SOUTHERN PINES, N.C., April 26, 2023 /PRNewswire/ -- First Bancorp (the "Company") (NASDAQ - FBNC), the parent company of First Bank, announced today net income of $15.2 million, or $0.37 per diluted common share, for the three months ended March 31, 2023 compared to $38.4 million, or $1.08 per diluted common share for the three months ended December 31, 2022 ("linked quarter") and $34.0 million, or $0.95 per diluted common share, recorded in the first quarter of 2022.
The primary driver of the reduced earnings for the first quarter of 2023 as compared to the linked quarter and the same period last year was the charges associated with the Company's acquisition of GrandSouth Bancorporation ("GrandSouth") on January 1, 2023, including merger expenses totaling $12.2 million and a one-time loan loss provision of $12.2 million to establish an initial allowance for credit losses for acquired loans in accordance with our CECL model. Generally, comparisons for the financial periods presented are significantly impacted by the GrandSouth acquisition which contributed $1.02 billion in loans and $1.05 billion in deposits. Eight new branch offices were added throughout South Carolina with the acquisition and core processing systems were converted during the quarter.
Richard H. Moore, CEO and Chairman of the Company, stated, "During a quarter with heightened market volatility and the acquisition and conversion of GrandSouth, we nevertheless grew loans and deposits organically, improved our credit quality, and increased our liquidity position. Our focus on balance sheet management has ensured that we are optimally positioned to weather the uncertain economic environment. We continue to value the strong deposit base we have cultivated throughout our footprint over the course of our 88-year history as we welcome our newest First Bank customers in South Carolina."
First Quarter 2023 Highlights
- Loans totaled $7.8 billion at March 31, 2023, with acquired balances contributing $1.02 billion to first quarter growth; organic growth was $113.7 million for an annualized growth rate (exclusive of acquired loans) of 5.9%.
- Total deposits, exclusive of acquired balances of $1.05 billion, grew $95.2 million for the quarter, an annualized organic growth rate (exclusive of acquired deposits) of 3.7%.
- Tax equivalent net interest margin remained essentially flat with the linked quarter at 3.31% with higher loan yields and increased loan discount accretion offsetting higher cost of funds.
- Total loan yield increased to 5.22%, up 60 basis points from the linked quarter, with accretion on purchased loans contributing 21 basis points to loan yield; market rate increases and improved pricing on new loans also contributed to the higher yields.
- Total cost of funds increased to 0.94%, up 58 basis points from the linked quarter, with increases in both deposit costs and borrowing costs related to higher market rates.
- Liquidity ratio increased to 26.2% at March 31, 2023 and was in excess of 30% when including available off-balance sheet sources.
- Credit quality continues to be strong with decreases in nonperforming assets ("NPA") for the fifth straight quarter. The NPA to total assets ratio declined to 0.25% as of March 31, 2023 from 0.46% for the comparable period of 2022.
- Capital remains strong with a total common equity tier 1 ratio of 12.03% and a total risk-based capital ratio of 14.33% as of March 31, 2023.
Net Interest Income and Net Interest Margin
Net interest income for the first quarter of 2023 was $92.5 million, a 20.3% increase from the $76.9 million recorded in the first quarter of 2022 and a 9.6% increase from the linked quarter. The increase in net interest income from the prior year period was due in large part to higher earning assets related to both organic growth and the GrandSouth acquisition. Average interest-earning assets for the first quarter of 2023 increased 16.5% from the comparable period of the prior year, with growth primarily in loans.
Also contributing to the increase in net interest income year-over-year was the higher net interest margin ("NIM"). The Company's tax-equivalent NIM (calculated by dividing tax-equivalent net interest income by average earning assets) for the first quarter of 2023 was 3.31% compared to 3.21% for the first quarter of 2022. The higher NIM was driven by the increase in market interest rates between periods with loan yields increasing from 4.30% for the first quarter of 2022 to 5.22% for the current period. Partially offsetting the rise in asset yields was the increase in total cost of funds which was 0.94% for the quarter ended March 31, 2023, up from 0.36% in the linked quarter and 0.10% in the same period in the prior year.
