Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

comScore Reports Record First Quarter 2010 Results


News provided by

comScore, Inc.

Apr 28, 2010, 04:05 ET

Share this article

Share toX

Share this article

Share toX

RESTON, Va., April 28 /PRNewswire-FirstCall/ -- comScore, Inc. (Nasdaq: SCOR), a leader in measuring the digital world, today announced record financial results for the first quarter of fiscal 2010.  

(Logo:  http://www.newscom.com/cgi-bin/prnh/20080115/COMSCORELOGO)

Revenue in the first quarter of 2010 was a quarterly record $36.1 million, an increase of 18% over the first quarter of 2009.  GAAP income before income taxes was $1.3 million in the first quarter of 2010, compared to $1.5 million in the first quarter of 2009.  GAAP net income was $0.2 million, or $0.01 per diluted share, in the first quarter of 2010, compared to GAAP net income of $0.3 million, or $0.01 per diluted share, in the first quarter of 2009.  Non-GAAP net income in the first quarter of 2010 was $5.0 million, or $0.16 per diluted share, compared to non-GAAP net income of $4.2 million, or $0.14 per diluted share, in the first quarter of 2009.  Adjusted EBITDA was $6.8 million in the first quarter of 2010, compared to adjusted EBITDA of $5.4 million in the first quarter of 2009, an increase of 26%.

Dr. Magid Abraham, comScore's president and chief executive officer said, "We had a strong start to 2010 with revenue, GAAP income before income taxes and adjusted EBITDA exceeding our prior guidance.  The momentum we saw late in 2009 continued in the first quarter of 2010 in all our major product and vertical industry sectors. In particular, customer interest and sales activity in our Media Metrix 360 audience measurement product was high.  We saw particularly strong results in the consumer packaged goods, pharmaceuticals, financial services and telecom industry verticals.  Similarly, our comScore Ad Effx™ suite of advertising measurement products saw healthy revenue growth, with on-line advertising trends continuing to show signs of improvement.  On the international front, we saw very strong revenue growth, with an increase of 35% versus a year ago, reflecting the growing demand for our products outside the U.S.  Also during the first quarter, we completed our acquisition of ARSgroup, which will provide us with technology-driven market research capabilities for measuring the effectiveness of advertising creative content. These additional resources will allow us to create new products and tools for designing and measuring more effective advertising in TV, online, and cross media campaigns."  

"Strong customer and market activity levels in the first quarter of 2010 are also reflected by the growth in our customer count.  We added a total of 76 net new customers in the quarter, 13 of which were net new additions for comScore through our acquisition of ARSgroup.  The remaining 63 net customer additions for comScore represents an almost 400% increase from the same quarter last year.  These new customer gains, coupled with increased sales penetration among existing customers, contributed to our strong revenue growth of 18% year over year and 7% over the fourth quarter of 2009.  Deferred revenues grew by 17% year over year and by 7% over the fourth quarter of 2009, to $51.5 million.  Our subscription renewal rates again improved sequentially and exceeded our historical average annual rate of 90%, as measured by revenue dollars.  While our subscription revenues grew by 17% compared to the first quarter of 2009, our project revenues have recovered to $5.2 million, representing a 27% annual growth.   Finally, we achieved record free cash flow of $13.1 million, which represents a 161% sequential growth over the fourth quarter of 2009."  

"In summary, we are delighted by an all around strong quarter, which we attribute to an improved industry environment, as well as a continued strengthening in our market position. We anticipate this to continue in the second quarter and the full year."

First Quarter 2010 Financial and Business Summary

(Dollars in thousands, except per share data)


1Q10

1Q09

Change

Revenue

$36.1

$30.6

18.0%

GAAP Income before Income Taxes

$1.3

$1.5

-13.3%

GAAP Net Income

$0.2

$0.3

-33.3%

GAAP EPS

$0.01

$0.01

0.0%

Adjusted EBITDA*

$6.8

$5.4

25.9%

Adjusted EBITDA Margin*

18.8%

17.6%

6.7%

Non-GAAP Net Income*

$5.0

$4.2

19.0%

Non-GAAP EPS*

$0.16

$0.14

14.3%

Operating Cash Flow

$14.8

$2.3

NM

Free Cash Flow*

$13.1

($0.6)

NM

Deferred Revenue

$51.5

$44.0

17.0%

Subscription Revenue

$30.9

$26.5

16.6%

Project Revenue

$5.2

$4.1

26.8%

Existing Customer Revenue

$32.3

$26.8

20.5%

New Customer Revenue

$3.8

$3.8

0.0%

International Revenue

$6.2

$4.6

34.8%

Customer Count

1,349

1,181

14.2%

*A complete reconciliation of GAAP to non-GAAP historical results is set forth in the attachment to this press release.


