CUI Global Reports Third Quarter 2019 Financial Results

News provided by

CUI Global, Inc.

Nov 12, 2019, 16:05 ET

TUALATIN, Ore., Nov. 12, 2019 /PRNewswire/ -- CUI Global, Inc. (NASDAQ: CUI), (the "Company") today reported unaudited financial results for the three and nine months ended September 30, 2019.

Note: In accordance with ASC 360-10 Impairment and Disposal of Long-Lived Assets and ASC 205-20 Discontinued Operations, as a result of CUI Global's divestiture of its Electromechanical components business on September 30, 2019, and the classification of the majority of the remaining assets and liabilities that comprise the Power and Electromechanical segment, as held for sale within 12 months the Company has reclassified its Power and Electromechanical segment as discontinued operations for the three and nine-month periods ended September 30, 2019 and September 30, 2018. As a result, the review of the third quarter results presented here focuses on the Company's continuing operations, which consists of its Energy segment. On November 8, 2019, the Company entered into an asset purchase agreement to sell the majority of its Power business for $32.0 million.

Third Quarter 2019 Unaudited Financial Performance Summary: (comparisons to prior year period)

  • Total revenues were $6.1 million compared to $5.2 million;
  • Gross profit was $1.4 million compared to $1.3 million;
  • Gross margin was 23.4% compared to 25.6%;
  • Operating loss was $3.7 million compared to an operating loss of $3.3 million.

Nine Months 2019 Unaudited Financial Performance Summary: (comparisons to prior year period)

  • Total revenues were $17.8 million compared to $12.9 million;
  • Gross profit was $4.3 million compared to $3.0 million;
  • Gross margin was 24.3% compared to 23.6%;
  • Operating loss was $11.1 million compared to an operating loss of $13.3 million.

Balance Sheet and Backlog Summary:

  • Cash and cash equivalents were $1.7 million at September 30, 2019.
  • Debt as of September 30, 2019 was $0.9 million including $0.7 million on a line of credit that is classified as liability held for sale.
  • Energy segment backlog was $10.8 million at September 30, 2019 as compared to $15.7 million at December 31, 2018.

Financial Accounting Standard Board Accounting Standard Update 2016-02

Effective January 1, 2019, the Company adopted Financial Accounting Standard Board Accounting Standard Update 2016-02, Leases (Topic 842), which requires lessee recognition of lease assets and lease liabilities on the balance sheet, at the beginning of fiscal 2019.  As a result of the new lease standard, at September 30, 2019, $5.6 million was included with non-current assets, $0.8 million with current liabilities and $5.0 million with non-current liabilities, on the condensed consolidated balance sheets.

"Our third quarter results reflect continued strength in our engineering and integration services in North America that offset lower revenue from our U.K. operations due to the continued headwinds associated with Brexit," said William Clough, executive chairman of CUI Global. "We also took steps to unlock the value of our Power and Electromechanical segment in support of CUI Global's strategy to become a diversified energy infrastructure services company. We completed the sale of our Electromechanical components business during the quarter and yesterday announced the sale of the majority of our remaining Power business to Bel Fuse for $32 million. With these transactions, we move forward with a recast balance sheet and the financial resources to support the company's Energy-centric growth strategy with Jim O'Neil as CEO."

Jim O'Neil, vice chairman and CEO of CUI Global, stated, "Secular trends in the oil and natural gas, electric power and telecommunications industries have created a sustained market opportunity that is ripe for a market entrant with a differentiated value proposition and disciplined acquisition strategy. With the divestiture of the majority Power and Electromechanical segment, we turn our full attention to executing on our strategy to diversify our Energy business into the infrastructure services market and build a recurring revenue and earnings stream through acquisitions and organic growth. With CUI Global as the foundation of a diversified platform for growth, we believe we have the right strategy and the financial means to establish the company as an industry leader and support a sustainable growth trajectory."

Conference Call

Management will host a conference call today, November 12, 2019 at 5:00 PM ET to discuss these results as well as recent corporate developments. After management's opening remarks, there will be a question and answer period. To access the call, please dial (888) 734-0328 and provide conference ID 3962226. For international callers, please dial (678) 894-3054. The live webcast of the conference call and accompanying slide presentation can be accessed through the 'Events & Presentations' page of the CUI Global Investor Relations website (www.cuiglobal.com).

