China Shenghuo Pharmaceutical Reports Financial Results for the Full Year 2011
KUNMING, China, March 30, 2012 /PRNewswire/ -- China Shenghuo Pharmaceutical Holdings, Inc. (NYSE Alternext US: KUN) ("China Shenghuo" or the "Company"), today reported financial results for the year ended December 31, 2011.
Full Year 2011 Highlights
- Total revenue was approximately $44.2 million, an increase of 35% from approximately $32.7 million for the year 2010.
- Gross profit as a percentage of revenues was approximately 61.5%, as compared to 65.8 % in 2010.
- Net income attributable to stockholders was approximately $0.1 million, as compared to approximately $1.2 million for the year ended December 31, 2010.
- The stockholder's equity was approximately $2.1 million as of December 31, 2011.
Full Year 2011 Results
Sales: Sales for the year ended December 31, 2011 were approximately $44.2 million, an increase of approximately $11.5 million, or 35%, from approximately $32.7 million for the year ended December 31, 2010. The increase in sales was primarily due to the Company's main product Xuesaitong's sales increasing in Tianjin City, Jiangsu, Guangdong and Yunnan Province as Xuesaitong was listed on the PIC list of Tianjin City since the second half year in 2010 and the Company strengthened sales promotion in the provinces and cities where Xuesaitong was listed on their PIC lists, especially Yunnan Province and Tianjin City. The OTC market also contributed part of increase of revenue as the Company also strengthened the OTC market development in 2011.
Cost of sales: Our cost of sales for the year ended December 31, 2011 was approximately $17.0 million, an increase of approximately $5.8 million, or 52%, from approximately $11.2 million for the year ended December 31, 2010. The increase in cost of sales was due to the increase of the sales volume and the purchase price of Sanqi which is the main raw material of our main product Xuesaitong. Although we have started to grow Sanqi within the Resort, we will not be able to harvest until 2014 because it has a three year growth cycle. In addition, the Zhonghuang Hotel began trial operation since January 2011 which has contributed $2.3 million to the increase of cost of sales.
Gross profit: Our gross profit for the year ended December 31, 2011 was approximately $27.2 million as compared with approximately $21.5 million for the year ended December 31, 2010. Gross profit as a percentage of revenues was approximately 61.5% for the year ended December 31, 2011, a decrease of 4.3% from 65.8 % for the year ended December 31, 2010. The decrease in gross profit percentage was primarily due to the increase of cost of sales set forth above.
Selling expenses: Selling expenses were approximately $19.8 million for the year ended December 31, 2011, an increase of approximately $4.1 million, or 26%, from approximately $15.7 million for the year ended December 31, 2010. The primary reason for the increase in selling expenses was due to increase of sales commission to sales representative in line with the sales increment.
We reimburse the sales representatives their selling and marketing expenses when they submit the appropriate documentation to be reimbursed. We reimburse the sales representatives their accrued selling expenses when related accounts receivable are collected.
General and administrative expenses: General and administrative expenses were approximately $5.0 million for the year ended December 31, 2011, an increase of approximately $1.4 million, or 38%, from approximately $3.6 million for the year ended December 31, 2010. The increase was primarily due to the increase of the management's traveling expenses and conference expenses for expanding our sales channel. In addition, Zhonghuang Hotel began trial operation since January 2011 which has contributed approximately $0.5 million to the increase of general and administrative expense.
Research and development expenses: Research and development expense for the year ended December 31, 2011 was approximately $0.71 million as compared to approximately $0.66 million for the year ended December 31, 2010. The increase was primarily due to the expenditures in 2011 for the Phase I clinical test of Sh1002 in America which amounted to $303,335.
Net other expense: Net other expense, which includes interest income, subsidy income, interest expense, other income and other expense, was approximately $1.5 million for the year ended December 31, 2011 as compared to approximately $0.1 million for the year ended December 31, 2010, an increase of approximately $1.4 million, or 1323%. The increase was mainly due to less subsidy income from provincial government as compared the same period in 2010 and more interest expenses in the 2011.
Income tax benefit (expense): Income tax benefit was $11,765 for the year ended December 31, 2011 as compared to income tax expense $105,764 for the year ended December 31, 2010. The tax benefit was mainly from medicine segment of the Company and the deferred tax assets benefit from accrued expenses and provisions for inventory.
