CINCINNATI, Oct. 27, 2015 /PRNewswire/ -- Cincinnati Financial Corporation (Nasdaq: CINF) today reported:
Financial Highlights
|
||||||||||||||||||||
(Dollars in millions except per share data) |
Three months ended September 30, |
Nine months ended September 30, |
||||||||||||||||||
2015 |
2014 |
% Change |
2015 |
2014 |
% Change |
|||||||||||||||
Revenue Data |
||||||||||||||||||||
Earned premiums |
$ |
1,127 |
$ |
1,071 |
5 |
$ |
3,332 |
$ |
3,157 |
6 |
||||||||||
Investment income, net of expenses |
143 |
138 |
4 |
422 |
409 |
3 |
||||||||||||||
Total revenues |
1,278 |
1,280 |
0 |
3,879 |
3,683 |
5 |
||||||||||||||
Income Statement Data |
||||||||||||||||||||
Net income |
$ |
174 |
$ |
183 |
(5) |
$ |
478 |
$ |
358 |
34 |
||||||||||
Realized investment gains, net |
2 |
43 |
(95) |
71 |
66 |
8 |
||||||||||||||
Operating income* |
$ |
172 |
$ |
140 |
23 |
$ |
407 |
$ |
292 |
39 |
||||||||||
Per Share Data (diluted) |
||||||||||||||||||||
Net income |
$ |
1.05 |
$ |
1.11 |
(5) |
$ |
2.89 |
$ |
2.17 |
33 |
||||||||||
Realized investment gains, net |
0.01 |
0.26 |
(96) |
0.43 |
0.40 |
8 |
||||||||||||||
Operating income* |
$ |
1.04 |
$ |
0.85 |
22 |
$ |
2.46 |
$ |
1.77 |
39 |
||||||||||
Book value |
$ |
38.77 |
$ |
39.01 |
(1) |
|||||||||||||||
Cash dividend declared |
$ |
0.46 |
$ |
0.44 |
5 |
$ |
1.38 |
$ |
1.32 |
5 |
||||||||||
Diluted weighted average shares outstanding |
165.5 |
165.0 |
0 |
165.5 |
165.0 |
0 |
* |
The Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures defines and reconciles measures presented in this release |
** |
Forward-looking statements and related assumptions are subject to the risks outlined in the company's safe harbor statement. |
Insurance Operations Third-Quarter Highlights
Investment and Balance Sheet Highlights
Property Casualty Underwriting Driving Results
Steven J. Johnston, president and chief executive officer, commented: "Operating income rose to $172 million, our best-ever third-quarter result, bolstered by underwriting profits as well as pretax investment income that increased 4 percent over last year's third quarter.
"Property casualty insurance underwriting led our strong performance as positive trends seen in the second quarter continued. Underwriting profits before taxes rose to $133 million in the third quarter and $243 million for the nine months. Our combined ratio of 87.8 percent was our best quarterly result in 11 quarters, and the nine-month ratio of 92.5 percent was our best in seven years.
"Catastrophe losses contributed just 2.5 percentage points to the third-quarter combined ratio. Favorable development on our reserves for prior accident years before catastrophes provided a benefit of 4.3 percentage points, in line with historical long-term averages. Excluding catastrophe losses and prior accident year reserve development gives us our core underwriting results. At 89.6 percent, that ratio improved 2.2 points over last year's third quarter."
Maintaining Momentum
"Balancing profitability and growth takes determination and expertise. We continue to invest in the people and the tools we need to further enhance our ability to price each policy based on its individual characteristics. Our field marketing associates are armed with analytics that complement their experience, earned through an average of 20 years in the industry, giving them an ever increasing confidence when competing for our agencies' best business.
"Net written premiums for the first nine months of 2015 grew 5 percent compared with the first nine months of 2014, reflecting modest overall pricing increases. We're supporting the advantages of our local independent agencies through additional loss control sophistication, expansion of our Customer Care Center for small commercial policies and enhancements to our services for niche markets.
"Last month, we officially launched in New York our Executive Capstone™ suite of products for high net worth policyholders. During the third quarter, we appointed 14 new agencies to represent us in New York City and the surrounding area. Whether our agents are using Capstone or our Executive Classic™ policy, growth in the number of large personal lines accounts is a strong contributor to our nine-month personal lines new business premium growth rate of 24 percent."
Focusing on a Long-Term Investment Strategy
"Equity markets sold off in the third quarter, pressuring market values at September 30. Those lower values are reflected in our total portfolio's net unrealized gain position of $2.0 billion before taxes. The change in net unrealized gains contributed to a 3 percent decline in book value to $38.77 per share at September 30 compared with year-end 2014.