For those unable to attend the live call, a telephonic replay will be available until November 28, 2019. To access the replay of the call dial (855) 859-2056 or (404) 537-3406 and provide conference ID 3962226. An archived copy of the webcast and slide presentation will also be available on the 'Events & Presentations' page of the CUI Global Investor Relations website.

About CUI Global, Inc.

Delivering Innovative Technologies for an Interconnected World . . . . .

CUI Global, Inc. is a publicly traded company dedicated to maximizing shareholder value through the acquisition and development of innovative companies to create a diversified energy services platform. CUI Global's Energy business, Orbital Gas Systems is a leader in innovative gas solutions with more than 30 years of experience in design, installation and the commissioning of industrial gas sampling, measurement and delivery systems providing solutions to the energy, power and processing markets.  Orbital Gas Systems manufactures and delivers a broad range of technologies including environmental monitoring, gas metering, process control, telemetry, gas sampling and BioMethane. As a publicly traded company, shareholders can participate in the opportunities, revenues, and profits generated by the products, technologies, and market channels of CUI Global and its subsidiaries. But most important, a commitment to conduct business with a high level of integrity, respect, and philanthropic dedication allows the organization to make a difference in the lives of their customers, employees, investors and global community.

For more information please visit: http://www.cuiglobal.com

Important Cautions Regarding Forward Looking Statements

This document contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements are subject to risks and uncertainties that could cause actual results to vary materially from those projected in the forward-looking statements. The Company may experience significant fluctuations in future operating results due to a number of economic, competitive, and other factors, including, among other things, our reliance on third-party manufacturers and suppliers, government agency budgetary and political constraints, new or increased competition, changes in market demand, and the performance or reliability of our products. These factors and others could cause operating results to vary significantly from those in prior periods, and those projected in forward-looking statements. Additional information with respect to these and other factors, which could materially affect the Company and its operations, are included in certain forms the Company has filed with the Securities and Exchange Commission.

CUI Global Investor Relations Counsel:
LHA Investor Relations
Sanjay M. Hurry
T: 212-838-3777
[email protected]

CUI Global, Inc.

Condensed Consolidated Balance Sheets





September 30,

December 31,

(in thousands, except share and per share amounts)

2019

2018

(unaudited)

Assets:


Current Assets:


Cash and cash equivalents

$

1,728

$

3,979

Trade accounts receivable, net of allowance of $25


and $17, respectively

4,589

5,034

Inventories

1,580

1,622

Contract assets

2,567

1,744

Note receivable, current portion

—

318

Prepaid expenses and other current assets

1,462

1,512

Assets held for sale - current

30,486

21,272

Total current assets

42,412

35,481




Property and equipment, less accumulated depreciation of


1,284 and $1,182, respectively

4,211

4,536

Investment in VPS - equity method

5,198

—

Right of use assets - Operating leases

5,615

—

Other intangible assets, less accumulated amortization of $9,462


and $8,889, respectively

4,271

5,314

Restricted cash

—

523

Note receivable - related party

3,183

—

Convertible note receivable

—

655

Deposits and other assets

69

508

Assets held for sale - noncurrent

—

23,150

Total assets

$

64,959

$

70,167




Liabilities and Stockholders' Equity:


Current Liabilities:


Accounts payable

$

3,096

$

1,520

Short-term overdraft facility

—

1,344

Notes payable - current

269

—

Operating lease obligations - current portion

754

—

Accrued expenses

2,599

1,893

Contract liabilities

2,222

1,956

Deferred gain on leaseback, current portion

—

289

Liabilities held for sale - current

10,059

11,584

Total current liabilities

18,999

18,586




Operating lease obligations, less current portion

4,977

—

Deferred tax liabilities

1,584

1,914

Deferred gain on leaseback, less current portion

—

2,599

Liabilities held for sale - noncurrent

—

5,327

Other long-term liabilities

166

203

Total liabilities

25,726

28,629




Commitments and contingencies






Stockholders' Equity:


Preferred stock, par value $0.001; 10,000,000 shares authorized;


no shares issued at September 30, 2019 or December 31, 2018

—

—

Common stock, par value $0.001; 325,000,000 shares


authorized; 28,680,260 shares issued and outstanding at


September 30, 2019 and 28,552,886 shares issued and


outstanding at December 31, 2018

29

29

Additional paid-in capital

170,049

169,898

Accumulated deficit

(126,685)

(123,993)

Accumulated other comprehensive loss

(4,160)

(4,396)

