China Liberal Education Holdings Limited Reports Financial Results for the First Six Months of Fiscal Year 2022
BEIJING, Nov. 7, 2022 /PRNewswire/ -- China Liberal Education Holdings Limited (Nasdaq: CLEU) ("China Liberal", the "Company", "we", "our", or "us"), a China-based company that provides smart campus solutions and other educational services, today announced its unaudited financial results for the first six months of fiscal year 2022 ended June 30, 2022.
Ms. Ngai Ngai Lam, Chairwoman and CEO of China Liberal, commented, "We are delighted to mark a positive financial turnaround in the first half of fiscal year 2022, despite several headwinds including COVID-19 lockdowns in the People's Republic of China (the "PRC" or "China"). We achieved significant improvements across almost all financial metrics. During this period, our revenue increased by 47.9% year-over-year to $2.74 million, our gross profit increased by 66.3% year-over-year to $2.28 million, and our net income increased by 564.9% year-over-year to $1.50 million. The solid results demonstrate the resilience of our business and the successful execution of our growth strategy. We are pleased with the success of the acquisition of Wanwang Investment Limited, representing a transformational milestone for us to directly operate colleges. Our strategic initiatives are driving results as we continue diversifying service offerings, improving service quality, and scaling our business. Looking forward, we will still focus on retaining high-quality educational services of our Sino-foreign Jointly Managed Academic Programs, attracting new students and strengthening our market position. The encouraging performance of the first half of fiscal year 2022 manifests our business strategy to drive business growth across education industries as a path toward a positive direction. We expect to optimize our services within our ecosystem and further unlock commercial value that catalyzes the Company's sustainable development and drives shareholder value in the long run."
First Six Months of Fiscal Year 2022 Financial Highlights
For the Six Months Ended June 30, |
||||||
($ millions, except for percentages or per share data) |
2022 |
2021 |
%Change |
|||
Revenue |
2.74 |
1.85 |
47.9 % |
|||
Gross profit |
2.28 |
1.37 |
66.3 % |
|||
Gross margin |
83.5 % |
74.2 % |
9.2 pp |
|||
Income from operations |
1.49 |
0.30 |
392.1 % |
|||
Operating profit margin |
54.3 % |
16.3 % |
38.0 pp |
|||
Net income |
1.50 |
0.23 |
564.9 % |
|||
Basic and diluted earnings (loss) per share |
0.09 |
0.03 |
200.0 % |
|||
Note: pp represents percentage points. |
- Revenue increased by 47.9% year-over-year to $2.74 million for the six months ended June 30, 2022, from $1.85 million for the same period last year.
- Gross profit increased by 66.3% to $2.28 million for the six months ended June 30, 2022, from $1.37 million for the same period last year.
- Gross margins were 83.5% and 74.2% for the six months ended June 30, 2022 and 2021, respectively.
- Income from operations increased by 392.1% to $1.49 million for the six months ended June 30, 2022, from $0.30 million for the same period last year.
- Operating profit margin was 54.3% for the six months ended June 30, 2022, compared to 16.3% for the same period last year.
- Net income was $1.50 million for the six months ended June 30, 2022, compared to $0.23 million for the same period last year.
- Basic and diluted earnings per share were $0.09 for the six months ended June 30, 2022, compared to $0.03 for the same period last year.
First Six Months of Fiscal Year 2022 Financial Results
Revenue
Revenue increased by 47.9% year-over-year to $2.74 million for the six months ended June 30, 2022 from $1.85 million for the same period last year. The increase in revenue was mainly driven by increased revenue from the Company's Sino-foreign Jointly Managed Academic Programs, as the Company earned higher sharing of revenue from two colleges.
