Federal Realty Investment Trust Announces Third Quarter 2015 Operating Results
ROCKVILLE, Md., Nov. 4, 2015 /PRNewswire/ -- Federal Realty Investment Trust (NYSE: FRT) today reported operating results for its third quarter ended September 30, 2015. Highlights of the quarter and recent activity include:
- Generated FFO of $1.36 per diluted share for the quarter, an increase of 10.6% over third quarter 2014.
- Signed leases for 478,411 sf of comparable space and achieved cash basis rollover growth on comparable spaces of 19%.
- Generated same center property operating income growth of 4.2% (or 2.0% when properties under redevelopment are excluded).
- Completed leasing of the first phase of Assembly Row and commenced leasing of Pallas, the 319 unit high rise residential building at Pike & Rose.
- 100% preleased 500 Santana Row, a 234,500 sf office building scheduled to deliver in late 2016.
- Subsequent to quarter end, acquired an 85% interest in the Shops at Sunset Place in South Miami based on a total value of $110.2 million.
- Subsequent to quarter end, received bankruptcy court approval to acquire three of our A&P leases totaling 184,000 sf with an average in-place minimum rent of $11.64 psf.
- Increased FFO per diluted share guidance for 2015 to a range of $5.30 to $5.33.
- Provided initial 2016 FFO per diluted share guidance of $5.65 to $5.71.
"We are pleased to deliver another record quarter of bottom line results while we continue to invest in the future" commented Donald C. Wood, President and Chief Executive Officer of Federal Realty. "With the value creation we are delivering in our mixed-use developments and the redevelopments of our existing assets, the continued strong leasing rollover in our core portfolio and the acquisitions of leases and assets that present compelling value creation opportunities, we are well under way to achieving our long term plan."
Financial Results
In the third quarter 2015, Federal Realty generated funds from operations available for common shareholders (FFO) of $95.2 million, or $1.36 per diluted share. This compares to FFO of $84.5 million, or $1.23 per diluted share, in third quarter 2014. For the nine months ended September 30, 2015, FFO was $256.4 million, or $3.68 per diluted share, compared to $249.9 million, or $3.66 per diluted share for the same nine month period in 2014. Excluding early extinguishment of debt, for the nine months ended September 30, 2015, Federal Realty reported FFO of $275.4 million, or $3.95 per diluted share.
Net income available for common shareholders was $52.3 million and earnings per diluted share was $0.75 for third quarter 2015, versus $46.9 million and $0.69, respectively, for third quarter 2014. Year-to-date, Federal Realty reported net income available for common shareholders of $141.9 million and earnings per diluted share of $2.05. This compares to net income available for common shareholders of $129.0 million and earnings per diluted share of $1.91 for the nine months ended September 30, 2014.
FFO is a non-GAAP supplemental earnings measure which the Trust considers meaningful in measuring its operating performance. A reconciliation of FFO to net income is attached to this press release.
Portfolio Results
In third quarter 2015, same-center property operating income increased 4.2% over the prior year when including properties that are being redeveloped and 2.0% when excluding those properties.
The overall portfolio was 95.5% leased as of September 30, 2015, compared to 95.7% on June 30, 2015 and 95.6% on September 30, 2014. Federal Realty's same center portfolio was 96.0% leased on September 30, 2015, compared to 96.2% leased on June 30, 2015 and 96.3% on September 30, 2014.
During third quarter 2015, Federal Realty signed 95 leases for 560,884 square feet of retail space. On a comparable space basis (i.e., spaces for which there was a former tenant), Federal Realty leased 478,411 square feet at an average cash basis contractual rent increase per square foot (i.e., excluding the impact of straight-line rents) of 19%. The average contractual rent on this comparable space for the first year of the new leases is $26.98 per square foot compared to the average contractual rent of $22.69 per square foot for the last year of the prior leases. The previous average contractual rent was calculated by including both the minimum rent and any percentage rent actually paid during the last year of the lease term for the re-leased space. On a GAAP basis (i.e., including the impact of straight-line rents), rent increases per square foot for comparable retail space averaged 33% for third quarter 2015. As of September 30, 2015, Federal Realty's average contractual, cash basis minimum rent for retail and commercial space in its portfolio was $26.01 per square foot.
