China Natural Gas Announces Year End 2012 Financial Results
- 2012 Revenue Increases 17.0% Y o Y to $145.3 Million
- 2012 Gross Profit Increases 2.7% Y o Y to $49.5 Million
NEW YORK, April 1, 2013 /PRNewswire/ -- China Natural Gas, Inc. ("China Natural Gas" or the "Company") (PINK: CHNG), a leading provider of compressed natural gas (CNG) for vehicular fuel and pipeline natural gas for industrial, commercial and residential use in Xi'an, China, today announced its financial results for the year ended December 31, 2012.
Fiscal year 2012 Results
Revenue for the year ended December 31, 2012 increased 17.0% to $145.3 million from $124.2 million for the year ended December 31, 2011, primarily attributable to the increase of revenue from LNG, which started in July 2011, and we operated LNG plant for the whole year of 2012. Sales of natural gas grew approximately 24.6% year-over-year to $132.3 million, from $106.2 million for the year ended December 31, 2011, mainly due to our LNG business. Gasoline revenue for the year ended December 31, 2012 decreased 53.6% to $2.8 million, from $6.0 million in the prior year's period, because of the closure of two gasoline fueling stations during the fourth quarter of 2011 and one gasoline fueling stations during the fourth quarter of 2012 due to the low gross margin of gasoline. Installation and services revenue decreased 15.0% year-over-year to $10.2 million, from $12.0 million a year ago. For the year ended December 31, 2012, sales of natural gas, gasoline, and installation and other services contributed 91.0%, 1.9%, and 7.1% of total revenue, respectively.
Gross profit for the year ended December 31, 2012 expanded 2.7% to $49.5 million, from $48.2 million in the same period of 2011, the increase in gross profit was primarily attributable to the increase in revenue from LNG, offset by the decrease in natural gas revenue from our fueling stations. Gross margin for the year ended December 31, 2012 was 34.1%, compared to 38.8% a year ago, primarily due to the current lower gross margin level of our LNG business, as compared to the gross margins of those business lines making greatest contribution to revenue.
In total, operating expenses for the year ended December 31, 2012 increased by approximately $2.4 million to $29.7 million, from $27.4 million in the same period of 2011. The increase in operating expenses primarily due to the increase of transportation expense and depreciation mainly associated with our LNG business, which started in July 2011.
Operating income for the year ended December 31, 2012 was $19.8 million, a decrease of 5.0% year-over-year, from $20.9 million in the same period of 2011.
During the year ended December 31, 2012, the Company recognized $4 of non-cash gain from the change in the fair value of warrants, compared to $252,062 in the same period of 2011. Income tax expense was $3.2 million at an effective tax rate of 22.6%, as compared to an effective tax rate of 24.0% for the year ended December 31, 2011. Net income for the year ended December 31, 2012 decreased 27.7% to $11.0 million, or $0.52 per diluted share, from $15.3 million, or $0.71 per diluted share, for the year ended December 31, 2011, primarily due to the loss of $4,0 million on disposal of five fueling stations during the third quarter of 2012.
Excluding the impact of the non-cash expenses (see "About Non-GAAP Financial Measures" below), adjusted net income was $11.0 million, versus $15.3 million for the year ended December 31, 2011. For year ended December 31, 2012, adjusted earnings per diluted share was $0.51, versus $0.70 per diluted share for the year ended December 31, 2011.
Mr. Shuwen Kang, CEO of China Natural Gas, commented, "We are very pleased with our strong growth and profitability for the year ended December 31, 2012. During this year, we increased our number of pipeline customers to 122,020 and we have expanded into liquefied natural gas ("LNG") business. We continued to see higher sales volumes resulting from the increasing number of hybrid vehicle fleet and municipal vehicles in the city of Xi'an, which utilize compressed natural gas as a cleaner, cheaper and more efficient fuel alternative. We believe our strong performance in 2012 demonstrated the long-term market potentials for our CNG gas stations as well as our LNG business, piped natural gas and installation services for residential, commercial and industrial customers."
Financial Highlights for the Fiscal Year 2012:
- Revenue increased by 17.0% to $145.3 million, primarily attributable to the realization of revenue from LNG, which started in July 2011;
- Gross profit increased by 2.7% to $49.5 million;
- Non-GAAP net income of $11.0 million, or $0.51 per diluted share.