For the Three Months Ended |
|||||
YIELD INFORMATION |
March 31, 2023 |
December 31, 2022 |
March 31, 2022 |
||
Yield on loans |
5.22 % |
4.62 % |
4.30 % |
||
Yield on securities |
1.78 % |
1.74 % |
1.76 % |
||
Yield on other earning assets |
3.47 % |
3.05 % |
0.55 % |
||
Yield on all interest-earning assets |
4.16 % |
3.64 % |
3.27 % |
||
Rate on interest bearing deposits |
1.19 % |
0.44 % |
0.12 % |
||
Rate on other interest-bearing liabilities |
5.34 % |
4.58 % |
2.77 % |
||
Rate on all interest-bearing liabilities |
1.46 % |
0.60 % |
0.15 % |
||
Total cost of funds |
0.94 % |
0.36 % |
0.10 % |
||
Net interest margin (1) |
3.28 % |
3.29 % |
3.18 % |
||
Net interest margin - tax-equivalent (2) |
3.31 % |
3.32 % |
3.21 % |
||
Average prime rate |
7.69 % |
6.82 % |
3.29 % |
||
(1) Calculated by dividing annualized net interest income by average earning assets for the period. |
|||||
(2) Calculated by dividing annualized tax-equivalent net interest income by average earning assets for the period. The tax-equivalent amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status. This amount has been computed assuming a 23% tax rate and is reduced by the related nondeductible portion of interest expense. |
|||||
Included in interest income for the first quarter of 2023 was total loan discount accretion of $3.6 million, compared to $1.3 million for the linked quarter and $2.3 million for the first quarter of 2022. The increase in loan discount accretion was related to the GrandSouth acquisition and had a 13 basis point positive impact on the Company's NIM in the first quarter of 2023 compared to accretion contributing 5 basis points and 10 basis points, respectively, to NIM for the linked quarter and the prior year quarter.
The following table presents the impact to net interest income of the purchase accounting adjustments for each period.
For the Three Months Ended |
|||||
NET INTEREST INCOME PURCHASE ACCOUNTING ADJUSTMENTS ($ in thousands) |
March 31, |
December 31, |
March 31, |
||
Interest income - increased by accretion of loan discount on acquired loans |
$ 3,118 |
886 |
1,671 |
||
Interest income - increased by accretion of loan discount on retained portions of SBA loans |
448 |
427 |
667 |
||
Total interest income impact |
3,566 |
1,313 |
2,338 |
||
Interest expense - (increased) reduced by (discount accretion) premium amortization of deposits |
(1,019) |
70 |
234 |
||
Interest expense - increased by discount accretion of borrowings |
(82) |
(64) |
(73) |
||
Total net interest expense impact |
(1,101) |
6 |
161 |
||
Total impact on net interest income |
$ 2,465 |
1,319 |
2,499 |
||
Provision for Credit Losses and Credit Quality
For the three months ended March 31, 2023, the Company recorded $11.5 million in provision for loan losses which is compared to a provision of $3.5 million for the first quarter of 2022. The provision for the current quarter was directly related to a one-time provision of $12.2 million for non-credit deteriorated loans acquired from GrandSouth, partially offset by fluctuations in our CECL model calculation for loan balance changes and updated economic forecasts during the first quarter of 2023.
Also related to the GrandSouth acquisition, the Company recorded $1.1 million in provision for unfunded commitments during the first quarter of 2023. The reserve for unfunded commitments totaled $14.4 million at March 31, 2023 and is included in the line item "Other Liabilities".
Asset quality remained strong with annualized net loan charge-offs of 0.09% for the first quarter of 2023. Total NPAs amounted to $31.1 million at March 31, 2023, or 0.25% of total assets, down from $38.3 million at the end of the linked quarter, and $48.9 million, or 0.46% of total assets, at March 31, 2022. The decline was due in part to the Company's adoption of ASU 2022-02 which eliminated the accounting for troubled debt restructurings and replaced it with disclosures for loan modification to borrowers experiencing financial difficulty as presented in the following table.
