HOUSTON, Feb. 29, 2016 /PRNewswire/ -- EV Energy Partners, L.P. (NASDAQ: EVEP) today announced results for the fourth quarter and full year 2015 and the filing of its Form 10-K with the Securities and Exchange Commission. In addition, EVEP announced its 2015 year-end proved reserves and 2016 guidance.
Fourth Quarter 2015 Results
Adjusted EBITDAX for the fourth quarter of 2015 was $52.7 million, a 5 percent decrease from the fourth quarter of 2014 and a 20 percent increase over the third quarter of 2015. Distributable Cash Flow for the fourth quarter of 2015 was $26.1 million, a 4 percent increase over the fourth quarter of 2014 and a 30 percent increase over the third quarter of 2015. The decrease in Adjusted EBITDAX from the fourth quarter of 2014 was primarily attributable to significantly lower realized commodity prices and the sale of midstream interests in the second quarter of 2015 partially offset by increased realized hedge gains on commodity derivatives and the addition of producing properties acquired on October 1, 2015. The increase in Adjusted EBITDAX over the third quarter 2015 and the increases in distributable cash flow were primarily due to the addition of producing properties acquired on October 1, 2015. Adjusted EBITDAX and Distributable Cash Flow are Non-GAAP financial measures and are described in the attached table under "Non-GAAP Measures."
Production for the fourth quarter of 2015 was 13.3 Bcf of natural gas, 351 Mbbls of oil and 655 Mbbls of natural gas liquids, or 209.8 million cubic feet equivalent per day (Mmcfe/day). This represents a 23 percent increase over fourth quarter 2014 production of 170.9 Mmcfe/d and a 36 percent increase over third quarter 2015 production of 153.8 Mmcfe/day. The increase was primarily due to acquisitions completed on October 1, 2015.
EVEP reported a net loss of $71.3 million, or $(1.43) per basic and diluted weighted average limited partner unit outstanding, for the fourth quarter of 2015. Included in net loss were the following items:
For the third quarter of 2015, EVEP reported a net loss of $9.8 million, or $(0.20) per basic and diluted weighted average limited partner unit outstanding. For the fourth quarter of 2014, EVEP reported net income of $102.4 million, or $2.03 per basic and diluted weighted average limited partner unit outstanding.
Full Year 2015 Results
Adjusted EBITDAX and Distributable Cash Flow for 2015 of $203.9 million and $98.5 million decreased 10 percent and 12 percent, respectively, versus 2014. The decreases in Adjusted EBITDAX and Distributable Cash Flow as compared to 2014 are primarily due to significantly lower realized commodity prices and the sale of our Utica midstream interests in the second quarter of 2015 partially offset by significantly higher realized hedge gains on commodity derivatives, decreased operating costs and expenses and the addition of producing properties acquired on October 1, 2015.
Production for 2015 was 43.6 Bcf of natural gas, 1.0 Mbbls of oil and 2.3 Mbbls of natural gas liquids, or 174.8 Mmcfe/day, which is essentially flat compared to 2014 production of 174.1 Mmcfe/day.
For 2015, EVEP reported net income of $21.3 million, or $0.41 per basic and diluted weighted average limited partner unit outstanding. Included in net income were the following items:
For 2014, EVEP reported net income of $129.7 million, or $2.58 per basic and diluted weighted average limited partner unit outstanding.
"We are pleased with our results for the fourth quarter, which were in-line with the midpoint of our previously issued guidance. With this difficult and prolonged downturn, we have significantly reduced our capital budget for 2016 and are continuing to focus on further reducing our operating costs and maintaining financial flexibility and liquidity under our credit facility. We currently have over $375 million of liquidity and, based on our guidance and current commodity prices, expect to generate free cash flow after interest expense and capital expenditures in 2016," said Michael Mercer, President and CEO.