Total stockholders' equity

39,233

41,538

Total liabilities and stockholders' equity

$

64,959

$

70,167

CUI Global, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)




(In thousands, except per share amounts)

For the three months ended September 30,

 For the nine months ended September 30,

2019

2018

2019

2018








Total revenues

$

6,073

$

5,155

$

17,793

$

12,908








Cost of revenues

4,652

3,834

13,464

9,860








Gross profit

1,421

1,321

4,329

3,048








Operating expenses:






Selling, general and administrative

4,793

4,222

14,092

13,773

Depreciation and amortization

359

382

1,136

1,145

Research and development

20

47

123

116

Provision (credit) for bad debt

(18)

4

110

5

Impairment of goodwill

—

—

—

1,263

Other operating income

(11)

—

(13)

—








Total operating expenses

5,143

4,655

15,448

16,302








Continuing loss from operations

(3,722)

(3,334)

(11,119)

(13,254)








Loss from equity method investment in VPS

(354)

—

(710)

—

Fair value gain on equity method investment
purchase

—

—

629

—

Other income (expense)

(463)

(43)

(575)

(79)

Interest expense

(4)

(60)

(35)

(164)








Loss from continuing operations before taxes

(4,543)

(3,437)

(11,810)

(13,497)








Income tax benefit

(1,310)

(396)

(1,598)

(1,042)








loss from continuing operations

(3,233)

(3,041)

(10,212)

(12,455)








Discontinued operations






Income from operations of discontinued
electromechanical components business (including
gain on disposal of $3,631)

3,944

1,760

5,598

3,656

Income tax expense

1,023

253

966

762

Income from discontinued operations

2,921

1,507

4,632

2,894








Net loss

$

(312)

$

(1,534)

$

(5,580)

$

(9,561)








Basic and diluted weighted average






common shares outstanding

28,691,206

28,527,234

28,636,918

28,507,286








Loss from continuing operations per common share
- basic and diluted

$

(0.11)

$

(0.11)

$

(0.35)

$

(0.44)








Earnings from discontinued operations - basic and
diluted

0.10

0.06

0.16

0.10








Earnings per common share - basic and diluted

$

(0.01)

$

(0.05)

$

(0.19)

$

(0.34)

CUI Global, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)


(in thousands)

For the nine months ended September 30,

2019

2018

CASH FLOWS FROM OPERATING ACTIVITIES:


Net loss

$

(5,580)

$

(9,561)

Adjustments to reconcile net loss to net cash used in


operating activities:


Depreciation

645

816

Amortization of intangibles

1,326

1,429

Stock issued and stock to be issued for compensation, royalties and services

155

188

Unrealized gain on derivative liability

—

(164)

Non-cash loss on equity method investment in VPS

710

—

Non-cash fair value gain on equity method investment purchase

(629)

—

Gain on sale of electromechanical components business

(3,631)

—

Provision for (credit to) bad debt expense

90

(10)

Deferred income taxes

(644)

(352)

Inventory reserve

135

274

Non-cash unrealized foreign currency gains

614

135

Impairment of goodwill

—

1,263

(Gain) loss on disposal of assets

(13)

3




(Increase) decrease in operating assets:


Trade accounts receivable

1,196

(1,439)

Inventories

(31)

(3,727)

Contract assets

(891)

160

Prepaid expenses and other current assets

362

(285)

Right of use assets - Operating leases

743

—

Deposits and other assets

(248)

13

Increase (decrease) in operating liabilities:


Accounts payable

2,406

520

Operating lease liabilities

(687)

—

Accrued expenses

(122)

684

Refund liabilities

(367)

953

Contract liabilities

246

(853)

NET CASH USED IN OPERATING ACTIVITIES

(4,215)

(9,953)




CASH FLOWS FROM INVESTING ACTIVITIES:


Purchases of property and equipment

(278)

(644)

Proceeds from sale of property and equipment

14

—

Cash paid for other intangible assets

(269)

(348)

Cash paid for convertible notes receivable

—

(500)

Cash paid for equity-method Investment

(1,615)

—

Proceeds from Notes receivable

313

—

Proceeds from sale of restricted investment

400

—

Proceeds from components division sale

4,696

—

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

3,261

(1,492)




CASH FLOWS FROM FINANCING ACTIVITIES:


Proceeds from overdraft facility

6,842

13,895

Payments on overdraft facility

(8,208)

(12,570)

Proceeds from line of credit

20,889

6,696

Payments on line of credit

(21,188)