Regular Quarterly Dividends
Federal Realty also announced today that its Board of Trustees declared a regular quarterly cash dividend of $0.94 per share, resulting in an indicated annual rate of $3.76 per share. The regular common dividend will be payable on January 15, 2016 to common shareholders of record as of January 4, 2016.
Summary of Other Quarterly Activities and Recent Developments
- August 3, 2015 – Federal Realty repaid at par $147 million of mortgage loans due November 2015, with an average interest rate of 7.9%.
- September 8, 2015 – Federal Realty announced that Splunk Inc. (NASDAQ: SPLK) executed a long-term lease for 100% of the Trust's 500 Santana Row, a 234,500 square foot, Class-A office building under construction at Santana Row on Winchester Boulevard and Olsen Drive.
- September 28, 2015 – Federal Realty closed on the public offering of $250 million aggregate principal amount of 2.55% senior unsecured notes due January 15, 2021. The notes were offered at 99.771% of the principal amount with a yield to maturity of 2.597%.
- October 1, 2015 – Federal Realty acquired an 85% interest in The Shops at Sunset Place, a 515,000-square-foot mixed-use center in South Miami, Florida, based on a gross value of $110.2 million. The transaction includes the assumption of an existing $70.8 million mortgage with an interest rate of 5.6 percent and maturity date of September 2020.
Guidance
Federal Realty increased its guidance for 2015 FFO per diluted share excluding early extinguishment of debt to a range of $5.30 to $5.33 and 2015 earnings per diluted share guidance to a range of $2.79 to $2.82. In addition, Federal Realty provided initial 2016 FFO per diluted share guidance of $5.65 to $5.71 and 2016 earnings per diluted share guidance of $3.12 to $3.18.
Conference Call Information
Federal Realty's management team will present an in-depth discussion of the Trust's operating performance on its third quarter 2015 earnings conference call, which is scheduled for November 5, 2015, at 11 a.m. Eastern Standard Time. To participate, please call (877) 445-3230 five to ten minutes prior to the call start time and use the passcode 63994089 (required). Federal Realty will also provide an online webcast on the Company's web site, http://www.federalrealty.com, which will remain available for 30 days following the call. A telephone recording of the call will also be available through November 12, 2015, by dialing (855) 859-2056 and using the passcode 63994089.
About Federal Realty
Federal Realty is a recognized leader in the ownership, operation and redevelopment of high-quality retail based properties located primarily in major coastal markets from Washington, D.C. to Boston as well as San Francisco and Los Angeles. Founded in 1962, our mission is to deliver long term, sustainable growth through investing in densely populated, affluent communities where retail demand exceeds supply. Our expertise includes creating urban, mixed-use neighborhoods like Santana Row in San Jose, California, Pike & Rose in North Bethesda, Maryland and Assembly Row in Somerville, Massachusetts. These unique and vibrant environments that combine shopping, dining, living and working provide a destination experience valued by their respective communities. Federal Realty's 90 properties include over 2,700 tenants, in approximately 21 million square feet, and over 1500 residential units.
Federal Realty has paid quarterly dividends to its shareholders continuously since its founding in 1962, and has increased its dividend rate for 48 consecutive years, the longest record in the REIT industry. Federal Realty shares are traded on the NYSE under the symbol FRT. For additional information about Federal Realty and its properties, visit www.FederalRealty.com.
