Chino Commercial Bancorp Reports 39% Increase In Third Quarter Earnings
CHINO, Calif., Oct. 21, 2013 /PRNewswire/ -- The Board of Directors of Chino Commercial Bancorp ("CCBC"), the parent company of Chino Commercial Bank, N.A., announced the results of operations for the Bank and the consolidated holding company for the third quarter ended September 30, 2013 with net earnings of $214,950, or an increase of 39.7%, as compared with net income of $153,816 for the same quarter last year. Net income per basic and diluted share for the third quarter 2013 was $0.26 as compared to $0.19 for the same quarter last year. The Company's profit for the nine months ended September 30, 2013 increased 33.8% to $644,758 or $0.77 per basic and diluted share as compared with net earnings of $481,970 or $0.60 per basic and diluted share for the same period in 2012.
Dann H. Bowman, President and Chief Executive Officer, stated, "We are very pleased with the performance of the Bank during the third quarter. Economic conditions appear to be rapidly improving in the Inland Empire, and many of our small business customers are reporting better than expected operating results. At the end of the third quarter the Company reported no delinquent loans, no foreclosures and has experienced no credit losses so far this year.
In addition to the excellent financial performance of the Bank during the third quarter, Management recently announced the termination of the Formal Agreement with their primary regulator the Office of the Comptroller of the Currency. We are very pleased with the action taken by the OCC and we are gratified that our primary regulator has recognized the significant progress we have made in addressing the requirements of the Formal Agreement.
At this time the Bank is well positioned to take advantage of market opportunities and expand its lending to the businesses and consumers in our community."
Financial Condition
At September 30, 2013, total assets were $114.9 million, which was an increase of $220,796 or 0.2% from $114.6 million at December 31, 2012. Deposits decreased slightly by 0.6% to $101.6 million at September 30, 2013 from $102.2 million at December 31, 2012. At September 30, 2013, the Company's core deposits represent 90.3% of the total deposits.
Loans net of unearned fees increased 1.4% in the nine months ended September 30, 2013 to $62.6 million from $61.8 million at December 31, 2012. The Company's asset quality improved in the nine months ended September 30, 2013, as the level of nonperforming assets to total loans and OREO decreased from 1.96% at December 31, 2012 to 0.69% at September 30, 2013.
Earnings
The Company posted net interest income of $944,563 and $923,873 for the three months ended September 30, 2013 and 2012, respectively, or an increase of $20,690 or 2.2%. For the nine months ended September 30, 2013 the Company posted net interest income of $3.0 million compared to $2.7 million for the same period in 2012, or an increase of $310,963 or 11.5%. Two loans on non-accrual status paid off in June 2013, resulting in $134,500 of the reported increased income from loans.
Income from earning assets decreased slightly by $4,056 for the third quarter of 2013 compared to the same period last year, and increased $247,255 for the nine months ended September 30, 2013 compared to same period in 2012. The interest earned in addition to the paid-off loan was due to increased average balances in interest-earning assets. Average interest-earning assets for the quarter ended September 30, 2013 were $104.8 million with average interest-bearing liabilities of $52.6 million, yielding a net interest margin of 3.58% for the third quarter of 2013; as compared to the average interest-earning assets of $98.3 million with average interest-bearing liabilities of $54.7 million, yielding a net interest margin of 3.74% for the same period in 2012. Average interest-earning assets for the nine months ended September 30, 2013 were $104.8 million with average interest-bearing liabilities of $55.0 million, yielding a net interest margin of 3.84%, compared to average interest-earning assets of $96.1 million with average interest-bearing liabilities of $53.7 million, yielding a net interest margin of 3.75% for the same period in 2012.
Non-interest income totaled $421,492 for the third quarter of 2013, or an increase of 34.1% from $314,333 earned during the third quarter of 2012. For the nine months ended September 30, 2013, non-interest income totaled $1,106,241 or a 0.5% increase from $1,101,108 earned during the same period in 2012. In the nine months ended September 30, 2012, the Company experienced a gain on sale of foreclosed assets of $93,871 while in the same period of 2013 the Company had no OREO and therefore no gain on sale.
General and administrative expenses were $1,025,979 for the three months ended September 30, 2013, as compared to $995,743 for the third quarter of 2012; and were $3,083,514 and $3,036,344 for the nine months ended September 30, 2013 and 2012, respectively. The largest component of general and administrative expenses was salary and benefits expense of $552,905 and $1,681,065 for the three and nine months ended September 30, 2013, respectively; as compared to $513,382 and $1,633,223 for the three and nine months ended September 30, 2012, respectively.
Income tax expense was $124,879 for the third quarter of 2013 as compared to $88,571 for the same period in 2012, resulting in effective income tax rates of approximately 36.7% and 36.5%, respectively. Income tax expense for the nine months ended September 30, 2013 and 2012 were $385,279 and $278,744, respectively. The income tax rates were 37.4% and 36.6% for the nine months ended September 30, 2013 and 2012, respectively.