ASSET QUALITY DATA ($ in thousands) |
March 31, 2023 |
December 31, 2022 |
March 31, 2022 |
||
Nonperforming assets |
|||||
Nonaccrual loans |
$ 28,059 |
28,514 |
33,460 |
||
Troubled debt restructurings - accruing (1) |
— |
9,121 |
12,727 |
||
Modifications to borrowers in financial distress |
2,224 |
— |
— |
||
Total nonperforming loans |
30,283 |
37,635 |
46,187 |
||
Foreclosed real estate |
789 |
658 |
2,750 |
||
Total nonperforming assets |
$ 31,072 |
38,293 |
48,937 |
||
Asset Quality Ratios |
|||||
Quarterly net charge-offs (recoveries) to average loans - annualized |
0.09 % |
(0.02) % |
0.01 % |
||
Nonperforming loans to total loans |
0.39 % |
0.56 % |
0.76 % |
||
Nonperforming assets to total assets |
0.25 % |
0.36 % |
0.46 % |
||
Allowance for credit losses to total loans |
1.36 % |
1.36 % |
1.35 % |
||
(1) The Company implemented ASU 2022-02 effective January 1, 2023 eliminating TDR accounting. |
|||||
Noninterest Income
Total noninterest income for the first quarter of 2023 was $13.5 million, a 29.7% decrease from the $19.3 million recorded for the first quarter of 2022 and a 7.0% decrease from the linked quarter. The primary factors driving fluctuations among the periods presented were as follows:
- Fluctuations in "Service charges on deposit accounts" between periods were driven by increases in the number of new customers and transaction accounts related to the GrandSouth acquisition, combined with continued organic growth in transaction accounts. Partially offsetting the growth as compared to the linked quarter were lower NSF charges as the Company discontinued charging consumers for this service effective February 1, 2023.
- Fluctuations in "Other service charges, commissions and fees" were related to higher volumes of activity in each period offset by lower interchange fees beginning in July 2022 as a result of the Durbin Amendment limitations becoming applicable to the Company.
- Fees from presold mortgages amounted to $0.4 million for the first quarter of 2023, a decrease of 63.8% from the $1.1 million recorded in the first quarter of 2022 and an increase of $0.3 million over the linked quarter. Mortgage loan refinancing and origination volumes continued to be low in the first quarter of 2023 in large part due to increases in mortgage interest rates since early 2022.
- SBA loan sale gains amounted to $0.3 million for the first quarter of 2023 compared to $3.3 million in the first quarter of 2022 and $0.5 million for the linked quarter. The decrease was related to slower loan originations and the lower premiums available on SBA loan sales given the current market interest rates, resulting in the Company retaining a higher percentage of originations in the first quarter of 2023.
- Other gains for both the linked quarter and the prior year quarter included death benefits realized on bank-owned life insurance policies. There were no large or unusual transactions in the first quarter of 2023 giving rise to gains or losses.
Noninterest Expenses
Noninterest expenses amounted to $74.2 million for the first quarter of 2023 compared to $45.7 million for the linked quarter and $51.5 million for the first quarter of 2022. The 62.5% increase in noninterest expenses from the linked quarter and the 44.1% increase from the prior year period were driven by merger and acquisition expenses of $12.2 million and higher intangible amortization resulting from the GrandSouth acquisition.
In addition to direct merger-related expenses, the Company realized higher salary and benefit expenses and occupancy expenses related to the eight acquired GrandSouth branch locations and related branch and support personnel. Other operating expenses increased $9.0 million for the quarter ended March 31, 2023 as compared to the linked quarter and $5.8 million from the prior year quarter. The primary factors driving increases between the periods included:
- A one-time charge of $2.4 million for the estimated termination costs associated with the Company's pension plan which we anticipate exiting during the fourth quarter of 2023.
- Accrual adjustments in the fourth quarter of 2022 of approximately $3.6 million, primarily related to reversal of expired Mastercard Rewards Points, which reduced expenses in that period thus contributing to the increase between periods.
- Increases in the first quarter of 2023 for data processing, software expense, advertising and FDIC insurance related to the GrandSouth acquisition, including the transition of new customers and integration of core processing systems.
Balance Sheet
Total assets at March 31, 2023 amounted to $12.4 billion, growing approximately 16% from both the linked quarter and a year earlier. The growth was driven by the acquisition of GrandSouth, combined with organic loan and deposit growth during the quarter. Quarterly average balances for key balance sheet accounts are presented below.