Year-end 2015 Estimated Net Proved Reserves
EVEP's year-end 2015 estimated net proved reserves were 1,096.7 Bcfe. Approximately 68 percent were natural gas, 20 percent were natural gas liquids and 12 percent were crude oil. In addition, 83% percent were categorized as proved developed. Year-end 2015 estimated net proved reserves increased by 96.3 Bcfe from year-end 2014 estimated net proved reserves. The year-end 2015 reserve volumes include an increase of 330.5 Bcfe from acquisitions closed in the fourth quarter of 2015 and a reduction of 268.5 Bcfe primarily due to a significantly lower SEC pricing environment compared to year-end 2014. The prices used in determining estimated net proved reserves at December 31, 2015 were $50.28 per Bbl of oil and $2.59 per Mmbtu of natural gas as compared to $94.99 per Bbl of oil and $4.35 per Mmbtu of natural gas at December 31, 2014.
At December 31, 2015, the present value of future net pre-tax cash flows discounted at 10 percent ("PV 10") was $539.9 million and the standardized measure (a non-GAAP measure) of estimated net proved reserves was $536.4 million. Standardized measure is the present value of estimated future net revenues to be generated from the production of proved reserves, determined in accordance with the rules and regulations of the Securities and Exchange Commission (the "SEC"), without giving effect to non–property related expenses such as certain general and administrative expenses, debt service and future federal income tax expenses or to depreciation, depletion and amortization and discounted using an annual discount rate of 10%. Our standardized measure includes approximately $3.5 million of present value of future obligations under the Texas gross margin tax, but it does not include future federal income tax expenses because we are a partnership and are not subject to federal income taxes. We have included PV 10 because we believe it is a measure frequently utilized by investors.
Estimated Net Proved Reserves |
||||||||
Crude Oil (MMBbls) |
Natural Gas (Bcf) |
NGL's (MMBbls) |
Natural Gas Equivalents (Bcfe) |
PV 10 ($mm) |
||||
Barnett Shale |
0.5 |
356.5 |
22.9 |
497.0 |
$193.6 |
|||
Appalachia Basin |
15.0 |
106.1 |
0.6 |
199.5 |
143.3 |
|||
San Juan Basin |
1.0 |
99.7 |
6.2 |
143.1 |
49.4 |
|||
Michigan |
- |
84.1 |
0.6 |
87.9 |
38.7 |
|||
Central Texas |
3.5 |
28.0 |
3.4 |
69.1 |
68.6 |
|||
Mid-Continent area |
1.6 |
27.6 |
0.6 |
40.8 |
30.9 |
|||
Monroe Field |
- |
36.1 |
- |
36.1 |
0.9 |
|||
Permian Basin |
0.4 |
8.9 |
2.0 |
23.2 |
14.5 |
|||
22.0 |
747.0 |
36.3 |
1,096.7 |
$539.9 |
2015 capital spending of $67.9 million added SEC proved reserves of 100.6 Bcfe, resulting in a cost of $0.67 per Mcfe and reserve replacement of 158 percent.
2016 Guidance |
|||||
($ in millions) |
Full Year 2016 |
||||
Net Production |
|||||
Natural Gas (Mmcf) |
47,670 |
- |
52,685 |
||
Crude Oil (Mbbls) |
1,220 |
- |
1,345 |
||
Natural Gas Liquids (Mbbls) |
2,230 |
- |
2,465 |
||
Total Mmcfe |
68,370 |
- |
75,545 |
||
Average Daily Production (Mmcfe/d) |
187 |
- |
206 |
||
Net Transportation Margin(a) |
$0.5 |
- |
$1.0 |
||
Average Price Differential vs NYMEX |
|||||
Natural Gas ($/Mcf) |
($0.46) |
- |
($0.34) |
||
Crude Oil ($/Bbl) |
($4.50) |
- |
($3.00) |
||
NGL (% of NYMEX Crude Oil) |
30% |
34% |
|||
Expenses |
|||||
Operating Expenses: |
|||||
LOE and other |
$107.9 |
- |
$119.3 |
||
Production Taxes (as % of revenue) |
4.1% |
- |
5.1% |
||
General and administrative expense(b) |
$24.0 |
- |
$28.0 |
||
E&P Capital Expenditures(c) |
$10.0 |
- |
$18.0 |
(a) |
Represents estimated transportation and marketing-related revenues less cost of purchased natural gas. |
||||
(b) |
Excludes non-cash general and administrative expense, of which non-cash unit based compensation is a part. Also excludes any amounts for future acquisition related due diligence and transaction costs. |
||||
(c) |
Represents estimates for drilling and related capital expenditures. Does not include any amounts for acquisitions of oil and gas properties. |
Annual Report on Form 10-K and Unitholders' Schedule K-1
EVEP's financial statements and related footnotes are available on our 2015 Form 10-K, which was filed today and is available through the Investor Relations/SEC Filings section of the EVEP website at http://www.evenergypartners.com.