Net income attributable to stockholders: We achieved a net income attributable to stockholders of approximately $0.1 million for the year ended December 31, 2011 as compared to approximately $1.2 million for the year ended December 31, 2010. The decrease in net income attributable to stockholders was primarily due to the decrease of subsidy income and increase of interest expense.
About China Shenghuo
Founded in 1995, China Shenghuo is primarily engaged in the research, development, manufacture, and marketing of Sanchi-based medicinal and pharmaceutical, nutritional supplement and cosmetic products. Through its subsidiary, Kunming Shenghuo Pharmaceutical (Group) Co., Ltd., it owns thirty SFDA (State Food and Drug Administration) approved medicines, including the flagship product Xuesaitong Soft Capsules, which is currently being listed in the 2010 Provincial Insurance Catalogue of sixteen provinces around China. At present, China Shenghuo incorporates a sales network of agencies and representatives throughout China, which markets Sanchi-based traditional Chinese medicine to hospitals and drug stores as prescription and OTC drugs primarily for the treatment of cardiovascular, cerebrovascular and peptic ulcer disease. The Company also exports medicinal products to Asian countries such as Indonesia, Singapore, Japan, Malaysia, and Thailand and to European countries such as the United Kingdom, Tajikistan, Russia and Kyrgyzstan.
With the substantial completion of Shenghuo Plaza at the end of 2010, China Shenghuo entered into a new business -- the hotel and hospitality business. Two floors of Shenghuo Plaza are designed to be utilized as 12 Ways Chinese Herbal Beauty Demonstration Center. The balance of Shenghuo Plaza is used as a business hotel -- Zhonghuang Hotel, restaurant and banquet facilities and an entertainment venue.
China Shenghuo is also expanding into the businesses of wellness tourism. For more information, please visit http://www.shenghuo.com.cn.
Safe Harbor Statement
This press release may contain certain "forward-looking statements," as defined in the United States Private Securities Litigation Reform Act of 1995, that involve a number of risks and uncertainties. There can be no assurance that such statements will prove to be accurate, and the actual results and future events could differ materially from management's current expectations. Such factors include, but are not limited to, risks of litigation and governmental or other regulatory proceedings arising out of or related to any of the matters described in recent press releases, including arising out of the restatement of the Company's financial statements; the Company's ability to refinance or repay loans received; the Company's uncertain business condition; the Company's continuing ability to satisfy any requirements which may be prescribed by the Exchange for continued listing on the Exchange; risks arising from potential weaknesses or deficiencies in the Company's internal controls over financial reporting; the Company's reliance on one supplier for Sanchi; the possible effect of adverse publicity on the Company's business, including possible contract cancellation; the Company's ability to develop and market new products; the Company's ability to establish and maintain a strong brand; the Company's continued ability to obtain and maintain all certificates, permits and licenses required to open and operate retail specialty counters to offer its cosmetic products and conduct business in China; protection of the Company's intellectual property rights; market acceptance of the Company's products; changes in the laws of the People's Republic of China that affect the Company's operations; cost to the Company of complying with current and future governmental regulations; the impact of any changes in governmental regulations on the Company's operations; general economic conditions; and other factors detailed from time to time in the Company's filings with the United States Securities and Exchange Commission and other regulatory authorities. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Company Contact: |
