BEACHWOOD, Ohio, July 26, 2017 /PRNewswire/ -- DDR Corp. (NYSE: DDR) today announced operating results for the quarter ended June 30, 2017.
"Our second quarter results were characterized by strong financial and operational execution. We made progress reducing leverage and lengthening our average debt maturity by selling assets and accessing the capital markets. Our operations were ahead of plan and we completed our portfolio review and strategic planning process over a compressed time-period. I am excited about continuing to execute on these plans, which should position the company for strong future growth," commented David R. Lukes, president and chief executive officer.
Financial Highlights
- Second quarter net income attributable to common shareholders was $23.2 million, or $0.06 per diluted share, as compared to net income of $35.5 million, or $0.10 per diluted share, in the year ago-period. The year-over-year decline in net income attributable to common shareholders is primarily attributable to impairment charges aggregating $28.1 million recorded on one shopping center and two parcels of undeveloped land.
- Second quarter operating funds from operations attributable to common shareholders ("Operating FFO" or "OFFO") was $108.8 million, or $0.30 per diluted share, compared to $122.4 million, or $0.33 per diluted share in the year ago-period. The year-over-year decrease in OFFO is primarily attributable to the dilutive impact of deleveraging asset sales.
Significant Second Quarter Activity
Asset Sales
- Generated total asset sales and loan repayment proceeds of $237.5 million, totaling $225.7 million at DDR's share
- Sold two shopping centers in Puerto Rico for an aggregate sales price of $57.3 million
- Sold nine shopping centers in the U.S. for an aggregate sales price of $149.2 million, totaling $137.5 million at DDR's share
Capital Markets and Investments
- Issued $450 million aggregate principal amount of 4.700% senior unsecured notes due 2027
- Issued $175 million aggregate principal amount of 6.375% Class A Cumulative Redeemable Preferred Shares
- Repaid in July 2017, $300 million 4.75% senior unsecured notes due April 2018
- Recapitalized the DDR Domestic Retail Fund I joint venture which included a new $707 million mortgage loan on 52 assets to repay all of the joint venture's outstanding mortgage debt
Key Operating Results
- Reported a decrease in same store net operating income, including Puerto Rico, of -0.1% on a pro rata basis; and excluding Puerto Rico, same store net operating income was flat on a pro rata basis; presentation has been adjusted to include bad debt expense on a comparable basis
- Executed 258 new leases and renewals for 1.9 million square feet
- Generated new leasing spreads of 10.0% and renewal leasing spreads of 5.7%, both on a pro rata basis and including Puerto Rico for the quarter, and new leasing spreads of 10.4% and renewal leasing spreads of 6.5%, both on a pro rata basis and including Puerto Rico for the trailing twelve-month period
- Reported a portfolio leased rate of 93.7% at June 30, 2017, compared to 96.1% at June 30, 2016, on a pro rata basis
- Annualized base rent per occupied square foot on a pro rata basis was $16.09 at June 30, 2017, compared to $14.92 at June 30, 2016
Other Significant Activity
- Completed the previously announced portfolio review and strategic planning process.
- As a result of a full portfolio review and subsequent decision on asset sales, the Company recorded impairment charges on one shopping center and two parcels of undeveloped land aggregating $28.1 million in the second quarter.
Guidance
The Company's 2017 operating assumptions remain as follows:
- Expected annual growth in same store net operating income range as follows:
DDR Share |
|
U.S. Portfolio |
(1.0%) – 0.5% |
Total Portfolio |
(1.5%) – 0.0% |
- Expected leased rate at year end of 93.0% to 93.5%
- Expected General and Administrative expenses of $72 million to $75 million
- Expected Fee income of $30 million to $33 million
- Expected Interest income of $26 million to $29 million
- Expected redevelopment activity placed in service of $80 million (approximately $40 million of incremental same store NOI) weighted towards the second half of the year at high single-digit yields
About DDR Corp.
