China BCT Reports Third Quarter and Nine-Month FY2012 Results
LIUZHOU, China, Nov. 14, 2012 /PRNewswire/ -- China BCT Pharmacy Group, Inc., (OTC BB: CNBI), ("China BCT" or the "Company"), a leading pharmaceutical distributor, retail pharmacy, and manufacturer of pharmaceutical products in Guangxi Province, China, today announced results for the three and nine month periods ended September 30, 2012.
Third Quarter 2012 Highlights
- Revenue decreased 18% year-over-year to $55.4 million
- Gross profit decreased 34% year-over-year to $10.7 million
- Operating income decreased 53% year-over-year to $5.8 million
- GAAP net income applicable to common stockholders decreased 65% to $2.9 million, or $0.08 per diluted share, from $8.3 million, or $0.22 per diluted share, in the third quarter of 2011
- Excluding non-cash items related to change in the fair value of warrant liabilities and share-based compensation expense, non-GAAP adjusted net income applicable to common stockholders was $3.0 million, or $0.08 per diluted share
- Cash and cash equivalents as of September 30, 2012 totaled $19.4 million, compared to $31.5 million at the end of 2011
"In the third quarter, the trend of strong pressure on wholesale prices and margins continued," said Mr. Huitian Tang, Chief Executive Officer of the Company. "Government pressure on those margins through a zero profit policy for drug sales by the hospitals, a ceiling on drug price increases during the contract bidding process and a mandate for hospitals to take the lowest bid price in all cases continue. These are the challenges that we are addressing. However we have yet to halt the decline in operating profit from our wholesale activities which has declined 32% for the first nine months of the year and 68% for the third quarter. We have put a great deal of effort into expanding our retail operations to offset the wholesale declines and results are encouraging. Our operating profit from our retail activities is up 10% for the year so far, although expansion costs have reduced profitability for the third quarter by 11%."
Third Quarter 2012 Results
Third quarter 2012 revenue decreased 18% to $55.4 million from $67.5 million in the third quarter of 2011, was mainly due to selling price pressures in the pharmaceutical distribution segment.
Revenue from the Company's pharmaceutical distribution segment decreased 23% year-over-year to $38.6 million, or 70% of total revenue in the third quarter of 2012.
Revenue from the Company's retail pharmacy segment decreased 1% year-over-year to $13.5 million, or 24% of total third quarter revenue. A $1.2 million decrease in sales due to the closure of 17 stores over the last twelve months was partly offset by a $0.5 million increase from newly opened stores.
Revenue from the Company's manufacturing segment fell 8% year-over-year to $3.3 million, or 6% of total third quarter revenue.
Gross profit fell 34% year-over-year to $10.7 million, from $16.3 million for the same period of 2011. Gross profit margin was reduced to 19.4%, as compared to 24.2% in the comparable period last year. The decrease in gross profit margin in the third quarter of 2012 mainly reflected the price pressures on sales to hospitals from the PRC government-mandated collective tender process and pressures on prices of drugs sold to health care community centers via the government-controlled prices of drugs on the prescribed list within the Basic Drug Catalogue.
Within pharmaceutical distribution, operating profit margin decreased to 6.6% in the third quarter of 2012 from 16.0% in the third quarter of 2011. Operating profit margin for the retail pharmacy segment decreased to 15.9% from 17.7% in the third quarter of 2011. Manufacturing segment operating profit margin was 42.3% and 53.8% during the three months ended September 30, 2012 and 2011, respectively.
Selling and administrative expenses totaled $4.9 million for the three months ended September 30, 2012, as compared to $3.8 million for the three months ended September 30, 2011, representing an increase of $1.1 million or approximately 28.9%.
Operating income decreased 53.2% to $5.8 million, or 10.5% of revenue, from $12.5 million, or 18.5% of revenue, in the third quarter of 2011.
