China Redstone Group Reports Second Quarter Fiscal Year 2011 Financial Results
CHONGQING, China, Nov. 16, 2010 /PRNewswire-FirstCall/ -- China Redstone Group (OTC Bulletin Board: CGPI) ("Redstone" or the "Company"), the largest private provider of cemetery products and services in Chongqing, China, today announced financial results of the second quarter ended September 30, 2010.
- Q2 FY11 revenue increased 71.7% to $11.6 million, driven by both unit growth and pricing increases
- Q2 FY11 Non-GAAP adjusted net income increased 82.5% to $5.0 million with adjusted EPS of $0.39
- Gross margin increased 390 basis points to 61.3%
- China Redstone reaffirms guidance for FY2011: Revenue of $40.0 million and net income of $19.5 million with EPS of $1.45
- Management to host earnings conference call on November 16, 2010 at 9:00am ET
SUMMARY FINANCIALS
Fiscal Second Quarter 2011 Results (unaudited) |
||||
Q2 2011 |
Q2 2010 |
CHANGE |
||
Net Sales |
$11.6 million |
$6.7 million |
+71.7% |
|
Gross Profit |
$7.1 million |
$3.9 million |
+83.0% |
|
GAAP Net Income Adjusted Non-GAAP Net Income |
$4.7 million $4.9 million (1) |
$2.7 million $2.7 million |
+72.7% +80.1% |
|
GAAP EPS (Diluted) Adjusted Non-GAAP EPS (Diluted) |
$0.37 $0.39 (1) |
$0.36 $0.36 |
+2.8% +8.3% |
|
Weighted Average Shares |
12.7 million |
8.8 million |
+44.0% |
|
(1)Excluding loss on change in fair value of warrants of $0.3 million for Q2 2011. For more information about the non-GAAP financial measures contained in this press release, please see "About Non-GAAP Financial Measures" below.
Second Quarter FY 2011 Financial Results
Revenue for the second quarter of fiscal year 2011 increased 71.7% to approximately $11.6 million compared to $6.7 million for the second quarter of fiscal 2010. All revenue in the quarter was generated by selling cemetery plot sales. The significant increase in revenue was driven by enhanced marketing and advertising efforts and the successful sell through of new cemetery plots which were recently completed. For the second fiscal quarter of fiscal 2011, which ended September 30, the Company sold 1,726 plots, representing a 34.6% increase from the second quarter ended September 30, 2010. The average sales price per plot for the second quarter of fiscal 2011 was $6,800, 25.8% higher than the second quarter of fiscal 2010 and well above the $5,000 to $6,250 the Company forecasts for fiscal year ending March 31, 2011.
Fiscal year ending March 31 |
Q1 2011 |
Q2 2011 |
FY 2011 YTD |
FY 2011 Guidance |
|
Cemetery Plot Sales |
1,824 |
1,726 |
3,580 |
7,000 |
|
Average Sales Per Plot |
$6,557 |
$6,800 |
$6,613 |
$5,000 - $6,250 |
|
"We are pleased with our positive operating results which are the result of timely execution of our growth plan," stated Mr. Yivou Ran, Chairman and Chief Executive Officer of China Redstone. "We continue to experience robust growth in our cemetery business, which showed measured gains in revenues, number of plots sold and average sales price. As one of the few private cemetery companies in Chongqing with a large inventory of desirable plots, we are uniquely positioned to benefit from the secular growth in this industry."
Gross profits for the second quarter of fiscal 2011 were $7.1 million with gross margins of 61.3%, compared to $3.9 million in gross profit and gross margins of 57.4% for the second quarter of fiscal 2010. The increase in gross profit was primarily due to a decrease in cemetery development cost per plot and an increase in sales of deluxe tombs which generate approximately 20% higher margins than traditional tombs. In addition, the Company applied a new technology for casting shale stone memorials which led to a 60% decrease in the use of raw materials, which led to a cost savings on average of approximately 3% per cemetery plot.
Operating expenses for the second quarter of fiscal 2011 were approximately $0.7 million, an increase of 73.8% compared to the same period in 2010, which resulted from higher advertising expenses to attract more customers, and higher general and administrative expenses commensurate with increased sales activities, in addition to public company expenses.