Balance Sheet
As of December 31, 2012, the Company had cash and cash equivalents of $10.9 million, compared with $9.6 million as of December 31, 2011.
Mr. Kang concluded, "We remain optimistic about the market growth and potentials for natural gas usage in the developing Shaanxi, Henan and Hubei provinces. In future, we will focus on sales to fleet fueling vehicles and fueling boat. We are confident that our strong balance sheet, our current infrastructure, technical expertise and strategic LNG expansions will help sustain our steady growth and profitability.
We also continue to remain optimistic about the long-term opportunities in the LNG market as China aims to increase natural gas usage. On July 16, 2011, we completed most of the construction of Phase I of the LNG plant and began commercial production and sale of LNG. The launch of the LNG plant is an important part of our integration strategies, which include strategic plans to develop our own network of LNG fueling stations in Shaanxi, Henan and Hubei Provinces."
About China Natural Gas, Inc.
China Natural Gas (http://www.naturalgaschina.com) transports and sells natural gas to vehicular fueling terminals, as well as commercial, industrial and residential customers through its distribution networks in China's Shaanxi, Henan and Hubei Provinces. The Company owns approximately 120 km of high-pressure pipelines and operates 20 CNG fueling stations in Shaanxi Province, 10 CNG fuelling stations in Henan Province and 1 CNG fueling station in Hubei Province. China Natural Gas' five primary business lines include: (1) the distribution and sale of CNG through Company-owned CNG fueling stations for hybrid (natural gas/gasoline) powered vehicles; (2) the installation, distribution and sale of piped natural gas to residential, commercial and industrial customers through Company-owned pipelines; (3) production and sales of LNG through our LNG production facility in Jingbian County, Shaanxi Province; (4) the distribution and sale of gasoline through Company-owned CNG fueling stations for hybrid (natural gas/gasoline) powered vehicles; and (5) the conversion of gasoline-fueled vehicles to hybrid (natural gas/gasoline) powered vehicles through its auto conversion division.
About Non-GAAP Financial Measures
This press release contains non-GAAP financial measures for earnings that exclude the effect of non-cash non-operating expense related to the Senior Notes issued in January and March 2008 as well as change in fair market value of the Company's outstanding warrants. China Natural Gas' management uses those non-GAAP financial measures when it internally evaluates the performance of business and makes operating decisions, including internal budgeting and performance measurement. China Natural Gas believes that providing the non- GAAP measures is useful to investors for a number of reasons. The non-GAAP measures provide a consistent basis for investors to understand China Natural Gas' financial performance in comparison to historical periods, and it allows investors to evaluate China Natural Gas' performance using the same methodology and information as that used by China Natural Gas' management. However, investors need to be aware that non-GAAP measures are subject to inherent limitations because they do not include all of the expenses included under GAAP and they involve the exercise of judgment of which charges are excluded from the non-GAAP financial measure.
The Company has provided a reconciliation table of the non-GAAP measure to the equivalent GAAP measure.