For the Six Months Ended June 30, |
||||||||
($ millions, except for percentages) |
2022 |
2021 |
||||||
Revenue |
Revenue |
Cost of |
Gross |
Revenue |
Cost of |
Gross |
||
Sino-foreign Jointly Managed Academic Programs |
2.15 |
0.14 |
93.4 % |
1.42 |
0.23 |
84.0 % |
||
Overseas Study Consulting Services |
0.33 |
0.09 |
73.7 % |
0.03 |
0.02 |
29.3 % |
||
Technological Consulting Services for Smart Campus |
0.17 |
0.18 |
-6.7 % |
0.34 |
0.19 |
43.9 % |
||
Tailored Job Readiness Training Services |
0.09 |
0.05 |
50.5 % |
0.07 |
0.04 |
37.9 % |
||
Total |
2.74 |
0.45 |
83.5 % |
1.85 |
0.48 |
74.2 % |
Revenue from Sino-foreign Jointly Managed Academic Programs increased by $0.73 million, or 51.2%, to $2.15 million for the six months ended June 30, 2022, from $1.42 million for the same period last year. This increase was primarily attributable to an increase in the average tuition fees by 72.6%, which was mainly caused by a change in the student mix enrolled in different academic programs with the universities/colleges. The increase was partially offset by a decrease in the number of students by 352, or 12.4%, from 2,841 students for the six months June 30, 2021 to 2,489 students for the six months that ended June 30, 2022.
Revenue from Overseas Study Consulting Services increased by $0.30 million, or 1,166.4%, to $0.33 million for the six months ended June 30, 2022, from $0.03 million for the same period last year. The increase was mainly because our performance obligations for our service contract with Beijing Foreign Studies University were satisfied for the six months ended June 30, 2022. Following administration guidelines issued by General Office of the Ministry of Education in December 2021, universities and colleges shall cease projects and cooperation with external parties and, as a result, all existing contracts with Beijing Foreign Studies University came to completion and all existing performance obligations were completely satisfied.
Revenue from technological consulting service decreased by $0.17 million, or 50.7%, to $0.17 million for the six months ended June 30, 2022, from $0.34 million for the same period last year. The decrease was primarily because we did not obtain smart campus projects of large size during the six months ended June 30, 2022. For the six months ended June 30, 2022, three projects were completed as compared with 14 completed projects for the six months ended June 30, 2021. Many Chinese universities/colleges put on hold their "smart campus" project plans due to continued uncertainties associated with the COVID-19 pandemic.
Revenue from tailored job readiness training services increased by $0.03 million, or 41.4%, to $0.09 million for the six months ended June 30, 2022, from $0.07 million for the same period last year. The increase was mainly attributed to an increase in the number of students receiving tailored job readiness training services, from 130 students for the six months ended June 30, 2021 to 443 for the six months ended June 30, 2022.
Cost of Revenue
Cost of revenue decreased by $24,064, or 5.0%, to 452,663 for the six months ended June 30, 2022, from $476,727 for the same period last year, primarily due to decreased costs associated with Sino-foreign Jointly Managed Academic Programs by $85,647, or 37.6%, which was mainly attributable to the decrease in salary, welfare and insurance costs of foreigner teachers in Sino-foreign Jointly Managed Academic Programs. Due to travel bans and/or restrictions caused by the COVID-19 pandemic, certain foreign teachers were unable to enter China and we engaged more Chinese teachers to provide teaching services to students for the six months ended June 30, 2022, as compared to the six months ended June 30, 2021. The decrease was partially offset by an increase in costs associated with overseas study consulting services by $68,189, or 370.3%, and the increase was mainly attributed to commissions incurred in recruiting students for overseas study.
Gross Profit
Gross profit increased by $0.91 million, or 66.3%, to $2.28 million for the six months ended June 30, 2022, from $1.37 million for the same period last year, while gross profit margin increased by 9.2%, to 83.5% for the six months ended June 30, 2022, from 74.2% for the same period last year. The increase in gross profit and gross margin was primarily due to higher gross profit and gross margin associated with our technological consulting service projects, as the projects during the six months ended June 30, 2022 had higher gross margin.
Operating Expenses
Selling expenses increased by $34,019, or 244.4%, to $110,612 for the six months ended June 30, 2022, from $76,593 for the same period last year. The increase in selling expenses was primarily attributable to an increase in salaries and welfare expenses of marketing employees.
