Merger expenses |
− |
594 |
|||
Other operating expenses |
14,709 |
15,909 |
|||
Total noninterest expenses |
47,823 |
47,956 |
(0.3%) |
||
Income (loss) before income taxes |
(3,684) |
15,868 |
n/m |
||
Income taxes (benefit) |
(1,792) |
5,767 |
n/m |
||
Net income (loss) |
(1,892) |
10,101 |
n/m |
||
Preferred stock dividends |
(1,589) |
(1,625) |
|||
Accretion of preferred stock discount |
− |
(458) |
|||
Net income (loss) available to common shareholders |
$ (3,481) |
8,018 |
n/m |
||
Earnings (loss) per common share – basic |
$ (0.21) |
0.48 |
n/m |
||
Earnings (loss) per common share – diluted |
(0.21) |
0.48 |
n/m |
||
ADDITIONAL INCOME STATEMENT INFORMATION |
|||||
Net interest income, as reported |
$ 65,042 |
66,794 |
|||
Tax-equivalent adjustment (1) |
774 |
773 |
|||
Net interest income, tax-equivalent |
$ 65,816 |
67,567 |
(2.6%) |
||
(1) This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status. This amount has been computed assuming a 39% tax rate and is reduced by the related nondeductible portion of interest expense. |
First Bancorp and Subsidiaries |
|||||
Three Months Ended June 30, |
Six Months Ended June 30, |
||||
PERFORMANCE RATIOS (annualized) |
2012 |
2011 |
2012 |
2011 |
|
Return on average assets (1) |
0.30% |
0.32% |
(0.21%) |
0.48% |
|
Return on average common equity (2) |
3.55% |
3.74% |
(2.48%) |
5.63% |
|
Net interest margin – tax-equivalent (3) |
4.68% |
4.92% |
4.64% |
4.77% |
|
Net charge-offs to average loans – non-covered |
0.79% |
1.75% |
1.14% |
1.87% |
|
COMMON SHARE DATA |
|||||
Cash dividends declared – common |
$ 0.08 |
0.08 |
$ 0.16 |
0.16 |
|
Stated book value – common |
16.29 |
17.04 |
16.29 |
17.04 |
|
Tangible book value – common |
12.21 |
12.88 |
12.21 |
12.88 |
|
Common shares outstanding at end of period |
16,973,008 |
16,862,536 |
16,973,008 |
16,862,536 |
|
Weighted average shares outstanding – basic |
16,952,624 |
16,841,289 |
16,938,620 |
16,827,615 |
|
Weighted average shares outstanding – diluted |
16,952,624 |
16,868,571 |
16,938,620 |
16,855,027 |
|
CAPITAL RATIOS |
|||||
Tangible equity to tangible assets |
8.31% |
8.64% |
8.31% |
8.64% |
|
Tangible common equity to tangible assets |
6.36% |
6.65% |
6.36% |
6.65% |
|
Tier I leverage ratio |
9.98% |
10.17% |
9.98% |
10.17% |
|
Tier I risk-based capital ratio |
14.96% |
15.74% |
14.96% |
15.74% |
|
Total risk-based capital ratio |
16.23% |
17.00% |
16.23% |
17.00% |
|
AVERAGE BALANCES ($ in thousands) |
|||||
Total assets |
$ 3,313,764 |
3,327,238 |
$ 3,307,918 |
3,336,964 |
|
Loans |
2,438,471 |
2,471,915 |
2,434,682 |
2,486,963 |
|
Earning assets |
2,863,866 |
2,842,817 |
2,855,419 |
2,857,429 |
|
Deposits |
2,811,673 |
2,785,998 |
2,795,592 |
2,788,624 |
|
Interest-bearing liabilities |
2,572,379 |
2,617,122 |
2,570,825 |
2,627,799 |
|
Shareholders' equity |
342,352 |
352,619 |
345,273 |
352,285 |
|
(1) Calculated by dividing annualized net income (loss) available to common shareholders by average assets. |
|||||
(2) Calculated by dividing annualized net income (loss) available to common shareholders by average common equity. |
|||||
(3) See footnote 1 on page 1 of Financial Summary for discussion of tax-equivalent adjustments. |
TREND INFORMATION |