Forward-Looking Statements
The statements contained in this press release that are not historical facts are forward-looking statements based on management's current expectations and beliefs concerning future developments and their potential effects on the Company. Readers are cautioned not to unduly rely on forward-looking statements. Actual results may differ from those projected. These forward-looking statements involve risks and uncertainties including but not limited to the health of the national and California economies, the Company's ability to attract and retain skilled employees, customers' service expectations, the Company's ability to successfully deploy new technology and gain efficiencies there from, changes in interest rates, loan portfolio performance, and other factors.
CHINO COMMERCIAL BANCORP |
|||
CONSOLIDATED BALANCE SHEET |
|||
September 30, 2013 and December 31, 2012 |
|||
September 30, 2013 |
December 31, 2012 |
||
(unaudited) |
(audited) |
||
ASSETS: |
|||
Cash and due from banks |
$ 4,256,322 |
$ 2,946,454 |
|
Federal funds sold |
15,857,496 |
17,041,826 |
|
Total cash and cash equivalents |
20,113,818 |
19,988,280 |
|
Interest-bearing deposits in other banks |
16,270,000 |
17,417,000 |
|
Investment securities available for sale |
1,954,601 |
2,349,320 |
|
Investment securities held to maturity (fair value approximates |
|||
$4,438,000 at September 30, 2013 and $4,796,000 at December 31, 2012) |
4,318,745 |
4,606,626 |
|
Total investments |
22,543,346 |
24,372,946 |
|
Loans |
|||
Real estate |
48,283,748 |
49,121,409 |
|
Commercial |
14,178,126 |
12,516,101 |
|
Installment |
326,799 |
321,502 |
|
Gross loans |
62,788,673 |
61,959,012 |
|
Unearned fees and discounts |
(155,010) |
(169,090) |
|
Loans net of unearned fees and discount |
62,633,663 |
61,789,922 |
|
Allowance for loan losses |
(1,465,377) |
(1,438,797) |
|
Net loans |
61,168,286 |
60,351,125 |
|
Accrued interest receivable |
232,660 |
286,812 |
|
Restricted stock |
605,400 |
623,200 |
|
Fixed assets, net |
6,129,106 |
6,258,728 |
|
Prepaid & other assets |
4,063,091 |
2,753,820 |
|
Total assets |
$ 114,855,707 |
$ 114,634,911 |
|
LIABILITIES: |
|||
Deposits |
|||
Non-interest bearing |
$ 49,410,807 |
$ 48,822,963 |
|
Interest bearing |
|||
NOW and money market |
35,317,846 |
36,340,045 |
|
Savings |
2,711,779 |
1,989,336 |
|
Time deposits less than $100,000 |
4,684,878 |
4,565,281 |
|
Time deposits of $100,000 or greater |
9,460,521 |
10,433,009 |
|
Total deposits |
101,585,831 |
102,150,634 |
|
Accrued interest payable |
28,463 |
35,674 |
|
Accrued expenses & other payables |
770,797 |
633,705 |
|
Subordinated notes payable to subsidiary trust |
3,093,000 |
3,093,000 |
|
Total liabilities |
105,478,091 |
105,913,013 |
|
SHAREHOLDERS' EQUITY |
|||
Common stock, authorized 10,000,000 shares with no par value, issued |
|||
3,463,912 |
3,429,254 |
||
Retained earnings |
5,866,133 |
5,221,375 |
|
Accumulated other comprehensive income |
47,571 |
71,269 |
|
Total shareholders' equity |
9,377,616 |
8,721,898 |
|
Total liabilities & shareholders' equity |
$ 114,855,707 |
$ 114,634,911 |
|
CHINO COMMERCIAL BANCORP |
|||||||
CONSOLIDATED STATEMENTS OF NET INCOME |
|||||||
(unaudited) |
|||||||
For the three months ended |
For the nine months ended |
||||||
June 30 |
June 30 |
||||||
2013 |
2012 |
2013 |
2012 |
||||
Interest income |
|||||||
Investment securities and due from banks |
$ 63,752 |
$ 82,697 |
$ 200,499 |
$ 277,759 |
|||
Interest on Federal funds sold |
12,852 |
10,280 |
38,876 |
30,102 |
|||
Interest and fee income on loans |
943,581 |
931,264 |
3,007,316 |
2,691,575 |
|||
Total interest income |
1,020,185 |
1,024,241 |
3,246,691 |
2,999,436 |
|||
Interest expense |
|||||||
Deposits |
60,671 |
83,041 |
193,052 |
248,643 |
|||
Other borrowings |
14,951 |
17,327 |
44,678 |