General and administrative expenses decreased by $306,451, or 30.8%, to $689,000 for the six months ended June 30, 2022, from $995,451 for the same period last year, primarily due to a decrease in professional services fees of $0.2 million, a decrease in share-based compensation to independent directors of $53,250, and a decrease in independent director compensation of $25,601.
Interest Income
Interest income decreased by $51,300, or 85.5%, to $8,673 for the six months ended June 30, 2022, from $59,973 for the same period last year. The decrease was mainly attributed to the completion of our smart campus projects. In connection with the Company's technological consulting services for smart campus projects, we recognized financing component resulted from a timing difference between when control was transferred and when we collected cash consideration from the customer. For the six months ended June 30, 2022 and 2021, we recognized nil and $56,511 interest income in connection with the aforementioned financing component, respectively.
Other Income (Expense)
Other income was $9,110 and $7,249 for the six months ended June 30, 2022 and 2021, respectively. The increase in other income was primarily due to provision of other training services for the six months ended June 30, 2022.
Income Tax Provision
Income tax provision was $42 for the six months ended June 30, 2022, decreased from $128,482 for the same period last year. Effective income tax rate was 0.0% and 36.3% for the six months ended June 30, 2022 and 2021, respectively. The significant change in effective income tax rate comparing the two periods is mainly due to the fact that China Liberal (Beijing) Education Technology Co., Ltd., a wholly-owned PRC subsidiary of the Company, is entitled to a reduced income tax rate of 15% and can claim additional tax deductions for certain expenses.
Net Income
Net income was $1.50 million for the six months ended June 30, 2022, compared to a net income of $0.23 million for the same period last year. Basic and diluted earnings per share were $0.09 for the six months ended June 30, 2022, compared to basic and diluted loss per share of $0.03 for the same period last year.
Financial Condition
As of June 30, 2022, the Company had cash of $12.25 million, compared to $32.68 million as of December 31, 2021.
Net cash provided by operating activities was $6.70 million for the six months ended June 30, 2022, compared to net cash used in operating activities of $1.89 million for the same period last year.
Net cash used in investing activities was $39.14 million for the six months ended June 30, 2022, compared to net cash provided by investing activities of $1.46 million for the same period last year.
Net cash provided by financing activities was $12.30 million for the six months ended June 30, 2022, compared to $29.05 million for the same period last year.
COVID-19
The Company's operations may be further affected by the ongoing COVID-19 pandemic. For the six months ended June 30, 2022, the Company's revenue from Sino-foreign Jointly Managed Academic Programs was not significantly impacted because Chinese universities / colleges have resumed on-site schooling since May 2020. The Company has been providing teaching services to students at normal level and no significant dropout has been reported to the Company during the six months ended June 30, 2022. However, due to the impact of COVID-19, the internal payment processes of the Company's partnering schools were temporarily delayed. As a result, the Company and these partnering schools mutually agreed to extend the tuition payment term by three to six months. The Company does not believe such delay will result in any collectability risk and the entire tuition receivable balance is expected to be fully received but only slightly later than a typical operating year. Furthermore, this temporary delay in tuition payment does not represent a change in the Company's cooperation model with these partnering schools and the Company does not expect to incur further tuition payment delays in the future.
The continued uncertainties associated with the COVID-19 pandemic has caused many Chinese universities / colleges to temporarily hold their "smart campus" project construction plans and accordingly the Company did not obtain large "smart campus" project contract during the six months ended June 30, 2022, which led to a decrease in the Company's revenue from technological consulting and supporting services during that period. Additionally, the COVID-19 pandemic continues to have a negative impact over the Company's study abroad consulting services. A portion of the Company's revenue from overseas study consulting services was recognized when students received offers and obtained appropriate visas. However, due to the COVID-19 pandemic, certain countries closed their borders and imposed travel restrictions. Due to the uncertainties around international travels, it is expected that the COVID-19 pandemic may continue to result in students being restricted from pursuing their overseas education in the near terms and may have further negative impact over the oversea study consulting service revenue stream.