Also available for download on our website by March 7, 2015 will be unitholders' Schedule K-1's for the tax year 2015. For any questions regarding their Schedule K-1, unitholders are invited to call the Tax Package Support helpline at 1-800-973-7551.
Conference Call
As announced on January 25, 2016, EV Energy Partners, L.P. will host an investor conference call on February 29, 2016, at 9 a.m. Eastern Standard Time (8 a.m. Central). Investors interested in participating in the call may dial 1-888-437-9445 (quote conference ID 5107524) at least 5 minutes prior to the start time, or may listen live over the Internet through the Investor Relations section of the EVEP website at http://www.evenergypartners.com.
EV Energy Partners, L.P. is a master limited partnership engaged in acquiring, producing and developing oil and gas properties. More information about EVEP is available on the Internet at http://www.evenergypartners.com.
(code #: EVEP/G)
Logo - http://photos.prnewswire.com/prnh/20130415/DA94198LOGO
Forward Looking Statements
This press release may include statements that are not historical facts which are "forward-looking statements" within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These statements include information about, future plans, our reserve quantities and the present value of our reserves, estimates of maintenance capital and production amounts and other statements which include words such as "anticipates," "plans," "projects," "expects," "intends," "believes," "should," and similar expressions of forward-looking information. Forward-looking statements are inherently uncertain and necessarily involve risks that may affect the business prospects and performance of EV Energy Partners, L.P. These statements are based on certain assumptions made by EV Energy Partners based on its experience and perception of historical trends, current conditions, expected future developments and other factors it believes are appropriate in the circumstances. Actual results may differ materially from those contained in the press release. Such risks and uncertainties include, but are not limited to, changes in commodity prices, changes in reserve estimates, requirements and actions of purchasers of properties, exploration and development activities, the availability and cost of financing, the returns on our capital investments and acquisition strategies, the availability of sufficient cash flow to pay distributions and execute our business plan and general economic conditions. Additional information on risks and uncertainties that could affect our business prospects and performance are provided in the most recent reports of EV Energy Partners with the Securities and Exchange Commission. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. All forward-looking statements included in this press release are expressly qualified in their entirety by the foregoing cautionary statements.
Any forward-looking statement speaks only as of the date on which such statement is made and EVEP undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise.