"We maintain a long-term perspective with our investment philosophy and aren't swayed by periodic market volatility. Our insurance business continues to provide cash that we invest in high-quality bonds and dividend-paying stocks. We are poised to further benefit from these purchases when the markets rebound."
Insurance Operations Highlights |
||||||||||||||||||||||
Consolidated Property Casualty Insurance Results |
||||||||||||||||||||||
(Dollars in millions) |
Three months ended September 30, |
Nine months ended September 30, |
||||||||||||||||||||
2015 |
2014 |
% Change |
2015 |
2014 |
% Change |
|||||||||||||||||
Earned premiums |
$ |
1,076 |
$ |
1,025 |
5 |
$ |
3,176 |
$ |
3,010 |
6 |
||||||||||||
Fee revenues |
2 |
2 |
0 |
6 |
5 |
20 |
||||||||||||||||
Total revenues |
1,078 |
1,027 |
5 |
3,182 |
3,015 |
6 |
||||||||||||||||
Loss and loss expenses |
613 |
622 |
(1) |
1,956 |
2,005 |
(2) |
||||||||||||||||
Underwriting expenses |
332 |
311 |
7 |
983 |
924 |
6 |
||||||||||||||||
Underwriting profit |
$ |
133 |
$ |
94 |
41 |
$ |
243 |
$ |
86 |
183 |
||||||||||||
Ratios as a percent of earned premiums: |
Pt. Change |
Pt. Change |
||||||||||||||||||||
Loss and loss expenses |
56.9 |
% |
60.7 |
% |
(3.8) |
61.5 |
% |
66.6 |
% |
(5.1) |
||||||||||||
Underwriting expenses |
30.9 |
30.3 |
0.6 |
31.0 |
30.7 |
0.3 |
||||||||||||||||
Combined ratio |
87.8 |
% |
91.0 |
% |
(3.2) |
92.5 |
% |
97.3 |
% |
(4.8) |
||||||||||||
% Change |
% Change |
|||||||||||||||||||||
Agency renewal written premiums |
$ |
999 |
$ |
958 |
4 |
$ |
3,000 |
$ |
2,888 |
4 |
||||||||||||
Agency new business written premiums |
138 |
125 |
10 |
392 |
381 |
3 |
||||||||||||||||
Other written premiums |
(39) |
(46) |
15 |
(86) |
(113) |
24 |
||||||||||||||||
Net written premiums |
$ |
1,098 |
$ |
1,037 |
6 |
$ |
3,306 |
$ |
3,156 |
5 |
||||||||||||
Ratios as a percent of earned premiums: |
Pt. Change |
Pt. Change |
||||||||||||||||||||
Current accident year before catastrophe losses |
58.7 |
% |
61.5 |
% |
(2.8) |
60.8 |
% |
62.8 |
% |
(2.0) |
||||||||||||
Current accident year catastrophe losses |
2.6 |
1.6 |
1.0 |
5.1 |
7.7 |
(2.6) |
||||||||||||||||
Prior accident years before catastrophe losses |
(4.3) |
(2.0) |
(2.3) |
(4.0) |
(3.3) |
(0.7) |
||||||||||||||||
Prior accident years catastrophe losses |
(0.1) |
(0.4) |
0.3 |
(0.4) |
(0.6) |
0.2 |
||||||||||||||||
Loss and loss expense ratio |
56.9 |
% |
60.7 |
% |
(3.8) |
61.5 |
% |
66.6 |
% |
(5.1) |
||||||||||||
Current accident year combined ratio before catastrophe losses |
89.6 |
% |
91.8 |
% |
(2.2) |
91.8 |
% |
93.5 |
% |
(1.7) |
||||||||||||
Commercial Lines Insurance Results
|
||||||||||||||||||||||
(Dollars in millions) |
Three months ended September 30, |
Nine months ended September 30, |
||||||||||||||||||||
2015 |
2014 |
% Change |
2015 |
2014 |
% Change |
|||||||||||||||||
Earned premiums |
$ |
757 |
$ |
720 |
5 |
$ |
2,235 |
$ |
2,126 |
5 |
||||||||||||
Fee revenues |
1 |
1 |
0 |
3 |
3 |
0 |
||||||||||||||||
Total revenues |
758 |
721 |
5 |
2,238 |
2,129 |
5 |
||||||||||||||||
Loss and loss expenses |
398 |
428 |
(7) |
1,289 |
1,358 |
(5) |
||||||||||||||||
Underwriting expenses |
239 |
226 |
6 |
705 |
674 |
5 |
||||||||||||||||
Underwriting profit |
$ |
121 |
$ |
67 |
81 |
$ |
244 |