Safe Harbor Language
Certain matters discussed within this press release may be deemed to be forward-looking statements within the meaning of the federal securities laws. Although Federal Realty believes the expectations reflected in the forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be attained. These factors include, but are not limited to, the risk factors described in our Annual Report on Form 10-K filed on February 10, 2015, and include the following:
- risks that our tenants will not pay rent, may vacate early or may file for bankruptcy or that we may be unable to renew leases or re-let space at favorable rents as leases expire;
- risks that we may not be able to proceed with or obtain necessary approvals for any redevelopment or renovation project, and that completion of anticipated or ongoing property redevelopments or renovation projects that we do pursue may cost more, take more time to complete, or fail to perform as expected;
- risks that we are investing a significant amount in ground-up development projects that may be dependent on third parties to deliver critical aspects of certain projects, requires spending a substantial amount upfront in infrastructure, and assumes receipt of public funding which has been committed but not entirely funded;
- risks normally associated with the real estate industry, including risks that occupancy levels at our properties and the amount of rent that we receive from our properties may be lower than expected, that new acquisitions may fail to perform as expected, that competition for acquisitions could result in increased prices for acquisitions, that costs associated with the periodic maintenance and repair or renovation of space, insurance and other operations may increase, that environmental issues may develop at our properties and result in unanticipated costs, and, because real estate is illiquid, that we may not be able to sell properties when appropriate;
- risks that our growth will be limited if we cannot obtain additional capital;
- risks associated with general economic conditions, including local economic conditions in our geographic markets;
- risks of financing, such as our ability to consummate additional financings or obtain replacement financing on terms which are acceptable to us, our ability to meet existing financial covenants and the limitations imposed on our operations by those covenants, and the possibility of increases in interest rates that would result in increased interest expense; and
- risks related to our status as a real estate investment trust, commonly referred to as a REIT, for federal income tax purposes, such as the existence of complex tax regulations relating to our status as a REIT, the effect of future changes in REIT requirements as a result of new legislation, and the adverse consequences of the failure to qualify as a REIT.
Given these uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements that we make, including those in this press release. Except as may be required by law, we make no promise to update any of the forward-looking statements as a result of new information, future events or otherwise. You should carefully review the risks and risk factors included in our Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 10, 2015.
Investor Inquiries |
Media Inquiries |
Brittany Schmelz |
Andrea Simpson |
Investor Relations |
Director, Marketing |
301/998-8265 |
617/684-1511 |
Federal Realty Investment Trust |
|||||||
Summarized Balance Sheets |
|||||||
September 30, 2015 |
|||||||
September 30, |
December 31, |
||||||
2015 |
2014 |
||||||
(in thousands) |
|||||||
(unaudited) |
|||||||
ASSETS |
|||||||
Real estate, at cost |
|||||||
Operating (including $365,318 and $282,303 of consolidated variable interest entities, |
$ |
5,423,981 |
$ |
5,128,757 |
|||
Construction-in-progress |