GAAP net income applicable to common stockholders decreased 65.3% to $2.9 million, or $0.08 per diluted share, as compared to $8.3 million, or $0.22 per diluted share, in the third quarter of 2011. Diluted earnings per share were calculated using weighted average shares of 38.2 million shares for the three months ended September 30, 2012 and 2011. Excluding a non-cash gain related to change in the fair value of warrant liabilities and excluding share-based compensation expense, third quarter 2012 non-GAAP adjusted net income attributable to common shareholders was $3.0 million, or $0.08 per diluted share, compared to $7.9 million, or $0.21 per diluted share in the third quarter of 2011.
Nine-Month Results
Revenue was $187.7 million for the nine months ended September 30, 2012, a decrease of 1.8% from $191.2 million in the same period in the prior year.
In terms of revenue mix, the pharmaceutical distribution segment remained the Company's largest segment for the nine month period at $135.4 million or 72.1% of total sales, compared to 74.2% last year. Retail pharmacy segment sales were $41.4 million, representing 22.0% of total Company sales in the nine month period ended September 30, 2012, up from 20.6% of total sales in the same period last year. The manufacturing segment accounted for $11.0 million or 5.9% of total sales in the nine month period of 2012, compared to 5.2% for the same period last year.
Gross profit was $40.6 million, or 21.6% of revenue, for the nine months ended September 30, 2012, down 11.7% from $46.0 million, or 24.0% of revenue for the same period in 2011.
Operating income was $26.5 million, or 14.1% of revenue, for the nine months ended September 30, 2012, down 19.0% from $32.7 million, or 17.1% of revenue for the same period in 2011.
GAAP net income attributable to common shareholders decreased 27.2% to $15.7 million, or $0.41 per diluted share, compared to $21.6 million, or $0.57 per diluted share for the same nine month period in 2011. Excluding a net non-cash expense related to change in the fair value of warrant liabilities and share-based compensation expense, adjusted net income was $16.0 million, or $0.42 per diluted share, as compared to $21.2 million, or $0.56 per diluted share for the nine month period a year ago.
Financial Condition
As of September 30, 2012, China BCT had $19.4 million in cash and cash equivalents, $127.0 million in working capital and a current ratio of 2.89. Long-term bank debt was $0.1 million. Stockholders' equity was $133.4 million on September 30, 2012, compared to $116.5 million at the end of 2011.
The Company generated a $10.7 million cash outflow from operating activities for the nine months ended September 30, 2012 compared to cash outflow of $4.8 million in the nine months of the prior year, primarily due to a slowdown in the collection of accounts receivable. Cash used in investing activities was $2.9 million, compared to cash used in investing activities of $5.2 million in the same period a year ago. Cash inflow from financing activities totaled $1.4 million.
Business Outlook
"In a very challenging year for our wholesale business we have remained profitable to date.
Looking forward, we are working on expanding our wholesale business by adding new supply contracts. Since the bidding round for new contracts closed in the second quarter of 2011, we have won 2,000-3,000 more product distribution rights with regard to our hospital and clinic clients. This represented an approximately 50% increase over 2010. We also increased the number of bids awarded to us for counties and cities under the New Rural Cooperate Medicare bidding process from 6 counties and cities to 22. We look forward to competing aggressively in the next round of centralized bidding which appears to have been pushed out to 2013 due to the delay in the publication of the new basic drug list.
We are also focusing on growing our retail pharmacy business. We have been consolidating our existing pharmacy stores into larger stores with built-in traditional Chinese medicine, or TCM, clinics; we are targeting to have about 4 to 5 such stores built for each larger city and at least one such store built for each county in Guangxi. We re-decorated and opened our first 3,000 square feet pharmacy store with built-in TCM clinics in December 2011 where we provide around 5,400 types of products. We built 3 consultation rooms for TCM doctors to provide free consultations to increase in-store TCM sales and attract more in-store traffic. As of September 30, 2012, we now have 8 stores with built-in TCM clinics, including one mega store of 18,000 square feet and we expect to open another 2-5 such stores in the remainder of 2012 at a cost of approximately $2.4 million for the re-decorating and re-opening. We will put priority focus on quality rather than quantity of the stores that we are going to operate.
