RICHMOND, Va., July 26, 2019 /PRNewswire/ -- Community Bankers Trust Corporation (the "Company") (NASDAQ: ESXB), the holding company for Essex Bank (the "Bank"), today reported results for the second quarter and first six months of 2019.
Income Statement- Three Months ended June 30, 2019 compared with Three Months ended March 31, 2019
- Net income of $3.5 million for the second quarter of 2019 is an increase of $41,000, or 1.2%, on a linked quarter basis.
- Interest and fees on loans increased $221,000, or 1.8%.
- Interest expense increased $225,000, or 6.1%.
- Noninterest income increased $437,000, or 43.1%.
- There was a provision for loan losses of $125,000 in the second quarter of 2019.
- Basic and diluted earnings per common share were $0.16 in each of the first and second quarters of 2019.
- Return on average assets, annualized, was 1.01% and return on average equity, annualized, was 9.79% in the second quarter.
Income Statement- Six Months ended June 30, 2019 compared with Six Months ended June 30, 2018
- Net income of $7.0 million is an increase of $671,000, or 10.5%.
- Interest income of $31.7 million is an increase of $3.1 million, or 10.9%.
- Interest and fees on loans increased $2.8 million, or 12.7%.
- Net interest income increased $1.0 million, or 4.4%.
- Return on average assets, annualized, was 1.01% and return on average equity, annualized, was 9.90% for the first six months of 2019.
Income Statement- Three Months ended June 30, 2019 compared with Three Months ended June 30, 2018
- Net income of $3.5 million for the second quarter of 2019 is a decrease year-over-year of $238,000, or 6.3%.
- Interest and dividend income increased $1.4 million, or 9.6%, in the second quarter of 2019 over the same period in 2018, led by interest and fees on loans, which increased $1.3 million, or 11.3%.
- Net interest income increased $353,000, or 3.0%, year-over-year.
- Noninterest income increased by $316,000, or 27.8%.
- One-time costs were $254,000 in the second quarter of 2019 and included $210,000 associated with the closing of an underperforming branch and $44,000 in one-time pension costs from a senior officer retirement.
- Net interest margin has remained stable at 3.69% in the second quarter compared with 3.73% the same period one year ago.
Balance Sheet- Year-over-Year June 30, 2019 compared with June 30, 2018
- Loans grew $56.9 million, or 5.9%, from $967.4 million at June 30, 2018 to $1.024 billion at June 30, 2019.
- Noninterest bearing deposits grew $28.4 million, or 18.7%, year-over-year and totaled $180.4 million, representing 14.8% of total deposits, an increase from 13.5% one year ago.
- Deposits increased $92.3 million, or 8.2%.
- Federal Home Loan Bank borrowings declined $42.0 million, in part, due to growth in noninterest bearing accounts.
- Other real estate owned was $983,000 at June 30, 2019, down from $3.1 million at June 30, 2018.
MANAGEMENT COMMENTS
Rex L. Smith, III, President and Chief Executive Officer, stated, "The Company experienced better than expected balance sheet growth as total assets were $31.9 million higher than the prior quarter end and $77.3 million higher year over year. The second quarter was characterized by sound loan growth in terms of both size and quality, strong demand deposit growth, and increased noninterest income. Total loans grew $56.9 million since June 30, 2018, and the yield on loans increased by 26 basis points from the second quarter of 2018. Additionally, noninterest bearing deposit growth exceeded expectations, ending the quarter at $180.4 million, up over 18% year over year."
Mr. Smith added, "The increase in demand deposit accounts also helped to increase our noninterest income. Unfortunately, our noninterest expenses were slightly elevated for the quarter from some one-time termination expenses associated with a branch closure, but this will help lower overall operating costs going forward."
Commenting on credit quality Mr. Smith noted, "During the current quarter, the Company recorded a slight provision driven by the growth in loans, and coupled with a recovery, the allowance is 80% of nonaccrual loans. Total nonperforming assets have remained stable, ending the quarter at $12.0 million."
Smith concluded, "We continue to experience meaningful franchise growth and believe that our opportunities for both internal and external growth remain consistently strong. We will continue to emphasize core demand deposits, and we will remain diligent in monitoring the interest rate environment to protect our earnings no matter what comes of the future interest rate environment. We plan to continue in a steady and measured approach to achieve our objectives of growing franchise value, increasing profitability, leveraging our expense infrastructure and continuing to increase shareholder value."
RESULTS OF OPERATIONS
Overview
Linked Quarter Basis
Net income increased $41,000 and was $3.5 million for each of the second quarter of 2019 and the first quarter of 2019. Earnings per common share, basic and fully diluted, were $0.16 per share in each of the three months ended June 30, 2019 and March 31, 2019. Net income was affected on a linked quarter basis by an increase in noninterest income of $437,000, fueled by an increase of $252,000 in securities gains and offset by an increase of $151,000 in noninterest expense, $125,000 in provision for loan losses and a decline of $125,000 in net interest income. Noninterest expenses in the second quarter were impacted by one-time charges of $254,000 related to a branch closing and pension expense. The decline in net interest income was driven by an increase of $225,000 in interest expense.
Year-Over-Year Six Months
Net income increased $671,000 and was $7.0 million for the first six months of 2019 compared with $6.4 million for the same period in 2018. This is an increase of 10.5%. Increases were in interest and dividend income, which increased by $3.1 million, or 10.9%, and noninterest income, which increased by $297,000, or 13.7%. Offsetting these increases to net income were increases of $2.1 million in interest expense, $278,000 in noninterest expense and $234,000 in income tax expense.
Year-Over-Year Quarter
Net income of $3.5 million for the second quarter of 2019 was a decrease of $238,000, or 6.3%, compared with second quarter 2018 net income of $3.8 million. Interest and dividend income increased by $1.4 million in the second quarter of 2019 compared with the same period in 2018, driven by interest and fees on loans, which increased $1.3 million. Noninterest income increased by $316,000 year-over-year. Offsetting these increases was an increase of $804,000 in noninterest expenses, of which $254,000 was in salaries and employee benefits, $246,000 in other operating expenses and $150,000 in occupancy expenses. One-time expenses of $254,000 related to a branch closure and pension expense were recorded in the second quarter of 2019.
The following table presents summary income statements for the three months ended June 30, 2019, March 31, 2019 and June 30, 2018 and the six months ended June 30, 2019 and June 30, 2018.
SUMMARY INCOME STATEMENT |
|||||||||||||||
(Dollars in thousands) |
|||||||||||||||
For the three months ended |
For the six months ended |
||||||||||||||
30-Jun-19 |
31-Mar-19 |
30-Jun-18 |
30-Jun-19 |
30-Jun-18 |
|||||||||||
Interest income |
$ |
15,906 |
$ |
15,806 |
$ |
14,510 |
$ |
31,712 |
$ |
28,589 |
|||||
Interest expense |
3,906 |
3,681 |
2,863 |
7,587 |
5,475 |
||||||||||
Net interest income |
12,000 |
12,125 |
11,647 |
24,125 |
23,114 |
||||||||||
Provision for loan losses |
125 |
- |
- |
125 |
- |
||||||||||
Net interest income after provision for loan losses |
11,875 |
12,125 |
11,647 |
24,000 |
23,114 |
||||||||||
Noninterest income |
1,451 |
1,014 |
1,135 |
2,465 |
2,168 |
||||||||||
Noninterest expense |
8,991 |
8,840 |
8,187 |
17,831 |
17,553 |
||||||||||
Income before income taxes |
4,335 |
4,299 |
4,595 |
8,634 |
7,729 |
||||||||||
Income tax expense |
791 |
796 |
813 |
1,587 |
1,353 |
||||||||||
Net income |
$ |
3,544 |
$ |
3,503 |
$ |
3,782 |
$ |
7,047 |
$ |
6,376 |
|||||
EPS Basic |
$ |
0.16 |
$ |
0.16 |
$ |
0.17 |
$ |
0.32 |
$ |
0.29 |
|||||
EPS Diluted |
$ |
0.16 |
$ |
0.16 |
$ |
0.17 |
$ |
0.31 |
$ |
0.28 |
|||||
Fully diluted, weighted average shares |
22,433 |
22,430 |
22,580 |
22,432 |
22,551 |
||||||||||
Return on average assets, annualized |
1.01% |
1.01% |
1.12% |
1.01% |
0.95% |
||||||||||
Return on average equity, annualized |
9.79% |
10.02% |
11.92% |
9.90% |
10.13% |
||||||||||
Net Interest Income
Linked Quarter Basis
Net interest income was $12.0 million for the quarter ended June 30, 2019 compared with $12.1 million for the quarter ended March 31, 2019. This is a decrease of $125,000, or 1.0%.