$ |
97 |
152 |
||||||||||||
Ratios as a percent of earned premiums: |
Pt. Change |
Pt. Change |
||||||||||||||||||||
Loss and loss expenses |
52.4 |
% |
59.4 |
% |
(7.0) |
57.6 |
% |
63.9 |
% |
(6.3) |
||||||||||||
Underwriting expenses |
31.6 |
31.3 |
0.3 |
31.6 |
31.7 |
(0.1) |
||||||||||||||||
Combined ratio |
84.0 |
% |
90.7 |
% |
(6.7) |
89.2 |
% |
95.6 |
% |
(6.4) |
||||||||||||
% Change |
% Change |
|||||||||||||||||||||
Agency renewal written premiums |
$ |
678 |
$ |
651 |
4 |
$ |
2,107 |
$ |
2,033 |
4 |
||||||||||||
Agency new business written premiums |
96 |
89 |
8 |
268 |
274 |
(2) |
||||||||||||||||
Other written premiums |
(31) |
(36) |
14 |
(62) |
(84) |
26 |
||||||||||||||||
Net written premiums |
$ |
743 |
$ |
704 |
6 |
$ |
2,313 |
$ |
2,223 |
4 |
||||||||||||
Ratios as a percent of earned premiums: |
Pt. Change |
Pt. Change |
||||||||||||||||||||
Current accident year before catastrophe losses |
56.6 |
% |
61.3 |
% |
(4.7) |
58.8 |
% |
61.4 |
% |
(2.6) |
||||||||||||
Current accident year catastrophe losses |
1.5 |
1.4 |
0.1 |
4.2 |
6.5 |
(2.3) |
||||||||||||||||
Prior accident years before catastrophe losses |
(5.6) |
(2.9) |
(2.7) |
(5.0) |
(3.5) |
(1.5) |
||||||||||||||||
Prior accident years catastrophe losses |
(0.1) |
(0.4) |
0.3 |
(0.4) |
(0.5) |
0.1 |
||||||||||||||||
Loss and loss expense ratio |
52.4 |
% |
59.4 |
% |
(7.0) |
57.6 |
% |
63.9 |
% |
(6.3) |
||||||||||||
Current accident year combined ratio before catastrophe losses |
88.2 |
% |
92.6 |
% |
(4.4) |
90.4 |
% |
93.1 |
% |
(2.7) |
||||||||||||
Personal Lines Insurance Results
|
||||||||||||||||||||||
(Dollars in millions) |
Three months ended September 30, |
Nine months ended September 30, |
||||||||||||||||||||
2015 |
2014 |
% Change |
2015 |
2014 |
% Change |
|||||||||||||||||
Earned premiums |
$ |
277 |
$ |
263 |
5 |
$ |
817 |
$ |
775 |
5 |
||||||||||||
Fee revenues |
1 |
1 |
0 |
2 |
2 |
0 |
||||||||||||||||
Total revenues |
278 |
264 |
5 |
819 |
777 |
5 |
||||||||||||||||
Loss and loss expenses |
198 |
177 |
12 |
605 |
592 |
2 |
||||||||||||||||
Underwriting expenses |
82 |
73 |
12 |
244 |
218 |
12 |
||||||||||||||||
Underwriting (loss) profit |
$ |
(2) |
$ |
14 |
nm |
$ |
(30) |
$ |
(33) |
9 |
||||||||||||
Ratios as a percent of earned premiums: |
Pt. Change |
Pt. Change |
||||||||||||||||||||
Loss and loss expenses |
71.5 |
% |
67.4 |
% |
4.1 |
74.0 |
% |
76.3 |
% |
(2.3) |
||||||||||||
Underwriting expenses |
29.4 |
27.6 |
1.8 |
29.8 |
28.2 |
1.6 |
||||||||||||||||
Combined ratio |
100.9 |
% |
95.0 |
% |
5.9 |
103.8 |
% |
104.5 |
% |
(0.7) |
||||||||||||
% Change |
% Change |
|||||||||||||||||||||
Agency renewal written premiums |
$ |
288 |
$ |
278 |
4 |
$ |
796 |
$ |
772 |
3 |
||||||||||||
Agency new business written premiums |
30 |
23 |
30 |
84 |
68 |
24 |
||||||||||||||||
Other written premiums |
(6) |
(7) |
14 |
(18) |
(21) |
14 |
||||||||||||||||
Net written premiums |
$ |
312 |
$ |
294 |
6 |
$ |
862 |
$ |
819 |
5 |
||||||||||||
Ratios as a percent of earned premiums: |
Pt. Change |
Pt. Change |
||||||||||||||||||||
Current accident year before catastrophe losses |
64.9 |
% |
62.7 |
% |
2.2 |
65.8 |
% |
65.8 |
% |
0.0 |
||||||||||||
Current accident year catastrophe losses |
5.7 |
2.6 |
3.1 |
8.0 |
12.2 |
(4.2) |