Financial Outlook

Dr. Magid Abraham, comScore's president and chief executive officer, said, "Given the positive results of this most recent quarter, we are now more optimistic about our prospects for full-year 2010.  As such, we are raising our expectations for annual revenue growth from our previously announced range of 21% to 25% to a higher range of 24% to 28%, while continuing to expect adjusted EBITDA margins at the same levels we experienced during 2009."

comScore's expectations for the second quarter of 2010 are outlined in the table below:





Revenue

$39.1 - $40.2 million


Income before income taxes

$1.6 - $2.0 million


Adjusted EBITDA*

$8.1 - $8.5 million

Estimated diluted shares

31.9 million


*Reconciliations of GAAP to non-GAAP measures are set forth in the attachment to this press release.


Due to the high variability and difficulty in predicting certain items that affect net income, such as tax rates and stock price, comScore is unable to provide a complete reconciliation of Adjusted EBITDA to net income on a forward-looking basis without unreasonable efforts.  However, a reconciliation of forward-looking Adjusted EBITDA to income before income taxes is set forth in the attachment to this press release.

Conference Call Information:

Management will provide commentary on the company's results in a conference call on Wednesday, April 28, 2010 at 5:00 pm ET.

The conference call and replay can be accessed by telephone and webcast as follows:  

Call-in Number: 888-713-4209, Pass code 48331904

(International) 617-213-4863, Pass code 48331904


Replay Number: 888-286-8010, Pass code 29755219

(International) 617-801-6888, Pass code 29755219


Webcast (live and replay):  http://ir.comscore.com/events.cfm

About comScore 

comScore, Inc. (NASDAQ: SCOR) is a global leader in measuring the digital world and preferred source of digital marketing intelligence. For more information, please visit http://www.comscore.com/companyinfo.

Non-GAAP Financial Measures

comScore reports all financial information required in accordance with generally accepted accounting principles (GAAP).  comScore believes, however, that evaluating its ongoing operating results will be enhanced if it also discloses certain non-GAAP information because it is useful to understand comScore's performance, as it excludes non-cash and other charges that many investors believe may obscure comScore's on-going operating results. 

For example, comScore uses non-GAAP net income, which excludes stock-based compensation, amortization of acquired intangible assets, impairment of marketable securities, costs from acquisitions and restructurings, and the non-cash, deferred tax provision.  comScore also reports non-GAAP EPS (diluted), which uses non-GAAP net income in lieu of GAAP net income in calculating earnings per share.

In addition, comScore believes that Adjusted EBITDA is a useful measure for investors to use to evaluate its operating performance.  Adjusted EBITDA comprises non-GAAP net income further adjusted to exclude the cash tax provision, depreciation and interest income (expenses), net.  A reconciliation of comScore's GAAP results to these non-GAAP measures is included in the financial tables accompanying this release.

The company believes that Adjusted EBITDA is an important indicator of the company's operational strength and the performance of its business because it provides a link between profitability and operating cash flow.  Adjusted EBITDA is also widely used by investors and analysts as a supplemental measure to evaluate the overall operating performance of companies in comScore's industry.  comScore's management also uses adjusted EBITDA extensively as a measure of operating performance because it does not include the impact of items not directly resulting from our core operations.  Moreover, the company's management uses the measure for planning purposes, to allocate resources and to evaluate the effectiveness of the company's business strategies and management's performance.

The company believes that excluding certain costs from non-GAAP net income and EPS and from adjusted EBITDA provides a meaningful indication to investors of the expected on-going operating performance of the company.  Specifically as it relates to acquisitions and restructurings, the exclusion of these costs reflects the expected benefits realized or to be realized upon the integration of acquired entities into comScore, and the realized benefits of the restructurings.  

comScore's management also uses free cash flow as a non-GAAP measure of the company's operating cash flow less cash expenditures for capital spending as a key indicator of the company's operating cash flow performance net of capital outlays.