For the Three Months Ended |
|||||||
AVERAGE BALANCES ($ in thousands) |
March 31, 2023 |
December 31, 2022 |
March 31, 2022 |
Change |
|||
Total assets |
$ 12,042,298 |
10,579,187 |
10,564,419 |
14.0 % |
|||
Investment securities |
3,321,240 |
3,325,652 |
3,283,845 |
1.1 % |
|||
Loans |
7,728,424 |
6,576,415 |
6,051,487 |
27.7 % |
|||
Earning assets |
11,428,789 |
10,161,108 |
9,814,193 |
16.5 % |
|||
Deposits |
10,216,908 |
9,275,909 |
9,220,352 |
10.8 % |
|||
Interest-bearing liabilities |
6,866,646 |
5,779,958 |
5,852,296 |
17.3 % |
|||
Shareholders' equity |
1,273,435 |
1,003,031 |
1,210,122 |
5.2 % |
|||
Total investment securities of $2.8 billion at March 31, 2023 were fairly consistent with year end and decreased $401.1 million from March 31, 2022. The decline in investment securities from the prior year was due in large part to the utilization of cash flows from amortizing investments to fund loan growth and fluctuations in deposits. The unrealized loss on available for sale securities totaled $408.7 million, representing an improvement of $35.3 million from year end related to favorable movements in market rates. The Company has the intent and ability to hold investments with unrealized losses until maturity or recovery of the amortized cost as market conditions change.
Total loans amounted to $7.8 billion at March 31, 2023, an increase of $1.7 billion, or 28.6%, from March 31, 2022, and total loan growth of $1.1 billion from year end. Exclusive of the GrandSouth acquisition, organic growth was $113.7 million for the first quarter of 2023, representing an annualized growth rate of 5.9%. Our total loan portfolio mix has remained fairly consistent and we have no notable concentrations in geographies or industries, including in office or hospitality categories.
March 31, 2023 |
December 31, 2022 |
March 31, 2022 |
|||||||||
($ in thousands) |
Amount |
% of Total Loans |
Amount |
% of Total Loans |
Amount |
% of Total Loans |
|||||
Commercial and industrial |
$ 885,032 |
11 % |
641,941 |
9 % |
603,454 |
10 % |
|||||
Construction, land development & other land loans |
1,092,026 |
14 % |
934,176 |
14 % |
795,886 |
13 % |
|||||
Residential (1-4 family) first mortgages |
1,386,580 |
18 % |
1,195,785 |
18 % |
1,045,167 |
17 % |
|||||
Home equity loans/lines of credit |
342,287 |
4 % |
323,726 |
5 % |
329,348 |
5 % |
|||||
Commercial real estate - owner occupied |
1,200,744 |
16 % |
1,036,270 |
16 % |
1,007,219 |
17 % |
|||||
Commercial real estate - non owner occupied |
2,825,514 |
36 % |
2,473,991 |
37 % |
2,227,730 |
37 % |
|||||
Consumer loans |
68,056 |
1 % |
60,659 |
1 % |
56,822 |
1 % |
|||||
Loans, gross |
7,800,239 |
100 % |
6,666,548 |
100 % |
6,065,626 |
100 % |
|||||
Unamortized net deferred loan fees |
(1,276) |
(1,403) |
(928) |
||||||||
Total loans |
$ 7,798,963 |
6,665,145 |
6,064,698 |
||||||||
Total deposits amounted to $10.4 billion at March 31, 2023, an increase of $987.5 million, or 10.5%, from March 31, 2022 and total deposit growth of $1.1 billion from year end. Exclusive of the GrandSouth acquisition, organic growth was $95.2 million for the first quarter of 2023, representing an annualized growth rate of 3.7%. The Company has a diversified and granular deposit base which has remained stable with continued growth in core deposits, primarily non-interest bearing checking accounts and money market accounts.
At quarter end, non-interest bearing deposits accounted for 36% of total deposits with the change from the linked quarter related to the GrandSouth acquisition. As of March 31, 2023, the estimated total insured or collateralized deposits were approximately 69%.
Our deposit mix has remained fairly consistent historically and has not significantly changed with the addition of GrandSouth as presented in the table below.