(6,039)

Payments on financing lease obligations

(3)

(2)

Payments on mortgage note payable

—

(71)

Payments on notes payable

(88)

—

Payments on contingent consideration

—

(45)

NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES

(1,756)

1,864




Effect of exchange rate changes on cash

(64)

148

Net decrease in cash, cash equivalents and restricted cash

(2,774)

(9,433)

Cash, cash equivalents and restricted cash at beginning of period

4,502

12,646

CASH AND CASH EQUIVALENTS AT END OF PERIOD

$

1,728

$

3,213

Reconciliation of Non-GAAP Financial Measures

EBITDA, Adjusted EBITDA and Adjusted Net Income (loss) are non-GAAP financial measures and are reconciled in the table below. These non-GAAP financial measures do not represent funds available for management's discretionary use and is not intended to represent cash flow from operations. EBITDA, Adjusted EBITDA and Adjusted Net Income (loss) should not be construed as a substitute for net loss or as a better measure of liquidity than cash flow from operating activities, which is determined in accordance with United States generally accepted accounting principles ("GAAP"). EBITDA, Adjusted EBITDA and Adjusted Net Income (loss) exclude components that are significant in understanding and assessing the Company's results of operations and cash flows. In addition, EBITDA, Adjusted EBITDA and Adjusted Net Income (loss) are not terms defined by GAAP and as a result our measure of EBITDA, Adjusted EBITDA and Adjusted Net Income (loss) might not be comparable to similarly titled measures used by other companies. However, EBITDA, Adjusted EBITDA and Adjusted Net Income (loss) are used by management to evaluate, assess and benchmark the company's operational results and the Company believes EBITDA, Adjusted EBITDA, and Adjusted Net Income (loss) are relevant and useful information which are often reported and widely used by analysts, investors and other interested parties in the Company's industry. Accordingly, the Company is disclosing this information to permit a more comprehensive analysis of its operating performance, to provide an additional measure of performance and liquidity and to provide additional information with respect to the Company's ability to meet future debt service, capital expenditure and working capital requirements. Adjusted Net Income (loss) eliminates the amortization expenses associated with intangible assets acquired with Orbital Gas Systems Limited and CUI-Canada, as well as non-cash expenses associated with stock and stock options for compensation, royalties and services during the period, impairment of goodwill, the non-cash gains and loss on the Company's equity-method investment and the non-cash gain on the sale of a discontinued operation.

(in thousands)







For the Three Months Ended

For the nine months ended

September 30,

September 30,

2019

2018

2019

2018

EBITDA *:






Net loss

$

(312)

$

(1,534)

$

(5,580)

$

(9,561)

Plus:  Interest expense

105

132

309

370

Plus: Income tax expense (benefit)

(287)

(143)

(632)

(280)

Plus:  Depreciation and amortization

602

742

1,971

2,245

EBITDA

108

(803)

(3,932)

(7,226)
















Adjusted EBITDA *:






Gain on disposal of discontinued operation

(3,631)

—

(3,631)

—

Plus: Provision (credit) for bad debt

(48)

24

90

(10)

Plus: Impairment of goodwill

—

—

—

1,263

Plus:  Unrealized gain on derivative

—

(38)

—

(164)

Plus:  Stock and options issued and stock to be issued for
compensation, royalties and services

44

42

155

188

Fair value gain on equity method investment purchase

—

—

(629)

—

Plus: Non-cash loss on equity-method investment

354

—

710

—

Adjusted EBITDA

$

(3,173)

$

(775)

$

(7,237)

$

(5,949)








Adjusted net loss *:






Net loss

$

(312)

$

(1,534)

$

(5,580)

$

(9,561)

Gain on disposal of discontinued operation

(3,631)

—

(3,631)

—

Plus: Impairment of goodwill

—

—

—

1,263

Plus:  Amortization expense of Orbital and CUI -
    Canada acquisition intangibles

286

300

883

936

Plus:  Stock and options issued and stock to be issued for
compensation, royalties and services

44

42

155

188

Fair value gain on equity method investment purchase

—

—

(629)

—

Plus: Non-cash loss on equity-method investment

354

—

710

—

Adjusted net loss

$

(3,259)

$

(1,192)

$

(8,092)

$

(7,174)








* Includes the combined totals from continuing and discontinued operations.

SOURCE CUI Global, Inc.

Related Links

http://www.cuiglobal.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED