LOS ANGELES, Oct. 20, 2015 /PRNewswire/ -- Cathay General Bancorp (the "Company", NASDAQ: CATY), the holding company for Cathay Bank, today announced net income of $38.5 million, or $0.47 per share, for the third quarter of 2015.
FINANCIAL PERFORMANCE
Three months ended September 30, |
|||
2015 |
2014 |
||
Net income |
$38.5 million |
$35.9 million |
|
Basic earnings per common share |
$0.47 |
$0.45 |
|
Diluted earnings per common share |
$0.47 |
$0.45 |
|
Return on average assets |
1.23% |
1.27% |
|
Return on average total stockholders' equity |
8.80% |
9.14% |
|
Efficiency ratio |
53.81% |
44.51% |
THIRD QUARTER HIGHLIGHTS
"In the third quarter, with the completion of the Asia Bancshares acquisition, our deposits grew $900 million to $10.24 billion while loans grew $538 million to $10.04 billion. Excluding the loans and deposits from Asia Bank, our loan growth was $116 million, or 5% annualized, and our deposit growth was $479 million, or 20% annualized, for the third quarter of 2015," commented Dunson Cheng, Chairman of the Board, Chief Executive Officer, and President of the Company.
"We completed the acquisition of Asia Bancshares on July 31, 2015 and the integration of Asia Bank to Cathay's operations is substantially complete. During the quarter we also resumed repurchase of our shares and repurchased 1.7 million shares as part of our overall capital management efforts," concluded Dunson Cheng.
THIRD QUARTER INCOME STATEMENT REVIEW
Net income for the quarter ended September 30, 2015, was $38.5 million, an increase of $2.6 million, or 7.2%, compared to net income of $35.9 million for the same quarter a year ago. Diluted earnings per share for the quarter ended September 30, 2015, was $0.47 compared to $0.45 for the same quarter a year ago.
Return on average stockholders' equity was 8.80% and return on average assets was 1.23% for the quarter ended September 30, 2015, compared to a return on average stockholders' equity of 9.14% and a return on average assets of 1.27% for the same quarter a year ago.
Net interest income before provision for credit losses
Net interest income before provision for credit losses increased $10.8 million, or 12.6%, to $97.6 million during the third quarter of 2015 compared to $86.8 million during the same quarter a year ago. The increase was due primarily to the increase in interest income from loans, including those from Asia Bank, and investment securities, and the decrease in interest expense from securities sold under agreements to repurchase partially offset by the increase in interest expense from time deposits.
The net interest margin was 3.36% for the third quarter of 2015 compared to 3.31% for the third quarter of 2014. The increase in the net interest margin was due to the impact from the increase in loans and the decrease in securities sold under agreements to repurchase. The net interest margin decreased to 3.36% for the third quarter of 2015 from 3.51% for the second quarter of 2015, primarily due to higher interest collected on nonaccrual loans during the second quarter, the special dividend distributed by the Federal Home Loan Bank in the second quarter and the higher interest from time deposits during the third quarter.
For the third quarter of 2015, the yield on average interest-earning assets was 4.03%, the cost of funds on average interest-bearing liabilities was 0.87%, and the cost of interest bearing deposits was 0.67%. In comparison, for the third quarter of 2014, the yield on average interest-earning assets was 4.06%, the cost of funds on average interest-bearing liabilities was 0.97%, and the cost of interest bearing deposits was 0.67%. The net interest spread, defined as the difference between the yield on average interest-earning assets and the cost of funds on average interest-bearing liabilities, increased to 3.16% for the quarter ended September 30, 2015, from 3.09% for the same quarter a year ago.