March 31, 2023 |
December 31, 2022 |
March 31, 2022 |
|||||||||
($ in thousands) |
Amount |
% of Total |
Amount |
% of Total |
Amount |
% of Total |
|||||
Noninterest-bearing checking accounts |
$ 3,763,637 |
36 % |
3,566,003 |
39 % |
3,593,642 |
38 % |
|||||
Interest-bearing checking accounts |
1,526,333 |
15 % |
1,514,166 |
16 % |
1,577,197 |
17 % |
|||||
Money market accounts |
3,126,571 |
30 % |
2,416,146 |
26 % |
2,636,913 |
28 % |
|||||
Savings accounts |
705,669 |
7 % |
728,641 |
8 % |
735,659 |
8 % |
|||||
Other time deposits |
624,444 |
6 % |
464,343 |
5 % |
529,347 |
6 % |
|||||
Time deposits >$250,000 |
342,447 |
3 % |
276,319 |
3 % |
312,389 |
3 % |
|||||
Total customer deposits |
10,089,101 |
97 % |
8,965,618 |
97 % |
9,385,147 |
100 % |
|||||
Brokered deposits |
283,497 |
3 % |
261,911 |
3 % |
— |
— % |
|||||
Total deposits |
$ 10,372,598 |
100 % |
9,227,529 |
100 % |
9,385,147 |
100 % |
|||||
Capital and Liquidity
The Company remains well-capitalized by all regulatory standards, with an estimated total risk-based capital ratio at March 31, 2023 of 14.33%, down from 14.99% reported at March 31, 2022. This decrease related primarily to asset growth and the GrandSouth acquisition.
The Company has elected to exclude accumulated other comprehensive income (AOCI) related primarily to available for sale securities from common equity tier 1 capital. AOCI is included in the Company's tangible common equity to tangible assets ratio which was 6.60% at March 31, 2023, an increase of 21 basis points from the linked quarter. AOCI at March 31, 2023 improved $27.9 million compared to December 31, 2022 reflecting the reduction in unrealized loss on available for sale securities from the favorable impact of interest rate changes.
March 31, 2023 |
December 31, 2022 |
March 31, 2022 |
|||
CAPITAL RATIOS |
|||||
Tangible common equity to tangible assets (non-GAAP) |
6.60 % |
6.39 % |
7.17 % |
||
Common equity tier I capital ratio |
12.03 % |
13.02 % |
12.85 % |
||
Tier I leverage ratio |
10.28 % |
10.51 % |
9.60 % |
||
Tier I risk-based capital ratio |
12.79 % |
13.83 % |
13.74 % |
||
Total risk-based capital ratio |
14.33 % |
15.09 % |
14.99 % |
||
Liquidity is evaluated as both on-balance sheet (primarily cash and cash-equivalents, unpledged securities, and other marketable assets) and off-balance sheet (readily available lines of credit or other funding sources). We continue to manage our liquidity sources, including unused lines of credit, at levels we believe to be adequate to meet our operating needs in the foreseeable future. The Company's liquidity ratio (net liquid assets as a percent of net liabilities) at March 31, 2023 was in excess of 26%. In addition, we had approximately $786 million in available lines of credit at that date resulting in a total liquidity ratio of 30.5%.
∗∗∗
First Bancorp is a bank holding company headquartered in Southern Pines, North Carolina, with total assets of $12.4 billion. Its principal activity is the ownership and operation of First Bank, a state-chartered community bank that operates 118 branches in North Carolina and South Carolina. First Bank also provides SBA loans to customers through its nationwide network of lenders - for more information on First Bank's SBA lending capabilities, please visit www.firstbanksba.com. First Bancorp's common stock is traded on The NASDAQ Global Select Market under the symbol "FBNC."
Please visit our website at www.LocalFirstBank.com.
Caution about Forward-Looking Statements: This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, which statements are inherently subject to risks and uncertainties. Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often characterized by the use of qualifying words (and their derivatives) such as "expect," "believe," "estimate," "plan," "project," "anticipate," or other words or phrases concerning opinions or judgments of the Company and its management about future events. Factors that could influence the accuracy of such forward-looking statements include, but are not limited to, the financial success or changing strategies of the Company's customers, the Company's level of success in integrating acquisitions, actions of government regulators, the level of market interest rates, and general economic conditions. For additional information about the factors that could affect the matters discussed in this paragraph, see the "Risk Factors" section of the Company's most recent annual report on Form 10-K available at www.sec.gov. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements. The Company is also not responsible for changes made to this press release by wire services, internet services or other media.