Overall we are excited by the challenges and opportunities before us. Despite current price pressures, we believe the Chinese government desires an efficient and viable drug supply chain and we are working towards being a leader in that chain in Guangxi Province," concluded Mr. Tang.
Conference Call
China BCT will conduct a conference call at 8:00 a.m. Eastern Time (ET) on Wednesday, November 14, 2012, to discuss its third quarter and nine-month 2012 financial results.
The conference call can be accessed by dialing 866-759-2078 (U.S. and Canada callers) or 706-643-0585 (international callers) and entering the conference ID 70856824 approximately five to ten minutes prior to the call. A replay will be available for two weeks starting on Wednesday, November 14, 2012 at 11:00 a.m. ET by dialing 855-859-2056 (U.S. and Canada callers) or 404-537-3406 (international callers) and entering the conference replay ID 70856824.
About China BCT
China BCT is engaged in pharmaceutical distribution, pharmacy retailing, and the manufacture of pharmaceuticals products through its subsidiaries Guangxi Liuzhou Baicaotang Medicine Limited, Guangxi Liuzhou Baicaotang Medicine Retail Limited, and Hefeng Pharmaceutical Co. Limited in Guangxi province, China. It operates a large regional retail network in Guangxi province, consisting of 195 directly owned retail stores in Guangxi province and currently over 8,000 products are distributed through the Company's wholesale distribution network. For more information, please visit www.china-bct.com.
Safe Harbor Statement
This press release contains "forward-looking statements" within the meaning of the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve known and unknown risks, uncertainties and other factors that could cause the actual results of the Company to differ materially from the results expressed or implied by such statements, including: changes from anticipated levels of sales; future international, national or regional economic and competitive conditions; changes in relationships with customers; access to capital; difficulties in developing and marketing new products and services; marketing existing products and services; customer acceptance of existing and new products and services; and other factors detailed in the Company's periodic filings with the Securities and Exchange Commission (http://www.sec.gov). Accordingly, although the Company believes that the expectations reflected in such forward-looking statements are reasonable, there can be no assurance that such expectations will prove to be correct. The Company has no obligation to update the forward-looking information contained in this presentation.
Use of Non-GAAP Financial Information
GAAP results for the three and nine months ended September 30, 2012 and 2011 include change in fair value of warrant liabilities and share-based compensation expense. To supplement the Company's consolidated financial statements presented on a GAAP basis, the Company has provided non-GAAP financial information excluding the impact of these items in this release, which are non-GAAP net income and non-GAAP diluted earnings per share. The Company's management believes that these non-GAAP measures provide investors with a better understanding of how the results related to the Company's historical performance. The additional adjusted information is not meant to be considered in isolation or as a substitute for GAAP financials. The adjusted financial information that the Company provides also may differ from the adjusted information provided by other companies. Management believes that these adjusted financial measures are useful to investors because they exclude non-cash expenses that management excludes when it internally evaluates the performance of the Company's business and makes operating decisions, including internal budgeting, and performance measurement, as these measures provide a consistent method of comparison to historical periods. As a result, the provision of these adjusted measures allows investors to evaluate the Company's performance using the same methodology and information as that used by the Company's management. Adjusted measures are subject to inherent limitations because they do not include all of the expenses included under GAAP and because they involve the exercise of judgment of which charges are excluded from the adjusted financial measure. However, the Company's management compensates for these limitations by providing the relevant disclosure of the items excluded. A reconciliation of each adjusted measures to the nearest GAAP measure appears in the table below.