|||||
($ in thousands except per share data) |
For the Three Months Ended |
||||
INCOME STATEMENT |
June 30, 2012 |
March 31, 2012 |
December 31, 2011 |
September 30, 2011 |
June 30, 2011 |
Net interest income – tax-equivalent (1) |
$ 33,338 |
32,478 |
32,314 |
33,878 |
34,868 |
Taxable equivalent adjustment (1) |
387 |
387 |
394 |
389 |
388 |
Net interest income |
32,951 |
32,091 |
31,920 |
33,489 |
34,480 |
Provision for loan losses – non-covered |
5,194 |
18,557 |
6,907 |
6,441 |
7,607 |
Provision for loan losses – covered |
1,273 |
2,998 |
2,971 |
2,705 |
3,327 |
Noninterest income |
1,770 |
5,349 |
3,423 |
3,486 |
5,114 |
Noninterest expense |
23,448 |
24,375 |
24,192 |
23,958 |
22,913 |
Income (loss) before income taxes |
4,806 |
(8,490) |
1,273 |
3,871 |
5,747 |
Income tax expense (benefit) |
1,516 |
(3,308) |
289 |
1,314 |
2,021 |
Net income (loss) |
3,290 |
(5,182) |
984 |
2,557 |
3,726 |
Preferred stock dividends |
829 |
760 |
794 |
815 |
812 |
Accretion of preferred stock discount |
− |
− |
− |
2,474 |
229 |
Net income (loss) available to common shareholders |
2,461 |
(5,942) |
190 |
(732) |
2,685 |
Earnings (loss) per common share – basic |
0.15 |
(0.35) |
0.01 |
(0.04) |
0.16 |
Earnings (loss) per common share – diluted |
0.15 |
(0.35) |
0.01 |
(0.04) |
0.16 |
See footnote 1 on page 1 of Financial Summary for discussion of tax-equivalent adjustments. |
First Bancorp and Subsidiaries |
|||||||||
CONSOLIDATED BALANCE SHEETS |
|||||||||
($ in thousands)
|
At June 30, 2012 |
At March 31, 2012 |
At Dec. 31, 2011 |
At June 30, 2011 |
One Year Change |
||||
Assets |
|||||||||
Cash and due from banks |
$58,872 |
58,001 |
80,341 |
73,676 |
(20.1%) |
||||
Interest bearing deposits with banks |
203,313 |
235,340 |
135,826 |
164,571 |
23.5% |
||||
Total cash and cash equivalents |
262,185 |
293,341 |
216,167 |
238,247 |
10.0% |
||||
Investment securities |
228,089 |
216,248 |
240,614 |
229,437 |
(0.6%) |
||||
Presold mortgages |
4,053 |
7,003 |
6,090 |
2,466 |
64.4% |
||||
Loans – non-covered |
2,114,906 |
2,094,524 |
2,069,152 |
2,040,714 |
3.6% |
||||
Loans – covered by FDIC loss share agreements |
322,895 |
342,100 |
361,234 |
401,726 |
(19.6%) |
||||
Total loans |
2,437,801 |
2,436,624 |
2,430,386 |
2,442,440 |
(0.2%) |
||||
Allowance for loan losses – non-covered |
(47,523) |
(46,455) |
(35,610) |
(34,465) |
37.9% |
||||
Allowance for loan losses – covered |
(5,931) |
(6,372) |
(5,808) |
(5,540) |
7.1% |
||||
Total allowance for loan losses |
(53,454) |
(52,827) |
(41,418) |
(40,005) |
33.6% |
||||
Net loans |
2,384,347 |
2,383,797 |
2,388,968 |
2,402,435 |
(0.8%) |
||||
Premises and equipment |
73,642 |
72,343 |
69,975 |
68,898 |
6.9% |
||||
FDIC indemnification asset |
116,902 |
113,405 |
121,677 |
142,894 |
(18.2%) |
||||
Intangible assets |
69,287 |
69,510 |
69,732 |
70,184 |
(1.3%) |
||||
Other real estate owned – non-covered |
37,895 |
36,838 |
37,023 |
31,849 |
19.0% |
||||
Other real estate owned – covered |
70,850 |
79,535 |
85,272 |
102,883 |
(31.1%) |
||||
Other assets |
81,505 |
64,986 |
54,956 |
44,456 |
83.3% |
||||
Total assets |
$3,328,755 |
3,337,006 |
3,290,474 |
3,333,749 |
(0.1%) |
||||
Liabilities |
|||||||||
Deposits: |
|||||||||