Operating Statistics |
||||||||
Three Months Ended |
Twelve Months Ended |
|||||||
2015 |
2014 |
2015 |
2014 |
|||||
Production data: |
||||||||
Oil (Mbbls) |
351 |
263 |
1,041 |
1,052 |
||||
Natural gas liquids (Mbbls) |
655 |
597 |
2,326 |
2,311 |
||||
Natural gas (Mmcf) |
13,266 |
10,565 |
43,592 |
43,363 |
||||
Net production (Mmcfe) |
19,301 |
15,722 |
63,792 |
63,540 |
||||
Average sales price per unit: (1) |
||||||||
Oil (Bbl) |
$ 38.69 |
$ 69.91 |
$ 43.67 |
$ 89.15 |
||||
Natural gas liquids (Bbl) |
13.86 |
22.54 |
14.04 |
28.81 |
||||
Natural gas (Mcf) |
1.86 |
3.53 |
2.23 |
4.02 |
||||
Mcfe |
2.45 |
4.39 |
2.74 |
5.27 |
||||
Average unit cost per Mcfe: |
||||||||
Production costs: |
||||||||
Lease operating expenses |
$ 1.54 |
$ 1.77 |
$ 1.56 |
$ 1.66 |
||||
Production taxes |
0.11 |
0.16 |
0.11 |
0.19 |
||||
Total |
1.65 |
1.93 |
1.67 |
1.85 |
||||
Depreciation, depletion and amortization |
1.62 |
1.85 |
1.66 |
1.67 |
||||
General and administrative expenses |
0.52 |
0.65 |
0.62 |
0.71 |
(1) Prior to $44.9 million and $14.4 million of net hedge gains on settlements of commodity derivatives for the three months ended December 31, 2015 and December 31, 2014, respectively, and $145.0 million and $8.8 million for the twelve months ended December 31, 2015 and December 31, 2014, respectively. |
Consolidated Balance Sheets |
||||
(In $ thousands, except number of units) |
||||
December 31, |
December 31, |
|||
ASSETS |
||||
Current assets: |
||||
Cash and cash equivalents |
$ 20,415 |
$ 8,255 |
||
Accounts receivable: |
||||
Oil, natural gas and natural gas liquids revenues |
24,285 |
32,758 |
||
Related party |
- |
1,043 |
||
Other |
7,137 |
4,570 |
||
Derivative asset |
60,662 |
113,044 |
||
Other current assets |
3,057 |
2,000 |
||
Assets held for sale |
- |
315,173 |
||
Total current assets |
115,556 |
476,843 |
||
Oil and natural gas properties, net of accumulated depreciation, depletion and amortization; December 31, 2015, $971,499; December 31, 2014, $778,679 |
||||
1,790,455 |
1,710,925 |
|||
Other property, net of accumulated depreciation and amortization; December 31, 2015, $970; December 31, 2014, $898 |
||||
1,019 |
1,141 |
|||
Restricted cash |
- |
33,768 |
||
Long–term derivative asset |
10,741 |
20,647 |
||
Other assets |
5,831 |
2,837 |
||
Total assets |
$ 1,923,602 |
$ 2,246,161 |
||
LIABILITIES AND OWNERS' EQUITY |
||||
Current liabilities: |
||||
Accounts payable and accrued liabilities: |
||||
Third party |
$ 43,135 |
$ 47,878 |
||
Related party |
5,952 |
- |
||
Income taxes |
11,657 |
- |
||
Total current liabilities |
60,744 |
47,878 |
||
Asset retirement obligations |
174,003 |
103,832 |
||
Long–term debt, net |
688,614 |
1,027,349 |
||
Other long–term liabilities |
1,682 |
989 |
||
Commitments and contingencies |
||||
Owners' equity: |
||||
Common unitholders - 48,871,399 units and 48,572,019 units issued and outstanding as of December 31, 2015 and 2014, respectively |
||||
1,011,509 |
1,077,826 |
|||
General partner interest |
(12,950) |
(11,713) |
||
Total owners' equity |
998,559 |
1,066,113 |
||
Total liabilities and owners' equity |
$ 1,923,602 |
$ 2,246,161 |
Consolidated Statements of Operations |
||||||||
(In $ thousands, except per unit data) |
||||||||
Three Months Ended |
Twelve Months Ended |
|||||||
2015 |
2014 |
2015 |
2014 |
|||||
Revenues: |
||||||||
Oil, natural gas and natural gas liquids revenues |
$ 47,354 |
$ 69,090 |
$ 175,088 |
$ 334,729 |
||||
Transportation and marketing–related revenues |
598 |
1,085 |
2,883 |
4,676 |
||||
Total revenues |
47,952 |
70,175 |
177,971 |
339,405 |
||||
Operating costs and expenses: |
||||||||
Lease operating expenses |