Whenever comScore uses such historical non-GAAP financial measures, it provides a reconciliation of historical non-GAAP financial measures to the most closely applicable GAAP financial measure.  Investors are encouraged to review the related GAAP financial measures and the reconciliation of these historical non-GAAP financial measures to their most directly comparable GAAP financial measure included in the financial tables accompanying this release.  Although the company provides a reconciliation of historical non-GAAP financial measures, due to the high variability and difficulty in predicting certain items that affect net income, such as tax rates and stock price, comScore is unable to provide a complete reconciliation of Adjusted EBITDA to net income on a forward-looking basis without unreasonable efforts.  However, a reconciliation of forward-looking Adjusted EBITDA to income before income taxes is set forth in the attachment to this press release.

Cautionary Statement

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, comScore's expectations regarding the continued growth of its customer base; expectations regarding customer advertising and marketing activity and its expected effect on comScore's sales; expectations regarding the impact and financial benefits of certain products, including Media Metrix 360 and the comScore AdEffx™ suite of advertising measurement products; expectations regarding the acquisition of ARSgroup and the resulting impact, opportunities and benefits to comScore; expectations regarding sales penetration of  existing customers; expectations and forecasts of future financial performance, including related growth rates and components thereof; assumptions related to the market and economic environment and assumptions related to growth for the second quarter and the full year 2010. These statements involve risks and uncertainties that could cause our actual results to differ materially, including, but not limited to: comScore's ability to retain existing large customers and obtain new large customers; risks related to the domestic and global economies and the effects they may have on comScore, its industry or its customers; comScore's ability to manage its growth, including through acquisitions; the impact of a change in methodology stemming from acquisitions or the development of new products; the rate of development of the Internet advertising and eCommerce markets; comScore's ability to effectively expand sales and marketing; comScore's ability to sell new or additional products and attract new customers; comScore's ability to sell additional products and services to existing customers; limitations over comScore's control of certain variables in financial forecasts such as its stock price and the resulting effect on its tax rates; and the volatility of quarterly results and expectations.

For a detailed discussion of these and other risk factors, please refer to comScore's Annual Report on Form 10-K for the period ended December 31, 2009 and from time to time other filings with the Securities and Exchange Commission (the "SEC"), which are available on the SEC's Web site (http://www.sec.gov).

Stockholders of comScore are cautioned not to place undue reliance on our forward-looking statements, which speak only as of the date such statements are made.  comScore does not undertake any obligation to publicly update any forward-looking statements to reflect events, circumstances or new information after the date of this press release, or to reflect the occurrence of unanticipated events.

comScore, Inc.

Condensed Consolidated Statements of Operations

(dollars in thousands, except share and per share data)


Three Months Ended


March 31,


2010


2009


(unaudited)





Revenues

$      36,139


$      30,624

Cost of revenues (excludes amortization of intangible assets resulting from acquisitions shown below) (1)

10,359


10,036

Selling and marketing (1)

12,718


10,486

Research and development (1)

5,047


4,005

General and administrative (1)

6,206


4,507

Amortization of intangible assets resulting from acquisitions

507


320

Total expenses from operations

34,837


29,354

Income from operations

1,302


1,270

Interest and other income, net

114


175

(Loss) gain from foreign currency

(117)


12

Income before income taxes

1,299


1,457

Income tax  provision

1,070


1,180

Net income

$           229


$           277





Net income available to common stockholders per common share:




     Basic

$          0.01


$          0.01

     Diluted

$          0.01


$          0.01





Weighted -average number of shares used in per share calculation - common stock




     Basic

30,630,461


29,477,369

     Diluted

31,475,136


30,461,974









(1) Amortization of stock-based compensation is included in the line items above as follows:




    Cost of revenues

$           230


$           320

    Selling and marketing

1,219


1,113

    Research and development

264


238

    General and administrative

961


629

comScore, Inc.

Condensed Consolidated Balance Sheets

(dollars in thousands)











March 31,


December 31,



2010


2009



(unaudited)


*






Assets




Current assets:





Cash and cash equivalents

$        64,630


$           58,284


Short-term investments

17,306


29,833


Accounts receivable, net of allowances of $468 and $510, respectively

32,841


34,922


Prepaid expenses and other current assets

3,093


2,324


Deferred tax assets

10,440


11,044

Total current assets

128,310


136,407

Long-term investments

2,809


2,809

Property and equipment, net

20,259


17,302

Other non-current assets

192


193

Long-term deferred tax assets

9,745


9,938

Intangible assets, net

17,622


8,745

Goodwill

49,792


42,014

Total assets

$     228,729


$         217,408






Liabilities and stockholders' equity




Current Liabilities:





Accounts payable

$          2,490


$             2,009


Accrued expenses

10,191


8,370


Deferred revenues

51,531


48,140


Deferred rent

1,288


1,231


Capital lease obligations

1,346


360

Total current liabilities

66,846


60,110

Deferred rent, long-term

8,306


8,210

Capital lease obligations, long-term

3,232


674

Other long-term liabilities

475


475

Total liabilities

78,859


69,469






Stockholders' equity:





Common stock

31


30


Additional paid-in capital

201,299


199,270


Accumulated other comprehensive income (loss)

(4)


324


Accumulated deficit

(51,456)


(51,685)

Total stockholders' equity

149,870


147,939

Total liabilities and stockholders' equity

$     228,729


$         217,408











* Information derived from the audited Consolidated Financial Statements




comScore, Inc.

Condensed Consolidated Statements of Cash Flows

(dollars in thousands)
















Three Months Ended




March 31,




2010


2009




(unaudited)







Operating Activities:





Net income


$        229


$     277

Adjustments to reconcile net income to net cash provided by operating activities:






Depreciation


1,619


1,511


Amortization of intangible assets resulting from acquisitions


507


320


Provisions for bad debts


17


271


Stock-based compensation


2,676


2,300


Amortization of deferred rent


(219)


(99)


Amortization of bond premium


112


51


Deferred tax provision


811


1,253


Loss on asset disposal


1


16







Changes in operating assets and liabilities:






Accounts receivable


3,802


(2,423)


Prepaid expenses and other current assets


189


(307)


Accounts payable, accrued expenses, and other liabilities


1,168


(2,544)


Deferred revenues


3,478


1,299


Deferred rent


365


350


Net cash provided by operating activities


14,755


2,275







Investing activities:






Acquisition, net of cash acquired


(16,788)


-


Purchase of investments


-


(20,587)


Sales and maturities of investments


12,754


13,211


Purchase of property and equipment


(1,689)


(2,854)


Net cash used by investing activities


(5,723)


(10,230)







Financing activities:






Proceeds from the exercise of common stock options


608


123


Repurchase of common stock


(2,910)


(1,076)


Principal payments on capital lease obligations


(90)


(237)


Net cash provided used by financing activities


(2,392)


(1,190)







Effect of exchange rate changes on cash


(294)


(126)

Net increase (decrease) in cash and cash equivalents


6,346


(9,271)

Cash and cash equivalents at beginning of period


58,284


34,297

Cash and cash equivalents at end of period


$   64,630


$25,026

Reconciliation from Income before income taxes to Non-GAAP Net Income and Adjusted EBITDA (dollars in thousands, except per share amounts)














Three Months Ended


March 31,


2010


2009


(unaudited)





Income before income taxes

$       1,299


$       1,457

Deferred tax provision

(811)


(1,253)

Current cash tax (provision) benefit

(259)


73

Net income

229


277





Amortization of acquired intangibles

507


320

Stock-based compensation

2,674


2,300

Costs related to acquisitions and restructuring

799


-

Deferred tax provision

811


1,253

Non-GAAP net income

5,020


4,150





Current cash tax provision (benefit)

259


(73)

Depreciation

1,619


1,511

Interest income, net

(83)


(175)

Adjusted EBITDA

6,815


5,413

Adjusted EBITDA margin (%)

19%


18%





EPS (diluted)

$         0.01


$         0.01

Non-GAAP EPS (diluted)

$         0.16


$         0.14

Reconciliation from GAAP Operating Cash Flow to Free Cash Flow (dollars in thousands)










Three Months Ended


March 31,


2010


2009


(unaudited)





Net cash provided by operating activities

$ 14,755


$ 2,275

Purchase of property and equipment

(1,689)


(2,854)

Free cash flow

$ 13,066


$  (579)

Reconciliation from Income before income taxes to Adjusted EBITDA (Guidance) (dollars in thousands)





Forecasted amounts for the three months ended June 30, 2010 are based on the mid-points of the range of guidance provided herein.

The three months ended June 30, 2009 reflect reported results.









Three Months Ended


June 30,


2010


2009


(unaudited)





Revenues

$ 39,700


$ 31,374





Income before income taxes

$   1,800


$   2,621

Amortization of acquired intangibles

700


327

Stock-based compensation

2,900


2,531

Costs related to acquisitions and restructuring

1,000


-

Depreciation

1,900


1,686

Interest (income) expense, net

-


(132)

Adjusted EBITDA

$   8,300


$   7,033

Adjusted EBITDA margin (%)

21%


22%

SOURCE comScore, Inc.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2026 Cision US Inc.