DDR is an owner and manager of 298 value-oriented shopping centers representing 100 million square feet in 34 states and Puerto Rico. The Company owns a high-quality portfolio of open-air shopping centers in major metropolitan areas that provide a highly-compelling shopping experience and merchandise mix for retail partners and consumers. The Company actively manages its assets with a focus on creating long-term shareholder value. DDR is a self-administered and self-managed REIT operating as a fully integrated real estate company, and is publicly traded on the New York Stock Exchange under the ticker symbol DDR. Additional information about the Company is available at www.ddr.com.
Conference Call and Supplemental Information
The Company will hold its quarterly conference call today at 8:30 a.m. Eastern Time. To participate with access to the slide presentation, please visit the Investors portion of DDR's website, www.ddr.com/events, or for audio only, dial 877-249-1119 (U.S.), 855-669-9657 (Canada) or 412-542-4143 (international) at least ten minutes prior to the scheduled start of the call. A replay of the conference call will also be available at www.ddr.com/events for one year after the call. A copy of the Company's Supplemental package is available on the Company's website at www.ddr.com.
Non-GAAP Measures
FFO is a supplemental non-GAAP financial measure used as a standard in the real estate industry and is a widely accepted measure of real estate investment trust ("REIT") performance. Management believes that both FFO and Operating FFO provide additional indicators of the financial performance of a REIT. The Company also believes that FFO and Operating FFO more appropriately measure the core operations of the Company and provide benchmarks to its peer group.
FFO is generally defined and calculated by the Company as net income (loss), adjusted to exclude: (i) preferred share dividends, (ii) gains and losses from disposition of depreciable real estate property and related investments, which are presented net of taxes, (iii) impairment charges on depreciable real estate property and related investments and (iv) certain non-cash items. These non-cash items principally include real property depreciation and amortization of intangibles, equity income (loss) from joint ventures and equity income (loss) from non-controlling interests and adding the Company's proportionate share of FFO from its unconsolidated joint ventures and non-controlling interests, determined on a consistent basis. The Company's calculation of FFO is consistent with the NAREIT definition. The Company calculates Operating FFO by excluding certain non-operating charges and gains. Operating FFO is useful to investors as the Company removes non-comparable charges and gains to analyze the results of its operations and assess performance of the core operating real estate portfolio. Other real estate companies may calculate FFO and Operating FFO in a different manner.
The Company also uses net operating income ("NOI"), a non-GAAP financial measure, as a supplemental performance measure. NOI is calculated as property revenues less property-related expenses. The Company believes NOI provides useful information to investors regarding the Company's financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level and, when compared across periods, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and disposition activity on an unleveraged basis.
The Company presents NOI information herein on a same store basis or "SSNOI." The Company defines SSNOI as property revenues less property-related expenses, which exclude straight-line rental income and expenses, lease termination income, management fee expense, fair market value of leases and expense recovery adjustments. The Company presents SSNOI both with and without provisions for uncollectible amounts and/or recoveries thereof. In addition, the Company presents SSNOI both with and without the results of its Puerto Rico portfolio. SSNOI also excludes activity associated with development and major redevelopment and single tenant assets and includes assets owned in comparable periods (15 months for quarter comparisons). SSNOI excludes all non-property and corporate level revenue and expenses. Other real estate companies may calculate NOI and SSNOI in a different manner. The Company believes SSNOI provides investors with additional information regarding the operating performances of comparable assets because it excludes certain non-cash and non-comparable items as noted above.
FFO, Operating FFO, NOI and SSNOI do not represent cash generated from operating activities in accordance with GAAP, are not necessarily indicative of cash available to fund cash needs and should not be considered as alternatives to net income computed in accordance with GAAP as indicators of the Company's operating performance or as alternatives to cash flow as a measure of liquidity. Reconciliations of these non-GAAP measures to their most directly comparable GAAP measures are included in this release and the accompanying financial supplement.