||||||||||||||||
Prior accident years before catastrophe losses |
1.0 |
2.7 |
(1.7) |
0.5 |
(0.5) |
1.0 |
||||||||||||||||
Prior accident years catastrophe losses |
(0.1) |
(0.6) |
0.5 |
(0.3) |
(1.2) |
0.9 |
||||||||||||||||
Loss and loss expense ratio |
71.5 |
% |
67.4 |
% |
4.1 |
74.0 |
% |
76.3 |
% |
(2.3) |
||||||||||||
Current accident year combined ratio before catastrophe losses |
94.3 |
% |
90.3 |
% |
4.0 |
95.6 |
% |
94.0 |
% |
1.6 |
||||||||||||
Excess and Surplus Lines Insurance Results
|
||||||||||||||||||||||
(Dollars in millions) |
Three months ended September 30, |
Nine months ended September 30, |
||||||||||||||||||||
2015 |
2014 |
% Change |
2015 |
2014 |
% Change |
|||||||||||||||||
Earned premiums |
$ |
42 |
$ |
42 |
0 |
$ |
124 |
$ |
109 |
14 |
||||||||||||
Fee revenues |
— |
— |
nm |
1 |
— |
nm |
||||||||||||||||
Total revenues |
42 |
42 |
0 |
125 |
109 |
15 |
||||||||||||||||
Loss and loss expenses |
17 |
17 |
0 |
62 |
55 |
13 |
||||||||||||||||
Underwriting expenses |
11 |
12 |
(8) |
34 |
32 |
6 |
||||||||||||||||
Underwriting profit |
$ |
14 |
$ |
13 |
8 |
$ |
29 |
$ |
22 |
32 |
||||||||||||
Ratios as a percent of earned premiums: |
Pt. Change |
Pt. Change |
||||||||||||||||||||
Loss and loss expenses |
41.9 |
% |
41.8 |
% |
0.1 |
50.1 |
% |
51.0 |
% |
(0.9) |
||||||||||||
Underwriting expenses |
28.0 |
28.4 |
(0.4) |
27.8 |
28.9 |
(1.1) |
||||||||||||||||
Combined ratio |
69.9 |
% |
70.2 |
% |
(0.3) |
77.9 |
% |
79.9 |
% |
(2.0) |
||||||||||||
% Change |
% Change |
|||||||||||||||||||||
Agency renewal written premiums |
$ |
33 |
$ |
29 |
14 |
$ |
97 |
$ |
83 |
17 |
||||||||||||
Agency new business written premiums |
12 |
13 |
(8) |
40 |
39 |
3 |
||||||||||||||||
Other written premiums |
(2) |
(3) |
33 |
(6) |
(8) |
25 |
||||||||||||||||
Net written premiums |
$ |
43 |
$ |
39 |
10 |
$ |
131 |
$ |
114 |
15 |
||||||||||||
Ratios as a percent of earned premiums: |
Pt. Change |
Pt. Change |
||||||||||||||||||||
Current accident year before catastrophe losses |
56.9 |
% |
57.8 |
% |
(0.9) |
65.9 |
% |
70.2 |
% |
(4.3) |
||||||||||||
Current accident year catastrophe losses |
0.3 |
(0.7) |
1.0 |
0.7 |
1.4 |
(0.7) |
||||||||||||||||
Prior accident years before catastrophe losses |
(15.4) |
(15.4) |
0.0 |
(16.4) |
(20.8) |
4.4 |
||||||||||||||||
Prior accident years catastrophe losses |
0.1 |
0.1 |
0.0 |
(0.1) |
0.2 |
(0.3) |
||||||||||||||||
Loss and loss expense ratio |
41.9 |
% |
41.8 |
% |
0.1 |
50.1 |
% |
51.0 |
% |
(0.9) |
||||||||||||
Current accident year combined ratio before catastrophe losses |
84.9 |
% |
86.2 |
% |
(1.3) |
93.7 |
% |
99.1 |
% |
(5.4) |
||||||||||||
Life Insurance Results
|
||||||||||||||||||||||
(Dollars in millions) |
Three months ended September 30, |
Nine months ended September 30, |
||||||||||||||||||||
2015 |
2014 |
% Change |
2015 |
2014 |
% Change |
|||||||||||||||||
Term life insurance |
$ |
34 |
$ |
34 |
0 |
$ |
103 |
$ |
99 |
4 |
||||||||||||
Universal life insurance |
9 |
5 |
80 |
28 |
25 |
12 |
||||||||||||||||
Other life insurance, annuity, and disability income products |
8 |
7 |
14 |
25 |
23 |
9 |
||||||||||||||||
Earned premiums |
51 |
46 |
11 |
156 |
147 |
6 |
||||||||||||||||
Investment income, net of expenses |
38 |
36 |
6 |
112 |
108 |
4 |