China BCT Pharmacy Group, Inc. RECONCILIATION OF NON-GAAP NET INCOME AND DILUTED EPS
|
|||||||
Three months Ended |
Nine months Ended |
||||||
September 30, |
September 30, |
||||||
2012 |
2011 |
2012 |
2011 |
||||
US$ - thousands, except per share |
|||||||
Net income (GAAP) applicable to common stock |
$2,873 |
$8,291 |
$15,708 |
$21,587 |
|||
- Share-based compensation expense |
166 |
3 |
471 |
574 |
|||
- Change in fair value of warrant liabilities |
(53) |
(392) |
(191) |
(968) |
|||
Adjusted net income (non-GAAP) |
$2,986 |
$7,902 |
$15,988 |
$21,193 |
|||
Per diluted share |
|||||||
Net income (GAAP) |
$0.08 |
$0.22 |
$0.41 |
$0.57 |
|||
Share-based compensation expense |
$0.00 |
$0.00 |
$0.01 |
$0.02 |
|||
Change in fair value of warrant liabilities |
($0.00) |
($0.01) |
($0.00) |
($0.03) |
|||
Adjusted net income (non-GAAP) |
$0.08 |
$0.21 |
$0.42 |
$0.56 |
|||
Weighted average shares outstanding – '000 |
|||||||
-diluted |
38,154 |
38,154 |
38,154 |
38,154 |
-Financial Tables Follow-
China BCT Pharmacy Group, Inc. (Formerly named China Baicaotang Medicine Limited) Consolidated Statements of Income and Comprehensive Income (Stated in US Dollars)
|
|||||||
Three months ended |
Nine months ended |
||||||
2012 |
2011 |
2012 |
2011 |
||||
Sales revenue |
$ 55,402,769 |
$ 67,480,712 |
$ 187,746,088 |
$ 191,199,700 |
|||
Cost of sales |
44,654,619 |
51,180,349 |
147,134,670 |
145,219,476 |
|||
Gross profit |
10,748,150 |
16,300,363 |
40,611,418 |
45,980,224 |
|||
Operating expenses |
|||||||
Administrative expenses |
2,567,242 |
2,127,195 |
7,188,885 |
7,843,247 |
|||
Selling expenses |
2,356,450 |
1,719,926 |
6,919,100 |
5,435,073 |
|||
Total operating expenses |
4,923,692 |
3,847,121 |
14,107,985 |
13,278,320 |
|||
Income from operations |
5,824,458 |
12,453,242 |
26,503,433 |
32,701,904 |
|||
Non-operating income (expense) |
|||||||
Interest income |
4,077 |
21,510 |
22,873 |
47,499 |
|||
Other income |
72,776 |
20,278 |
324,546 |
157,019 |
|||
Change in fair value of warrant liabilities |
53,418 |
391,652 |
190,871 |
967,696 |
|||
Other expenses |
(13,674) |
(7,147) |
(26,177) |
(24,733) |
|||
Finance costs |
(260,948) |
(256,156) |
(753,233) |
(646,060) |
|||
Total non-operating income |
(144,351) |
170,137 |
(241,120) |
501,421 |
|||
Income before income taxes |
5,680,107 |
12,623,379 |
26,262,313 |
33,203,325 |
|||
Income taxes |
(1,527,284) |
(3,165,839) |
(6,771,893) |
(8,893,359) |
|||
Net income |
4,152,823 |
9,457,540 |
19,490,420 |
24,309,966 |
|||
Other comprehensive income (loss) |
|||||||
Foreign currency translation |
|||||||
adjustments |
(360,123) |
1,047,236 |
651,779 |
3,398,140 |
|||
Total comprehensive income |
$ 3,792,700 |
$ 10,504,776 |
$ 20,142,199 |
$ 27,708,106 |
|||
Earnings per share – basic and diluted |
$ 0.08 |
$ 0.22 |
$ 0.41 |
$ 0.57 |
|||
Weighted average number of shares |
|||||||
outstanding – basic and diluted |
38,154,340 |
38,154,340 |
38,154,340 |
38,154,340 |
|||
Reconciliation of net income to income |
|||||||
Net income |
$ 4,152,823 |
$ 9,457,540 |
$ 19,490,420 |
$ 24,309,966 |
|||
Less: dividends and accretion on |
(1,279,511) |
(1,167,011) |
(3,782,283) |
(2,723,026) |
|||
Income applicable to common stock |
$ 2,873,312 |
$ 8,290,529 |
$ 15,708,137 |
$ 21,586,940 |