|
China Shenghuo Pharmaceutical Holdings, Inc. |
|
Ms. Shujuan Wang |
|
Secretary of Board of Directors |
|
+86-871-7282698 |
|
CHINA SHENGHUO PHARMACEUTICAL HOLDINGS, INC. AND SUBSIDIARIES |
|||||||
CONSOLIDATED BALANCE SHEETS |
|||||||
(Amounts in USD, except shares) |
|||||||
December 31, |
|||||||
2011 |
2010 |
||||||
Assets: |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ |
1,247,230 |
$ |
1,669,387 |
|||
Restricted cash |
794,115 |
- |
|||||
Accounts and notes receivable, net |
18,076,050 |
11,531,027 |
|||||
Other receivables, net |
4,084,102 |
4,111,315 |
|||||
Advances to suppliers, net |
542,153 |
580,168 |
|||||
Inventories |
2,695,388 |
2,599,351 |
|||||
Amounts due from related parties |
574,899 |
190,614 |
|||||
Current deferred tax assets |
1,394,101 |
833,568 |
|||||
Other current assets |
199,929 |
208,111 |
|||||
Total current assets |
29,607,967 |
21,723,541 |
|||||
Property, plant and equipment, net |
25,873,670 |
21,069,139 |
|||||
Intangible assets, net |
1,473,074 |
1,432,736 |
|||||
Deposits for long-live assets |
1,078,846 |
754,979 |
|||||
Non-current deferred tax assets |
275,677 |
366,478 |
|||||
Total assets |
$ |
58,309,234 |
$ |
45,346,873 |
|||
CHINA SHENGHUO PHARMACEUTICAL HOLDINGS, INC. AND SUBSIDIARIES |
||||||
CONSOLIDATED BALANCE SHEETS (CONT'D) |
||||||
(Amounts in USD, except shares) |
||||||
December 31, |
||||||
2011 |
2010 |
|||||
Liabilities and Equity: |
||||||
Current liabilities: |
||||||
Accounts payable |
$ |
9,395,483 |
$ |
8,964,404 |
||
Other payables and accrued expenses |
11,819,179 |
9,699,857 |
||||
Sales representative deposits |
6,106,287 |
4,936,429 |
||||
Amounts due to related parties |
18,414 |
79,864 |
||||
Short-term borrowings |
15,858,895 |
5,289,178 |
||||
Advances from customers |
1,090,668 |
1,158,649 |
||||
Taxes and related payables |
2,255,322 |
881,506 |
||||
Current portion of long-term borrowings |
6,253,075 |
6,039,833 |
||||
Total current liabilities |
52,797,323 |
37,049,720 |
||||
Long-term borrowings |
- |
6,251,227 |
||||
Total liabilities |
52,797,323 |
43,300,947 |
||||
Commitments and Contingencies |
||||||
Equity: |
||||||
Common stock, $0.0001 par value, 100,000,000 shares authorized and 19,679,400 shares issued and outstanding |
1,968 |
1,968 |
||||
Additional paid-in capital |
6,014,688 |
6,193,927 |
||||
Appropriated retained earnings |
147,023 |
147,023 |
||||
Accumulated deficit |
(5,790,759) |
(5,940,439) |
||||
Accumulated other comprehensive income |
1,743,393 |
1,638,109 |
||||
Total stockholder's equity |
2,116,313 |
2,040,588 |
||||
Non-controlling interest |
3,395,598 |
5,338 |
||||
Total equity |
5,511,911 |
2,045,926 |
||||
Total liabilities and equity |
$ |
58,309,234 |
$ |
45,346,873 |
||
CHINA SHENGHUO PHARMACEUTICAL HOLDINGS, INC. AND SUBSIDIARIES |
|||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||
AND COMPREHENSIVE INCOME (LOSS) |
|||||||||||
(Amounts in USD, except shares) |
|||||||||||
Years ended December 31, |
|||||||||||
2011 |
2010 |
||||||||||
Sales |
$ |
44,158,182 |
$ |
32,697,195 |
|||||||
Cost of goods sold |
16,980,006 |
11,198,736 |
|||||||||
Gross profit |
27,178,176 |
21,498,459 |
|||||||||
Operating expenses: |
|||||||||||
Selling expenses |
19,838,582 |
15,715,325 |
|||||||||
General and administrative expenses |
5,015,534 |
3,638,445 |
|||||||||
Research and development expense |
710,361 |
656,225 |
|||||||||
25,564,477 |
20,009,995 |
||||||||||
Income from operations |
1,613,699 |
1,488,464 |
|||||||||
Other income (expenses): |
|||||||||||
Interest income |