52,795 |
|||
Total interest expense |
75,622 |
100,368 |
237,730 |
301,438 |
|||
Net interest income |
944,563 |
923,873 |
3,008,961 |
2,697,998 |
|||
Provision for loan losses |
247 |
76 |
1,651 |
2,048 |
|||
Net interest income after |
|||||||
provision for loan losses |
944,316 |
923,797 |
3,007,310 |
2,695,950 |
|||
Non-interest income |
|||||||
Service charges on deposit accounts |
355,816 |
286,132 |
961,171 |
876,973 |
|||
Gain on sale of foreclosed assets |
0 |
0 |
0 |
93,871 |
|||
Other miscellaneous income |
31,945 |
8,415 |
55,984 |
66,164 |
|||
Dividend income from restricted stock |
7,594 |
2,996 |
26,313 |
12,959 |
|||
Income from bank-owned life insurance |
26,137 |
16,790 |
62,773 |
51,141 |
|||
Total non-interest income |
421,492 |
314,333 |
1,106,241 |
1,101,108 |
|||
Non-interest expenses |
|||||||
Salaries and employee benefits |
552,905 |
513,382 |
1,681,065 |
1,633,223 |
|||
Occupancy and equipment |
106,451 |
111,905 |
308,482 |
318,971 |
|||
Data and item processing |
102,574 |
92,848 |
299,365 |
265,691 |
|||
Advertising and marketing |
16,444 |
13,919 |
49,061 |
38,824 |
|||
Legal and professional fees |
55,008 |
76,224 |
171,173 |
212,983 |
|||
Regulatory assessments |
61,141 |
54,872 |
178,626 |
166,195 |
|||
Insurance |
11,059 |
12,062 |
35,641 |
36,497 |
|||
Directors' fees and expenses |
28,781 |
27,167 |
84,322 |
80,207 |
|||
Other expenses |
91,616 |
93,364 |
275,779 |
283,753 |
|||
Total non-interest expenses |
1,025,979 |
995,743 |
3,083,514 |
3,036,344 |
|||
Income before income tax expense |
339,829 |
242,387 |
1,030,037 |
760,714 |
|||
Income tax expense |
124,879 |
88,571 |
385,279 |
278,744 |
|||
Net income |
$ 214,950 |
$ 153,816 |
$ 644,758 |
$ 481,970 |
|||
Basic earnings per share |
$ 0.26 |
$ 0.19 |
$ 0.77 |
$ 0.60 |
|||
Diluted earnings per share |
$ 0.26 |
$ 0.19 |
$ 0.77 |
$ 0.59 |
CHINO COMMERCIAL BANCORP |
|||||||
For the three months ended |
For the nine months ended |
||||||
September 30 |
September 30 |
||||||
2013 |
2012 |
2013 |
2012 |
||||
KEY FINANCIAL RATIOS |
|||||||
(unaudited) |
|||||||
Annualized return on average equity |
9.29% |
7.21% |
9.51% |
7.82% |
|||
Annualized return on average assets |
0.73% |
0.56% |
0.73% |
0.59% |
|||
Net interest margin |
3.58% |
3.74% |
3.84% |
3.75% |
|||
Core efficiency ratio |
75.11% |
80.42% |
74.93% |
81.95% |
|||
Net chargeoffs to average loans |
0.00% |
0.05% |
-0.04% |
0.18% |
|||
AVERAGE BALANCES |
|||||||
(thousands, unaudited) |
|||||||
Average assets |
$ 117,671 |
$ 110,727 |
$ 117,535 |
$ 108,751 |
|||
Average interest-earning assets |
$ 104,571 |
$ 98,316 |
$ 104,836 |
$ 96,061 |
|||
Average gross loans |
$ 62,791 |
$ 58,075 |
$ 62,372 |
$ 56,266 |
|||
Average deposits |
$ 99,599 |
$ 98,234 |
$ 101,462 |
$ 96,449 |
|||
Average equity |
$ 9,252 |
$ 8,536 |
$ 9,042 |
$ 8,218 |
CREDIT QUALITY |
End of period |
||
(unaudited) |
September 30, 2013 |
December 31, 2012 |
|
Non-performing loans |
$ 430,986 |
$ 1,216,253 |
|
Non-performing loans to total loans |
0.69% |
1.96% |
|
Non-performing loans to total assets |
0.38% |
1.06% |
|
Allowance for loan losses to total loans |
2.33% |
2.32% |
|
Nonperforming assets as a percentage of total loans and OREO |
0.69% |
1.96% |
|
Allowance for loan losses to non-performing loans |
340.01% |
118.30% |
|
OTHER PERIOD-END STATISTICS |
|||
(unaudited) |
September 30, 2013 |
December 31, 2012 |
|
Shareholders equity to total assets |
8.16% |
7.61% |
|
Net Loans to deposits |
60.21% |
59.08% |
|
Non-interest bearing deposits to total deposits |
48.64% |
47.80% |
|
Total capital to total risk-weighted assets |
17.35% |
17.50% |
|
Tier 1 capital to total risk-weighted assets |
16.11% |
15.95% |
|
Tier 1 leverage ratio |
10.57% |
9.86% |
SOURCE Chino Commercial Bancorp
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article