China BCT Pharmacy Group, Inc. (Formerly named China Baicaotang Medicine Limited) Consolidated Balance Sheets (Stated in US Dollars)
|
|||||
September 30, |
December 31, |
||||
2012 |
2011 |
||||
(Unaudited) |
(*) |
||||
Assets |
|||||
Current assets |
|||||
Cash and cash equivalents |
$ |
19,367,354 |
$ |
31,479,528 |
|
Restricted cash |
762,722 |
1,052,096 |
|||
Accounts receivable, net |
142,273,600 |
118,406,001 |
|||
Bills receivable |
92,379 |
33,052 |
|||
Amounts due from related companies |
255,025 |
255,169 |
|||
Other receivables, prepayments and deposits |
11,840,383 |
5,750,056 |
|||
Inventories |
18,782,283 |
14,183,052 |
|||
Deferred income taxes |
866,896 |
927,860 |
|||
Total current assets |
194,240,642 |
172,086,814 |
|||
Property, plant and equipment, net |
19,859,886 |
18,097,062 |
|||
Land use rights, net |
13,397,724 |
13,584,135 |
|||
Long-term deposits |
7,388,784 |
7,070,400 |
|||
Goodwill |
542,248 |
540,157 |
|||
Other intangible assets, net |
439,582 |
504,948 |
|||
Deferred income taxes |
687,376 |
667,509 |
|||
Other investment |
31,576 |
31,424 |
|||
Total assets |
$ |
236,587,818 |
$ |
212,582,449 |
|
(*) Derived from audited financial statements |
China BCT Pharmacy Group, Inc. (Formerly named China Baicaotang Medicine Limited) Consolidated Balance Sheets (Cont'd) (Stated in US Dollars)
|
|||||
September 30, |
December 31, |
||||
2012 |
2011 |
||||
(Unaudited) |
(*) |
||||
Liabilities and stockholders' equity |
|||||
Current liabilities |
|||||
Accounts payable |
$ |
45,611,582 |
$ |
42,290,191 |
|
Bills payable |
1,800,390 |
2,104,192 |
|||
Other payables and accrued expenses |
6,111,440 |
5,490,237 |
|||
Amounts due to directors |
127,961 |
168,246 |
|||
Amounts due to related companies |
710,790 |
37,604 |
|||
Income taxes payable |
1,513,048 |
2,726,869 |
|||
Secured bank loans, current portion |
11,105,443 |
9,036,060 |
|||
Other loans |
212,349 |
200,956 |
|||
Retirement benefit costs |
63,347 |
46,854 |
|||
Total current liabilities |
67,256,350 |
62,101,209 |
|||
Secured bank loans |
143,680 |
206,767 |
|||
Warrant liabilities |
120 |
190,991 |
|||
Retirement benefit costs |
167,903 |
177,368 |
|||
Total liabilities |
67,568,053 |
62,676,335 |
|||
Commitments and contingencies |
|||||
Convertible redeemable preferred stock |
|||||
Series A convertible, redeemable preferred stock: |
|||||
$0.001 par value; 20,000,000 shares authorized; |
|||||
9,375,000 shares issued and outstanding |
35,668,186 |
33,385,903 |
|||
Stockholders' equity |
|||||
Common stock: par value $0.001 per share; |
|||||
150,000,000 shares authorized; |
|||||
38,154,340 shares issued and outstanding |
38,154 |
38,154 |
|||
Additional paid-in capital |
18,745,218 |
18,273,766 |
|||
Statutory and other reserves |
6,851,002 |
6,851,002 |
|||
Accumulated other comprehensive income |
9,560,934 |
8,909,155 |
|||
Retained earnings |
98,156,271 |
82,448,134 |
|||
Total stockholders' equity |
133,351,579 |
116,520,211 |
|||
Total liabilities and stockholders' equity |
$ |
236,587,818 |
$ |
212,582,449 |
China BCT Pharmacy Group, Inc. (Formerly named China Baicaotang Medicine Limited) Consolidated Statements of Cash Flows (Stated in US Dollars)
|
|||
Nine months ended September 30, |
|||
(Unaudited) |
|||
2012 |
2011 |
||
Cash flows from operating activities: |
|||
Net income |
$ 19,490,420 |