11,810 |
8,325 |
|||||||||
Subsidy income |
536,013 |
786,916 |
|||||||||
Interest expense |
(1,714,887) |
(842,560) |
|||||||||
Other income |
82,712 |
247,536 |
|||||||||
Other expenses |
(409,405) |
(305,185) |
|||||||||
(1,493,757) |
(104,968) |
||||||||||
Income before income tax |
119,942 |
1,383,496 |
|||||||||
Income tax benefit (expense) |
11,765 |
(105,764) |
|||||||||
Net income before allocation to non-controlling interests |
131,707 |
1,277,732 |
|||||||||
Less: net (loss) income attributable to non-controlling interests |
(17,973) |
60,878 |
|||||||||
Net income attributable to stockholders |
$ |
149,680 |
$ |
1,216,854 |
|||||||
Comprehensive income: |
|||||||||||
Net income |
131,707 |
1,277,732 |
|||||||||
Foreign currency translation adjustment |
187,150 |
51,517 |
|||||||||
Comprehensive income |
$ |
318,857 |
$ |
1,329,249 |
|||||||
Comprehensive income attributable to non-controlling interests |
63,893 |
63,333 |
|||||||||
Comprehensive income attributable to stockholders |
254,964 |
1,265,916 |
|||||||||
Basic and diluted earnings per share |
$ |
0.01 |
$ |
0.06 |
|||||||
Weighted-average number of shares outstanding - basic and diluted |
19,679,400 |
19,679,400 |
|||||||||
CHINA SHENGHUO PHARMACEUTICAL HOLDINGS, INC. AND SUBSIDIARIES |
|||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(Amounts in USD) |
|||||||
Years ended December 31, |
|||||||
2011 |
2010 |
||||||
Cash Flows from Operating Activities: |
|||||||
Net income |
$ |
131,707 |
$ |
1,277,732 |
|||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||
Deferred income tax |
(398,459) |
58,362 |
|||||
Depreciation and amortization |
1,494,985 |
755,380 |
|||||
Bad debt provision and allowance and inventories write off |
380,825 |
1,786,315 |
|||||
Gain on disposal of fixed assets |
- |
(103,140) |
|||||
Change in working capital: |
|||||||
Accounts and notes receivable |
(5,980,478) |
799,195 |
|||||
Other receivables |
233,585 |
1,234,888 |
|||||
Amounts due from/to related parties |
(365,393) |
313,278 |
|||||
Advances to suppliers |
(88,842) |
(168,759) |
|||||
Inventories |
(22,393) |
1,164,966 |
|||||
Other current assets |
18,351 |
(186,754) |
|||||
Accounts payable |
(26,097) |
1,935,119 |
|||||
Other payables and accrued expenses |
1,584,229 |
(713,701) |
|||||
Advances from customers |
(124,047) |
207,968 |
|||||
Sales representative deposits |
895,308 |
(2,277,841) |
|||||
Taxes and related payables |
1,296,310 |
(242,273) |
|||||
Net Cash (Used in) Provided by Operating Activities |
(970,409) |
5,840,735 |
|||||
Cash Flows from Investing Activities: |
|||||||
Purchase of long-lived assets |
(2,299,690) |
(8,354,461) |
|||||
Proceeds from disposal of long-lived assets |
4,753 |
317,679 |
|||||
Net Cash Used in Investing Activities |
(2,294,937) |
(8,036,782) |
|||||
Cash Flows from Financing Activities: |
|||||||
Increase in restricted cash |
(794,115) |
- |
|||||
Contribution from non-controlling interests |
- |
29,539 |
|||||
Proceeds from borrowings |
25,897,076 |
29,582,155 |
|||||
Payments on borrowings |
(22,352,041) |
(27,791,252) |
|||||
Net Cash Provided by Financing Activities |
2,750,920 |
1,820,442 |
|||||
Effect of exchange rate fluctuation on cash and cash equivalents |
92,269 |
58,452 |
|||||
Net decrease in cash and cash equivalents |
(422,157) |
(317,153) |
|||||
Cash and cash equivalents at beginning of year |
1,669,387 |
1,986,540 |
|||||
Cash and cash equivalents at end of year |
$ |
1,247,230 |
$ |
1,669,387 |
|||
Supplemental Information: |
|||||||
Cash paid for interest |
$ |
1,540,896 |
$ |
967,686 |
|||
Cash paid for income tax |
$ |
71,503 |
$ |
130,229 |
|||
Non-cash activity: |
|||||||
Contribution from non-controlling interests |
3,199,273 |
- |
|||||
SOURCE China Shenghuo Pharmaceutical
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article