PALO ALTO, Calif., June 8, 2017 /PRNewswire/ -- Cloudera (NYSE: CLDR), provider of the leading global platform for machine learning and advanced analytics, today reported results for its first quarter fiscal 2018, ended April 30, 2017. Total revenue was $79.6 million, an increase of 41% from the first quarter fiscal 2017. Subscription revenue was $64.7 million, an increase of 59% from the year-ago period. Subscription revenue represented 81% of total revenue, up from 72% in first quarter fiscal 2017.
"We had a strong first quarter as a public company, making progress against many of our key objectives," said Tom Reilly, chief executive officer at Cloudera. "We are proud of the role that Cloudera is playing in helping solve some of the world's most challenging problems through data. In Q1, we continued our innovation leadership in machine learning with the introduction of Cloudera Data Science Workbench, in IoT with the general availability of Apache Kudu and in cloud analytics with our first Platform-as-a-Service offering, Cloudera Altus. In addition, I am pleased with the success that our customers are experiencing in becoming data- and insight-driven enterprises and its corresponding effect on our business with our net expansion rate of 142% for the quarter."
GAAP loss from operations for the first quarter fiscal 2018 was $222.3 million, compared to a GAAP loss from operations of $43.5 million for the first quarter fiscal 2017. Non-GAAP loss from operations for the quarter was $30.3 million, compared to a non-GAAP loss from operations of $37.0 million in the year-ago period.
Operating cash flow for the quarter was positive $5.0 million compared to operating cash flow of negative $23.6 million in the first quarter fiscal 2017. Our generation of positive operating cash flow in the quarter was driven by strong collections and continued improvement in operating efficiencies.
Based on weighted-average shares outstanding of 38.5 million shares, GAAP net loss per share for the first quarter fiscal 2018 was $5.78 per share, compared to a GAAP net loss per share in the first quarter fiscal 2017 of $1.20 per share, based on weighted-average shares outstanding of 35.9 million shares. First quarter fiscal 2018 GAAP operating results included a $191.1 million stock-based compensation charge primarily due to achievement of the liquidity event vesting condition for the majority of RSUs granted to employees as well as $0.9 million relating to the amortization of acquired intangible assets. Collectively, the impact on net loss per share was negative $4.99 per share. Operating results for the same period a year ago included stock-based compensation expense of $5.7 million and amortization of acquired intangible assets of $0.9 million. First quarter fiscal 2018 GAAP net loss per share was impacted by the timing of our initial public offering as the offering became effective in the first quarter and closed in the second quarter fiscal 2018. See tables below for additional information regarding historical and forward-looking stock-based compensation expenses and shares outstanding.
Based on non-GAAP weighted-average shares outstanding of 114.0 million shares, non-GAAP net loss per share for the first quarter fiscal 2018 was $0.27 per share, compared to non-GAAP net loss per share in the first quarter fiscal 2017 of $0.33 per share, based on non-GAAP weighted-average shares outstanding of 110.8 million shares.
A reconciliation of GAAP to non-GAAP financial measures has been provided in the financial statement tables included in this press release. An explanation of these measures is also included below under the heading "Non-GAAP Financial Measures."
As of April 30, 2017, the company had total cash, cash equivalents, marketable securities and restricted cash of $275.3 million, excluding initial public offering net proceeds of $233.0 million.
Recent Business and Financial Highlights
- Subscription revenue was up 59% year-over-year to $64.7 million
- Subscription revenue represented 81% of total revenue, up from 72% in year-ago period
- Non-GAAP subscription gross margin for the quarter was 84%, 500 basis points higher than first quarter fiscal 2017
- Dollar-based net expansion rate was 142% for the quarter
- Introduced Cloudera Data Science Workbench, a self-service data science environment that enables data scientists to build, scale and deploy machine learning solutions using the most popular programming languages and deep learning frameworks
- Launched Apache Kudu, an open source datastore designed for real-time IoT, time series and database applications
- Announced Cloudera Altus, our first Platform-as-a-Service offering -- designed to deliver the speed, convenience and elasticity of public cloud infrastructure, easing the creation for Cloudera customers of new cloud workloads and accelerating the migration of existing workloads to Cloudera's platform running in the cloud
- Launched Solutions Gallery on our company website, featuring more than 100 business solutions built by partners on our platform
Business Outlook
The outlook for the second quarter fiscal 2018, ending July 31, 2017, is:
- Total revenue in the range of $85 to $86 million, representing 32% to 33% year-over-year growth
- Subscription revenue in the range of $70 million to $71 million, representing 38% to 40% year-over-year growth
- Operating cash flow in the range of negative $30 million to $27 million
- Non-GAAP net loss per share in the range of $0.26 to $0.24 per share
- Non-GAAP weighted-average shares outstanding of approximately 137 million shares
The outlook for fiscal 2018, ending January 31, 2018, is:
- Total revenue in the range of $345 million to $350 million, representing 32% to 34% year-over-year growth
- Subscription revenue in the range of $280 million to $285 million, representing 40% to 42% year-over-year growth
- Operating cash flow in the range of negative $72 million to $68 million
- Non-GAAP net loss per share in the range of $1.07 to $1.04 per share
- Non-GAAP weighted-average shares outstanding of approximately 133 million shares
Conference Call and Webcast Information
Cloudera is hosting a conference call for analysts and investors to discuss its first quarter fiscal 2018 results and the outlook for its second quarter fiscal 2018 and fiscal 2018 at 2:00 p.m. Pacific Time today. Participants can listen via webcast by visiting the Investor Relations section of Cloudera's website. A replay of the webcast will be available for two weeks following the call.
The conference call can also be accessed as follows:
- Participant Toll Free Dial-In Number: +1-877-201-0168
- Participant International Dial-In Number: +1-647-788-4901
- Conference ID: 25758133
About Cloudera
Cloudera delivers the modern platform for machine learning and advanced analytics, built on the latest open source technologies. The world's leading organizations trust Cloudera to help solve their most challenging business problems by efficiently capturing, storing, processing and analyzing vast amounts of data. Learn more at cloudera.com.
Connect with Cloudera
About Cloudera: http://www.cloudera.com/about-cloudera.html
Read our VISION blog: vision.cloudera.com/ and Engineering blog: blog.cloudera.com/
Follow us on Twitter: twitter.com/cloudera
Visit us on Facebook: facebook.com/cloudera
See us on YouTube: youtube.com/user/clouderahadoop
Join the Cloudera Community: community.cloudera.com
Read about our customers' successes: cloudera.com/customers.html
Cloudera and associated marks are trademarks or registered trademarks of Cloudera, Inc. All other company and product names may be trademarks of their respective owners.
Forward-Looking Statements
Statements in this press release that are not historical in nature are forward-looking statements that, within the meaning of the federal securities laws including the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, involve known and unknown risks and uncertainties. Words such as "may", "will", "expect", "intend", "plan", "believe", "seek", "could", "estimate", "judgment", "targeting", "should", "anticipate", "goal" and variations of these words and similar expressions, are also intended to identify forward-looking statements. The forward-looking statements in this press release address a variety of subjects, including the "Business Outlook" for our second quarter fiscal 2018 and fiscal 2018 operating results. Readers are cautioned that actual results could differ materially from those implied by such forward-looking statements due to a variety of factors, including global economic conditions, competitive pressures and pricing declines, intellectual property infringement claims, and other risks or uncertainties that are described under the caption "Risk Factors" in the final prospectus pursuant to Rule 424(b)(4) filed with the Securities and Exchange Commission, or the SEC, on April 28, 2017 and in our other SEC filings. Although we believe the expectations reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurances that our expectations will be attained. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Non-GAAP Financial Measures
We report all financial information required in accordance with U.S. generally accepted accounting principles (GAAP). To supplement our unaudited condensed consolidated financial statements presented in accordance with GAAP, we use certain non-GAAP measures of financial performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP, and may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the results of our operations as determined in accordance with GAAP. The non-GAAP financial measures used by us include forward-looking non-GAAP gross margins,historical and forward-looking non-GAAP operating income (loss), non-GAAP net loss, non-GAAP net loss per share. These non-GAAP financial measures exclude stock-based compensation, acquisition- and disposition-related expenses (if any), amortization of acquired intangible assets, and charitable contributions made to the Cloudera Foundation from the Cloudera unaudited condensed consolidated statement of operations. In addition, we use non-GAAP weighted-average shares outstanding to calculate non-GAAP net loss per share. This non-GAAP measure includes the assumed conversion of all outstanding shares of preferred stock to common stock and the impact of anti-dilutive RSUs and options outstanding, on a weighted basis.
For a description of these items, including the reasons why management adjusts for them, and reconciliations of historical non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section of the accompanying tables titled "Use of Non-GAAP Financial Information" as well as the related tables that precede it. We may consider whether other significant non-recurring items that arise in the future should also be excluded in calculating the non-GAAP financial measures we use.
We believe that these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provide meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our core business, operating results or future outlook. Management uses, and believes that investors benefit from referring to, these non-GAAP financial measures in assessing our operating results, as well as when planning, forecasting and analyzing future periods. We use these non‑GAAP financial measures in conjunction with traditional GAAP measures to communicate with our board of directors concerning our financial performance. These non-GAAP financial measures also facilitate comparisons of our performance to prior periods.
Cloudera, Inc. |
|||||
Condensed Consolidated Statements of Operations |
|||||
(in thousands, except share and per share data) |
|||||
(unaudited) |
|||||
Three Months Ended April 30, |
|||||
2017 |
2016 |
||||
Revenue: |
|||||
Subscription |
$ |
64,671 |
$ |
40,672 |
|
Services |
14,925 |
15,813 |
|||
Total revenue |
79,596 |
56,485 |
|||
Cost of revenue:(1) (2) |
|||||
Subscription |
26,472 |
9,351 |
|||
Services |
33,640 |
11,684 |
|||
Total cost of revenue |
60,112 |
21,035 |
|||
Gross profit |
19,484 |
35,450 |
|||
Operating expenses:(1) (2) |
|||||
Research and development |
95,831 |
24,515 |
|||
Sales and marketing |
110,443 |
46,142 |
|||
General and administrative |
35,550 |
8,309 |
|||
Total operating expenses |
241,824 |
78,966 |
|||
Loss from operations |
(222,340) |
(43,516) |
|||
Interest income, net |
649 |
740 |
|||
Other income, net |
22 |
163 |
|||
Net loss before provision for income taxes |
(221,669) |
(42,613) |
|||
Provision for income taxes |
(650) |
(500) |
|||
Net loss |
$ |
(222,319) |
$ |
(43,113) |
|
Net loss per share, basic and diluted |
$ |
(5.78) |
$ |
(1.20) |
|
Weighted-average shares used in computing net loss per share, basic and diluted |
38,487,424 |
35,920,537 |
|||
__________ |
|||||
(1) Amounts include stock‑based compensation expense as follows (in thousands): |
|||||
Three Months Ended April 30, |
|||||
2017 |
2016 |
||||
Cost of revenue – subscription |
$ |
15,700 |
$ |
334 |
|
Cost of revenue – services |
20,337 |
474 |
|||
Research and development |
67,901 |
1,555 |
|||
Sales and marketing |
60,541 |
1,559 |
|||
General and administrative |
26,603 |
1,741 |
|||
Total stock‑based compensation expense |
$ |
191,082 |
$ |
5,663 |
|
(2) Amounts include amortization of acquired intangible assets as follows (in thousands): |
|||||
Three Months Ended April 30, |
|||||
2017 |
2016 |
||||
Cost of revenue – subscription |
$ |
514 |
$ |
455 |
|
Sales and marketing |
430 |
430 |
|||
Total amortization of acquired intangible assets |
$ |
944 |
$ |
885 |
Cloudera, Inc. |
|||||
Condensed Consolidated Statements of Operations |
|||||
(as a percentage of total revenues) |
|||||
(unaudited) |
|||||
Three Months Ended April 30, |
|||||
2017 |
2016 |
||||
Revenue: |
|||||
Subscription |
81 |
% |
72 |
% |
|
Services |
19 |
28 |
|||
Total revenue |
100 |
100 |
|||
Cost of revenue:(1) (2) |
|||||
Subscription |
33 |
16 |
|||
Services |
43 |
21 |
|||
Total cost of revenue |
76 |
37 |
|||
Gross margin |
24 |
63 |
|||
Operating expenses:(1) (2) |
|||||
Research and development |
120 |
43 |
|||
Sales and marketing |
139 |
82 |
|||
General and administrative |
44 |
15 |
|||
Total operating expenses |
303 |
140 |
|||
Loss from operations |
(279) |
(77) |
|||
Interest income, net |
1 |
1 |
|||
Other income, net |
— |
— |
|||
Net loss before provision for income taxes |
(278) |
(76) |
|||
Provision for income taxes |
(1) |
(1) |
|||
Net loss |
(279) |
% |
(77) |
% |
|
__________ |
|||||
(1) Amounts include stock‑based compensation expense as a percentage of total revenue as follows: |
|||||
Three Months Ended April 30, |
|||||
2017 |
2016 |
||||
Cost of revenue – subscription |
20 |
% |
— |
% |
|
Cost of revenue – services |
26 |
1 |
|||
Research and development |
85 |
3 |
|||
Sales and marketing |
76 |
3 |
|||
General and administrative |
33 |
3 |
|||
Total stock-based compensation expense |
240 |
% |
10 |
% |
|
(2) Amounts include amortization of acquired intangible assets as a percentage of total revenue as follows: |
|||||
Three Months Ended April 30, |
|||||
2017 |
2016 |
||||
Cost of revenue – subscription |
1 |
% |
1 |
% |
|
Sales and marketing |
— |
1 |
|||
Total amortization of acquired intangible assets |
1 |
% |
2 |
% |
Cloudera, Inc. |
|||||
Condensed Consolidated Balance Sheets |
|||||
(in thousands) |
|||||
(unaudited) |
|||||
April 30, |
January 31, |
||||
ASSETS |
|||||
CURRENT ASSETS: |
|||||
Cash and cash equivalents |
$ |
51,572 |
$ |
74,186 |
|
Short-term marketable securities |
170,202 |
160,770 |
|||
Accounts receivable, net |
53,022 |
101,549 |
|||
Prepaid expenses and other current assets |
13,552 |
13,197 |
|||
Total current assets |
288,348 |
349,702 |
|||
Property and equipment, net |
10,617 |
13,104 |
|||
Marketable securities, noncurrent |
38,117 |
20,710 |
|||
Intangible assets, net |
6,107 |
7,051 |
|||
Goodwill |
31,516 |
31,516 |
|||
Restricted cash |
15,448 |
15,446 |
|||
Other assets |
6,973 |
5,015 |
|||
TOTAL ASSETS |
$ |
397,126 |
$ |
442,544 |
|
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT |
|||||
CURRENT LIABILITIES: |
|||||
Accounts payable |
$ |
2,421 |
$ |
3,550 |
|
Accrued compensation |
20,709 |
33,376 |
|||
Other accrued liabilities |
12,788 |
9,918 |
|||
Deferred revenue, current portion |
186,683 |
192,242 |
|||
Total current liabilities |
222,601 |
239,086 |
|||
Deferred revenue, less current portion |
26,313 |
25,182 |
|||
Other liabilities |
3,993 |
4,345 |
|||
TOTAL LIABILITIES |
252,907 |
268,613 |
|||
Redeemable convertible preferred stock |
657,687 |
657,687 |
|||
STOCKHOLDERS' DEFICIT: |
|||||
Common stock |
2 |
2 |
|||
Additional paid-in capital |
385,359 |
192,795 |
|||
Accumulated other comprehensive loss |
(513) |
(556) |
|||
Accumulated deficit |
(898,316) |
(675,997) |
|||
TOTAL STOCKHOLDERS' DEFICIT |
(513,468) |
(483,756) |
|||
TOTAL LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT |
$ |
397,126 |
$ |
442,544 |
Cloudera, Inc. |
|||||
Condensed Consolidated Statements of Cash Flows |
|||||
(in thousands) |
|||||
(unaudited) |
|||||
Three Months Ended April 30, |
|||||
2017 |
2016 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|||||
Net loss |
$ |
(222,319) |
$ |
(43,113) |
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|||||
Depreciation and amortization |
3,642 |
2,405 |
|||
Stock-based compensation |
191,082 |
5,663 |
|||
Accretion and amortization of marketable securities |
542 |
782 |
|||
Changes in assets and liabilities: |
|||||
Accounts receivable |
48,527 |
15,863 |
|||
Prepaid expenses and other assets |
1,379 |
1,319 |
|||
Accounts payable |
(1,921) |
(972) |
|||
Accrued compensation |
(12,667) |
(9,437) |
|||
Accrued expenses and other liabilities |
1,142 |
855 |
|||
Deferred revenue |
(4,428) |
3,081 |
|||
Net cash provided by (used in) operating activities |
4,979 |
(23,554) |
|||
CASH FLOWS FROM INVESTING ACTIVITIES |
|||||
Purchases of marketable securities |
(110,347) |
(40,044) |
|||
Sales of marketable securities |
31,675 |
19,441 |
|||
Maturities of marketable securities |
51,420 |
64,665 |
|||
Cash used in business combinations, net of cash acquired |
— |
(2,700) |
|||
Capital expenditures |
(175) |
(5,149) |
|||
Net cash provided by (used in) investing activities |
(27,427) |
36,213 |
|||
CASH FLOWS FROM FINANCING ACTIVITIES |
|||||
Proceeds from exercise of stock options |
1,482 |
829 |
|||
Payment of deferred offering costs |
(1,647) |
— |
|||
Net cash provided by (used in) financing activities |
(165) |
829 |
|||
Effect of exchange rate changes |
1 |
238 |
|||
Net increase (decrease) in cash, cash equivalents and restricted cash |
(22,612) |
13,726 |
|||
Cash, cash equivalents and restricted cash — Beginning of period |
89,632 |
35,994 |
|||
Cash, cash equivalents and restricted cash — End of period |
$ |
67,020 |
$ |
49,720 |
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION |
|||||
Cash paid for income taxes |
$ |
629 |
$ |
397 |
|
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES |
|||||
Purchases of property and equipment in other accrued liabilities |
$ |
71 |
$ |
419 |
|
Deferred offering costs in accounts payable and other accrued liabilities |
$ |
1,190 |
$ |
— |
Cloudera, Inc. |
|||||||||||||||||||
Three Months Ended April 30, 2017 |
|||||||||||||||||||
GAAP Results Reconciled to non-GAAP Results |
|||||||||||||||||||
(in thousands, except per share amounts) |
|||||||||||||||||||
(unaudited) |
|||||||||||||||||||
GAAP |
Stock-based |
Amortization of |
Non-GAAP |
Non-GAAP |
|||||||||||||||
Cost of revenue- Subscription |
$ |
26,472 |
$ |
(15,700) |
$ |
(514) |
$ |
— |
$ |
10,258 |
|||||||||
Subscription gross margin |
59 |
% |
24 |
% |
1 |
% |
— |
% |
84 |
% |
|||||||||
Cost of revenue- Services |
33,640 |
(20,337) |
— |
— |
13,303 |
||||||||||||||
Services gross margin |
(125)% |
136 |
% |
— |
% |
— |
% |
11 |
% |
||||||||||
Gross profit |
19,484 |
36,037 |
514 |
— |
56,035 |
||||||||||||||
Total gross margin |
24 |
% |
45 |
% |
1 |
% |
— |
% |
70 |
% |
|||||||||
Research and development |
95,831 |
(67,901) |
— |
— |
27,930 |
||||||||||||||
Sales and marketing |
110,443 |
(60,541) |
(430) |
— |
49,472 |
||||||||||||||
General and administrative |
35,550 |
(26,603) |
— |
— |
8,947 |
||||||||||||||
Loss from operations |
(222,340) |
191,082 |
944 |
— |
(30,314) |
||||||||||||||
Operating margin |
(279)% |
240 |
% |
1 |
% |
— |
% |
(38)% |
|||||||||||
Net loss |
(222,319) |
191,082 |
944 |
— |
(30,293) |
||||||||||||||
Net loss per share, basic and diluted (1) |
$ |
(5.78) |
$ |
4.97 |
$ |
0.02 |
$ |
0.52 |
$ |
(0.27) |
___________ |
|
(1) See below for a reconciliation of weighted-average shares outstanding used to calculate non-GAAP net loss per share |
Cloudera, Inc. |
|||||||||||||||||||
Three Months Ended April 30, 2016 |
|||||||||||||||||||
GAAP Results Reconciled to non-GAAP Results |
|||||||||||||||||||
(in thousands, except per share amounts) |
|||||||||||||||||||
(unaudited) |
|||||||||||||||||||
GAAP |
Stock-based |
Amortization of |
Non-GAAP |
Non-GAAP |
|||||||||||||||
Cost of revenue- Subscription |
$ |
9,351 |
$ |
(334) |
$ |
(455) |
$ |
— |
$ |
8,562 |
|||||||||
Subscription gross margin |
77 |
% |
1 |
% |
1 |
% |
— |
% |
79 |
% |
|||||||||
Cost of revenue- Services |
11,684 |
(474) |
— |
— |
11,210 |
||||||||||||||
Services gross margin |
26 |
% |
3 |
% |
— |
% |
— |
% |
29 |
% |
|||||||||
Gross profit |
35,450 |
808 |
455 |
— |
36,713 |
||||||||||||||
Total gross margin |
63 |
% |
1 |
% |
1 |
% |
— |
% |
65 |
% |
|||||||||
Research and development |
24,515 |
(1,555) |
— |
— |
22,960 |
||||||||||||||
Sales and marketing |
46,142 |
(1,559) |
(430) |
— |
44,153 |
||||||||||||||
General and administrative |
8,309 |
(1,741) |
— |
— |
6,568 |
||||||||||||||
Loss from operations |
(43,516) |
5,663 |
885 |
0 |
(36,968) |
||||||||||||||
Operating margin |
(77)% |
10 |
% |
2 |
% |
0 |
% |
(65)% |
|||||||||||
Net loss |
(43,113) |
5,663 |
885 |
0 |
(36,565) |
||||||||||||||
Net loss per share, basic and diluted (1) |
$ |
(1.20) |
$ |
0.16 |
$ |
0.02 |
$ |
0.69 |
$ |
(0.33) |
___________ |
|
(1) See below for a reconciliation of weighted-average shares outstanding used to calculate non-GAAP net loss per share |
Cloudera, Inc. |
|||
GAAP weighted-average shares reconciled to non-GAAP weighted-average shares (in thousands) |
|||
(unaudited) |
|||
Three Months Ended April 30, |
|||
2017 |
2016 |
||
GAAP weighted-average shares, basic and diluted |
38,487 |
35,921 |
|
Assumed preferred stock conversion |
74,907 |
74,907 |
|
Assumed IPO issuance |
582 |
— |
|
Non-GAAP weighted-average shares, diluted |
113,976 |
110,828 |
Use of Non-GAAP Financial Information
In addition to the reasons stated under "Non-GAAP Financial Measures" above, which are generally applicable to each of the items Cloudera excludes from its non-GAAP financial measures, Cloudera believes it is appropriate to exclude or give effect to certain items for the following reasons:
- Stock-based compensation expense. We exclude stock-based compensation expense from our non-GAAP financial measures consistent with how we evaluate our operating results and prepare our operating plans, forecasts and budgets. Further, when considering the impact of equity award grants, we focus on overall stockholder dilution rather than the accounting charges associated with such equity grants. The exclusion of the expense facilitates the comparison of results and business outlook for future periods with results for prior periods in order to better understand the long term performance of our business.
- Amortization of acquired intangible assets. We exclude the amortization of acquired intangible assets from our non-GAAP financial measures. Although the purchase accounting for an acquisition necessarily reflects the accounting value assigned to intangible assets, our management team excludes the GAAP impact of acquired intangible assets when evaluating our operating results. Likewise, our management team excludes amortization of acquired intangible assets from our operating plans, forecasts and budgets. The exclusion of the expense facilitates the comparison of results and business outlook for future periods with results for prior periods in order to better understand the long term performance of our business.
- Assumed preferred stock conversion. For periods prior to the closing of our initial public offering on May 3, 2017, we give effect to the automatic conversion of all outstanding shares of preferred stock to common stock, as if such conversion had occurred at the beginning of the period, in our calculations of non-GAAP weight-average shares, diluted, and non-GAAP net loss per share, diluted. The inclusion of these shares facilitates the comparison of results and business outlook for future periods with results for prior periods in order to better understand the long term performance of our business.
- Assumed IPO issuance. We include the common shares issued in our IPO, on a weighted basis, as if the shares were issued on the date of our effectiveness. Our IPO was effective in the first quarter of fiscal 2018 and closed in the second quarter of fiscal 2018.
Cloudera, Inc. |
|||
Reconciliation of non-GAAP Financial Guidance |
|||
(unaudited) |
|||
Fiscal 2018 |
|||
(in millions) |
Q2 |
FY |
|
GAAP net loss |
($80) - (79) |
($455) - (453) |
|
Stock-based compensation expense(1) |
41 - 43 |
308 - 310 |
|
Amortization of acquired intangible assets |
1 |
3 |
|
Donation to Cloudera Foundation |
2 |
2 |
|
Non-GAAP net loss |
($36) - (33) |
($142) - (138) |
|
GAAP weighted-average shares, basic and diluted |
133 - 135 |
112 - 114 |
|
Assumed preferred stock conversion |
2 |
19 |
|
Assumed IPO issuance |
1 |
1 |
|
Non-GAAP weighted-average shares, diluted |
136 - 138 |
132 - 134 |
(1) Stock-based compensation expense in fiscal 2018 is expected to be $38 million to $40 million in the third quarter and $34 million to $38 million in the fourth quarter. These amounts are impacted by variables such as stock price and employee behavior, each of which are inherently difficult to forecast. As a result, the guidance presented above is subject to a number of uncertainties and assumptions that may cause actual results to differ materially. |
SOURCE Cloudera
Related Links
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article