$ 24,309,966 |
|
Adjustments to reconcile net income to net cash used in |
|||
Depreciation and amortization |
1,234,769 |
1,141,687 |
|
Deferred income taxes |
48,658 |
(4,133) |
|
Loss on sale of property, plant and equipment |
- |
10,960 |
|
Change in fair value of warrant liabilities |
(190,871) |
(967,696) |
|
Share-based compensation expense |
471,452 |
574,136 |
|
Changes in operating assets and liabilities, net of effects of acquisitions |
|||
Accounts receivable |
(23,338,452) |
(30,174,501) |
|
Bills receivable |
(59,426) |
(18,381) |
|
Other receivables, prepayments and deposits |
(6,070,497) |
(1,128,518) |
|
Inventories |
(4,542,253) |
(2,025,584) |
|
Bills payable |
(315,434) |
(942,186) |
|
Accounts payable |
3,153,342 |
4,862,137 |
|
Other payables and accrued expenses |
602,945 |
(967,922) |
|
Retirement benefit costs |
5,950 |
(6,803) |
|
Income tax payable |
(1,227,012) |
496,034 |
|
Total adjustments |
(30,226,829) |
(29,150,770) |
|
Net cash used in operating activities |
$ (10,736,409) |
$ (4,840,804) |
|
China BCT Pharmacy Group, Inc. (Formerly named China Baicaotang Medicine Limited) Consolidated Statements of Cash Flows (Cont'd) (Stated in US Dollars)
|
|||||
Nine months ended September 30, |
|||||
(Unaudited) |
|||||
2012 |
2011 |
||||
Cash flows from investing activities: |
|||||
Additions to property, plant and equipment |
$ (2,593,919) |
$ (1,887,074) |
|||
Net cash from acquisition of distribution chains |
- |
36,502 |
|||
Payment to acquire intangible assets |
(449) |
(12,068) |
|||
Proceeds from sale of property, plant and equipment |
- |
4,039 |
|||
Change in long-term deposits |
(284,598) |
(3,365,600) |
|||
Net cash used in investing activities |
(2,878,966) |
(5,224,201) |
|||
Cash flows from financing activities: |
|||||
Advance/repayment to related companies |
674,702 |
(5,677,714) |
|||
Proceeds received from placement of preferred stock |
- |
29,495,866 |
|||
Change in restricted cash |
295,237 |
475,110 |
|||
Repayments to directors |
(41,115) |
(31,606) |
|||
Proceeds from bank loans |
11,034,710 |
9,888,040 |
|||
Repayments of bank loans |
(9,071,202) |
(11,270,387) |
|||
Preferred dividends paid |
(1,500,000) |
- |
|||
Net cash provided by financing activities |
1,392,332 |
22,879,309 |
|||
Effect of foreign currency translation on cash and cash equivalents |
110,869 |
1,292,319 |
|||
Net (decrease)/increase in cash and cash equivalents |
(12,112,174) |
14,106,623 |
|||
Cash and cash equivalents - beginning of period |
31,479,528 |
20,157,112 |
|||
Cash and cash equivalents - end of period |
$ 19,367,354 |
$ 34,263,735 |
|||
Supplemental disclosures for cash flow information : |
|||||
Cash paid for : |
|||||
Interest |
$ 645,651 |
$ 580,475 |
|||
Income taxes |
$ 7,950,247 |
$ 8,401,458 |
|||
Non-cash financing and investing activities |
|||||
Dividends and accretion on preferred stock |
$ 3,782,283 |
$ 2,723,026 |
|||
Company Contact:
Ms. Shelly Zhang, Chief Financial Officer
China BCT Pharmacy Group, Inc.
Email: [email protected]
Tel: (86) 772-363-8318
Website: www.china-bct.com
Investor Relations Contact:
Mark Collinson, Partner
CCG Investor Relations
Email: [email protected]
Tel: +1-310-954-1343
www.ccgirasia.com
SOURCE China BCT Pharmacy Group, Inc.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article