Interest and dividend income on a linked quarter basis increased $100,000, or 0.6%, to $15.9 million for the second quarter of 2019. Interest income with respect to loans, excluding PCI loans, increased $221,000, or 1.8%, during the second quarter when compared with the first quarter of 2019. This increase was attributed to continued loan growth on a linked quarter basis. The average balance of loans, excluding PCI loans, increased $12.4 million, or 5.0%, on an annualized basis. The yield on loans decreased slightly, from 5.04% in the first quarter of 2019 to 5.01% in the second quarter of 2019. Interest income with respect to PCI loans was $1.3 million in each of the first and second quarters of 2019. Interest income on securities decreased $105,000 on a linked quarter basis and was negatively impacted by prepayments during the second quarter.
Securities income equaled $2.0 million on a tax-equivalent basis for the second quarter of 2019, which was a decrease of $120,000 from the first quarter of 2019. The tax-equivalent yield on the securities portfolio was 3.23% in the second quarter of 2019 compared with a tax-equivalent yield of 3.35% in the first quarter of 2019. Second quarter securities income was negatively impacted by the write-off of premiums resulting from accelerated payments on securities recorded at book values above par value.
The combination of tax equivalent yields within the asset mix resulted in a yield on earning assets of 4.88% for the second quarter of 2019, down from 4.95% in the first quarter of 2019.
Interest expense of $3.9 million in the second quarter of 2019 was an increase of $225,000, or 6.1%, on a linked quarter basis. Interest on deposits increased $355,000, or 11.0%. Interest on borrowed funds decreased by $130,000, or 29.1%. Average interest bearing on deposits increased by $18.3 million, or 1.8%. The cost of these deposits increased from 1.31% in the first quarter of 2019 to 1.41% in the second quarter of 2019, resulting in an 11.0% increase in interest expense. The increased rates paid on interest bearing deposits resulted in an increase in the cost of interest bearing liabilities from 1.38% in the first quarter of 2019 to 1.45% in the second quarter of 2019.
With the changes in interest income noted above, the tax-equivalent net interest margin declined from 3.81% in the first quarter of 2019 to 3.69% in the second quarter of 2019. Likewise, the interest spread decreased from 3.57% to 3.43% on a linked quarter basis.
Year-Over-Year Six Months
Net interest income was $24.1 million for the first six months of 2019, or an increase of $1.0 million, or 4.4%, when comparing the first six months of 2018 and 2019. The yield on earning assets was 4.92% for the first six months of 2019 compared with 4.62% for the first six months of 2018. Interest and fees on loans of $25.1 million in the first half of 2019 was an increase of $2.8 million compared with $22.2 million for the same period in 2018. Interest and fees on PCI loans declined $128,000 over this same time frame. Securities income increased $313,000 for the first six months of 2019 compared with the same period in 2018. On a tax-equivalent basis, income on securities increased $253,000. The tax-equivalent yield on the portfolio increased and was 3.29% for the first half of 2019 compared with 3.04% for the same period in 2018.
Interest expense of $7.6 million represented an increase of $2.1 million in the first six months of 2019 compared with the same period in 2018. Average interest bearing liabilities increased $21.8 million, or 2.1%. The cost of interest bearing liabilities increased from 1.04% for the first six months of 2018 to 1.41% for the first six months of 2019. Driving the increase was growth of $78.8 million, or 14.2%, in the average balance of time deposits, from $556.5 million for the first half of 2018 to $635.4 million for the same period in 2019. This growth in time deposits, as a result of higher rates, came partly from a shift away from savings and money market accounts, which experienced a decline of $19.6 million in average balances between the comparison periods.
The tax equivalent net interest margin was 3.75% for each of the first six months of 2018 and 2019. While the yield on earning assets increased by 30 basis points over this time frame, the competition for funding pushed the cost of interest bearing liabilities up 37 basis points, from 1.04% to 1.41%. The net interest spread declined by seven basis points, -from 3.58% for the first six months of 2018 to 3.51% for the first six months of 2019. The margin remained stable as a result of growth of $16.4 million, or 13.1%, in the average balance in shareholders' equity and growth of $15.2 million, or 10.1%, in the average balance of noninterest bearing deposits.
Year-Over-Year Quarter
Net interest income increased $353,000, or 3.0%, from the second quarter of 2018 to the second quarter of 2019. Net interest income was $12.0 million in the second quarter of 2019 compared with $11.6 million for the same period in 2018. Interest and dividend income increased $1.4 million, or 9.6%, over this time period. The increase in interest income was generated by an increase of $49.8 million, or 3.9%, in the level of average earning assets coupled with an increase in the yield on earning assets. The yield on earning assets increased from 4.64% in the second quarter of 2018 to 4.88% in the second quarter of 2019. The average balance of loans, excluding PCI loans, increased $52.5 million, or 5.5%, from $959.0 million in the second quarter of 2018 to $1.011 billion in the second quarter of 2019. Interest income on securities was $1.9 million in the second quarter of 2019, which was an increase of $80,000 over the second quarter of 2018. On a tax-equivalent basis, the yield on investment securities increased 12 basis points and was 3.23% in the second quarter of 2019 and 3.11% in the second quarter of 2018.
Interest on PCI loans was $1.3 million in each of the second quarters of 2019 and 2018. The average balance of the PCI portfolio declined $4.9 million during the year-over-year comparison period.
Interest expense increased $1.0 million, or 36.4%, when comparing the second quarter of 2019 and the second quarter of 2018. Interest expense on deposits increased $1.2 million, or 52.4%, as the average balance of interest bearing deposits increased $63.8 million, or 6.7%. The increase in deposit cost was driven by an increase in time deposit average balances, which increased $86.1 million, or 15.3%, year-over-year. Likewise, the cost of these balances increased $1.2 million, from 1.41% to 1.98%, over the same time frame. FHLB and other borrowings decreased, on average, $44.3 million year-over-year, and there was an increase in the rate paid, from 1.87% in the second quarter of 2018 to 2.08% in the second quarter of 2019. The decrease in balance more than offset the increase in rate and resulted in a decrease in the expense of this wholesale funding source of $172,000, to $310,000 in the second quarter of 2019. The average balance of FHLB and other borrowings was $58.9 million in the second quarter of 2019. Overall, the Bank's cost of interest bearing liabilities increased 37 basis points, from 1.08% in the second quarter of 2018 to 1.45% in the second quarter of 2019.
The tax-equivalent net interest margin decreased four basis points, from 3.73% in the second quarter of 2018 to 3.69% in the second quarter of 2019. Likewise, the interest spread decreased from 3.56% to 3.43% over the same time period. The decrease in the margin was precipitated by the increase in the cost of interest bearing liabilities without a corresponding increase in the yield on earning assets.
The following table compares the Company's net interest margin, on a tax-equivalent basis, for the three months ended June 30, 2019, March 31, 2019 and June 30, 2018 and the six months ended June 30, 2019 and June 30, 2018.
NET INTEREST MARGIN |
|||||||||
(Dollars in thousands) |
|||||||||
For the three months ended |
|||||||||
30-Jun-19 |
31-Mar-19 |
30-Jun-18 |
|||||||
Average interest earning assets |
$ |
1,316,422 |
$ |
1,304,842 |
$ |
1,266,663 |
|||
Interest income |
$ |
15,906 |
$ |
15,806 |
$ |
14,510 |
|||
Interest income - tax-equivalent |
$ |
16,018 |
$ |
15,933 |
$ |
14,656 |
|||
Yield on interest earning assets |
4.88 |
% |
4.95 |
% |
4.64 |
% |
|||
Average interest bearing liabilities |
$ |
1,080,315 |
$ |
1,082,186 |
$ |
1,064,626 |
|||
Interest expense |
$ |
3,906 |
$ |
3,681 |
$ |
2,863 |
|||
Cost of interest bearing liabilities |
1.45 |
% |
1.38 |
% |
1.08 |
% |
|||
Net interest income |
$ |
12,000 |
$ |
12,125 |
$ |
11,647 |
|||
Net interest income - tax-equivalent |
$ |
12,112 |
$ |
12,252 |
$ |
11,793 |
|||
Interest spread |
3.43 |
% |
3.57 |
% |
3.56 |
% |
|||
Net interest margin |
3.69 |
% |
3.81 |
% |
3.73 |
% |
|||
For the six months ended |
|||||||||
30-Jun-19 |
30-Jun-18 |
||||||||
Average interest earning assets |
$ |
1,310,550 |
$ |
1,260,243 |
|||||
Interest income |
$ |
31,712 |
$ |
28,589 |
|||||
Interest income - tax-equivalent |
$ |
31,951 |
$ |
28,887 |
|||||
Yield on interest earning assets |
4.92 |
% |
4.62 |
% |
|||||
Average interest bearing liabilities |
$ |
1,081,245 |
$ |
1,059,482 |
|||||
Interest expense |
$ |
7,587 |
$ |
5,475 |
|||||
Cost of interest bearing liabilities |
1.41 |
% |
1.04 |
% |
|||||
Net interest income |
$ |
24,125 |
$ |
23,114 |
|||||
Net interest income - tax-equivalent |
$ |
24,363 |
$ |
23,412 |
|||||
Interest spread |
3.51 |
% |
3.58 |
% |
|||||
Net interest margin |
3.75 |
% |
3.75 |
% |
Provision for Loan Losses
The Company records a separate provision for loan losses for its loan portfolio, excluding PCI loans, and the PCI loan portfolio. There was a provision for loan losses of $125,000 on the loan portfolio, excluding PCI loans, during the second quarter of 2019 compared with no provision for loan losses in the first quarter of 2019 and in the second quarter of 2018. The provision recognized in the second quarter of 2019 was due to loan growth of $26.3 million, or 2.6%, during the quarter and an uptick in delinquencies less than 90 days past due and still accruing interest. There was no provision for loan losses on the PCI loan portfolio during the first and second quarters of 2019 or during the first and second quarters of 2018. Additional discussion of loan quality is presented below.
Noninterest Income
Linked Quarter Basis
Noninterest income was $1.5 million for the second quarter of 2019, an increase of $437,000 compared with $1.0 million for the first quarter of 2019. Securities gains of $238,000 in the second quarter of 2019 compared with securities losses of $14,000 in the first quarter of 2019 represents an increase of $252,000 on a linked quarter basis. Also increasing were service charges and fees, which increased by $98,000 over the linked quarters. Other noninterest income of $222,000 was an increase of $46,000 from the first quarter of 2019. Mortgage loan income increased by $38,000 and was $100,000 in the second quarter of 2019.
Year-Over-Year Six Months
Noninterest income was $2.5 million for the first six months of 2019, an increase of $297,000, or 13.7%, compared with $2.2 million for the first six months of 2018. Gain on securities transactions increased $210,000 and was $224,000 for the first six months of 2019 compared with $14,000 for the same period in 2018. Service charges and fees were $1.3 million for the first six months of 2019, an increase of $124,000 compared with the same period in 2018. Other noninterest income was $398,000 for the first half of 2019, an increase of $47,000 versus the first half of 2018. Partially offsetting these increases was a decline of $29,000 in mortgage loan income, which was $162,000 for the first six months of 2019.
Year-Over-Year Quarter
Noninterest income increased $316,000, or 27.8%, and was $1.5 million in the second quarter of 2019 compared with $1.1 million for the second quarter of 2018. Securities gains increased $254,000 year-over-year and were $238,000 in the second quarter of 2019. Service charges on deposit accounts were $707,000 in the second quarter of 2019 and increased $96,000 year-over-year. Mortgage loan income of $100,000 in the second quarter of 2019 was an increase of $20,000 over the same period in 2018.
Noninterest Expenses
One-time costs of $254,000 in the second quarter of 2019 included $210,000 associated with the closing of an underperforming branch (occupancy expense, $103,000; other real estate expense, $62,000; salaries, $45,000) and $44,000 in one-time pension costs, which are included in salary expenses, from a senior officer retirement. These expenses affect each of the comparison periods.
Linked Quarter Basis
Noninterest expenses totaled $9.0 million for the second quarter of 2019, as compared with $8.8 million for the first quarter of 2019, an increase of $151,000, or 1.7%. Other operating expenses exhibited the largest increase, $121,000. This increase was driven by $239,000 in credit expenses versus $63,000 the prior quarter. The next largest increase on a linked quarter basis was other real estate expenses, which increased $113,000. Salaries and employee benefits decreased $108,000, or 2.0% on a linked quarter basis. Equipment expenses increased $13,000, FDIC assessment increased $12,000, data processing fees increased $11,000 and occupancy expenses decreased $11,000.
Year-Over-Year Six Months
Noninterest expenses were $17.8 million for the first six months of 2019, as compared with $17.6 million for the same period in 2018. This is an increase of $278,000, or 1.6%. Occupancy expenses increased $268,000, or 17.0%. Data processing fees increased $162,000, or 16.4% and were $1.1 million for the first six months of 2019. Equipment expenses increased by $117,000 and were $775,000 for the first six months of 2019. Offsetting these increases, salaries and employee benefits decreased $214,000 for the first six months of 2019 compared with the same period in 2018. Also impacting noninterest expenses for the first six months of 2018 compared with the same period in 2017 was a decrease in FDIC assessment of $92,000.
Year-Over-Year Quarter
Noninterest expenses were $9.0 million in the second quarter of 2019 and increased $804,000, or 9.8%, compared with the same period in 2018. Salaries and employee benefits of $5.3 million increased $254,000, or 5.1% year-over-year. Other operating expenses of $1.6 million increased $246,000 year-over-year. This increase was primarily the result of increased credit expense in the second quarter of 2019 of $138,000, an increase in stationery, printing and supplies of $66,000 and an increase in bank franchise tax of $41,000. Occupancy expenses of $919,000 show an increase of $150,000 over the same period in 2018. Other real estate expenses of $105,000 in the second quarter of 2019 were $60,000 greater than the same period in 2018. Data processing fees of $579,000 in the second quarter of 2019 were $80,000 greater than one year earlier. FDIC assessment of $162,000 in the second quarter of 2019 decreased $36,000 from one year earlier.
The following table compares the Company's other operating expenses included in noninterest expenses for the three months ended June 30, 2019, March 31, 2019, December 31, 2018 and June 30, 2018.
OTHER OPERATING EXPENSES |
||||||||
(Dollars in thousands) |
For the three months ended |
|||||||
30-Jun-19 |
31-Mar-19 |
31-Dec-18 |
30-Jun-18 |
|||||
Bank franchise tax |
$ |
220 |
$ |
220 |
$ |
179 |
$ |
179 |
Telephone and internet line |
50 |
56 |
53 |
51 |
||||
Stationery, printing and supplies |
151 |
167 |
163 |
85 |
||||
Marketing expense |
151 |
170 |
146 |
133 |
||||
Credit expense |
239 |
63 |
128 |
101 |
||||
Outside vendor fees |
159 |
139 |
177 |
154 |
||||
Other expenses |
589 |
623 |
619 |
610 |
||||
Total other operating expenses |
$ |
1,559 |
$ |
1,438 |
$ |
1,465 |
$ |
1,313 |
Income Taxes
Income tax expense was $791,000 for the three months ended June 30, 2019, compared with income tax expense of $796,000 for the first quarter of 2019 and $813,000 for the second quarter of 2018. For the six months ended June 30, 2019, income tax expense was $1.6 million compared with $1.4 million for the first six months of 2018. The effective tax rate for the second quarter of 2019 was 18.2% versus 18.5% for the first quarter of 2019 and 17.7% in the second quarter of 2018. For the first six months of 2019, the effective tax rate was 18.4% and for the same period in 2018 it was 17.5%. The increase in the effective tax rate was primarily from lower tax-exempt income from municipalities.
FINANCIAL CONDITION
Total assets increased $38.0 million, or 2.7%, during the first six months of 2019 to $1.431 billion at June 30, 2019. Total assets increased $77.3 million, or 5.7%, since June 30, 2018. Total loans, excluding PCI loans, were $1.024 billion at June 30, 2019, increasing $30.5 million, or 3.1%, from year end 2018 and $56.9 million, or 5.9%, from June 30, 2018. Total PCI loans were $35.9 million at June 30, 2019 versus $38.3 million at year end 2018 and $39.9 million at June 30, 2018.
During the second quarter of 2019, total loan growth was $26.3 million, or 2.6%. Construction and land development loans grew by $13.5 million, or 10.9%, and totaled $137.0 million at June 30, 2019. Commercial mortgage loans, the largest category of loans, grew by $9.6 million, or 2.5%, and were $388.8 million at June 30, 2019. Residential 1 – 4 family loans grew by $4.3 million, or 2.0%.
During the first six months of 2019, loans grew by $30.5 million, or 3.1%. Construction and land development loans grew by $16.5 million, or 13.7%, commercial mortgage loans grew by $8.8 million, or 2.3%, and residential 1 – 4 family mortgages grew by $3.4 million.
The Company's loan portfolio exhibited balanced growth when comparing June 30, 2019 and June 30, 2018. Total loans grew $56.9 million, or 5.9%, over the time frame with commercial loans growing by $21.0 million, or 12.3%, followed by growth of $17.8 million, or 15.0%, in construction and land development loans, and $12.6 million in commercial mortgage loans.
The following table shows the composition of the Company's loan portfolio, excluding PCI loans, at June 30, 2019, March 31, 2019, December 31, 2018 and June 30, 2018.
LOANS (excluding PCI loans) |
|||||||||||||||||
(Dollars in thousands) |
30-Jun-19 |
31-Mar-19 |
31-Dec-18 |
30-Jun-18 |
|||||||||||||
Amount |
% of Loans |
Amount |
% of Loans |
Amount |
% of Loans |
Amount |
% of Loans |
||||||||||
Mortgage loans on real estate: |
|||||||||||||||||
Residential 1-4 family |
$ |
219,690 |
21.45 |
% |
$ |
215,348 |
21.58 |
% |
$ |
216,268 |
21.77 |
% |
$ |
217,610 |
22.50 |
% |
|
Commercial |
388,750 |
37.95 |
379,112 |
37.99 |
379,904 |
38.23 |
376,134 |
38.88 |
|||||||||
Construction and land development |
136,951 |
13.37 |
123,475 |
12.37 |
120,413 |
12.12 |
119,110 |
12.31 |
|||||||||
Second mortgages |
6,803 |
0.66 |
6,966 |
0.70 |
6,778 |
0.68 |
7,387 |
0.76 |
|||||||||
Multifamily |
57,251 |
5.59 |
57,931 |
5.81 |
59,557 |
5.99 |
54,329 |
5.62 |
|||||||||
Agriculture |
10,617 |
1.04 |
10,780 |
1.08 |
8,370 |
0.84 |
7,467 |
0.77 |
|||||||||
Total real estate loans |
820,062 |
80.06 |
793,612 |
79.53 |
791,290 |
79.63 |
782,037 |
80.84 |
|||||||||
Commercial loans |
191,032 |
18.66 |
190,832 |
19.12 |
188,722 |
18.99 |
170,065 |
17.58 |
|||||||||
Consumer installment loans |
11,603 |
1.13 |
11,923 |
1.19 |
12,048 |
1.21 |
13,717 |
1.42 |
|||||||||
All other loans |
1,553 |
0.15 |
1,615 |
0.16 |
1,645 |
0.17 |
1,542 |
0.16 |
|||||||||
Gross loans |
1,024,250 |
100.00 |
% |
997,982 |
100.00 |
% |
993,705 |
100.00 |
% |
967,361 |
100.00 |
% |
|||||
Allowance for loan losses |
(8,819) |
(8,661) |
(8,983) |
(9,089) |
|||||||||||||
Loans, net of unearned income |
$ |
1,015,431 |
$ |
989,321 |
$ |
984,722 |
$ |
958,272 |
The Company's securities portfolio, excluding restricted equity securities, increased $3.4 million since year end 2018 to total $252.3 million at June 30, 2019. Securities balances increased $9.1 million since June 30, 2018. Net gains of $238,000 were realized during the second quarter of 2019 through sales and call activity. For the first six months of 2019, there have been net gains of $224,000 realized through sales and call activity. The Company actively manages the portfolio to improve its liquidity and maximize the return within the desired risk profile.
The Company had cash and cash equivalents of $32.8 million, $34.2 million and $23.8 million at June 30, 2019, December 31, 2018 and June 30, 2018, respectively. There were federal funds sold of $228,000 at June 30, 2019 and $180,000 at June 30, 2018. This compares with federal funds purchased of $19.4 million at December 31, 2018. Interest bearing bank deposits were $14.7 million at June 30, 2019 compared with $15.9 million at December 31, 2018 and $12.0 million at June 30, 2018.
The following table shows the composition of the Company's securities portfolio, excluding restricted equity securities, at June 30, 2019, March 31, 2019, December 31, 2018 and June 30, 2018.
SECURITIES PORTFOLIO |
||||||||||||
(Dollars in thousands) |
30-Jun-19 |
31-Dec-18 |
30-Jun-18 |
|||||||||
Amortized |
Fair |
Amortized |
Fair |
Amortized |
Fair |
|||||||
Securities Available for Sale |
||||||||||||
U.S. Treasury issue |
$ |
22,972 |
$ |
22,898 |
$ |
13,460 |
$ |
13,124 |
$ |
25,021 |
$ |
24,520 |
U.S. Government agencies |
24,375 |
24,222 |
24,689 |
24,609 |
9,077 |
9,124 |
||||||
State, county, and municipal |
94,175 |
97,290 |
112,465 |
112,542 |
120,935 |
120,079 |
||||||
Mortgage backed securities |
50,025 |
50,635 |
46,877 |
46,417 |
22,479 |
21,828 |
||||||
Asset backed securities |
10,763 |
10,790 |
5,342 |
5,411 |
15,057 |
14,954 |
||||||
Corporate |
6,007 |
6,069 |
4,685 |
4,623 |
8,539 |
8,658 |
||||||
Total securities available for sale |
$ |
208,317 |
$ |
211,904 |
$ |
207,518 |
$ |
206,726 |
$ |
201,108 |
$ |
199,163 |
30-Jun-19 |
31-Dec-18 |
30-Jun-18 |
||||||||||
Amortized |
Fair |
Amortized |
Fair |
Amortized |
Fair |
|||||||
Securities Held to Maturity |
||||||||||||
U.S. Government agencies |
$ |
10,000 |
$ |
9,941 |
$ |
10,000 |
$ |
9,790 |
$ |
10,000 |
$ |
9,713 |
State, county, and municipal |
30,368 |
31,267 |
32,108 |
32,463 |
33,585 |
33,792 |
||||||
Mortgage backed securities |
- |
- |
- |
- |
404 |
409 |
||||||
Total securities held to maturity |
$ |
40,368 |
41,208 |
$ |
42,108 |
$ |
42,253 |
$ |
43,989 |
$ |
43,914 |
Interest bearing deposits at June 30, 2019 were $1.036 billion, an increase of $35.9 million from December 31, 2018 and $63.9 million greater than at June 30, 2018. Time deposits less than or equal to $250,000 have shown the largest dollar volume growth during 2019 with $23.4 million in additional balances and now totaling $508.6 million. Time deposits over $250,000 grew by $9.8 million and were $138.8 million at June 30, 2019. Money market deposit accounts grew $3.8 million, or 3.0%.
The following table compares the mix of interest bearing deposits at June 30, 2019, March 31, 2019, December 31, 2018 and June 30, 2018.
INTEREST BEARING DEPOSITS |
||||||||
(Dollars in thousands) |
||||||||
30-Jun-19 |
31-Mar-19 |
31-Dec-18 |
30-Jun-18 |
|||||
NOW |
$ |
163,224 |
$ |
151,647 |
$ |
165,946 |
$ |
162,984 |
MMDA |
130,720 |
123,024 |
126,933 |
145,071 |
||||
Savings |
94,508 |
94,229 |
92,910 |
94,498 |
||||
Time deposits less than or equal to $250,000 |
508,598 |
499,698 |
485,155 |
452,734 |
||||
Time deposits over $250,000 |
138,759 |
133,817 |
128,945 |
116,657 |
||||
Total interest bearing deposits |
$ |
1,035,809 |
$ |
1,002,415 |
$ |
999,889 |
$ |
971,944 |
FHLB advances were $48.7 million at June 30, 2019, compared with $59.4 million at December 31, 2018 and $90.7 million at June 30, 2018.
Shareholders' equity was $147.4 million at June 30, 2019, $137.5 million at December 31, 2018 and $128.6 million at June 30, 2018. Shareholders' equity to assets was 10.3% at June 30, 2019, 9.9% at December 31, 2018 and 9.5% at June 30, 2018.
Asset Quality – non-covered assets
The allowance for loan losses equaled 79.9% of nonaccrual loans at June 30, 2019, compared with 78.8% at March 31, 2019, 94.6% at December 31, 2018 and 97.3% at June 30, 2018. The ratio of nonperforming assets to loans and OREO was 1.17% at June 30, 2019, 1.22% at March 31, 2019, 1.07% at December 31, 2018 and 1.29% at June 30, 2018.
The following table reconciles the activity in the Company's non-covered allowance for loan losses, by quarter, for the past five quarters.
ALLOWANCE FOR LOAN LOSSES |
|||||||||||
(Dollars in thousands) |
2019 |
2018 |
|||||||||
Second |
First |
Fourth |
Third |
Second |
|||||||
Quarter |
Quarter |
Quarter |
Quarter |
Quarter |
|||||||
Allowance for loan losses: |
|||||||||||
Beginning of period |
$ |
8,661 |
$ |
8,983 |
$ |
8,993 |
$ |
9,089 |
$ |
8,968 |
|
Provision for loan losses |
125 |
- |
- |
- |
- |
||||||
Net recoveries (charge-offs) |
33 |
(322) |
(10) |
(96) |
121 |
||||||
End of period |
$ |
8,819 |
$ |
8,661 |
$ |
8,983 |
$ |
8,993 |
$ |
9,089 |
The following table sets forth selected asset quality data, excluding PCI loans, and ratios for the dates indicated.
ASSET QUALITY (excluding PCI loans) |
|||||||||||||||
(Dollars in thousands) |
2019 |
2018 |
|||||||||||||
30-Jun-19 |
31-Mar-19 |
31-Dec-18 |
30-Sep-18 |
30-Jun-18 |
|||||||||||
Nonaccrual loans |
$ |
11,045 |
$ |
10,990 |
$ |
9,500 |
$ |
8,894 |
$ |
9,343 |
|||||
Total nonperforming loans |
11,045 |
10,990 |
9,500 |
8,894 |
9,343 |
||||||||||
Other real estate owned |
983 |
1,225 |
1,099 |
1,732 |
3,147 |
||||||||||
Total nonperforming assets |
$ |
12,028 |
$ |
12,215 |
$ |
10,599 |
$ |
10,626 |
$ |
12,490 |
|||||
Allowance for loan losses to loans |
0.86 |
% |
0.87 |
% |
0.90 |
% |
0.93 |
% |
0.94 |
||||||
Allowance for loan losses to nonaccrual loans |
79.85 |
78.81 |
94.57 |
101.11 |
97.28 |
||||||||||
Nonperforming assets to loans and other real estate |
1.17 |
1.22 |
1.07 |
1.10 |
1.29 |
||||||||||
Net (recoveries)/charge-offs/for quarter to average loans, annualized |
(0.01) |
% |
0.13 |
% |
0.00 |
% |
0.04 |
% |
(0.05) |
||||||
A further breakout of nonaccrual loans, excluding PCI loans, at June 30, 2019, December 31, 2018 and June 30, 2018 is below.
NONACCRUAL LOANS (excluding PCI loans) |
||||||||||
(Dollars in thousands) |
30-Jun-19 |
31-Dec-18 |
30-Jun-18 |
|||||||
Amount |
Amount |
Amount |
||||||||
Mortgage loans on real estate: |
||||||||||
Residential 1-4 family |
$ |
2,148 |
$ |
1,257 |
$ |
1,578 |
||||
Commercial |
1,388 |
2,123 |
2,274 |
|||||||
Construction and land development |
4,091 |
4,571 |
5,184 |
|||||||
Multifamily |
2,526 |
- |
- |
|||||||
Total real estate loans |
$ |
10,153 |
$ |
7,951 |
$ |
9,036 |
||||
Commercial loans |
886 |
1,549 |
307 |
|||||||
Consumer installment loans |
6 |
- |
- |
|||||||
Gross loans |
$ |
11,045 |
$ |
9,500 |
$ |
9,343 |
Capital Requirements
The Bank's ratio of total risk-based capital was 13.5% at June 30, 2019 compared with 13.3% at December 31, 2018. The tier 1 risk-based capital ratio was 12.7% at June 30, 2019 and 12.6% at December 31, 2018. The Company's tier 1 leverage ratio was 10.5% at June 30, 2019 and 10.2% at December 31, 2018. All capital ratios exceed regulatory minimums to be considered well capitalized. BASEL III introduced the common equity tier 1 capital ratio, which was 12.7% at June 30, 2019 and 12.6% at December 31, 2018.