||||||||||||||||
Other income |
2 |
1 |
100 |
4 |
4 |
0 |
||||||||||||||||
Total revenues, excluding realized investment gains and losses |
91 |
83 |
10 |
272 |
259 |
5 |
||||||||||||||||
Contract holders' benefits incurred |
57 |
64 |
(11) |
175 |
176 |
(1) |
||||||||||||||||
Underwriting expenses incurred |
16 |
8 |
100 |
50 |
42 |
19 |
||||||||||||||||
Total benefits and expenses |
73 |
72 |
1 |
225 |
218 |
3 |
||||||||||||||||
Net income before income tax and realized investment gains, net |
18 |
11 |
64 |
47 |
41 |
15 |
||||||||||||||||
Income tax |
7 |
4 |
75 |
17 |
15 |
13 |
||||||||||||||||
Net income before realized investment gains, net |
$ |
11 |
$ |
7 |
57 |
$ |
30 |
$ |
26 |
15 |
||||||||||||
Investment and Balance Sheet Highlights
|
||||||||||||||||||||||
Investments Results
|
||||||||||||||||||||||
(Dollars in millions) |
Three months ended September 30, |
Nine months ended September 30, |
||||||||||||||||||||
2015 |
2014 |
% Change |
2015 |
2014 |
% Change |
|||||||||||||||||
Investment income, net of expenses |
$ |
143 |
$ |
138 |
4 |
$ |
422 |
$ |
409 |
3 |
||||||||||||
Investment interest credited to contract holders' |
(21) |
(21) |
0 |
(64) |
(62) |
(3) |
||||||||||||||||
Realized investment gains, net |
3 |
65 |
(95) |
110 |
101 |
9 |
||||||||||||||||
Investments profit |
$ |
125 |
$ |
182 |
(31) |
$ |
468 |
$ |
448 |
4 |
||||||||||||
Investment income: |
||||||||||||||||||||||
Interest |
$ |
108 |
$ |
105 |
3 |
$ |
319 |
$ |
312 |
2 |
||||||||||||
Dividends |
37 |
35 |
6 |
108 |
101 |
7 |
||||||||||||||||
Other |
1 |
— |
nm |
2 |
2 |
0 |
||||||||||||||||
Less investment expenses |
3 |
2 |
0 |
7 |
6 |
17 |
||||||||||||||||
Investment income, pretax |
143 |
138 |
4 |
422 |
409 |
3 |
||||||||||||||||
Less income taxes |
34 |
32 |
6 |
100 |
97 |
3 |
||||||||||||||||
Total investment income, after-tax |
$ |
109 |
$ |
106 |
3 |
$ |
322 |
$ |
312 |
3 |
||||||||||||
Investment returns: |
||||||||||||||||||||||
Effective tax rate |
23.7 |
% |
23.3 |
% |
23.7 |
% |
23.7 |
% |
||||||||||||||
Average invested assets plus cash and cash equivalents |
$ |
14,498 |
$ |
13,964 |
$ |
14,399 |
$ |
13,792 |
||||||||||||||
Average yield pretax |
3.95 |
% |
3.95 |
% |
3.91 |
% |
3.95 |
% |
||||||||||||||
Average yield after-tax |
3.01 |
3.04 |
2.98 |
3.02 |
||||||||||||||||||
Fixed-maturity returns: |
||||||||||||||||||||||
Effective tax rate |
27.1 |
% |
26.6 |
% |
27.1 |
% |
27.0 |
% |
||||||||||||||
Average amortized cost |
$ |
9,347 |
$ |
8,822 |
$ |
9,133 |
$ |
8,781 |
||||||||||||||
Average yield pretax |
4.62 |
% |
4.76 |
% |
4.66 |
% |
4.74 |
% |
||||||||||||||
Average yield after-tax |
3.37 |
3.49 |
3.40 |
3.46 |
||||||||||||||||||
Balance Sheet Highlights |
||||||||
(Dollars in millions except share data) |
At September 30, |
At December 31, |
||||||
2015 |
2014 |
|||||||
Balance sheet data: |
||||||||
Total investments |
$ |
14,426 |
$ |
14,386 |
||||
Total assets |
18,751 |
18,753 |
||||||
Short-term debt |
35 |
49 |
||||||
Long-term debt |
791 |
791 |
||||||
Shareholders' equity |
6,350 |
6,573 |
||||||
Book value per share |
38.77 |
40.14 |
||||||
Debt-to-total-capital ratio |
11.5 |
% |
11.3 |
% |
For additional information or to register for our conference call webcast, please visit cinfin.com/investors.