About China Liberal Education Holdings Limited
China Liberal, headquartered in Beijing, is an educational services provider in China. It provides a wide range of services, including those under sino-foreign jointly managed academic programs; overseas study consulting services; technological consulting services for Chinese universities to improve their campus information and data management system and to optimize their teaching, operating and management environment, creating a "smart campus"; and tailored job readiness training to graduating students. For more information, please visit the company's website at ir.chinaliberal.com/.
Forward-Looking Statements
This document contains forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on the Company's expectations and projections about future events, which the Company derives from the information currently available to the Company. Such forward-looking statements relate to future events or our future performance, including: our financial performance and projections; our growth in revenue and earnings; and our business prospects and opportunities. You can identify forward-looking statements by those that are not historical in nature, particularly those that use terminology such as "may," "should," "expects," "anticipates," "contemplates," "estimates," "believes," "plans," "projected," "predicts," "potential," or "hopes" or the negative of these or similar terms. In evaluating these forward-looking statements, you should consider various factors, including: our ability to change the direction of the Company; our ability to keep pace with new technology and changing market needs; and the competitive environment of our business. These and other factors may cause our actual results to differ materially from any forward-looking statement. Forward-looking statements are only predictions. The forward-looking events discussed in this press release and other statements made from time to time by us or our representatives, may not occur, and actual events and results may differ materially and are subject to risks, uncertainties and assumptions about us. The Company undertakes no obligation to update forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review risk factors that may affect its future results in the Company's registration statement and in its other filings with the U.S. Securities and Exchange Commission.
Investor Relations Contact
China Liberal Education Holdings Limited
Email:[email protected]
Ascent Investor Relations LLC
Ms. Tina Xiao
Email:[email protected]
Tel: +1 917 609 0333
China Liberal Education Holdings Limited |
|||
Condensed Consolidated Balance Sheets |
|||
June 30, |
December 31, |
||
2022 |
2021 |
||
(Unaudited) |
|||
ASSETS |
$ |
$ |
|
CURRENT ASSETS |
|||
Cash |
$12,249,579 |
$32,678,421 |
|
Account receivables |
3,172,192 |
2,462,550 |
|
Contract assets |
- |
2,014,146 |
|
Advance to suppliers |
- |
4,525,794 |
|
Prepayment to acquire subsidiaries |
60,000,000 |
1,492,772 |
|
Inventories |
215,701 |
201,091 |
|
Prepaid expenses and other current assets |
145,985 |
175,956 |
|
TOTAL CURRENT ASSETS |
$75,783,457 |
$43,550,730 |
|
NON-CURRENT ASSETS |
|||
Property and equipment, net |
26,439 |
35,384 |
|
Right-of-use assets |
- |
47,617 |
|
TOTAL NON-CURRENT ASSETS |
$26,439 |
$83,001 |
|
TOTAL ASSETS |
$75,809,896 |
$43,633,731 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||
CURRENT LIABILITIES |
|||
Account payables |
$85,323 |
$169,137 |
|
Contract liabilities |
- |
291,833 |
|
Contingent consideration |
19,400,299 |
- |
|
Taxes payable |
714,848 |
740,966 |
|
Due to related parties |
22,852 |
23,557 |
|
Lease liability |
- |
47,617 |
|
Loan from a third party |
304,568 |
- |
|
Accrued expenses and other current liabilities |
382,684 |
402,233 |
|
TOTAL CURRENT LIABILITIES AND TOTAL LIABILITIES |
$20,910,574 |
$1,675,343 |
|