Non-interest bearing checking accounts |
$381,353 |
371,293 |
335,833 |
323,223 |
18.0% |
||||
Interest bearing checking accounts |
472,342 |
468,691 |
423,452 |
371,693 |
27.1% |
||||
Money market accounts |
541,319 |
522,350 |
509,801 |
497,112 |
8.9% |
||||
Savings accounts |
160,137 |
157,619 |
146,481 |
145,576 |
10.0% |
||||
Brokered deposits |
152,087 |
158,117 |
157,408 |
175,161 |
(13.2%) |
||||
Internet time deposits |
23,439 |
27,955 |
29,902 |
40,677 |
(42.4%) |
||||
Other time deposits > $100,000 |
557,828 |
561,162 |
575,408 |
567,722 |
(1.7%) |
||||
Other time deposits |
549,793 |
563,872 |
576,752 |
626,254 |
(12.2%) |
||||
Total deposits |
2,838,298 |
2,831,059 |
2,755,037 |
2,747,418 |
3.3% |
||||
Repurchase agreements |
− |
− |
17,105 |
68,608 |
(100.0%) |
||||
Borrowings |
111,394 |
133,894 |
133,925 |
138,796 |
(19.7%) |
||||
Other liabilities |
38,989 |
33,622 |
39,257 |
26,629 |
46.4% |
||||
Total liabilities |
2,988,681 |
2,998,575 |
2,945,324 |
2,981,451 |
0.2% |
||||
Shareholders' equity |
|||||||||
Preferred stock |
63,500 |
63,500 |
63,500 |
65,000 |
(2.3%) |
||||
Discount on preferred stock |
− |
− |
− |
(2,474) |
(100.0%) |
||||
Common stock |
105,437 |
105,068 |
104,841 |
105,141 |
0.3% |
||||
Retained earnings |
179,298 |
178,195 |
185,491 |
188,737 |
(5.0%) |
||||
Accumulated other comprehensive income (loss) |
(8,161) |
(8,332) |
(8,682) |
(4,106) |
98.8% |
||||
Total shareholders' equity |
340,074 |
338,431 |
345,150 |
352,298 |
(3.5%) |
||||
Total liabilities and shareholders' equity |
$3,328,755 |
3,337,006 |
3,290,474 |
3,333,749 |
(0.1%) |
||||
First Bancorp and Subsidiaries |
|||||
For the Three Months Ended |
|||||
YIELD INFORMATION |
June 30, 2012 |
March 31, 2012 |
December 31, 2011 |
September 30, 2011 |
June 30, 2011 |
Yield on loans |
5.88% |
5.80% |
5.74% |
6.04% |
6.24% |
Yield on securities – tax-equivalent (1) |
3.69% |
3.84% |
3.95% |
4.14% |
3.90% |
Yield on other earning assets |
0.35% |
0.29% |
0.34% |
0.29% |
0.32% |
Yield on all interest earning assets |
5.31% |
5.27% |
5.29% |
5.60% |
5.77% |
Rate on interest bearing deposits |
0.66% |
0.71% |
0.77% |
0.85% |
0.91% |
Rate on other interest bearing liabilities |
1.54% |
1.61% |
1.27% |
1.22% |
1.25% |
Rate on all interest bearing liabilities |
0.70% |
0.76% |
0.81% |
0.88% |
0.93% |
Total cost of funds |
0.62% |
0.67% |
0.72% |
0.78% |
0.82% |
Net interest margin – tax-equivalent (2) |
4.68% |
4.59% |
4.55% |
4.79% |
4.92% |
Average prime rate |
3.25% |
3.25% |
3.25% |
3.25% |
3.25% |
(1) See footnote 1 on page 1 of Financial Summary for discussion of tax-equivalent adjustments. |
|||||
(2) Calculated by dividing annualized tax-equivalent net interest income by average earning assets for the period. See footnote 1 on page 1 of Financial Summary for discussion of tax-equivalent adjustments. |
For the Three Months Ended |
||||||||||
NET INTEREST INCOME PURCHASE ACCOUNTING ADJUSTMENTS ($ in thousands) |
June 30, 2012 |
March 31, 2012 |
December 31, 2011 |
September 30, 2011 |
June 30, 2011 |
|||||
Interest income – reduced by premium amortization on loans |
$ (116) |
(116) |
(116) |
(116) |
(116) |
|||||
Interest income – increased by accretion of loan discount (1) |
3,290 |
