Chino Commercial Bancorp Reports Second Quarter Net Income
CHINO, Calif., July 17, 2015 /PRNewswire/ -- The Board of Directors of Chino Commercial Bancorp ("CCBC"), the parent company of Chino Commercial Bank, N.A., announced net earnings for the Company and the consolidated Bank for the second quarter ended June 30, 2015, of $353,552, or $0.34 per basic and diluted share, as compared with net income of $363,551 or $0.35 per basic and diluted share for the same quarter in 2014. The cause for the reduction was the recognition of extraordinary income of $130,000 through the reversal of Loan Loss Reserve in 2014, which did not reoccur in 2015. Net income excluding extraordinary items for the second quarter was $340,752 or an increase of $57,814 or 20% over $282,938 for the same quarter last year.
Year-to-date earnings for the six months ended June 30, 2015 were $672,420 or an increase of 14.4% over net income of $587,972 for the same period last year. Year-to-date net income per basic and diluted share as of June 30, 2015 was $0.66 as compared with $0.57 for the same period last year, or an increase of 14.4%. Net earnings year-to-date of $0.66 represents a return on average equity of 12.02%.
Dann H. Bowman, President and Chief Executive Officer, stated, "The second quarter of 2015 marks a new record for the Company with total Deposits, total Loans and total Revenue all reaching new highs. The competitive market for the Bank is very good and as the economy in Southern California continues to improve we are optimistic regarding the potential for further expansion in our markets.
We are also pleased to report that the Bank's loan quality is also very strong, with only one being delinquent at quarter-end, and the Bank having no non-performing Loans and no OREO. We have also been very fortunate in having no credit losses year-to-date."
Financial Condition
At June 30, 2015, total assets were $145.9 million, an increase of $15.7 million or 12.1% over $130.1 million at December 31, 2014. This is a direct result of the growth in the Company's deposits which increased by 4.5% or $5.1 million to $120.6 million at June 30, 2015, as compared with $115.4 million at December 31, 2014. At June 30, 2015, the Company's non-interest bearing deposits was 55.7% of total deposits and its core deposits was 94.7% of the total deposits.
Loans increased by $2.7 million or 3.3% to $86.2 million during the first half of 2015 as compared with $83.5 million on December 31, 2014. The Bank's loan quality remained consistent during the second quarter as nonperforming assets and OREO remained at zero at June 30, 2015 and December 31, 2014, respectively.
Earnings
The Company posted net interest income of $1,247,489 for the quarter ended June 30, 2015 as compared to $1,069,079 for the quarter ended June 30, 2014. For the six months ended June 30, 2015, the Company posted net interest income of $2.5 million compared to $2.0 million for the first six months of 2014, an increase of $466,577 or 23.3%.
Average interest-earning assets were $131.5 million with average interest-bearing liabilities of $64.1 million, yielding a net interest margin of 3.85% for the second quarter of 2015; as compared to the average interest-earning assets of $112.5 million with average interest-bearing liabilities of $54.6 million, yielding a net interest margin of 3.85% for the second quarter of 2014.
Non-interest income totaled $389,686 for the second quarter of 2015, or a decrease of 2.4% from $399,385 during the second quarter of 2014. Service charges on deposit accounts decreased 12.3% to $301,395 due to a decrease in income from returned items and overdraft charges. Dividend income from restricted stock increased to $43,105 during the second quarter of 2015, from $9,020 for the second quarter of 2014. This increase is mostly attributed to a 103.3% increase in the restricted stock investment as well as a special dividend received by the Company during the second quarter of 2015 on this investment.
General and administrative expenses were $1,061,226 for the three months ended June 30, 2015, as compared to $1,006,265 for the second quarter of 2014. The largest component of general and administrative expenses was salary and benefits expense of $650,690 for the second quarter of 2015, as compared to $575,021 for the three months ended June 30, 2014. Regulatory assessments increased to $30,683 or 1.9% in the second quarter of 2015, compared to $30,121 in the second quarter of 2014. Legal, Audit, and Other Professional fees decreased by 16.4% to $37,390 in the second quarter of 2015, from $44,703 in the quarter ended June 30, 2014 due to an overall decrease in audit fees.
Income tax expense was $220,057 for the three months ended June 30, 2015, as compared to $228,648 for the three months ended June 30, 2014. The effective income tax rate for the second quarter of 2015 and 2014 is approximately 38.4% and 38.6%, respectively.
Forward-Looking Statements
The statements contained in this press release that are not historical facts are forward-looking statements based on management's current expectations and beliefs concerning future developments and their potential effects on the Company. Readers are cautioned not to unduly rely on forward-looking statements. Actual results may differ from those projected. These forward-looking statements involve risks and uncertainties including but not limited to the health of the national and California economies, the Company's ability to attract and retain skilled employees, customers' service expectations, the Company's ability to successfully deploy new technology and gain efficiencies there from, changes in interest rates, loan portfolio performance, and other factors.