492,865 |
480,241 |
|||||
5,916,846 |
5,608,998 |
||||||
Less accumulated depreciation and amortization (including $32,566 and $26,618 |
(1,546,176) |
(1,467,050) |
|||||
Net real estate |
4,370,670 |
4,141,948 |
|||||
Cash and cash equivalents |
12,864 |
47,951 |
|||||
Accounts and notes receivable, net |
112,267 |
93,291 |
|||||
Mortgage notes receivable, net |
41,250 |
50,988 |
|||||
Investment in real estate partnerships |
41,329 |
37,457 |
|||||
Prepaid expenses and other assets |
205,423 |
175,235 |
|||||
TOTAL ASSETS |
$ |
4,783,803 |
$ |
4,546,870 |
|||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||
Liabilities |
|||||||
Mortgages and capital lease obligations (including $178,811 and $187,632 of consolidated variable interest entities, respectively) |
$ |
498,498 |
$ |
635,345 |
|||
Notes payable |
290,207 |
290,519 |
|||||
Senior notes and debentures |
1,744,120 |
1,483,813 |
|||||
Accounts payable and other liabilities |
352,231 |
325,584 |
|||||
Total liabilities |
2,885,056 |
2,735,261 |
|||||
Redeemable noncontrolling interests |
121,172 |
119,053 |
|||||
Shareholders' equity |
|||||||
Preferred shares |
9,997 |
9,997 |
|||||
Common shares and other shareholders' equity |
1,655,707 |
1,594,404 |
|||||
Total shareholders' equity of the Trust |
1,665,704 |
1,604,401 |
|||||
Noncontrolling interests |
111,871 |
88,155 |
|||||
Total shareholders' equity |
1,777,575 |
1,692,556 |
|||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ |
4,783,803 |
$ |
4,546,870 |
Federal Realty Investment Trust |
|||||||||||||||
Summarized Income Statements |
|||||||||||||||
September 30, 2015 |
|||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||
September 30, |
September 30, |
||||||||||||||
2015 |
2014 |
2015 |
2014 |
||||||||||||
(in thousands, except per share data) |
|||||||||||||||
(unaudited) |
|||||||||||||||
Revenue |
|||||||||||||||
Rental income |
$ |
181,562 |
$ |
166,112 |
$ |
538,612 |
$ |
494,688 |
|||||||
Other property income |
2,479 |
3,622 |
9,364 |
11,347 |
|||||||||||
Mortgage interest income |
1,211 |
1,204 |
3,529 |
3,678 |
|||||||||||
Total revenue |
185,252 |
170,938 |
551,505 |
509,713 |
|||||||||||
Expenses |
|||||||||||||||
Rental expenses |
34,439 |
31,908 |
108,501 |
100,443 |
|||||||||||
Real estate taxes |
21,804 |
20,374 |
62,865 |
58,238 |
|||||||||||
General and administrative |
9,374 |
8,374 |
27,526 |
24,202 |
|||||||||||
Depreciation and amortization |
43,718 |
42,660 |
128,373 |
127,403 |
|||||||||||
Total operating expenses |
109,335 |
103,316 |
327,265 |
310,286 |
|||||||||||
Operating income |
75,917 |
67,622 |
224,240 |
199,427 |
|||||||||||
Other interest income |
6 |
2 |
109 |
45 |
|||||||||||
Interest expense |
(21,733) |
(23,422) |
(69,346) |
(69,772 |
|||||||||||
Early extinguishment of debt |
— |
— |
(19,072) |
— |
|||||||||||
Income from real estate partnerships |
360 |
446 |
986 |
909 |
|||||||||||
Income from continuing operations |
54,550 |
44,648 |
136,917 |
130,609 |
|||||||||||
Gain on sale of real estate |
— |
4,401 |
11,509 |
4,401 |
|||||||||||
Net income |
54,550 |
49,049 |
148,426 |
135,010 |
|||||||||||
Net income attributable to noncontrolling interests |
(2,103) |
(1,974) |
(6,161) |
(5,637 |
|||||||||||
Net income attributable to the Trust |
52,447 |
47,075 |
142,265 |
129,373 |
|||||||||||
Dividends on preferred shares |
(136) |
(136) |
(406) |
(406 |
|||||||||||
Net income available for common shareholders |
$ |
52,311 |
$ |
46,939 |
$ |
141,859 |
$ |
128,967 |
|||||||
EARNINGS PER COMMON SHARE, BASIC |
|||||||||||||||
Continuing operations |
$ |
0.75 |
$ |
0.62 |
$ |
1.89 |
$ |
1.84 |
|||||||
Gain on sale of real estate |
— |
0.07 |
0.17 |
0.07 |
|||||||||||
$ |
0.75 |
$ |
0.69 |
$ |
2.06 |
$ |
1.91 |
||||||||
Weighted average number of common shares, basic |
69,006 |
67,559 |
68,637 |