29,793 |
27,779 |
99,626 |
105,781 |
||||
Cost of purchased natural gas |
400 |
808 |
1,988 |
3,533 |
||||
Dry hole and exploration costs |
1,975 |
783 |
3,695 |
6,726 |
||||
Production taxes |
2,076 |
2,462 |
6,784 |
11,976 |
||||
Accretion expense on obligations |
2,050 |
1,201 |
5,598 |
4,835 |
||||
Depreciation, depletion and amortization |
31,251 |
29,112 |
105,969 |
106,073 |
||||
General and administrative expenses |
10,026 |
10,220 |
38,994 |
44,955 |
||||
Impairment of oil and natural gas properties |
14,423 |
111,701 |
136,667 |
113,968 |
||||
Impairment of goodwill |
65,924 |
- |
65,924 |
- |
||||
Loss on settlement of contract |
1,210 |
- |
1,210 |
- |
||||
Gain on sales of oil and natural gas properties |
(20) |
(31,835) |
(551) |
(33,319) |
||||
Total operating costs and expenses |
159,108 |
152,231 |
465,904 |
364,528 |
||||
Operating loss |
(111,156) |
(82,056) |
(287,933) |
(25,123) |
||||
Other income, net: |
||||||||
Gain on derivatives, net |
26,739 |
102,984 |
78,145 |
99,720 |
||||
Interest expense |
(12,057) |
(14,385) |
(50,336) |
(52,578) |
||||
Gain on early extinguishment of debt |
24,024 |
- |
24,024 |
- |
||||
Other income, net |
27 |
246 |
78 |
702 |
||||
Total other income, net |
38,733 |
88,845 |
51,911 |
47,844 |
||||
(Loss) income from continuing operations before income taxes |
(72,423) |
6,789 |
(236,022) |
22,721 |
||||
Income taxes |
1,159 |
(652) |
1,843 |
(476) |
||||
(Loss) income from continuing operations |
(71,264) |
6,137 |
(234,179) |
22,245 |
||||
Income from discontinued operations |
- |
96,239 |
255,512 |
107,475 |
||||
Net (loss) income |
($ 71,264) |
$ 102,376 |
$ 21,333 |
$ 129,720 |
||||
Basic and diluted earnings per limited partner unit: |
||||||||
(Loss) income from continuing operations |
($ 1.43) |
$ 0.11 |
($ 4.72) |
$ 0.41 |
||||
Income from discontinued operations |
- |
$ 1.92 |
$ 5.13 |
$ 2.17 |
||||
Net (loss) income |
($ 1.43) |
$ 2.03 |
$ 0.41 |
$ 2.58 |
||||
Weighted average limited partner units outstanding (basic and diluted) |
48,871 |
48,572 |
48,853 |
48,563 |
||||
Distributions declared per unit |
$ 0.075 |
$ 0.500 |
$ 1.575 |
$ 2.819 |
||||
Consolidated Statements of Cash Flows |
||||
(In $ thousands) |
||||
Twelve Months Ended |
||||
2015 |
2014 |
|||
Cash flows from operating activities: |
||||
Net income |
$ 21,333 |
$ 129,720 |
||
Adjustments to reconcile net income to net cash flows provided by operating activities: |
||||
Income from discontinued operations |
(255,512) |
(107,475) |
||
Amortization of volumetric production payment liability |
(1,196) |
- |
||
Accretion expense on obligations |
5,598 |
4,835 |
||
Depreciation, depletion and amortization |
105,969 |
106,073 |
||
Equity–based compensation |
12,001 |
19,289 |
||
Impairment of oil and natural gas properties |
136,667 |
113,968 |
||
Impairment of goodwill |
65,924 |
- |
||
Gain on sales of oil and natural gas properties |
(551) |
(33,319) |
||
Gain on derivatives, net |
(78,145) |
(99,720) |
||
Cash settlements of matured derivative contracts |
140,657 |
5,313 |
||
Gain on early extinguishment of debt |
(24,024) |
- |
||
Deferred taxes |
(13,285) |
- |
||
Other |
4,487 |
5,703 |
||
Changes in operating assets and liabilities, net of effects of amounts acquired: |
||||
Accounts receivable |
14,850 |
3,275 |
||
Other current assets |
511 |
(1,203) |
||
Accounts payable and accrued liabilities |
(4,067) |
2,368 |
||
Income taxes |
10,683 |
- |
||
Other, net |
(245) |
(627) |
||
Net cash flows provided by operating activities from continuing operations |
141,655 |
148,200 |
||
Net cash flows used in operating activities from discontinued operations |