About Cincinnati Financial
Cincinnati Financial Corporation offers business, home and auto insurance, our main business, through The Cincinnati Insurance Company and its two standard market property casualty companies. The same local independent insurance agencies that market those policies may offer products of our other subsidiaries, including life and disability income insurance, fixed annuities and surplus lines property and casualty insurance. For additional information about the company, please visit cinfin.com.
Mailing Address: |
Street Address: |
P.O. Box 145496 |
6200 South Gilmore Road |
Cincinnati, Ohio 45250-5496 |
Fairfield, Ohio 45014-5141 |
Safe Harbor Statement
This is our "Safe Harbor" statement under the Private Securities Litigation Reform Act of 1995. Our business is subject to certain risks and uncertainties that may cause actual results to differ materially from those suggested by the forward-looking statements in this report. Some of those risks and uncertainties are discussed in our 2014 Annual Report on Form 10-K, Item 1A, Risk Factors, Page 33.
Factors that could cause or contribute to such differences include, but are not limited to:
Further, the company's insurance businesses are subject to the effects of changing social, global, economic and regulatory environments. Public and regulatory initiatives have included efforts to adversely influence and restrict premium rates, restrict the ability to cancel policies, impose underwriting standards and expand overall regulation. The company also is subject to public and regulatory initiatives that can affect the market value for its common stock, such as measures affecting corporate financial reporting and governance. The ultimate changes and eventual effects, if any, of these initiatives are uncertain.
Cincinnati Financial Corporation |
|||||||||||||||
Condensed Consolidated Balance Sheets and Statements of Income (unaudited)
|
|||||||||||||||
(Dollars in millions) |
September 30, |
December 31, |
|||||||||||||
2015 |
2014 |
||||||||||||||
Assets |
|||||||||||||||
Investments |
$ |
14,426 |
$ |
14,386 |
|||||||||||
Cash and cash equivalents |
419 |
591 |
|||||||||||||
Premiums receivable |
1,494 |
1,405 |
|||||||||||||
Reinsurance recoverable |
552 |
545 |
|||||||||||||
Deferred policy acquisition costs |
609 |
578 |
|||||||||||||
Other assets |
1,251 |
1,248 |
|||||||||||||
Total assets |
$ |
18,751 |
$ |
18,753 |
|||||||||||
Liabilities |
|||||||||||||||
Insurance reserves |
$ |
7,264 |
$ |
6,982 |
|||||||||||
Unearned premiums |
2,215 |
2,082 |
|||||||||||||
Deferred income tax |
596 |
840 |
|||||||||||||
Long-term debt and capital lease obligations |
826 |
827 |
|||||||||||||
Other liabilities |
1,500 |
1,449 |
|||||||||||||
Total liabilities |
12,401 |
12,180 |
|||||||||||||
Shareholders' Equity |
|||||||||||||||
Common stock and paid-in capital |
1,620 |
1,611 |
|||||||||||||
Retained earnings |
4,756 |
4,505 |
|||||||||||||
Accumulated other comprehensive income |
1,280 |
1,744 |
|||||||||||||
Treasury stock |
(1,306) |
(1,287) |
|||||||||||||
Total shareholders' equity |
6,350 |
6,573 |
|||||||||||||
Total liabilities and shareholders' equity |
$ |
18,751 |
$ |
18,753 |
|||||||||||
(Dollars in millions except per share data) |
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||
2015 |
2014 |
2015 |
2014 |
||||||||||||
Revenues |
|||||||||||||||
Earned premiums |
$ |
1,127 |
$ |
1,071 |
$ |
3,332 |
$ |
3,157 |
|||||||
Investment income, net of expenses |
143 |
138 |
422 |
409 |
|||||||||||
Realized investment gains, net |
3 |
65 |
110 |
101 |
|||||||||||
Other revenues |
5 |
6 |
15 |
16 |
|||||||||||
Total revenues |
1,278 |
1,280 |
3,879 |
3,683 |
|||||||||||
Benefits and Expenses |
|||||||||||||||
Insurance losses and contract holders' benefits |
670 |
686 |
2,131 |
2,181 |
|||||||||||
Underwriting, acquisition and insurance expenses |
348 |
319 |
1,033 |
967 |
|||||||||||
Interest expense |
14 |
13 |
40 |
40 |
|||||||||||
Other operating expenses |
3 |
3 |
10 |
10 |
|||||||||||
Total benefits and expenses |
1,035 |
1,021 |
3,214 |
3,198 |
|||||||||||
Income Before Income Taxes |
243 |
259 |
665 |
485 |
|||||||||||
Provision for Income Taxes |
69 |
76 |
187 |
127 |
|||||||||||
Net Income |
$ |
174 |
$ |
183 |
$ |
478 |
$ |
358 |
|||||||
Per Common Share: |
|||||||||||||||
Net income—basic |
$ |
1.06 |
$ |
1.12 |
$ |
2.91 |
$ |
2.19 |
|||||||
Net income—diluted |
1.05 |
1.11 |
2.89 |
2.17 |
Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures
(See attached tables for reconciliations; additional prior-period reconciliations available at cinfin.com/investors.)