Earnings Conference Call and Webcast
The Company will host a conference call for interested parties on Friday, July 26, 2019, at 10:00 a.m. Eastern Time to discuss the financial results for the second quarter of 2019. The public is invited to listen to this conference call by dialing 866-374-8379 at least five minutes prior to the call. Interested parties may also listen to this conference call through the internet by accessing the "Corporate Overview – Corporate Profile" page of the Company's internet site at www.cbtrustcorp.com.
A replay of the conference call will be available from 12:00 noon Eastern Time on July 26, 2019, until 9:00 a.m. Eastern Time on August 16, 2019. The replay will be available by dialing 877-344-7529 and entering access code 10133022 or through the internet by accessing the "Corporate Overview – Corporate Profile" page of the Company's internet site www.cbtrustcorp.com.
About Community Bankers Trust Corporation and Essex Bank
Community Bankers Trust Corporation is the holding company for Essex Bank, a Virginia state bank with 25 full-service offices, 19 of which are in Virginia and six of which are in Maryland. The Bank also operates two loan production offices. The Bank's Cumberland office in Virginia will close on August 2, 2019.
Additional information on the Bank is available on the Bank's website at www.essexbank.com. For information on Community Bankers Trust Corporation, please visit its website at www.cbtrustcorp.com.
Forward-Looking Statements
This release contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, that are subject to risks and uncertainties. These forward-looking statements include, without limitation, statements with respect to the Company's operations, performance, future strategy and goals. Actual results may differ materially from those included in the forward-looking statements due to a number of factors, including, without limitation, the effects of and changes in the following: the quality or composition of the Company's loan or investment portfolios, including collateral values and the repayment abilities of borrowers and issuers; assumptions that underlie the Company's allowance for loan losses; general economic and market conditions, either nationally or in the Company's market areas; the interest rate environment; competitive pressures among banks and financial institutions or from companies outside the banking industry; real estate values; the demand for deposit, loan and investment products and other financial services; the demand, development and acceptance of new products and services; the performance of vendors or other parties with which the Company does business; time and costs associated with de novo branching, acquisitions, dispositions and similar transactions; the realization of gains and expense savings from acquisitions, dispositions and similar transactions; consumer profiles and spending and savings habits; levels of fraud in the banking industry; the level of attempted cyber-attacks in the banking industry; the securities and credit markets; costs associated with the integration of banking and other internal operations; the soundness of other financial institutions with which the Company does business; inflation; technology; and legislative and regulatory requirements. Many of these factors and additional risks and uncertainties are described in the Company's Annual Report on Form 10-K for the year ended December 31, 2018 and other reports filed from time to time by the Company with the Securities and Exchange Commission. This press release speaks only as of its date, and the Company disclaims any duty to update the information in it.
COMMUNITY BANKERS TRUST CORPORATION |
||||||
CONSOLIDATED BALANCE SHEETS |
||||||
UNAUDITED |
||||||
(Dollars in thousands, except per share data) |
||||||
30-Jun-19 |
31-Dec-18 |
30-Jun-18 |
||||
Assets |
||||||
Cash and due from banks |
$ |
17,858 |
$ |
18,292 |
$ |
11,607 |
Interest bearing bank deposits |
14,696 |
15,927 |
12,020 |
|||
Federal funds sold |
228 |
- |
180 |
|||
Total cash and cash equivalents |
32,782 |
34,219 |
23,807 |
|||
Securities available for sale, at fair value |
211,904 |
206,726 |
199,163 |
|||
Securities held to maturity, at cost |
40,368 |
42,108 |
43,989 |
|||
Equity securities, restricted, at cost |
7,718 |
7,800 |
8,935 |
|||
Total securities |
259,990 |
256,634 |
252,087 |
|||
Loans held for resale |
639 |
146 |
- |
|||
Loans |
1,024,250 |
993,705 |
967,361 |
|||
Purchased credit impaired (PCI) loans |
35,898 |
38,285 |
39,911 |
|||
Allowance for loan losses |
(8,819) |
(8,983) |
(9,089) |
|||
Allowance for loan losses – PCI loans |
(156) |
(156) |
(200) |
|||
Net loans |
1,051,173 |
1,022,851 |
997,983 |
|||
Bank premises and equipment, net |
30,635 |
31,488 |
30,423 |
|||
Bank premises and equipment held for sale |
1,252 |
1,252 |
552 |
|||
Leased assets |
6,944 |
- |
- |
|||
Other real estate owned |
983 |
1,099 |
3,147 |
|||
Bank owned life insurance |
29,199 |
28,834 |
28,466 |
|||
Other assets |
17,534 |
16,627 |
17,403 |
|||
Total assets |
$ |
1,431,131 |
$ |
1,393,150 |
$ |
1,353,868 |
Liabilities |
||||||
Deposits: |
||||||
Noninterest bearing |
$ |
180,399 |
$ |
165,086 |
$ |
151,956 |
Interest bearing |
1,035,809 |
999,889 |
971,944 |
|||
Total deposits |
1,216,208 |
1,164,975 |
1,123,900 |
|||
Federal funds purchased |
- |
19,440 |
- |
|||
Federal Home Loan Bank borrowings |
48,696 |
59,447 |
90,691 |
|||
Trust preferred capital notes |
4,124 |
4,124 |
4,124 |
|||
Lease liabilities |
7,192 |
- |
- |
|||
Other liabilities |
7,515 |
7,703 |
6,509 |
|||
Total liabilities |
1,283,735 |
1,255,689 |
1,225,224 |
|||
Shareholders' Equity |
||||||
Common stock (200,000,000 shares authorized $0.01 par value; |
223 |
221 |
221 |
|||
Additional paid in capital |
149,752 |
148,763 |
148,242 |
|||
Retained deficit |
(4,529) |
(10,244) |
(17,556) |
|||
Accumulated other comprehensive income (loss) |
1,950 |
(1,279) |
(2,263) |
|||
Total shareholders' equity |
147,396 |
137,461 |
128,644 |
|||
Total liabilities and shareholders' equity |
$ |
1,431,131 |
$ |
1,393,150 |
$ |
1,353,868 |