(372) |
- |
||
Net cash flows provided by operating activities |
141,283 |
148,200 |
||
Cash flows from investing activities: |
||||
Acquisitions of oil and natural gas properties, net of cash acquired |
(250,357) |
- |
||
Additions to oil and natural gas properties |
(67,923) |
(102,761) |
||
Prepaid drilling costs |
- |
(2,501) |
||
Proceeds from sales of oil and natural gas properties |
1,457 |
45,183 |
||
Restricted cash |
33,768 |
(33,768) |
||
Cash settlements from acquired derivative contracts |
2,615 |
- |
||
Other |
73 |
48 |
||
Net cash flows used in investing activities from continuing operations |
(280,367) |
(93,799) |
||
Net cash flows provided by investing activities from discontinued operations |
572,160 |
46,985 |
||
Net cash flows provided by (used in) investing activities |
291,793 |
(46,814) |
||
Cash flows from financing activities: |
||||
Long-term debt borrowings |
295,000 |
209,000 |
||
Repayment of long-term debt borrowings |
(561,000) |
(159,000) |
||
Redemption of 8% Senior Notes due 2019 |
(49,954) |
- |
||
Loan costs paid |
(4,074) |
- |
||
Contributions from general partner |
91 |
154 |
||
Distributions paid |
(100,979) |
(154,978) |
||
Other |
- |
(5) |
||
Net cash flows used in financing activities |
(420,916) |
(104,829) |
||
Increase (decrease) in cash and cash equivalents |
12,160 |
(3,443) |
||
Cash and cash equivalents – beginning of period |
8,255 |
11,698 |
||
Cash and cash equivalents – end of period |
$ 20,415 |
$ 8,255 |
||
Non GAAP Measures
We define Adjusted EBITDAX as net (loss) income plus income from discontinued operations, EBITDAX from discontinued operations, income taxes, interest expense, net, cash settlements of matured interest rate swaps, depreciation, depletion and amortization, accretion expense on obligations, amortization of volumetric production payment (VPP), gain on derivatives, net, cash settlements of matured derivative contracts, non-cash equity-based compensation, impairment of oil and natural gas properties, impairment of goodwill, non-cash inventory write down expense, dry hole and exploration costs, gain on sales of oil and natural gas properties, loss on settlement of contract, gain on early extinguishment of debt, and loss on sale of investment in unconsolidated affiliates, contained in Other income, net. Distributable Cash Flow is defined as Adjusted EBITDAX less cash income taxes, cash interest expense, net, realized losses on interest rate swaps, and estimated maintenance capital expenditures.
Adjusted EBITDAX and Distributable Cash Flow are used by our management to provide additional information and statistics relative to the performance of our business, including (prior to the creation of any reserves) the cash available to pay distributions to our unitholders. We believe these financial measures may indicate to investors whether or not we are generating cash flow at a level that can sustain or support an increase in our quarterly distribution rates. Adjusted EBITDAX and Distributable Cash Flow are also quantitative standards used throughout the investment community with respect to performance of publicly-traded partnerships. Adjusted EBITDAX and Distributable Cash Flow should not be considered as alternatives to net income, operating income, cash flows from operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Adjusted EBITDAX and Distributable Cash Flow exclude some, but not all, items that affect net income and operating income and these measures may vary among companies. Therefore, our Adjusted EBITDAX and Distributable Cash Flow may not be comparable to similarly titled measures of other companies.