Cincinnati Financial Corporation prepares its public financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP). Statutory data is prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners' (NAIC) Accounting Practices and Procedures Manual, and therefore is not reconciled to GAAP data.
Management uses certain non-GAAP and non-statutory financial measures to evaluate its primary business areas – property casualty insurance, life insurance and investments. Management uses these measures when analyzing both GAAP and non-GAAP measures to improve its understanding of trends in the underlying business and to help avoid incorrect or misleading assumptions and conclusions about the success or failure of company strategies. Management adjustments to GAAP measures generally: apply to non-recurring events that are unrelated to business performance and distort short-term results; involve values that fluctuate based on events outside of management's control; or relate to accounting refinements that affect comparability between periods, creating a need to analyze data on the same basis.
Cincinnati Financial Corporation
|
||||||||||||||||
Balance Sheet Reconciliation
|
||||||||||||||||
(Dollars are per share) |
Three months ended September 30, |
Nine months ended September 30, |
||||||||||||||
2015 |
2014 |
2015 |
2014 |
|||||||||||||
Value creation ratio: |
||||||||||||||||
End of period book value |
$ |
38.77 |
$ |
39.01 |
$ |
38.77 |
$ |
39.01 |
||||||||
Less beginning of period book value |
39.60 |
38.77 |
40.14 |
37.21 |
||||||||||||
Change in book value |
(0.83) |
0.24 |
(1.37) |
1.80 |
||||||||||||
Dividend declared to shareholders |
0.46 |
0.44 |
1.38 |
1.32 |
||||||||||||
Total value creation |
$ |
(0.37) |
$ |
0.68 |
$ |
0.01 |
$ |
3.12 |
||||||||
Value creation ratio from change in book value* |
(2.1)% |
0.6 |
% |
(3.4)% |
4.8 |
% |
||||||||||
Value creation ratio from dividends declared to |
1.2 |
1.2 |
3.4 |
3.6 |
||||||||||||
Value creation ratio |
(0.9)% |
1.8 |
% |
0.0 |
% |
8.4 |
% |
|||||||||
* Change in book value divided by the beginning of period book value |
||||||||||||||||
** Dividend declared to shareholders divided by beginning of period book value |
Net Income Reconciliation |
||||||||||||||||
(Dollars in millions except per share data) |
Three months ended September 30, |
Nine months ended September 30, |
||||||||||||||
2015 |
2014 |
2015 |
2014 |
|||||||||||||
Net income |
$ |
174 |
$ |
183 |
$ |
478 |
$ |
358 |
||||||||
Realized investment gains, net |
2 |
43 |
71 |
66 |
||||||||||||
Operating income |
172 |
140 |
407 |
292 |
||||||||||||
Less catastrophe losses |
(17) |
(8) |
(96) |
(139) |
||||||||||||
Operating income before catastrophe losses |
189 |
148 |
$ |
503 |
$ |
431 |
||||||||||
Diluted per share data: |
||||||||||||||||
Net income |
$ |
1.05 |
$ |
1.11 |
$ |
2.89 |
$ |
2.17 |
||||||||
Realized investment gains, net |
0.01 |
0.26 |
0.43 |
0.40 |
||||||||||||
Operating income |
1.04 |
0.85 |
2.46 |
1.77 |
||||||||||||
Less catastrophe losses |
(0.10) |
(0.05) |
(0.58) |
(0.84) |
||||||||||||