First Bancorp and Subsidiaries |
||||||
Financial Summary |
||||||
CONSOLIDATED INCOME STATEMENT ($ in thousands, except per share data) |
||||||
For the Three Months Ended |
||||||
3/31/2023 |
12/31/2022 |
3/31/2022 |
||||
Interest income |
||||||
Interest and fees on loans |
$ 99,380 |
76,509 |
64,202 |
|||
Interest on investment securities |
14,546 |
14,611 |
14,258 |
|||
Other interest income |
3,248 |
1,991 |
649 |
|||
Total interest income |
117,174 |
93,111 |
79,109 |
|||
Interest expense |
||||||
Interest on deposits |
18,918 |
6,145 |
1,771 |
|||
Interest on borrowings |
5,770 |
2,594 |
460 |
|||
Total interest expense |
24,688 |
8,739 |
2,231 |
|||
Net interest income |
92,486 |
84,372 |
76,878 |
|||
Provision for loan losses |
11,451 |
4,000 |
3,500 |
|||
Provision for (reversal of) unfunded commitments |
1,051 |
1,000 |
(1,500) |
|||
Total provision for credit losses |
12,502 |
5,000 |
2,000 |
|||
Net interest income after provision for credit losses |
79,984 |
79,372 |
74,878 |
|||
Noninterest income |
||||||
Service charges on deposit accounts |
3,894 |
4,116 |
3,541 |
|||
Other service charges, commissions, and fees |
5,920 |
5,094 |
7,005 |
|||
Fees from presold mortgage loans |
406 |
151 |
1,121 |
|||
Commissions from sales of insurance and financial products |
1,306 |
1,708 |
945 |
|||
SBA consulting fees |
521 |
645 |
780 |
|||
SBA loan sale gains |
255 |
495 |
3,261 |
|||
Bank-owned life insurance income |
1,046 |
967 |
976 |
|||
Other gains, net |
188 |
1,382 |
1,622 |
|||
Total noninterest income |
13,536 |
14,558 |
19,251 |
|||
Noninterest expenses |
||||||
Salaries expense |
29,321 |
24,652 |
23,454 |
|||
Employee benefit expense |
6,393 |
5,353 |
5,578 |
|||
Occupancy and equipment related expense |
5,067 |
4,433 |
4,688 |
|||
Merger and acquisition expenses |
12,182 |
303 |
3,484 |
|||
Intangibles amortization expense |
2,145 |
825 |
1,017 |
|||
Foreclosed property net gains |
(35) |
— |
(80) |
|||
Other operating expenses |
19,102 |
10,091 |
13,324 |
|||
Total noninterest expenses |
74,175 |
45,657 |
51,465 |
|||
Income before income taxes |
19,345 |
48,273 |
42,664 |
|||
Income tax expense |
4,184 |
9,840 |
8,695 |
|||
Net income |
$ 15,161 |
38,433 |
33,969 |
|||
Earnings per common share - diluted |
$ 0.37 |
1.08 |
0.95 |
|||
ADDITIONAL INCOME STATEMENT INFORMATION |
||||||
Net interest income, as reported |
$ 92,486 |
84,372 |
76,878 |
|||
Tax-equivalent adjustment (1) |
700 |
722 |
697 |
|||
Net interest income, tax-equivalent |
$ 93,186 |
85,094 |
77,575 |
|||
(1) |
This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status. This amount has been computed assuming a 23% tax rate and is reduced by the related nondeductible portion of interest expense. |
First Bancorp and Subsidiaries |
|||||
Financial Summary |
|||||
CONSOLIDATED BALANCE SHEETS ($ in thousands) |
|||||
At March 31, 2023 (unaudited) |
At December 31, 2022 (audited) |
At March 31, 2022 (unaudited) |
|||
Assets |
|||||
Cash and due from banks |
$ 102,691 |
101,133 |
124,785 |
||
Interest-bearing deposits with banks |
610,691 |
169,185 |
440,974 |
||
Total cash and cash equivalents |
713,382 |
270,318 |
565,759 |
||
Investment securities |
2,830,060 |
2,856,193 |
3,231,138 |
||
Presold mortgages in process of settlement |
2,951 |
1,282 |
5,672 |
||
SBA loans held for sale |
2,933 |
— |
3,630 |
||
Loans |
7,798,963 |
6,665,145 |
6,064,698 |
||
Allowance for credit losses on loans |
(106,396) |
(90,967) |
(82,069) |
||
Net loans |
7,692,567 |
6,574,178 |
5,982,629 |
||
Premises and equipment |
152,790 |
134,187 |
135,482 |
||
Operating right-of-use lease assets |
18,898 |
18,733 |
20,380 |
||
Intangible assets |
518,012 |
376,938 |
381,191 |
||
Foreclosed properties |
789 |
658 |
2,750 |
||
Bank-owned life insurance |
180,730 |
164,592 |
164,273 |
||
Other assets |
250,037 |
227,970 |
159,156 |
||
Total assets |
$ 12,363,149 |
10,625,049 |
10,652,060 |
||
Liabilities |
|||||
Deposits: |
|||||
Noninterest-bearing checking accounts |
3,763,637 |
3,566,003 |
3,593,642 |
||
Interest-bearing deposit accounts |
6,608,961 |
5,661,526 |
5,791,505 |
||
Total deposits |
10,372,598 |
9,227,529 |
9,385,147 |
||
Borrowings |
606,481 |
287,507 |
67,415 |
||
Operating lease liabilities |
19,638 |
19,391 |
20,903 |
||
Other liabilities |
64,471 |
59,026 |
61,105 |
||
Total liabilities |
11,063,188 |
9,593,453 |
9,534,570 |
||
Shareholders' equity |
|||||
Common stock |
959,422 |
725,153 |
723,441 |
||
Retained earnings |
654,573 |
648,418 |
559,004 |
||
Stock in rabbi trust assumed in acquisition |
(1,608) |
(1,585) |
(1,814) |
||
Rabbi trust obligation |
1,608 |
1,585 |
1,814 |
||
Accumulated other comprehensive loss |
(314,034) |
(341,975) |
(164,955) |
||
Total shareholders' equity |
1,299,961 |
1,031,596 |
1,117,490 |
||
Total liabilities and shareholders' equity |
$ 12,363,149 |
10,625,049 |
10,652,060 |
First Bancorp and Subsidiaries |
|||||
Financial Summary |
|||||
For the Three Months Ended |
|||||
PERFORMANCE RATIOS (annualized) |
March 31, |
December 31, |
March 31, |
||
Return on average assets (1) |
0.51 % |
1.44 % |
1.30 % |
||
Return on average common equity (2) |
4.83 % |
15.20 % |
11.38 % |
||
Return on average tangible common equity (3) |
8.16 % |
20.96 % |
16.63 % |
||
COMMON SHARE DATA |
|||||
Cash dividends declared - common |
$ 0.22 |
0.22 |
0.22 |
||
Stated book value - common |
31.72 |
28.89 |
31.36 |
||
Tangible book value - common (non-GAAP) |
19.08 |
18.34 |
20.66 |
||
Common shares outstanding at end of period |
40,986,990 |
35,704,154 |
35,639,889 |
||
Weighted average shares outstanding - diluted |
41,112,692 |
35,710,941 |
35,640,978 |
(1) |
Calculated by dividing annualized net income by average assets. |
(2) |
Calculated by dividing annualized net income by average common equity. |
(3) |
Calculated by dividing annualized net income by average tangible common equity. |
TREND INFORMATION |
|||||||||
For the Three Months Ended |
|||||||||
INCOME STATEMENT ($ in thousands except per share data) |
March 31, |
December 31, |
September 30, |
June 30, |
March 31, |
||||
Net interest income - tax-equivalent (1) |
$ 93,186 |
85,094 |
86,026 |
78,939 |
77,575 |
||||
Taxable equivalent adjustment (1) |
700 |
722 |
692 |
669 |
697 |
||||
Net interest income |
92,486 |
84,372 |
85,334 |
78,270 |
76,878 |
||||
Provision for loan losses |
11,451 |
4,000 |
5,100 |
— |
3,500 |
||||
Provision (reversal) for unfunded commitments |
1,051 |
1,000 |
300 |
— |
(1,500) |
||||
Noninterest income |
13,536 |
14,558 |
16,912 |
17,264 |
19,251 |
||||
Merger and acquisition costs |
12,182 |
303 |
548 |
737 |
3,484 |
||||
Other noninterest expense |
61,993 |
45,354 |
48,152 |
48,661 |
47,981 |
||||
Income before income taxes |
19,345 |
48,273 |
48,146 |
46,136 |
42,664 |
||||
Income tax expense |
4,184 |
9,840 |
10,197 |
9,551 |
8,695 |
||||
Net income |
$ 15,161 |
38,433 |
37,949 |
36,585 |
33,969 |
||||
Earnings per common share - diluted |
0.37 |
1.08 |
1.06 |
1.03 |
0.95 |
||||
Cash dividends declared per share |
0.22 |
0.22 |
0.22 |
0.22 |
0.22 |
(1) |
This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status. This amount has been computed assuming a 23% tax rate and is reduced by the related nondeductible portion of interest expense. |
SOURCE First Bancorp
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article