CHINA NATURAL GAS, INC. AND SUBSIDIARIES |
|||||||||||
RECONCILIATION OF GAAP TO NON-GAAP MEASURES |
|||||||||||
FOR THE YEAR ENDED DECEMBER 31, 2012 AND 2011 |
|||||||||||
For the year ended |
|||||||||||
December 31 |
|||||||||||
2012 |
2011 |
||||||||||
GAAP Net Income |
11,037,267 |
15,261,932 |
|||||||||
Add: |
|||||||||||
Amortization of discount on senior notes |
- |
- |
|||||||||
Amortization of deferred offering costs |
- |
- |
|||||||||
Change in fair value of warrants |
(4) |
(252,062) |
|||||||||
Non-GAAP Net Income |
11,037,263 |
15,009,870 |
|||||||||
(Excludes all non-cash items) |
|||||||||||
Weighted average shares outstanding |
|||||||||||
Basic |
21,458,654 |
21,418,389 |
|||||||||
Diluted |
21,458,654 |
21,418,389 |
|||||||||
GAAP Basic EPS |
0.51 |
0.71 |
|||||||||
Add: |
|||||||||||
Amortization of discount on senior notes |
0.0000 |
0.0000 |
|||||||||
Amortization of deferred offering costs |
0.0000 |
0.0000 |
|||||||||
Change in fair value of warrants |
0.0000 |
(0.0118) |
|||||||||
Non-GAAP Basic EPS |
0.51 |
0.70 |
|||||||||
GAAP Diluted EPS |
0.51 |
0.71 |
|||||||||
Add: |
|||||||||||
Amortization of discount on senior notes |
0.0000 |
0.0000 |
|||||||||
Amortization of deferred offering costs |
0.0000 |
0.0000 |
|||||||||
Change in fair value of warrants |
0.0000 |
(0.0118) |
|||||||||
Non-GAAP Diluted EPS |
0.51 |
0.70 |
SAFE HARBOR: FORWARD-LOOKING STATEMENTS
This press release includes statements that may constitute forward-looking statements made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. For example, statements about the future plans and goals of the JV with CNPC and its prospects are forward looking and subject to risks. China Natural Gas, Inc. may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission on forms 10-K, 10-Q and 8-K, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to fourth parties. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties that could cause actual results to differ materially from the forward-looking statements. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, risks outlined in the Company's filings with the U.S. Securities and Exchange Commission, including its registration statements on Forms S-1 and S-3, in each case as amended. The Company does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
This release is not an offer of securities for sale in the United States. Securities may not be offered or sold in the United States absent registration or an exemption from registration. Any public offering of securities to be made in the United States will be made by means of a prospectus that may be obtained from the issuer or selling security holder and that will contain detailed information about the company and management, as well as financial statements.
CHINA NATURAL GAS, INC. AND SUBSIDIARIES |
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
AS OF DECEMBER 31, 2012 and 2011 |
||||||||
(Stated in US Dollars) |
||||||||
As of December 31, |
||||||||
2012 |
2011 |
|||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
$ |
10,857,456 |
$ |
9,622,883 |
||||
Accounts receivable, net |
2,148,379 |
2,997,845 |
||||||
Other receivables, net |
458,605 |
540,646 |
||||||
Employee advances |
399,031 |
285,270 |
||||||
Inventories |
2,473,933 |
1,938,754 |
||||||
Advances to suppliers |
4,869,606 |
4,540,139 |
||||||
Prepaid expense and other current assets |
3,541,431 |
4,470,687 |
||||||
Total current assets |
24,748,441 |
24,396,224 |
||||||
Investment in unconsolidated joint ventures |
1,587,000 |
1,574,000 |
||||||
Property and equipment, net |
179,515,563 |
174,097,754 |
||||||
Construction in progress |
53,393,933 |
45,882,320 |
||||||
Deferred financing cost, net |
- |
517,334 |
||||||
Goodwill |
839,806 |
629,729 |
||||||
Other intangible assets |
21,400,924 |
18,910,244 |
||||||
Prepaid expenses and other assets |
7,015,142 |
10,976,203 |
||||||
TOTAL ASSETS |
$ |
288,500,809 |
$ |
276,983,808 |
||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
CURRENT LIABILITIES: |
||||||||
Senior notes- current maturities |