Safe Harbor
DDR Corp. considers portions of the information in this press release to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to the Company's expectation for future periods. Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved. For this purpose, any statements contained herein that are not historical fact may be deemed to be forward-looking statements. There are a number of important factors that could cause our results to differ materially from those indicated by such forward-looking statements, including, among other factors, local conditions such as supply of space or a reduction in demand for real estate in the area; competition from other available space; dependence on rental income from real property; the loss of, significant downsizing of or bankruptcy of a major tenant; redevelopment and construction activities may not achieve a desired return on investment; our ability to buy or sell assets on commercially reasonable terms; our ability to complete acquisitions or dispositions of assets under contract; our ability to secure equity or debt financing on commercially acceptable terms or at all; our ability to enter into definitive agreements with regard to our financing and joint venture arrangements or our failure to satisfy conditions to the completion of these arrangements; the success of our deleveraging strategy; any impact or results from the Company's portfolio transition or any change in strategy; and the finalization of the financial statements for the period ended June 30, 2017. For additional factors that could cause the results of the Company to differ materially from those indicated in the forward-looking statements, please refer to the Company's Form 10-K for the year ended December 31, 2016. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.
DDR Corp. |
||||||||
$ in thousands, except per share |
||||||||
2Q17 |
2Q16 |
6M17 |
6M16 |
|||||
Revenues: |
||||||||
Minimum rents (1) |
$164,623 |
$178,064 |
$331,852 |
$355,431 |
||||
Percentage rent |
1,823 |
1,654 |
3,522 |
3,590 |
||||
Recoveries |
55,633 |
61,376 |
113,109 |
122,975 |
||||
Other property revenues (2) |
5,321 |
4,762 |
9,899 |
10,105 |
||||
227,400 |
245,856 |
458,382 |
492,101 |
|||||
Expenses (3): |
||||||||
Operating and maintenance |
32,150 |
35,330 |
65,141 |
72,588 |
||||
Real estate taxes |
33,744 |
36,534 |
68,073 |
72,318 |
||||
65,894 |
71,864 |
133,214 |
144,906 |
|||||
Net operating income |
161,506 |
173,992 |
325,168 |
347,195 |
||||
Other income (expense): |
||||||||
Fee income |
8,787 |
11,465 |
18,226 |
19,643 |
||||
Interest income |
7,166 |
9,446 |
15,558 |
18,496 |
||||
Interest expense |
(48,908) |
(54,012) |
(100,735) |
(111,909) |
||||
Depreciation and amortization |
(90,276) |
(97,698) |
(181,160) |
(194,600) |
||||
General and administrative (4) |
(22,756) |
(18,499) |
(53,828) |
(36,375) |
||||
Other income (expense), net |
(954) |
2,081 |
(958) |
3,854 |
||||
Impairment charges |
(28,096) |
0 |
(50,069) |
0 |
||||
(Loss) income before earnings from JVs and other |
(13,531) |
26,775 |
(27,798) |
46,304 |
||||
Equity in net (loss) income of JVs |
(717) |
1,117 |
(2,382) |
15,538 |
||||
Reserve of preferred equity interests |
0 |
0 |
(76,000) |
0 |
||||
Tax expense |
(473) |
(245) |
(696) |
(703) |
||||
Gain on disposition of real estate, net |
44,599 |
13,721 |
82,726 |
26,102 |
||||
Net income (loss) |
29,878 |
41,368 |
(24,150) |
87,241 |
||||
Non-controlling interests |
(267) |
(310) |
(480) |
(610) |
||||
Net income (loss) DDR |
29,611 |
41,058 |
(24,630) |
86,631 |
||||
Preferred dividends |
(6,399) |
(5,594) |
(11,993) |
(11,188) |
||||
Net income (loss) Common Shareholders |
$23,212 |
$35,464 |
($36,623) |
$75,443 |
||||
Weighted average shares – Basic – EPS |
366,987 |
364,976 |
366,710 |
364,834 |
||||
Assumed conversion of dilutive securities |
43 |
342 |
0 |
346 |
||||
Weighted average shares – Diluted – EPS |
367,030 |
365,318 |
366,710 |
365,180 |
||||
Earnings per common share – Basic & Diluted |
$0.06 |
$0.10 |
($0.10) |
$0.21 |
||||
Revenue items: |
||||||||
(1) |
Ground lease revenue |
$10,796 |
$10,240 |
$21,688 |
$20,340 |
|||
(2) |
Lease termination fees |
630 |
216 |
808 |
1,445 |
|||
(3) |
Operating expenses: |
|||||||
Recoverable expenses |
(60,237) |
(65,031) |
(122,354) |
(131,147) |
||||
Non-recoverable expenses |
(5,325) |
(5,633) |
(9,604) |
(11,532) |
||||
Bad debt expense |
(332) |
(1,200) |
(1,256) |
(2,227) |
||||
(4) |
General and administrative expenses: |
|||||||
Separation charges |
(5,081) |
0 |
(16,552) |
0 |
||||
Internal leasing expenses |
(1,258) |
(1,979) |
(2,850) |
(4,061) |
||||
Construction administrative costs (capitalized) |
1,830 |
1,948 |
4,218 |
3,900 |
||||
DDR Corp.
|
||||||||
$ in thousands, except per share |
||||||||
2Q17 |
2Q16 |
6M17 |
6M16 |
|||||
Net income (loss) attributable to Common Shareholders |
$23,212 |
$35,464 |
($36,623) |
$75,443 |
||||
Depreciation and amortization of real estate |
88,423 |
95,626 |
177,073 |
190,480 |
||||
Equity in net loss (income) of JVs |
717 |
(1,117) |
2,382 |
(15,538) |
||||
JVs' FFO |
6,212 |
6,426 |
12,794 |
12,576 |
||||
Non-controlling interests |
76 |
76 |
152 |
152 |
||||
Impairment of depreciable real estate |
19,010 |
0 |
40,982 |
0 |
||||
Gain on disposition of depreciable real estate, net |
(44,525) |
(16,154) |
(81,423) |
(28,250) |
||||
FFO attributable to Common Shareholders |
$93,125 |
$120,321 |
$115,337 |
$234,863 |
||||
Reserve of preferred equity interests |
0 |
0 |
76,000 |
0 |
||||
Impairment charges |
9,086 |
0 |
9,086 |
0 |
||||
Separation charges |
5,081 |
0 |
16,552 |
0 |
||||
Transaction, debt extinguishment, other, net |
948 |
(333) |
947 |
(361) |
||||
Joint ventures - debt extinguishment, transaction, other |
604 |
20 |
684 |
20 |
||||
(Gain) loss on disposition of non-depreciable real estate, net |
(74) |
2,433 |
(1,303) |
2,148 |
||||
Total non-operating items, net |
15,645 |
2,120 |
101,966 |
1,807 |
||||
Operating FFO attributable to Common Shareholders |
$108,770 |
$122,441 |
$217,303 |
$236,670 |
||||
Weighted average shares and units – Basic – FFO & OFFO |
367,482 |
365,851 |
367,231 |
365,774 |
||||
Assumed conversion of dilutive securities |
43 |
341 |
66 |
346 |
||||
Weighted average shares and units – Diluted – FFO & OFFO |
367,525 |
366,192 |
367,297 |
366,120 |
||||
FFO per share – Basic & Diluted |
$0.25 |
$0.33 |
$0.31 |
$0.64 |
||||
Operating FFO per share – Basic & Diluted |
$0.30 |
$0.33 |
$0.59 |
$0.65 |
||||
Common stock dividends declared, per share |
$0.19 |
$0.19 |
$0.38 |
$0.38 |
||||
Certain non-cash items (DDR share): |
||||||||
Straight-line rent, net |
$223 |
$1,298 |
$657 |
$2,653 |
||||
Amortization of (above)/below-market rent, net |
4,383 |
1,159 |
8,233 |
1,556 |
||||
Straight-line ground rent income (expense) |
(53) |
(182) |
216 |
(276) |
||||
Debt fair value and loan cost amortization |
(1,131) |
(561) |
(2,118) |
(1,288) |
||||
Capitalized interest expense |
478 |
703 |
876 |
1,947 |
||||
Stock compensation expense |
(1,584) |
(1,690) |
(3,492) |
(3,298) |
||||
Non-real estate depreciation expense |
(1,807) |
(2,024) |
(3,942) |
(4,025) |
||||
Non-cash interest income |
0 |
1,954 |
1,283 |
3,899 |
||||
Capital expenditures (DDR share): |
||||||||
Development and redevelopment costs |
14,041 |
26,415 |
29,965 |
50,887 |
||||
Maintenance capital expenditures |
3,200 |
6,031 |
4,024 |
7,048 |
||||
Tenant allowances and landlord work |
7,007 |
6,635 |
19,083 |
14,091 |
||||
Leasing commissions |
739 |
1,251 |
1,377 |
2,155 |
||||
DDR Corp. |
||||||||
$ in thousands |
||||||||
At Period End |
||||||||
2Q17 |
4Q16 |
|||||||
Assets: |
||||||||
Land |
$1,938,589 |
$1,990,406 |
||||||
Buildings |
6,193,366 |
6,412,532 |
||||||
Fixtures and tenant improvements |
726,721 |
735,685 |
||||||
8,858,676 |
9,138,623 |
|||||||
Depreciation |
(2,001,376) |
(1,996,176) |
||||||
6,857,300 |
7,142,447 |
|||||||
Construction in progress and land |
113,543 |
105,435 |
||||||
Real estate, net |
6,970,843 |
7,247,882 |
||||||
Investments in JVs |
117,304 |
60,793 |
||||||
Receivable – preferred equity interests, net |
318,181 |
393,338 |
||||||
Cash |
414,074 |
30,430 |
||||||
Restricted cash |
61,462 |
8,795 |
||||||
Notes receivable, net |
19,590 |
49,503 |
||||||
Receivables, net (1) |
114,449 |
121,367 |
||||||
Intangible assets, net |
216,602 |
241,598 |
||||||
Other assets, net |
37,533 |
43,812 |
||||||
Total Assets |
8,270,038 |
8,197,518 |
||||||
Liabilities and Equity: |
||||||||
Unsecured debt |
3,060,345 |
2,913,217 |
||||||
Unsecured term loan |
398,316 |
398,399 |
||||||
Secured debt |
1,108,005 |
1,182,352 |
||||||
4,566,666 |
4,493,968 |
|||||||
Dividends payable |
76,744 |
75,245 |
||||||
Other liabilities (2) |
368,412 |
382,293 |
||||||
Total Liabilities |
5,011,822 |
4,951,506 |
||||||
Preferred shares |
525,000 |
350,000 |
||||||
Common shares |
36,715 |
36,630 |
||||||
Paid-in capital |
5,499,103 |
5,487,212 |
||||||
Distributions in excess of net income |
(2,809,110) |
(2,632,327) |
||||||
Deferred compensation |
10,254 |
15,149 |
||||||
Other comprehensive income |
(2,632) |
(4,192) |
||||||
Common shares in treasury at cost |
(9,816) |
(14,957) |
||||||
Non-controlling interests |
8,702 |
8,497 |
||||||
Total Equity |
3,258,216 |
3,246,012 |
||||||
Total Liabilities and Equity |
$8,270,038 |
$8,197,518 |
||||||
(1) |
Straight-line rents receivable, net |
$63,209 |
$65,072 |
|||||
(2) |
Below-market leases, net |
136,638 |
147,941 |
|||||
DDR Corp. |
||||||||
Reconciliation of Net Income Attributable to DDR to Same Store NOI (1) |
||||||||
$ in thousands |
||||||||
At DDR Share (Non-GAAP) |
||||||||
2Q17 |
2Q16 |
2Q17 |
2Q16 |
|||||
GAAP Reconciliation: |
||||||||
Net income attributable to DDR |
$29,611 |
$41,058 |
$29,611 |
$41,058 |
||||
Fee income |
(8,787) |
(11,465) |
(8,787) |
(11,465) |
||||
Interest income |
(7,166) |
(9,446) |
(7,166) |
(9,446) |
||||
Interest expense |
48,908 |
54,012 |
48,908 |
54,012 |
||||
Depreciation and amortization |
90,276 |
97,698 |
90,276 |
97,698 |
||||
General and administrative |
22,756 |
18,499 |
22,756 |
18,499 |
||||
Other expense |
954 |
(2,081) |
954 |
(2,081) |
||||
Impairment charges |
28,096 |
0 |
28,096 |
0 |
||||
Equity in net loss (income) of joint ventures |
717 |
(1,117) |
717 |
(1,117) |
||||
Reserve of preferred equity interests |
0 |
0 |
0 |
0 |
||||
Tax expense |
473 |
245 |
473 |
245 |
||||
Gain on disposition of real estate |
(44,599) |
(13,721) |
(44,599) |
(13,721) |
||||
Income from non-controlling interests |
267 |
310 |
267 |
310 |
||||
Consolidated NOI |
161,506 |
173,992 |
161,506 |
173,992 |
||||
DDR's consolidated JV |
0 |
0 |
(396) |
(454) |
||||
Consolidated NOI, net of non-controlling interests |
161,506 |
173,992 |
161,110 |
173,538 |
||||
Net (loss) income from unconsolidated joint ventures |
(33,702) |
(4,933) |
(1,163) |
714 |
||||
Interest expense |
29,004 |
33,319 |
4,606 |
5,278 |
||||
Depreciation and amortization |
47,589 |
49,021 |
5,747 |
5,635 |
||||
Impairment charges |
27,850 |
0 |
1,392 |
0 |
||||
Preferred share expense |
8,239 |
8,305 |
412 |
415 |
||||
Other expense, net |
9,054 |
6,319 |
1,611 |
1,011 |
||||
Loss (gain) on disposition of real estate, net |
803 |
(114) |
40 |
(22) |
||||
Unconsolidated NOI |
88,837 |
91,917 |
12,645 |
13,031 |
||||
Total Consolidated + Unconsolidated NOI |
250,343 |
265,909 |
173,755 |
186,569 |
||||
Less: Non-Same Store NOI adjustments |
(16,787) |
(32,167) |
(16,533) |
(29,157) |
||||
Total SSNOI (including Puerto Rico and bad debt expense) |
$233,556 |
$233,742 |
$157,222 |
$157,412 |
||||
Less: Puerto Rico Same Store NOI |
(20,562) |
(20,776) |
(20,562) |
(20,776) |
||||
Total SSNOI excluding Puerto Rico (including bad debt expense) |
$212,994 |
$212,966 |
$136,660 |
$136,636 |
||||
Add: bad debt expense |
1,262 |
1,729 |
856 |
1,250 |
||||
Total SSNOI (excluding bad debt expense) |
$234,818 |
$235,471 |
$158,078 |
$158,662 |
||||
SSNOI % Change (including Puerto Rico and bad debt expense) |
(0.1%) |
(0.1%) |
||||||
SSNOI % Change excluding Puerto Rico |
0.0% |
0.0% |
||||||
SSNOI % Change (excluding bad debt expense) |
(0.3%) |
(0.4%) |
||||||
(1) Excludes major redevelopment activity; see Investments section for additional detail. See calculation definition in the Non-GAAP Measures section. |
SOURCE DDR Corp.
Related Links
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article