CHINO COMMERCIAL BANCORP |
|||
CONSOLIDATED BALANCE SHEET |
|||
June 30, 2015 and December 31, 2014 |
|||
June 30, 2015 |
December 31, 2014 |
||
(unaudited) |
(audited) |
||
ASSETS: |
|||
Cash and due from banks |
$ 16,756,088 |
$ 5,529,963 |
|
Total cash and cash equivalents |
16,756,088 |
5,529,963 |
|
Interest-bearing deposits in other banks |
9,872,000 |
$ 19,048,000 |
|
Investment securities available for sale |
1,516,619 |
1,637,579 |
|
Investment securities held to maturity (fair value approximates $21,810,000 at June 30, 2015 and $11,493,000 at December 31, 2014) |
21,762,562 |
11,370,815 |
|
Total investments |
33,151,181 |
32,056,394 |
|
Loans |
|||
Construction |
1,079,498 |
613,802 |
|
Real estate |
64,387,788 |
65,070,148 |
|
Commercial |
20,433,885 |
17,437,492 |
|
Installment |
305,917 |
339,519 |
|
Gross loans |
86,207,088 |
83,460,961 |
|
Unearned fees and discounts |
(229,631) |
(211,142) |
|
Loans net of unearned fees and discount |
85,977,457 |
83,249,819 |
|
Allowance for loan losses |
(1,555,931) |
(1,536,241) |
|
Net loans |
84,421,526 |
81,713,578 |
|
Fixed assets, net |
5,890,717 |
5,971,324 |
|
Accrued interest receivable |
346,027 |
312,508 |
|
Stock investments, restricted, at cost |
1,457,400 |
716,700 |
|
Bank-owned life insurance |
3,131,737 |
3,080,794 |
|
Other assets |
723,867 |
751,466 |
|
Total assets |
$ 145,878,543 |
$ 130,132,727 |
|
LIABILITIES: |
|||
Deposits |
|||
Non-interest bearing |
$ 67,180,638 |
$ 64,657,125 |
|
Interest bearing |
|||
NOW and money market |
39,314,351 |
35,665,321 |
|
Savings |
3,656,309 |
4,119,507 |
|
Time deposits less than $100,000 |
4,083,165 |
4,367,455 |
|
Time deposits of $100,000 or greater |
6,354,386 |
6,631,526 |
|
Total deposits |
120,588,849 |
115,440,934 |
|
Accrued interest payable |
24,298 |
26,066 |
|
Borrowings from Federal Home Loan Bank (FHLB) |
10,000,000 |
- |
|
Accrued expenses & other payables |
712,077 |
772,134 |
|
Subordinated notes payable to subsidiary trust |
3,093,000 |
3,093,000 |
|
Total liabilities |
134,418,224 |
119,332,134 |
|
SHAREHOLDERS' EQUITY |
|||
Common stock, authorized 10,000,000 shares with no par value, issued and outstanding 1,026,349 shares at June 30, 2015 and 916,550 December 31, 2014, respectively. |
6,089,466 |
4,579,730 |
|
Retained earnings |
5,345,627 |
6,185,281 |
|
Accumulated other comprehensive income |
25,226 |
35,582 |
|
Total shareholders' equity |
11,460,319 |
10,800,593 |
|
Total liabilities & shareholders' equity |
$ 145,878,543 |
$ 130,132,727 |
CHINO COMMERCIAL BANCORP |
|||||||
CONSOLIDATED STATEMENTS OF NET INCOME |
|||||||
(unaudited) |
|||||||
For the three months ended |
For the year ended |
||||||
June 30 |
June 30 |
||||||
2015 |
2014 |
2015 |
2014 |
||||
Interest income |
|||||||
Interest and fee income on loans |
$ 1,202,183 |
$ 1,029,558 |
$ 2,387,628 |
$ 1,943,905 |
|||
Interest on federal funds sold and FRB deposits |
10,102 |
11,353 |
11,214 |
21,440 |
|||
Interest on time deposits in banks |
22,994 |
33,616 |
53,189 |
63,228 |
|||
Interest on investment securities |
89,933 |
63,749 |
170,579 |
116,135 |
|||
Total interest income |
1,325,212 |
1,138,276 |
2,622,610 |
2,144,708 |
|||
Interest Expense |
|||||||
Interest on deposits |
57,621 |
54,691 |
113,439 |
109,668 |
|||
Other borrowings |
20,102 |
14,506 |
36,470 |
28,916 |
|||
Total interest expense |
77,723 |
69,197 |
149,909 |
138,584 |
|||
Net interest income |
1,247,489 |
1,069,079 |
2,472,701 |
2,006,124 |
|||
Provision for loan losses |
2,340 |
(130,000) |
3,798 |
(129,089) |
|||
Net interest income after provision for loan losses |