COMMUNITY BANKERS TRUST CORPORATION |
|||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||||||
UNAUDITED |
|||||||||||||||
(Dollars in thousands) |
YTD |
Three months ended |
YTD |
Three months ended |
|||||||||||
2019 |
30-Jun-19 |
31-Mar-19 |
2018 |
30-Jun-18 |
31-Mar-18 |
||||||||||
Interest and dividend income |
|||||||||||||||
Interest and fees on loans |
$ |
25,059 |
$ |
12,640 |
$ |
12,419 |
$ |
22,229 |
$ |
11,353 |
$ |
10,876 |
|||
Interest and fees on PCI loans |
2,544 |
1,251 |
1,293 |
2,672 |
1,274 |
1,398 |
|||||||||
Interest on federal funds sold |
5 |
5 |
- |
1 |
1 |
- |
|||||||||
Interest on deposits in other banks |
213 |
117 |
96 |
109 |
69 |
40 |
|||||||||
Interest and dividends on securities |
|||||||||||||||
Taxable |
2,994 |
1,472 |
1,522 |
2,452 |
1,266 |
1,186 |
|||||||||
Nontaxable |
897 |
421 |
476 |
1,126 |
547 |
579 |
|||||||||
Total interest and dividend income |
31,712 |
15,906 |
15,806 |
28,589 |
14,510 |
14,079 |
|||||||||
Interest expense |
|||||||||||||||
Interest on deposits |
6,823 |
3,589 |
3,234 |
4,498 |
2,355 |
2,143 |
|||||||||
Interest on borrowed funds |
764 |
317 |
447 |
977 |
508 |
469 |
|||||||||
Total interest expense |
7,587 |
3,906 |
3,681 |
5,475 |
2,863 |
2,612 |
|||||||||
Net interest income |
24,125 |
12,000 |
12,125 |
23,114 |
11,647 |
11,467 |
|||||||||
Provision for loan losses |
125 |
125 |
- |
- |
- |
- |
|||||||||
Net interest income after provision for loan losses |
24,000 |
11,875 |
12,125 |
23,114 |
11,647 |
11,467 |
|||||||||
Noninterest income |
|||||||||||||||
Service charges and fees |
1,316 |
707 |
609 |
1,192 |
611 |
581 |
|||||||||
Gain (loss) on securities transactions, net |
224 |
238 |
(14) |
14 |
(16) |
30 |
|||||||||
Gain on sale of loans |
- |
- |
- |
53 |
53 |
- |
|||||||||
Income on bank owned life insurance |
365 |
184 |
181 |
367 |
184 |
183 |
|||||||||
Mortgage loan income |
162 |
100 |
62 |
191 |
80 |
111 |
|||||||||
Other |
398 |
222 |
176 |
351 |
223 |
128 |
|||||||||
Total noninterest income |
2,465 |
1,451 |
1,014 |
2,168 |
1,135 |
1,033 |
|||||||||
Noninterest expense |
|||||||||||||||
Salaries and employee benefits |
10,654 |
5,273 |
5,381 |
10,868 |
5,019 |
5,849 |
|||||||||
Occupancy expenses |
1,849 |
919 |
930 |
1,581 |
769 |
812 |
|||||||||
Equipment expenses |
775 |
394 |
381 |
658 |
344 |
314 |
|||||||||
FDIC assessment |
312 |
162 |
150 |
404 |
198 |
206 |
|||||||||
Data processing fees |
1,147 |
579 |
568 |
985 |
499 |
486 |
|||||||||
Other real estate expenses, net |
97 |
105 |
(8) |
95 |
45 |
50 |
|||||||||
Other operating expenses |
2,997 |
1,559 |
1,438 |
2,962 |
1,313 |
1,649 |
|||||||||
Total noninterest expense |
17,831 |
8,991 |
8,840 |
17,553 |
8,187 |
9,366 |
|||||||||
Income before income taxes |
8,634 |
4,335 |
4,299 |
7,729 |
4,595 |
3,134 |
|||||||||
Income tax expense |
1,587 |
791 |
796 |
1,353 |
813 |
540 |
|||||||||
Net income |
$ |
7,047 |
$ |
3,544 |
$ |
3,503 |
$ |
6,376 |
$ |
3,782 |
$ |
2,594 |
COMMUNITY BANKERS TRUST CORPORATION |
||||||||||
CONSOLIDATED STATEMENTS OF INCOME |
||||||||||
UNAUDITED |
||||||||||
(Dollars in thousands) |
Three months ended |
|||||||||
30-Jun-19 |
31-Mar-19 |
31-Dec-18 |
30-Sep-18 |
30-Jun-18 |
||||||
Interest and dividend income |
||||||||||
Interest and fees on loans |
$ |
12,640 |
$ |
12,419 |
$ |
12,169 |
$ |
11,893 |
$ |
11,353 |
Interest and fees on PCI loans |
1,251 |
1,293 |
1,285 |
1,265 |
1,274 |
|||||
Interest on federal funds sold |
5 |
- |
4 |
- |
1 |
|||||
Interest on deposits in other banks |
117 |
96 |
100 |
94 |
69 |
|||||
Interest and dividends on securities |
||||||||||
Taxable |
1,472 |
1,522 |
1,442 |
1,364 |
1,266 |
|||||
Nontaxable |
421 |
476 |
508 |
528 |
547 |
|||||
Total interest and dividend income |
15,906 |
15,806 |
15,508 |
15,144 |
14,510 |
|||||
Interest expense |
||||||||||
Interest on deposits |
3,589 |
3,234 |
3,060 |
2,699 |
2,355 |
|||||
Interest on borrowed funds |
317 |
447 |
355 |
465 |
508 |
|||||
Total interest expense |
3,906 |
3,681 |
3,415 |
3,164 |
2,863 |
|||||
Net interest income |
12,000 |
12,125 |
12,093 |
11,980 |
11,647 |
|||||
Provision for loan losses |
125 |
- |
- |
- |
- |
|||||
Net interest income after provision for loan losses |
11,875 |
12,125 |
12,093 |
11,980 |
11,647 |
|||||
Noninterest income |
||||||||||
Service charges and fees |
707 |
609 |
692 |
626 |
611 |
|||||
Gain (loss) on securities transactions, net |
238 |
(14) |
(12) |
68 |
(16) |
|||||
Gain on sale of loans |
- |
- |
- |
65 |
53 |
|||||
Income on bank owned life insurance |
184 |
181 |
184 |
184 |
184 |
|||||
Mortgage loan income |
100 |
62 |
31 |
97 |
80 |
|||||
Other |
222 |
176 |
189 |
171 |
223 |
|||||
Total noninterest income |
1,451 |
1,014 |
1,084 |
1,211 |
1,135 |
|||||
Noninterest expense |
||||||||||
Salaries and employee benefits |
5,273 |
5,381 |
5,580 |
5,029 |
5,019 |
|||||
Occupancy expenses |
919 |
930 |
827 |
780 |
769 |
|||||
Equipment expenses |
394 |
381 |
374 |
366 |
344 |
|||||
FDIC assessment |
162 |
150 |
177 |
195 |
198 |
|||||
Data processing fees |
579 |
568 |
655 |
482 |
499 |
|||||
Other real estate expenses, net |
105 |
(8) |
(45) |
63 |
45 |
|||||
Other operating expenses |
1,559 |
1,438 |
1,465 |
1,376 |
1,313 |
|||||
Total noninterest expense |
8,991 |
8,840 |
9,033 |
8,291 |
8,187 |
|||||
Income before income taxes |
4,335 |
4,299 |
4,144 |
4,900 |
4,595 |
|||||
Income tax expense |
791 |
796 |
787 |
945 |
813 |
|||||
Net income |
$ |
3,544 |
$ |
3,503 |
$ |
3,357 |
$ |
3,955 |
$ |
3,782 |
COMMUNITY BANKERS TRUST CORPORATION |
|||||||||||||||||||||||||||||||||||
NET INTEREST MARGIN ANALYSIS |
|||||||||||||||||||||||||||||||||||
AVERAGE BALANCE SHEETS |
|||||||||||||||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||||||||||||||
(Dollars in thousands) |
|||||||||||||||||||||||||||||||||||
Three months ended June 30, 2019 |
Three months ended June 30, 2018 |
||||||||||||||||||||||||||||||||||
Average Balance |
Interest |
Average |
Average Balance |
Interest |
Average |
||||||||||||||||||||||||||||||
ASSETS: |
|||||||||||||||||||||||||||||||||||
Loans, including fees |
$ |
1,011,448 |
$ |
12,640 |
5.01 |