2,578 |
1,730 |
3,339 |
4,014 |
|||||
Interest expense – reduced by premium amortization of deposits |
22 |
33 |
58 |
96 |
130 |
|||||
Interest expense – reduced by premium amortization of borrowings |
− |
30 |
35 |
37 |
37 |
|||||
Impact on net interest income |
$ 3,196 |
2,525 |
1,707 |
3,356 |
4,065 |
|||||
(1) Indemnification asset income is reduced by 80% of the amount of the accretion of loan discount, and therefore the net effect is that pretax income is positively impacted by 20% of the amounts in this line item. |
First Bancorp and Subsidiaries |
||||||||||||||||||
ASSET QUALITY DATA ($ in thousands) |
June 30, 2012 |
March 31, |
Dec. 31, 2011 |
Sept. 30, 2011 |
June 30, 2011 |
|||||||||||||
Non-covered nonperforming assets |
||||||||||||||||||
Nonaccrual loans |
$ 73,918 |
69,665 |
73,566 |
75,013 |
71,570 |
|||||||||||||
Restructured loans - accruing |
20,684 |
10,619 |
11,720 |
11,257 |
16,893 |
|||||||||||||
Accruing loans > 90 days past due |
- |
- |
- |
- |
- |
|||||||||||||
Total non-covered nonperforming loans |
94,602 |
80,284 |
85,286 |
86,270 |
88,463 |
|||||||||||||
Other real estate |
37,895 |
36,838 |
37,023 |
32,673 |
31,849 |
|||||||||||||
Total non-covered nonperforming assets |
$132,497 |
117,122 |
122,309 |
118,943 |
120,312 |
|||||||||||||
Covered nonperforming assets (1) |
||||||||||||||||||
Nonaccrual loans (2) |
$ 39,075 |
42,369 |
41,472 |
36,536 |
37,057 |
|||||||||||||
Restructured loans - accruing |
19,054 |
13,158 |
14,218 |
16,912 |
24,325 |
|||||||||||||
Accruing loans > 90 days past due |
- |
- |
- |
- |
- |
|||||||||||||
Total covered nonperforming loans |
58,129 |
55,527 |
55,690 |
53,448 |
61,382 |
|||||||||||||
Other real estate |
70,850 |
79,535 |
85,272 |
104,785 |
102,883 |
|||||||||||||
Total covered nonperforming assets |
$128,979 |
135,062 |
140,962 |
158,233 |
164,265 |
|||||||||||||
Total nonperforming assets |
$261,476 |
252,184 |
263,271 |
277,176 |
284,577 |
|||||||||||||
Asset Quality Ratios – All Assets |
||||||||||||||||||
Net charge-offs to average loans - annualized |
0.96% |
1.68% |
1.00% |
1.87% |
2.22% |
|||||||||||||
Nonperforming loans to total loans |
6.27% |
5.57% |
5.80% |
5.74% |
6.14% |
|||||||||||||
Nonperforming assets to total assets |
7.86% |
7.56% |
8.00% |
8.39% |
8.54% |
|||||||||||||
Allowance for loan losses to total loans |
2.19% |
2.17% |
1.70% |
1.55% |
1.64% |
|||||||||||||
Asset Quality Ratios – Based on Non-covered Assets only |
||||||||||||||||||
Net charge-offs to average non-covered loans - annualized |
0.79% |
1.49% |
1.09% |
1.26% |
1.74% |
|||||||||||||
Non-covered nonperforming loans to non-covered loans |
4.47% |
3.83% |
4.12% |
4.19% |
4.33% |
|||||||||||||
Non-covered nonperforming assets to total non-covered assets |
4.51% |
4.02% |
4.30% |
4.21% |
4.25% |
|||||||||||||
Allowance for loan losses to non-covered loans |
2.25% |
2.22% |
1.72% |
1.67% |
1.69% |
|||||||||||||
(1) Covered nonperforming assets consist of assets that are included in loss-share agreements with the FDIC. |
||||||||||||||||||
(2) At June 30, 2012, the contractual balance of the nonaccrual loans covered by the FDIC loss share agreements was $60.4 million. |
SOURCE First Bancorp
Share this article