1,245,149 |
1,199,079 |
2,468,903 |
2,135,213 |
|||
Non-interest income |
|||||||
Service charges on deposit accounts |
301,395 |
343,529 |
607,397 |
694,905 |
|||
Other miscellaneous income |
19,661 |
20,852 |
38,535 |
68,904 |
|||
Dividend income from restricted stock |
43,105 |
9,020 |
61,479 |
23,338 |
|||
Income from bank-owned life insurance |
25,525 |
25,984 |
50,943 |
51,797 |
|||
Total non-interest income |
389,686 |
399,385 |
758,354 |
838,944 |
|||
Non-interest expenses |
|||||||
Salaries and employee benefits |
650,690 |
575,021 |
1,314,229 |
1,162,417 |
|||
Occupancy and equipment |
99,280 |
102,528 |
202,281 |
202,330 |
|||
Data and item processing |
96,081 |
95,004 |
189,419 |
191,986 |
|||
Advertising and marketing |
14,757 |
20,263 |
26,285 |
44,006 |
|||
Legal and professional fees |
37,390 |
44,703 |
82,626 |
105,017 |
|||
Regulatory assessments |
30,683 |
30,121 |
61,202 |
58,342 |
|||
Insurance |
8,471 |
8,431 |
16,336 |
16,844 |
|||
Directors' fees and expenses |
27,663 |
28,172 |
54,080 |
54,841 |
|||
Other expenses |
96,211 |
102,022 |
190,548 |
190,191 |
|||
Total non-interest expenses |
1,061,226 |
1,006,265 |
2,137,006 |
2,025,974 |
|||
Income before income tax expense |
573,609 |
592,199 |
1,090,251 |
948,183 |
|||
Income tax expense |
220,057 |
228,648 |
417,831 |
360,211 |
|||
Net income |
$ 353,552 |
$ 363,551 |
$ 672,420 |
$ 587,972 |
|||
Basic earnings per share |
$ 0.34 |
$ 0.35 |
$ 0.66 |
$ 0.57 |
|||
Diluted earnings per share |
$ 0.34 |
$ 0.35 |
$ 0.66 |
$ 0.57 |
CHINO COMMERCIAL BANCORP |
||||||||
For the three months ended |
For the year ended |
|||||||
June 30 |
June 30 |
|||||||
2015 |
2014 |
2015 |
2014 |
|||||
KEY FINANCIAL RATIOS |
||||||||
(unaudited) |
||||||||
Annualized return on average equity |
12.49% |
14.50% |
12.02% |
11.87% |
||||
Annualized return on average assets |
0.97% |
1.16% |
0.97% |
0.96% |
||||
Net interest margin |
3.85% |
3.85% |
3.97% |
3.69% |
||||
Core efficiency ratio |
64.82% |
68.53% |
66.14% |
71.21% |
||||
Net chargeoffs/(recoveries) to average loans |
-0.01% |
-0.21% |
-0.02% |
-0.23% |
||||
AVERAGE BALANCES |
||||||||
(thousands, unaudited) |
||||||||
Average assets |
$ 145,442 |
$ 125,519 |
$ 139,180 |
$ 122,725 |
||||
Average interest-earning assets |
$ 131,473 |
$ 112,537 |
$ 125,516 |
$ 109,709 |
||||
Average gross loans |
$ 87,189 |
$ 64,079 |
$ 86,865 |
$ 64,204 |
||||
Average deposits |
$ 115,698 |
$ 111,594 |
$ 112,541 |
$ 108,934 |
||||
Average equity |
$ 11,321 |
$ 10,027 |
$ 11,190 |
$ 9,911 |
CREDIT QUALITY |
End of period |
|||
(unaudited) |
June 30, 2015 |
December 31, 2014 |
||
Non-performing loans |
$ - |
$ - |
||
Non-performing loans to total loans |
0.00% |
0.00% |
||
Non-performing loans to total assets |
0.00% |
0.00% |
||
Allowance for loan losses to total loans |
1.80% |
1.84% |
||
Nonperforming assets as a percentage of total loans and OREO |
0.00% |
0.00% |
||
Allowance for loan losses to non-performing loans |
n/a |
n/a |
||
OTHER PERIOD-END STATISTICS |
||||
(unaudited) |
June 30, 2015 |
December 31, 2014 |
||
Shareholders equity to total assets |
7.86% |
8.30% |
||
Net Loans to deposits |
70.01% |
70.78% |
||
Non-interest bearing deposits to total deposits |
55.71% |
56.01% |
||
Total capital to total risk-weighted assets |
16.80% |
16.72% |
||
Tier 1 capital to total risk-weighted assets |
16.31% |
16.01% |
||
Tier 1 leverage ratio |
10.48% |
11.18% |
||
Common equity tier 1 |
16.31% |
n/a |
SOURCE Chino Commercial Bancorp
Related Links
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article