67,095 |
|||||||||||
EARNINGS PER COMMON SHARE, DILUTED |
|||||||||||||||
Continuing operations |
$ |
0.75 |
$ |
0.62 |
$ |
1.88 |
$ |
1.84 |
|||||||
Gain on sale of real estate |
— |
0.07 |
0.17 |
0.07 |
|||||||||||
$ |
0.75 |
$ |
0.69 |
$ |
2.05 |
$ |
1.91 |
||||||||
Weighted average number of common shares, diluted |
69,181 |
67,732 |
68,821 |
67,261 |
Federal Realty Investment Trust |
||||||||||||||||
Funds From Operations |
||||||||||||||||
September 30, 2015 |
||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2015 |
2014 |
2015 |
2014 |
|||||||||||||
(in thousands, except per share data) |
||||||||||||||||
Funds from Operations available for common shareholders (FFO) |
||||||||||||||||
Net income |
$ |
54,550 |
$ |
49,049 |
$ |
148,426 |
$ |
135,010 |
||||||||
Net income attributable to noncontrolling interests |
(2,103) |
(1,974) |
(6,161) |
(5,637) |
||||||||||||
Gain on sale of real estate |
— |
(4,401) |
(11,509) |
(4,401) |
||||||||||||
Depreciation and amortization of real estate assets |
38,251 |
37,964 |
112,595 |
114,012 |
||||||||||||
Amortization of initial direct costs of leases |
3,689 |
3,193 |
10,805 |
8,971 |
||||||||||||
Depreciation of joint venture real estate assets |
352 |
352 |
1,018 |
1,202 |
||||||||||||
Funds from operations |
94,739 |
84,183 |
255,174 |
249,157 |
||||||||||||
Dividends on preferred shares |
(136) |
(136) |
(406) |
(406) |
||||||||||||
Income attributable to operating partnership units |
879 |
798 |
2,520 |
2,229 |
||||||||||||
Income attributable to unvested shares |
(325) |
(378) |
(899) |
(1,128) |
||||||||||||
FFO |
$ |
95,157 |
$ |
84,467 |
$ |
256,389 |
$ |
249,852 |
||||||||
Early extinguishment of debt, net of allocation to unvested shares |
— |
— |
19,006 |
— |
||||||||||||
FFO excluding early extinguishment of debt |
$ |
95,157 |
$ |
84,467 |
$ |
275,395 |
$ |
249,852 |
||||||||
Weighted average number of common shares, diluted |
70,115 |
68,649 |
69,761 |
68,179 |
||||||||||||
FFO per diluted share |
$ |
1.36 |
$ |
1.23 |
$ |
3.68 |
$ |
3.66 |
||||||||
FFO excluding early extinguishment of debt, per diluted share |
$ |
1.36 |
$ |
1.23 |
$ |
3.95 |
$ |
3.66 |
||||||||
Federal Realty Investment Trust |
|||||||
Reconciliation of FFO Guidance |
|||||||
September 30, 2015 |
|||||||
The following table provides a reconciliation of the range of earnings per diluted share to estimated FFO per diluted share for the full year 2015 and 2016. Estimates do not include the impact from potential acquisitions or dispositions which have not closed as of November 4, 2015. |
|||||||
2015 Guidance |
|||||||
Low |
High |
||||||
Net income available to common shareholders, per diluted share |
$ |
2.79 |
$ |
2.82 |
|||
Adjustments: |
|||||||
Gain on sale of real estate |
(0.16) |
(0.16) |
|||||
Depreciation and amortization of real estate & joint venture real estate assets |
2.19 |
2.19 |
|||||
Amortization of initial direct costs of leases |
0.20 |
0.20 |
|||||
All other amounts |
0.01 |
0.01 |
|||||
FFO per diluted share |
$ |
5.03 |
$ |
5.06 |
|||
Early extinguishment of debt, net of allocation to unvested shares |
0.27 |
0.27 |
|||||
FFO per diluted share excluding early extinguishment of debt |
$ |
5.30 |
$ |
5.33 |
|||
2016 Guidance |
|||||||
Low |
High |
||||||
Net income available to common shareholders, per diluted share |
$ |
3.12 |
$ |
3.18 |
|||
Adjustments: |
|||||||
Depreciation and amortization of real estate & joint venture real estate assets |
2.31 |
2.31 |
|||||
Amortization of initial direct costs of leases |
0.22 |
0.22 |
|||||
All other amounts |
0.00 |
0.00 |
|||||
FFO per diluted share |
$ |
5.65 |
$ |
5.71 |
|||
Note: See Glossary of Terms. Individual items may not add up to total due to rounding. |
SOURCE Federal Realty Investment Trust
Related Links
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article