Operating income for the second quarter of fiscal 2011 totaled approximately $6.4 million, an 84.1% increase from $3.5 million reported for the second quarter of fiscal 2010. Operating margins increased 370 basis points for the second quarter of fiscal 2011 over the same period of the prior year.
GAAP net income was approximately $4.7 million for the second quarter of fiscal 2011, a 72.7% increase from the second quarter of fiscal 2010. Diluted earnings per share were $0.37 for the second quarter of fiscal 2011 compared to $0.31 for the second quarter of fiscal 2010, based upon 12.7 million and 8.8 million diluted common shares outstanding, respectively. Adjusted Non-GAAP net income excluding a $0.3 million loss on change in fair value of warrants in the second quarter was $5.0 million, or $0.39 per diluted common share based on 12.7 million diluted common shares outstanding for the second quarter of fiscal 2011.
FY 2011 Six Months Financials Results
For the first six months of fiscal 2011, revenue increased 57.2% to $23.7 million from $15.1 million in the same period of the prior year. Year-to-date, the Company sold 3,580 plots, representing a 23.1% increase from the first six months ended fiscal 2010. Average sales price per plot for the first six months of fiscal 2011 increased 27.1% to $6,613. Cost of goods sold increased 36.8% to $9.3 million yielding gross profits of $14.4 million and gross margin of 60.9% for the first six months of fiscal 2011. Operating expenses increased 241.3% to $2.6 million due to improved sales levels and the costs for being a public company. Income from operations increased 57.1% to $11.8 million with operating margins of 55.0%. GAAP net income for the first six months of fiscal 2011 was $9.5 million and diluted earnings per share was $0.75 compared to net income of $5.9 million and diluted earnings per share of 0.67 in the same period of fiscal 2010, based on 12.7 million shares and 8.8 million shares, respectively. Adjusting for the $0.7 million non-cash gain for the change in fair value of warrants, net income was $9.0 million for the first six months of fiscal 2011, yielding $0.71 in diluted earnings per share, respectively.
Balance Sheet and Cash Flow
Cash and cash equivalents totaled $8.0 million on September 30, 2010, compared to $9.4 million on March 31, 2010. Inventory was approximately $13.2 million on September 30, 2010, versus approximately $11.2 million on March 31, 2010. The Company had a current ratio of 4.1 to 1 and stockholders' equity of $47.6 million, with total assets of $62.9 million versus total liabilities of $15.3 million on September 30, 2010.
For the first six months of fiscal 2011, net cash used in operating activities was $1.2 million versus $1.1 million for the same period in 2010. The increase was primarily attributable to $11.8 million in supplier advances to support further expansion of its cemetery property and prepare 4,170 additional plots for sale.
Fiscal 2011 Guidance
Based on the strong results recorded in the first six months of fiscal 2011, Management reaffirms guidance of sales of $40 million and net income of $19.5 million with EPS of $1.45 for the fiscal year ending March 31, 2011. Guidance assumes 7,000 plots sold at an average sales price of $5,000 to $6,250.
"Momentum in our business is reflective of the strong secular growth drivers and underlying fundamentals in the death care industry. We own the largest cemetery in Chongqing which is located in a peaceful, convenient location with recognized "Feng Shui" and are becoming a natural choice for many families making advance purchase decisions for multiple plots. Our marketing efforts have further strengthened our brand image, which we expect to lead to further pricing power, and we are confident in surpassing 7,000 cemetery plots sold this year. With 16.47 acres under development and 136.74 acres for future development, equating to more than 200,000 standard plots and 300,000 – 400,000 wall tomb and inside room tomb, we are in a position to grow organically for years to come without the need to acquire more property."
Conference Call
The conference call will take place at 9:00 a.m. ET on Tuesday, November 16, 2010. Interested participants should call 1-877-941-1427 when calling within the United States or 1-480-629-9664 when calling internationally (passcode 4383892).
This conference call will be broadcast live over the Internet and can be accessed by all interested parties by clicking on this link: http://viavid.net/dce.aspx?sid=00007DA3, or visiting http://www.viavid.net, where the webcast can be accessed through November 23, 2010.
A playback will be available through November 23, 2010. To listen, please call 1-877-870-5176 within the United States or 1-858-384-5517 when calling internationally (passcode 4383892).
About China Redstone Group, Inc.