$ |
38,352,498 |
$ |
9,671,682 |
||||
Current portion of bank loan payable |
4,761,000 |
4,722,000 |
||||||
Redeemable liabilities - warrants |
17,500,000 |
- |
||||||
Accounts payable and accrued liabilities |
6,756,278 |
7,694,423 |
||||||
Other payable - related party |
1,616,429 |
787,000 |
||||||
Short-term borrowing - related party |
2,679,945 |
1,359,945 |
||||||
Unearned revenue |
3,663,570 |
4,280,594 |
||||||
Accrued interest |
1,936,584 |
1,029,431 |
||||||
Taxes payable |
2,232,546 |
2,626,271 |
||||||
Total current liabilities |
79,498,850 |
32,171,346 |
||||||
LONG-TERM LIABILITIES: |
||||||||
Senior notes, net of current portion |
- |
25,791,151 |
||||||
Bank loan payable, net of current portion |
4,761,000 |
9,444,000 |
||||||
Borrowings - related party |
- |
1,320,000 |
||||||
Warrants liability |
- |
17,500,000 |
||||||
Total long-term liabilities |
4,761,000 |
54,055,151 |
||||||
Total liabilities |
$ |
84,259,850 |
$ |
86,226,497 |
||||
STOCKHOLDERS' EQUITY: |
||||||||
Preferred stock, par value $0.0001 per share, 5,000,000 authorized, none issued and outstanding |
$ |
- |
$ |
- |
||||
Common stock, par value $0.0001 per share, 45,000,000 authorized, 21,458,654 issued and outstanding at December 31, 2012 and 2011 |
2,145 |
2,145 |
||||||
Additional paid-in capital |
83,501,637 |
82,909,485 |
||||||
Accumulated other comprehensive income |
21,276,931 |
19,817,493 |
||||||
Statutory reserves |
11,818,087 |
10,124,710 |
||||||
Retained earnings |
87,410,615 |
77,903,478 |
||||||
Noncontrolling interests |
231,544 |
- |
||||||
Total stockholders' equity |
204,240,959 |
190,757,311 |
||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ |
288,500,809 |
$ |
276,983,808 |
CHINA NATURAL GAS, INC. AND SUBSIDIARIES |
||||||||
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME |
||||||||
FOR THE YEARS ENDED DECEMBER 31, 2012 and 2011 |
||||||||
(Stated in US Dollars) |
||||||||
Years Ended December 31, |
||||||||
2012 |
2011 |
|||||||
Revenue |
||||||||
Natural gas |
$ |
132,255,499 |
$ |
106,178,398 |
||||
Gasoline |
2,782,062 |
5,998,022 |
||||||
Installation and other |
10,243,727 |
12,045,106 |
||||||
145,281,288 |
124,221,526 |
|||||||
Cost of revenue |
||||||||
Natural gas |
88,790,622 |
65,062,505 |
||||||
Gasoline |
2,626,569 |
5,756,960 |
||||||
Installation and other |
4,327,203 |
5,183,985 |
||||||
95,744,394 |
76,003,450 |
|||||||
Gross profit |
49,536,894 |
48,218,076 |
||||||
Operating expenses |
||||||||
Selling |
22,266,885 |
17,377,703 |
||||||
General and administrative |
7,456,049 |
9,984,565 |
||||||
29,722,934 |
27,362,268 |
|||||||
Income from operations |
19,813,960 |
20,855,808 |
||||||
Non-operating income (expense): |
||||||||
Interest income |
68,472 |
42,290 |
||||||
Interest expense |
(1,248,842) |
(771,916) |
||||||
Loss on disposal of fixed assets |
(4,020,260) |
- |
||||||
Other income (expense), net |
144,464 |
126,100 |
||||||
Change in fair value of warrants |
4 |
252,062 |
||||||
Foreign currency exchange loss |
(499,575) |
(430,723) |
||||||
(5,555,737) |
(782,187) |
|||||||
Income before income tax |
14,258,223 |
20,073,621 |
||||||
Provision for income tax |
3,220,954 |
4,811,689 |
||||||
Net income |
11,037,269 |
15,261,932 |
||||||
Less: Loss (income) |
(163,245) |
- |
||||||
Net income attributable to |
11,200,514 |
15,261,932 |
||||||
Other comprehensive |
||||||||
Foreign currency translation gain |
1,459,438 |
4,150,348 |
||||||
Comprehensive income |
$ |
12,659,952 |
$ |
19,412,280 |
||||
Weighted average |
||||||||
Basic |
21,458,654 |
21,418,389 |
||||||
Diluted |
21,458,654 |
21,418,389 |
||||||
Earnings per share |
||||||||
Basic |
$ |
0.52 |
$ |
0.71 |
||||
Diluted |
$ |
0.52 |
$ |
0.71 |
CHINA NATURAL GAS, INC. AND SUBSIDIARIES |
||||||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||||||
As of December 31, 2012 and 2011 |
||||||||||||||||||
(Stated in US Dollars) |
||||||||||||||||||
For the Years ended December 31, |
||||||||||||||||||
2012 |
2011 |
|||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||||||||||||