Operating income before catastrophe losses |
1.14 |
0.90 |
$ |
3.04 |
$ |
2.61 |
||||||||||
Cincinnati Financial Corporation
|
||||||||||||||||||||
Property Casualty Insurance Reconciliation |
||||||||||||||||||||
(Dollars in millions) |
Three months ended September 30, 2015 |
|||||||||||||||||||
Consolidated |
Commercial |
Personal |
E&S |
|||||||||||||||||
Premiums: |
||||||||||||||||||||
Written premiums |
$ |
1,098 |
$ |
743 |
$ |
312 |
$ |
43 |
||||||||||||
Unearned premiums change |
(22) |
14 |
(35) |
(1) |
||||||||||||||||
Earned premiums |
$ |
1,076 |
$ |
757 |
$ |
277 |
$ |
42 |
||||||||||||
Statutory ratios: |
||||||||||||||||||||
Combined ratio |
87.5 |
% |
84.6 |
% |
98.5 |
% |
71.3 |
% |
||||||||||||
Contribution from catastrophe losses |
2.5 |
1.4 |
5.6 |
0.4 |
||||||||||||||||
Combined ratio excluding catastrophe losses |
85.0 |
% |
83.2 |
% |
92.9 |
% |
70.9 |
% |
||||||||||||
Commission expense ratio |
18.8 |
% |
19.1 |
% |
16.8 |
% |
26.8 |
% |
||||||||||||
Other underwriting expense ratio |
11.8 |
13.1 |
10.2 |
2.6 |
||||||||||||||||
Total expense ratio |
30.6 |
% |
32.2 |
% |
27.0 |
% |
29.4 |
% |
||||||||||||
GAAP ratios: |
||||||||||||||||||||
Combined ratio |
87.8 |
% |
84.0 |
% |
100.9 |
% |
69.9 |
% |
||||||||||||
Contribution from catastrophe losses |
2.5 |
1.4 |
5.6 |
0.4 |
||||||||||||||||
Prior accident years before catastrophe losses |
(4.3) |
(5.6) |
1.0 |
(15.4) |
||||||||||||||||
Current accident year combined ratio before catastrophe losses |
89.6 |
% |
88.2 |
% |
94.3 |
% |
84.9 |
% |
||||||||||||
(Dollars in millions) |
Nine months ended September 30, 2015 |
|||||||||||||||||||
Consolidated |
Commercial |
Personal |
E&S |
|||||||||||||||||
Premiums: |
||||||||||||||||||||
Written premiums |
$ |
3,306 |
$ |
2,313 |
$ |
862 |
$ |
131 |
||||||||||||
Unearned premiums change |
(130) |
(78) |
(45) |
(7) |
||||||||||||||||
Earned premiums |
$ |
3,176 |
$ |
2,235 |
$ |
817 |
$ |
124 |
||||||||||||
Statutory ratios: |
||||||||||||||||||||
Combined ratio |
91.3 |
% |
88.2 |
% |
101.7 |
% |
79.6 |
% |
||||||||||||
Contribution from catastrophe losses |
4.7 |
3.8 |
7.7 |
0.6 |
||||||||||||||||
Combined ratio excluding catastrophe losses |
86.6 |
% |
84.4 |
% |
94.0 |
% |
79.0 |
% |
||||||||||||
Commission expense ratio |
18.2 |
% |
17.9 |
% |
17.6 |
% |
26.7 |
% |
||||||||||||
Other underwriting expense ratio |
11.6 |
12.7 |
10.1 |
2.8 |
||||||||||||||||
Total expense ratio |
29.8 |
% |
30.6 |
% |
27.7 |
% |
29.5 |
% |
||||||||||||
GAAP ratios: |
||||||||||||||||||||
Combined ratio |
92.5 |
% |
89.2 |
% |
103.8 |
% |
77.9 |
% |
||||||||||||
Contribution from catastrophe losses |
4.7 |
3.8 |
7.7 |
0.6 |
||||||||||||||||
Prior accident years before catastrophe losses |
(4.0) |
(5.0) |
0.5 |
(16.4) |
||||||||||||||||
Current accident year combined ratio before catastrophe losses |
91.8 |
% |
90.4 |
% |
95.6 |
% |
93.7 |
% |
||||||||||||
Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on dollar amounts in thousands. |
Logo - http://photos.prnewswire.com/prnh/20110824/CL57087LOGO
SOURCE Cincinnati Insurance Company
Share this article