China Redstone is a cemetery developer and provider of cemetery products and services in Chongqing, China, through its contractually controlled affiliate Chongqing Foguang Tourism Development (Group) Co., Ltd. Founded in 2002, the Company provides a complete range of funeral merchandise and services, including cemetery property, both at the time of need and on a preneed basis. Its cemeteries are highly regarded in terms of a number of factors such as tradition, reputation, physical size, capacity of business, available supply, name recognition, aesthetics and potential for development or expansion.
About Non-GAAP Financial Measures
This press release contains non-GAAP financial measures. The Company believes that these non-GAAP financial measures are useful to investors because they exclude non-cash charges that management excludes when it internally evaluates the performance of the Company's business and makes operating decisions, including internal budgeting, and performance measurement, because these measures provide a consistent method of comparison to historical periods. Moreover, management believes these non-GAAP measures reflect the essential operating activities of China Redstone Group, Inc. Accordingly, management excludes the change in derivative liabilities. The Company believes that providing to its investors the non-GAAP measures that management uses is useful to investors for a number of reasons. The non-GAAP measures provide a consistent basis for investors to understand the Company's financial performance in comparison to historical periods. In addition, it allows investors to evaluate the Company's performance using the same methodology and information as that used by our management. Non-GAAP measures are subject to inherent limitations because they do not include all of the expenses included under GAAP and because they involve the exercise of judgment of which charges are excluded from the non-GAAP financial measure. However, our management compensates for these limitations by providing the relevant disclosure of the items excluded.
Reconciliation of GAAP Net Income to Adjusted Net Income (Unaudited)
Three Months Ended September 30, |
2010 |
2009 |
|
GAAP Net (loss) income |
$ 4,721,996 |
$ 2,734,158 |
|
Change in fair value of derivative liabilities |
$( 269,933) |
-- |
|
Adjusted net income after tax |
$ 4,922,534 |
$ 2,734,158 |
|
Weighted Average Shares Outstanding |
12,672,262 |
8,800,000 |
|
Adjusted Earnings Per Share |
$0.39 |
$0.31 |
|
Six Months Ended September 30, |
2010 |
2009 |
|
GAAP Net (loss) income |
$ 9,518,811 |
$ 5,887,760 |
|
Change in fair value of derivative liabilities |
$ 664,499 |
-- |
|
Adjusted Net income |
$ 9,028,358 |
$ 5,887,760 |
|
Weighted Average Shares Outstanding |
12,663,929 |
8,800,000 |
|
Adjusted Earnings Per Share |
$0.71 |
$0.67 |
|
Safe Harbor Statement
Certain statements set forth in this press release constitute "forward-looking statements." Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate, or imply future results, performance or achievements, and may contain the words "estimate," "project," "intend," "forecast," "anticipate," "plan," "planning," "expect," "believe," "will likely," "should," "could," "would," "may" or words or expressions of similar meaning. Such statements are not guarantees of future performance and are subject to risks and uncertainties that could cause the company's actual results and financial position to differ materially from those included within the forward-looking statements. Forward-looking statements involve risks and uncertainties, including those relating to the Company's ability to grow its business. Actual results may differ materially from the results predicted and reported results should not be considered as an indication of future performance. The potential risks and uncertainties include, among others, the Company's limited operating history, the limited financial resources, domestic or global economic conditions -- especially those relating to China, activities of competitors and the presence of new or additional competition, and changes in Federal or State laws, restrictions and regulations on doing business in a foreign country, in particular China, and conditions of equity markets. More information about the potential factors that could affect the Company's business and financial results is included in the Company's filings, available via the United States Securities and Exchange Commission.