Net income |
11,037,269 |
15,261,932 |
||||||||||||||||
Adjustments to reconcile net income to net cash provided by |
||||||||||||||||||
Depreciation and amortization |
14,025,863 |
9,600,518 |
||||||||||||||||
Provision for (recovery of) doubtful accounts |
197,942 |
110,166 |
||||||||||||||||
Loss (Gain) on disposal of equipment |
4,020,260 |
(3,385) |
||||||||||||||||
Stock-based compensation |
592,152 |
627,660 |
||||||||||||||||
Change in fair value of warrants |
(4) |
(252,062) |
||||||||||||||||
Change in assets and liabilities: |
||||||||||||||||||
Accounts receivable |
992,933 |
(1,201,079) |
||||||||||||||||
Other receivables |
(194,338) |
(339,941) |
||||||||||||||||
Employee advances |
(111,449) |
27,679 |
||||||||||||||||
Inventories |
(146,105) |
(860,723) |
||||||||||||||||
Advances to suppliers |
(846,886) |
(2,729,776) |
||||||||||||||||
Prepaid expense and other current assets |
1,407,530 |
(133,968) |
||||||||||||||||
Accounts payable and accrued liabilities |
(1,136,395) |
2,064,383 |
||||||||||||||||
Unearned revenue |
(651,968) |
1,787,063 |
||||||||||||||||
Accrued interest |
907,153 |
382,903 |
||||||||||||||||
Taxes payable |
(415,154) |
137,886 |
||||||||||||||||
Net cash provided by operating activities |
29,678,803 |
24,479,256 |
||||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||||||||||
Payment for acquisition of property and equipment |
(4,780,369) |
(7,314,640) |
||||||||||||||||
Proceeds from sales of property and equipment |
2,852,712 |
16,990 |
||||||||||||||||
Additions to construction in progress |
(14,604,880) |
(11,769,752) |
||||||||||||||||
Prepayment on long-term assets |
(1,164,454) |
(1,169,313) |
||||||||||||||||
Payment for acquisition of business |
(656,593) |
(976,500) |
||||||||||||||||
Payment for intangible assets |
(1,813,996) |
(189,843) |
||||||||||||||||
Net cash used in investing activities |
(20,167,580) |
(21,403,058) |
||||||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||||||||||
Proceeds from exercise of stock options |
- |
670,075 |
||||||||||||||||
Proceeds from short-term borrowing and other payable, |
- |
3,454,945 |
||||||||||||||||
Repayment of long -term debt |
(4,758,000) |
(4,650,000) |
||||||||||||||||
Repayment of senior notes |
(3,333,334) |
(3,333,334) |
||||||||||||||||
Net cash (used in) provided by financing activities |
(8,091,334) |
(3,858,314) |
||||||||||||||||
Effect of exchange rate changes on cash and cash |
(185,316) |
358,750 |
||||||||||||||||
NET INCREASE (DECREASE) IN CASH & CASH |
1,234,573 |
(423,366) |
||||||||||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF |
9,622,883 |
10,046,249 |
||||||||||||||||
CASH AND CASH EQUIVALENTS, END OF YEAR |
$ |
10,857,456 |
$ |
9,622,883 |
||||||||||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW |
||||||||||||||||||
Interest paid, net of capitalized interest |
$ |
941,966 |
$ |
742,224 |
||||||||||||||
Income taxes paid |
$ |
3,422,353 |
$ |
4,683,774 |
||||||||||||||
Non-cash transactions for investing and financing |
||||||||||||||||||
Construction material transferred to construction in progress |
$ |
67,100 |
$ |
7,396,787 |
||||||||||||||
Construction in progress transferred to property and |
$ |
19,393,132 |
$ |
94,607,146 |
||||||||||||||
Construction in progress transferred to intangible assets |
$ |
- |
$ |
11,676,342 |
||||||||||||||
Advances to suppliers transferred to construction in |
$ |
- |
$ |
7,652,350 |
||||||||||||||
Other assets transferred to construction in progress |
2,754,075 |
3,070,647 |
||||||||||||||||
Capitalized interest - amortization of discount of notes |
$ |
6,107,601 |
$ |
4,203,896 |
||||||||||||||
For more information, please contact: |
||
China Natural Gas, Inc. |
||
Chaoyang Qiao, CFO |
||
Phone: +86-29-8832-3325 x903 |
||
Cell: +86-137-0918-2877 |
||
Email: [email protected] |
||
Jackie Shi |
||
Investor Relations Director |
||
Phone: +86-29-8832-3325 x922 |
||
Cell: +86-139-9287-9998 |
||
Email: [email protected] |
SOURCE China Natural Gas, Inc.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article