% |
$ |
958,955 |
$ |
11,353 |
4.75 |
% |
|||||||||||||||||||||||
PCI loans, including fees |
36,212 |
1,251 |
13.67 |
41,157 |
1,274 |
12.24 |
|||||||||||||||||||||||||||||
Total loans |
1,047,660 |
13,891 |
5.32 |
1,000,112 |
12,627 |
5.06 |
|||||||||||||||||||||||||||||
Interest bearing bank balances |
19,436 |
117 |
2.41 |
14,819 |
69 |
1.85 |
|||||||||||||||||||||||||||||
Federal funds sold |
799 |
5 |
2.36 |
87 |
1 |
1.82 |
|||||||||||||||||||||||||||||
Securities (taxable) |
189,429 |
1,472 |
3.11 |
174,781 |
1,266 |
2.90 |
|||||||||||||||||||||||||||||
Securities (tax exempt)(1) |
59,098 |
533 |
3.60 |
76,864 |
693 |
3.61 |
|||||||||||||||||||||||||||||
Total earning assets |
1,316,422 |
16,018 |
4.88 |
1,266,663 |
14,656 |
4.64 |
|||||||||||||||||||||||||||||
Allowance for loan losses |
(8,820) |
(9,271) |
|||||||||||||||||||||||||||||||||
Non-earning assets |
102,513 |
92,502 |
|||||||||||||||||||||||||||||||||
Total assets |
$ |
1,410,115 |
$ |
1,349,894 |
|||||||||||||||||||||||||||||||
LIABILITIES AND |
|||||||||||||||||||||||||||||||||||
SHAREHOLDERS' EQUITY |
|||||||||||||||||||||||||||||||||||
Demand - interest bearing |
$ |
156,053 |
$ |
86 |
0.22 |
$ |
157,028 |
$ |
80 |
0.20 |
|||||||||||||||||||||||||
Savings and money market |
217,219 |
307 |
0.57 |
238,583 |
309 |
0.52 |
|||||||||||||||||||||||||||||
Time deposits |
647,159 |
3,196 |
1.98 |
561,056 |
1,966 |
1.41 |
|||||||||||||||||||||||||||||
Total interest bearing deposits |
1,020,431 |
3,589 |
1.41 |
956,667 |
2,355 |
0.99 |
|||||||||||||||||||||||||||||
Short-term borrowings |
996 |
7 |
2.70 |
4,771 |
26 |
2.20 |
|||||||||||||||||||||||||||||
FHLB and other borrowings |
58,888 |
310 |
2.08 |
103,188 |
482 |
1.87 |
|||||||||||||||||||||||||||||
Total interest bearing liabilities |
1,080,315 |
3,906 |
1.45 |
1,064,626 |
2,863 |
1.08 |
|||||||||||||||||||||||||||||
Noninterest bearing deposits |
170,783 |
152,498 |
|||||||||||||||||||||||||||||||||
Other liabilities |
14,183 |
5,909 |
|||||||||||||||||||||||||||||||||
Total liabilities |
1,265,281 |
1,223,033 |
|||||||||||||||||||||||||||||||||
Shareholders' equity |
144,834 |
126,861 |
|||||||||||||||||||||||||||||||||
Total liabilities and |
|||||||||||||||||||||||||||||||||||
shareholders' equity |
$ |
1,410,115 |
$ |
1,349,894 |
|||||||||||||||||||||||||||||||
Net interest earnings |
$ |
12,112 |
$ |
11,793 |
|||||||||||||||||||||||||||||||
Interest spread |
3.43 |
% |
3.56 |
% |
|||||||||||||||||||||||||||||||
Net interest margin |
3.69 |
% |
3.73 |
% |
|||||||||||||||||||||||||||||||
Tax-equivalent adjustment: |
|||||||||||||||||||||||||||||||||||
Securities |
$ |
111 |
$ |
146 |
|||||||||||||||||||||||||||||||
(1) Income and yields are reported on a tax-equivalent basis assuming a federal tax rate of 21%. |
|||||||||||||||||||||||||||||||||||
COMMUNITY BANKERS TRUST CORPORATION |
||||||||||||||||||||||||||||||
NET INTEREST MARGIN ANALYSIS |
||||||||||||||||||||||||||||||
AVERAGE BALANCE SHEETS |
||||||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||||||||
Six months ended June 30, 2019 |
Six months ended June 30, 2018 |
|||||||||||||||||||||||||||||
Average Balance |
Interest |
Average |
Average Balance |
Interest |
Average |
|||||||||||||||||||||||||
ASSETS: |
||||||||||||||||||||||||||||||
Loans, including fees |
$ |
1,005,168 |
$ |
25,059 |
5.03 |
% |
$ |
951,201 |
$ |
22,229 |
4.71 |
% |
||||||||||||||||||
PCI loans, including fees |
36,993 |
2,544 |
13.68 |
42,257 |
2,672 |
12.58 |
||||||||||||||||||||||||
Total loans |
1,042,161 |
27,603 |
5.34 |
993,458 |
24,901 |
5.05 |
||||||||||||||||||||||||
Interest bearing bank balances |
16,920 |
213 |
2.53 |
11,955 |
109 |
1.83 |
||||||||||||||||||||||||
Federal funds sold |
429 |
5 |
2.36 |
72 |
1 |
1.71 |
||||||||||||||||||||||||
Securities (taxable) |
187,908 |
2,994 |
3.19 |
175,667 |
2,452 |
2.79 |
||||||||||||||||||||||||
Securities (tax exempt)(1) |
63,132 |
1,135 |
3.60 |
79,091 |
1,424 |
3.60 |
||||||||||||||||||||||||
Total earning assets |
1,310,550 |
31,950 |
4.92 |
1,260,243 |
28,887 |
4.62 |
||||||||||||||||||||||||
Allowance for loan losses |
(8,951) |
(9,224) |
||||||||||||||||||||||||||||
Non-earning assets |
99,758 |
90,567 |
||||||||||||||||||||||||||||
Total assets |
$ |
1,401,357 |
$ |
1,341,586 |
||||||||||||||||||||||||||
LIABILITIES AND |
||||||||||||||||||||||||||||||
SHAREHOLDERS' EQUITY |
||||||||||||||||||||||||||||||
Demand - interest bearing |
$ |
156,908 |
$ |
173 |
0.22 |
$ |
156,359 |
$ |
156 |
0.20 |
||||||||||||||||||||
Savings and money market |
219,071 |
600 |
0.55 |
238,660 |
624 |
0.53 |
||||||||||||||||||||||||
Time deposits |
635,354 |
6,050 |
1.92 |
556,546 |
3,718 |
1.35 |
||||||||||||||||||||||||
Total interest bearing deposits |
1,011,333 |
6,823 |
1.36 |
951,565 |
4,498 |
0.95 |
||||||||||||||||||||||||
Short-term borrowings |
3,900 |
56 |
2.91 |
3,563 |
37 |
2.12 |
||||||||||||||||||||||||
FHLB and other borrowings |
66,012 |
708 |
2.13 |
104,354 |
940 |
1.79 |
||||||||||||||||||||||||
Total interest bearing liabilities |
1,081,245 |
7,587 |
1.41 |
1,059,482 |
5,475 |
1.04 |
||||||||||||||||||||||||
Noninterest bearing deposits |
165,668 |
150,446 |
||||||||||||||||||||||||||||
Other liabilities |
12,078 |
5,731 |
||||||||||||||||||||||||||||
Total liabilities |
1,258,991 |
1,215,659 |
||||||||||||||||||||||||||||
Shareholders' equity |
142,366 |
125,927 |
||||||||||||||||||||||||||||
Total liabilities and |
||||||||||||||||||||||||||||||
shareholders' equity |
$ |
1,401,357 |
$ |
1,341,586 |
||||||||||||||||||||||||||
Net interest earnings |
$ |
24,363 |
$ |
23,412 |
||||||||||||||||||||||||||
Interest spread |
3.51 |
% |
3.58 |
% |
||||||||||||||||||||||||||
Net interest margin |
3.75 |
% |
3.75 |
% |
||||||||||||||||||||||||||
Tax-equivalent adjustment: |
||||||||||||||||||||||||||||||
Securities |
$ |
238 |
$ |
299 |
||||||||||||||||||||||||||
(1) Income and yields are reported on a tax-equivalent basis assuming a federal tax rate of 21%. |
||||||||||||||||||||||||||||||
SOURCE Community Bankers Trust Corporation
Related Links
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article