-- Tables to Follow –
CHINA REDSTONE GROUP, INC CONSOLIDATED BALANCE SHEETS |
|||||||||
September 30, 2010 |
March 31, 2010 |
||||||||
ASSETS |
|||||||||
CURRENT ASSETS |
|||||||||
Cash and cash equivalents |
$ |
8,005,280 |
$ |
9,367,276 |
|||||
Inventory |
13,209,870 |
11,194,905 |
|||||||
Construction in progress - cemetery property |
11,832,041 |
- |
|||||||
Other current assets |
- |
2,430 |
|||||||
TOTAL CURRENT ASSETS |
33,047,191 |
20,564,611 |
|||||||
PROPERTY AND EQUIPMENT, NET |
7,171,687 |
7,241,174 |
|||||||
OTHER NON-CURRENT ASSETS |
|||||||||
Costs incurred for real estate projects in progress |
8,682,600 |
10,122,300 |
|||||||
Related party receivable |
1,437,120 |
1,408,320 |
|||||||
Prepaid lease expense |
784,232 |
787,412 |
|||||||
Intangible assets , net |
11,758,545 |
11,787,903 |
|||||||
TOTAL OTHER NON-CURRENT ASSETS |
22,662,497 |
24,105,935 |
|||||||
TOTAL ASSETS |
$ |
62,881,375 |
$ |
51,911,720 |
|||||
LIABILITIES & STOCKHOLDERS' EQUITY |
|||||||||
CURRENT LIABILITIES |
|||||||||
Accounts payable |
$ |
110,070 |
$ |
113,197 |
|||||
Welfare payable |
99,049 |
97,064 |
|||||||
Taxes payable |
1,655,381 |
1,441,490 |
|||||||
Other accrued payables |
68,370 |
76,507 |
|||||||
Current portion of deferred revenue |
436,431 |
425,000 |
|||||||
Accrued inventory purchases |
- |
443,036 |
|||||||
Short-term notes payable |
2,076,339 |
2,474,829 |
|||||||
Warrant derivative liability |
701,827 |
1,366,326 |
|||||||
TOTAL CURRENT LIABILITIES |
5,147,467 |
6,437,449 |
|||||||
LONG-TERM LIABILITIES |
|||||||||
Long-term other payables |
589,349 |
- |
|||||||
Deferred revenue |
9,587,343 |
9,625,403 |
|||||||
TOTAL LONG-TERM LIABILITIES |
10,176,692 |
9,625,403 |
|||||||
COMMITMENTS AND CONTINGENCIES |
- |
- |
|||||||
STOCKHOLDERS' EQUITY |
|||||||||
Preferred stock, 20,000,000 shares authorized, $0.001 par value; no shares issued and outstanding |
- |
- |
|||||||
Common stock, 100,000,000 shares authorized, $0.001 par value; 12,672,262 and 12,402,262 shares issued and outstanding, respectively |
12,673 |
12,402 |
|||||||
Additional-paid-in capital |
16,826,897 |
15,488,593 |
|||||||
Retained earnings |
27,680,674 |
18,161,863 |
|||||||
Accumulated other comprehensive income |
3,036,972 |
2,186,010 |
|||||||
TOTAL STOCKHOLDERS' EQUITY |
47,557,216 |
35,848,868 |
|||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ |
62,881,375 |
$ |
51,911,720 |
|||||
- |
- |
||||||||
CHINA REDSTONE GROUP, INC. CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME |
|||||||||||||||||
For the three months ended September 30, 2010 |
For the three months ended September 30, 2009 |
For the six months ended September 30, 2010 |
For the six months ended September 30, 2009 |
||||||||||||||
REVENUE |
$ |
11,581,873 |
$ |
6,746,388 |
$ |
23,676,460 |
$ |
15,063,916 |
|||||||||
COST OF GOODS SOLD |
4,487,805 |
2,870,697 |
9,261,263 |
6,770,583 |
|||||||||||||
GROSS PROFIT |
7,094,068 |
3,875,691 |
14,415,197 |
8,293,333 |
|||||||||||||
OPERATING E X P E N S E S |
|||||||||||||||||
Selling expenses |
66,274 |
36,421 |
135,199 |
81,341 |
|||||||||||||
General & administrative expenses |
656,454 |
379,350 |
2,438,252 |
672,643 |
|||||||||||||
TOTAL OPERATING EXPENSES |
722,728 |
415,771 |
2,573,451 |
753,984 |
|||||||||||||
INCOME FROM OPERATIONS |
6,371,340 |
3,459,920 |
11,841,746 |
7,539,349 |
|||||||||||||
OTHER INCOME (EXPENSES) |
|||||||||||||||||
Other income |
223,043 |
81,431 |
340,887 |
184,712 |
|||||||||||||
Gain on change in fair value of warrants classified as derivatives |