COMMITMENTS AND CONTINGENCIES |
|||
SHAREHOLDERS' EQUITY |
|||
Ordinary shares, $0.001 par value, 50,000,000 shares authorized, 21,848,333 and |
$21,848 |
$13,848 |
|
Additional paid-in capital |
52,668,260 |
40,686,311 |
|
Statutory reserve |
898,405 |
719,804 |
|
Retained earnings |
1,471,552 |
147,278 |
|
Accumulated other comprehensive (loss) income |
(160,743) |
391,147 |
|
Total shareholders' equity |
$54,899,322 |
$41,958,388 |
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$75,809,896 |
$43,633,731 |
China Liberal Education Holdings Limited |
||||
Condensed Consolidated Statements of Operations and Comprehensive Income |
||||
(Unaudited) |
||||
For the six months ended June 30, |
||||
2022 |
2021 |
|||
REVENUE |
$2,737,410 |
$1,850,551 |
||
COST OF REVENUE |
(452,663) |
(476,727) |
||
GROSS PROFIT |
2,284,747 |
1,373,824 |
||
OPERATING EXPENSES |
||||
Selling expenses |
(110,612) |
(76,593) |
||
General and administrative expenses |
(689,000) |
(995,451) |
||
Total operating expenses |
(799,612) |
(1,072,044) |
||
INCOME FROM OPERATIONS |
1,485,135 |
301,780 |
||
OTHER INCOME |
||||
Interest income |
8,673 |
59,973 |
||
Other income (expenses), net |
9,110 |
(7,249) |
||
Total other income, net |
17,783 |
52,724 |
||
INCOME BEFORE INCOME TAXES |
1,502,918 |
354,504 |
||
INCOME TAX EXPENSE |
(42) |
(128,482) |
||
NET INCOME |
$1,502,876 |
$226,022 |
||
COMPREHENSIVE INCOME |
||||
Total foreign currency translation adjustment |
(551,890) |
143,416 |
||
TOTAL COMPREHENSIVE INCOME |
$950,985 |
$369,438 |
||
Weighted average number of shares, basic and diluted |
17,627,339 |
8,756,372 |
||
Basic and diluted earnings per ordinary share |
$0.09 |
$0.03 |
China Liberal Education Holdings Limited |
|||
Condensed Consolidated Statements of Cash Flows |
|||
(Unaudited) |
|||
For the six months ended June 30, |
|||
2022 |
2021 |
||
Cash flows from operating activities |
|||
Net income |
$1,502,876 |
$226,022 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|||
Depreciation and amortization |
7,402 |
10,810 |
|
Non-cash lease expenses |
- |
45,148 |
|
Loss from disposal of property and equipment |
- |
606 |
|
Share-based compensation |
- |
53,250 |
|
Changes in operating assets and liabilities: |
|||
Account receivables, net |
(858,161) |
(621,655) |
|
Contract asset, net |
1,972,732 |
2,239,613 |
|
Advance to suppliers |
4,415,107 |
(3,937,025) |
|
Inventory, net |
(25,401) |
- |
|
Prepaid expenses and other current assets |
40,899 |
64,982 |
|
Account payables |
(77,703) |
(43,011) |
|
Contract liabilities |
(285,832) |
(38,853) |
|
Taxes payable |
11,175 |
126,429 |
|
Accrued expenses and other current liabilities |
99 |
(18,412) |
|
Net cash provided by (used in) operating activities |
6,703,193 |
(1,892,096) |
|
Cash flows from investing activities |
|||
Purchase of property and equipment |
- |
(3,500) |
|
Prepayment for acquisitions |
(39,137,623) |
- |
|
Repayment of advance to a related party |
- |
1,466,239 |
|
Net cash (used in) provided by investing activities |
(39,137,623) |
1,462,739 |
|
Cash flows from financing activities |
|||
Proceeds from advance from a third party |
313,966 |
- |
|
Net proceeds from issuance of ordinary shares |
11,989,949 |
29,047,088 |
|
Net cash provided by financing activities |
12,303,915 |
29,047,088 |
|
Effect of changes of foreign exchange rates on cash |
(298,326) |
73,491 |
|
Net (decrease) increase in cash |
(20,428,842) |
28,691,222 |
|
Cash, beginning of year |
32,678,421 |
5,007,449 |
|
Cash, end of year |
$12,249,579 |
$33,698,671 |
|
Supplemental disclosure of cash flow information: |
|||
Cash paid for interest expense |
- |
$40,463 |
|
Cash paid for income tax |
$2,493 |
- |
SOURCE China Liberal Education Holdings Limited
![](https://rt.prnewswire.com/rt.gif?NewsItemId=CN27262&Transmission_Id=202211070700PR_NEWS_USPR_____CN27262&DateId=20221107)
Share this article