Reconciliation of Net (Loss) Income to Adjusted EBITDAX and Distributable Cash Flow |
||||||||
(In $ thousands) |
||||||||
Three Months Ended |
Twelve Months Ended |
|||||||
2015 |
2014 |
2015 |
2014 |
|||||
Net (loss) income |
($ 71,264) |
$ 102,376 |
$ 21,333 |
$ 129,720 |
||||
Add: |
||||||||
Income from discontinued operations |
- |
(96,239) |
(255,512) |
(107,475) |
||||
EBITDAX from discontinued operations |
- |
7,874 |
15,941 |
25,641 |
||||
Income taxes |
(1,159) |
652 |
(1,843) |
476 |
||||
Interest expense, net |
12,050 |
14,385 |
50,314 |
52,577 |
||||
Cash settlements of matured interest rate swaps |
- |
888 |
1,736 |
3,523 |
||||
Depreciation, depletion and amortization |
31,251 |
29,112 |
105,969 |
106,073 |
||||
Accretion expense on obligations |
2,050 |
1,201 |
5,598 |
4,835 |
||||
Amortization of VPP |
(1,196) |
- |
(1,196) |
- |
||||
Gain on derivatives, net |
(26,739) |
(102,984) |
(78,145) |
(99,720) |
||||
Cash settlements of matured derivative contracts |
44,904 |
13,483 |
143,272 |
5,313 |
||||
Non-cash equity-based compensation |
2,366 |
3,944 |
12,001 |
19,289 |
||||
Impairment of oil and natural gas properties |
14,423 |
111,701 |
136,667 |
113,968 |
||||
Impairment of goodwill |
65,924 |
- |
65,924 |
- |
||||
Non-cash inventory write down expense |
973 |
82 |
1,122 |
136 |
||||
Dry hole and exploration costs |
1,975 |
783 |
3,695 |
6,726 |
||||
Gain on sales of oil and natural gas properties |
(20) |
(31,834) |
(551) |
(33,319) |
||||
Loss on settlement of contract |
1,210 |
- |
1,210 |
- |
||||
Gain on early extinguishment of debt |
(24,024) |
- |
(24,024) |
- |
||||
Loss on sale of investment in unconsolidated affiliates, contained in Other income, net |
- |
- |
358 |
- |
||||
Adjusted EBITDAX |
$ 52,724 |
$ 55,424 |
$ 203,869 |
$ 227,763 |
||||
Less: |
||||||||
Cash income taxes |
441 |
165 |
441 |
448 |
||||
Cash interest expense, net |
11,264 |
13,777 |
48,504 |
50,151 |
||||
Realized losses on interest rate swaps |
- |
888 |
1,736 |
3,523 |
||||
Estimated maintenance capital expenditures (1) |
14,875 |
15,354 |
54,672 |
61,242 |
||||
Distributable Cash Flow |
$ 26,144 |
$ 25,240 |
$ 98,516 |
$ 112,399 |
(1) Estimated maintenance capital expenditures are those expenditures estimated to be necessary to maintain the production levels of our oil and gas properties over the long term and the operating capacity of our other assets over the long term. |
Hedge Summary as of February 29, 2015 |
|||
Swap |
Swap |
||
Period |
Index |
Volume |
Price |
Natural Gas (Mmmbtus) |
|||
2016 |
NYMEX |
39,894.0 |
$3.57 |
2017 |
NYMEX |
21,900.0 |
$3.24 |
Crude (Mbbls) |
|||
2016 |
WTI |
366.0 |
$90.14 |
Ethane (Mbbls) |
|||
2016 |
Mt Belvieu |
3.7 |
$9.14 |
Interest Rate Swap Agreements |
Notional Amount |
Fixed Rate |
|
(in $ mill) |
|||
January 2017 - December 2017 |
100.0 |
1.039% |
|
January 2018 - September 2020 |
100.0 |
1.795% |
EV Energy Partners, L.P., Houston
Nicholas Bobrowski
713-651-1144
http://www.evenergypartners.com
SOURCE EV Energy Partners, L.P.
Share this article