(269,933) |
- |
664,499 |
- |
|||||||||||||
Interest expenses |
(50,419) |
(59,400) |
(106,675) |
(118,800) |
|||||||||||||
Interest income |
23,044 |
2,495 |
38,812 |
4,924 |
|||||||||||||
Rental income, net |
59,483 |
65,433 |
120,789 |
130,866 |
|||||||||||||
Non-operating expenses |
- |
- |
(2,612) |
- |
|||||||||||||
TOTAL OTHER INCOME (EXPENSES) |
(14,782) |
89,959 |
1,055,700 |
201,702 |
|||||||||||||
INCOME BEFORE INCOME TAXES |
6,356,558 |
3,549,879 |
12,897,446 |
7,741,051 |
|||||||||||||
INCOME TAXES |
(1,634,562) |
(815,721) |
(3,378,635) |
(1,853,291) |
|||||||||||||
NET INCOME |
$ |
4,721,996 |
$ |
2,734,158 |
$ |
9,518,811 |
$ |
5,887,760 |
|||||||||
OTHER COMPREHENSIVE INCOME |
|||||||||||||||||
Foreign currency translation |
694,332 |
31,327 |
850,962 |
50,280 |
|||||||||||||
COMPREHENSIVE INCOME |
$ |
5,416,328 |
$ |
2,765,485 |
$ |
10,369,773 |
$ |
5,938,040 |
|||||||||
EARNINGS PER SHARE: |
|||||||||||||||||
EARNINGS PER SHARE - BASIC |
$ |
0.37 |
$ |
0.31 |
$ |
0.75 |
$ |
0.67 |
|||||||||
EARNINGS PER SHARE - DILUTED |
$ |
0.37 |
$ |
0.31 |
$ |
0.75 |
$ |
0.67 |
|||||||||
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC |
12,672,262 |
8,800,000 |
12,663,929 |
8,800,000 |
|||||||||||||
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED |
12,672,262 |
8,800,000 |
12,663,929 |
8,800,000 |
|||||||||||||
CHINA REDSTONE GROUP, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||
For the six months ended September 30, 2010 |
For the six months ended September 30, 2009 |
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|||||||||
Net Income |
$ |
9,518,811 |
$ |
5,887,760 |
|||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|||||||||
Depreciation and amortization |
178,720 |
161,465 |
|||||||
Gain on change in fair value of warrants classified as derivatives |
(664,499) |
- |
|||||||
Stock issued for consulting services |
1,220,450 |
- |
|||||||
Stock issued for board of director fees |
118,126 |
- |
|||||||
Changes in assets and liabilities: |
- |
||||||||
Accounts receivable |
- |
61,468 |
|||||||
Inventory |
189,219 |
(2,334,934) |
|||||||
Prepaid lease expense |
2,662 |
- |
|||||||
Other currents assets |
- |
30 |
|||||||
Prepayments to related party supplies |
- |
(4,841,130) |
|||||||
Accounts payable |
(29,940) |
29,609 |
|||||||
Taxes payable |
184,412 |
(29,062) |
|||||||
Other accrued payables |
(9,702) |
3,433 |
|||||||
Accrued inventory purchases |
(452,097) |
- |
|||||||
Deferred revenue |
(232,158) |
- |
|||||||
Net cash provided by (used in) operating activities |
10,613,353 |
(1,061,361) |
|||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||||||||
Construction in progress - cemetery property |
(11,832,041) |
- |
|||||||
Net cash used in investing activities |
(11,832,041) |
- |
|||||||
CASH FLOWS FROM FINANCING ACTIVITY: |
|||||||||
Long-term other payables |
589,349 |
- |
|||||||
Payment on note payable |
(449,100) |
- |
|||||||
Net cash provided by financing activities |
140,249 |
- |
|||||||
Net decrease in cash and cash equivalents |
(1,667,788) |
(1,061,361) |
|||||||
Effects of foreign exchange |
305,792 |
1,902 |
|||||||
Cash and cash equivalents, beginning of period |
9,367,276 |
1,392,961 |
|||||||
Cash and cash equivalents, end of period |
$ |
8,005,280 |
$ |
333,502 |
|||||
SUPPLEMENTAL INFORMATION |
|||||||||
Interest paid |
$ |
109,052 |
$ |
59,552 |
|||||
Taxes paid |
$ |
3,463,456 |
$ |
1,034,519 |
|||||
SOURCE China Redstone Group
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article