Provision for credit losses
Provision for credit losses was a credit of $1.3 million for the third quarter of 2015 compared to a credit of $5.1 million for the third quarter of 2014. The provision for credit losses was based on the review of the appropriateness of the allowance for loan losses at September 30, 2015. The provision or reversal for credit losses represents the charge against or benefit toward current earnings that is determined by management, through a credit review process, as the amount needed to establish an allowance that management believes to be sufficient to absorb credit losses inherent in the Company's loan portfolio, including unfunded commitments. The following table summarizes the charge-offs and recoveries for the periods indicated:
For the three months ended September 30, |
For the nine months ended September 30, |
||||||
2015 |
2014 |
2015 |
2014 |
||||
(In thousands) |
|||||||
Charge-offs: |
|||||||
Commercial loans |
$ 3,310 |
$ 252 |
$ 6,754 |
$ 7,592 |
|||
Construction loans |
- |
- |
- |
1,813 |
|||
Real estate loans (1) |
97 |
903 |
3,774 |
3,327 |
|||
Total charge-offs |
3,407 |
1,155 |
10,528 |
12,732 |
|||
Recoveries: |
|||||||
Commercial loans |
$ 606 |
4,148 |
3,084 |
10,852 |
|||
Construction loans |
41 |
32 |
163 |
57 |
|||
Real estate loans (1) |
648 |
2,197 |
4,336 |
6,304 |
|||
Total recoveries |
1,295 |
6,377 |
7,583 |
17,213 |
|||
Net charge-offs/(recoveries) |
$ 2,112 |
$ (5,222) |
$ 2,945 |
$ (4,481) |
|||
(1) Real estate loans include commercial mortgage loans, residential mortgage loans, and equity lines. |
Non-interest income
Non-interest income, which includes revenues from depository service fees, letters of credit commissions, securities gains (losses), gains (losses) on loan sales, wire transfer fees, and other sources of fee income, was $9.2 million for the third quarter of 2015, an increase of $0.2 million, or 2.0%, compared to $9.0 million for the third quarter of 2014.
Non-interest expense
Non-interest expense increased $14.9 million, or 34.9%, to $57.5 million in the third quarter of 2015 compared to $42.6 million in the same quarter a year ago. The increase in non-interest expense in the third quarter of 2015 was primarily due to increases of $13.8 million in amortization of investments in affordable housing and alternative energy partnerships, $1.3 million in other real estate owned expenses, and $1.1 million in professional services expenses, offset by a decrease $1.9 million in salaries and employee benefits. Integration and merger expenses related to the merger with Asia Bancshares totaled approximately $2.0 million and are reported in the applicable expense categories. The efficiency ratio was 53.81% in the third quarter of 2015 compared to 44.51% for the same quarter a year ago.
Income taxes
The effective tax rate for the third quarter of 2015 was 23.9% compared to 38.3% for the third quarter of 2014. The effective tax rate includes the impact of the utilization of low income housing tax credits and alternative energy tax credits.
BALANCE SHEET REVIEW
Under the terms of the merger with Asia Bancshares, which was completed on July 31, 2015, we issued 2.58 million shares of our common stock and paid $57.0 million in cash for all of the issued and outstanding stock of Asia Bancshares.
Gross loans, excluding loans held for sale, were $10.0 billion at September 30, 2015, an increase of $1.1 billion, or 12.6%, from $8.9 billion at December 31, 2014, primarily due to increases of $789.1 million, or 17.6%, in commercial mortgage loans, $246.4 million, or 15.7%, in residential mortgage loans, and $106.6 million, or 35.7%, in real estate construction loans partially offset by decreases of $20.4 million, or 0.9%, in commercial loans. These figures include total gross loans of $418.0 million from Asia Bank. The changes in loan balances and composition from December 31, 2014, are presented below:
September 30, 2015 |
December 31, 2014 |
% Change |
|||
(Dollars in thousands) |
|||||
Commercial loans |
$ 2,362,059 |
$ 2,382,493 |
(1) |
||
Residential mortgage loans |
1,816,464 |
1,570,059 |
16 |
||
Commercial mortgage loans |
5,275,570 |
4,486,443 |
18 |
||
Equity lines |
174,790 |
172,879 |
1 |
||
Real estate construction loans |
405,278 |
298,654 |
36 |
||
Installment & other loans |
5,771 |
3,552 |
62 |
||
Gross loans |
$ 10,039,932 |
$ 8,914,080 |
13 |
||
Allowance for loan losses |
(150,076) |
(161,420) |
(7) |
||
Unamortized deferred loan fees |
(9,592) |
(12,392) |
(23) |
||
Total loans, net |
$ 9,880,264 |
$ 8,740,268 |
13 |
||
Loans held for sale |
$ - |
$ 973 |
(100) |
||
Total deposits were $10.2 billion at September 30, 2015, an increase of $1.4 billion, or 16.6%, from $8.8 billion at December 31, 2014, primarily due to a $808.7 million, or 18.9%, increase in time deposits, a $313.5 million, or 18.8%, increase in non-interest-bearing demand deposits, a $147.8 million, or 9.6% increase in money market deposits, a $122.4 million, or 15.7% increase in NOW deposits, and a $62.7 million, or 11.7% increase in savings deposits. These figures include total deposits of $420.6 million from Asia Bank. The changes in deposit balances and composition from December 31, 2014, are presented below:
September 30, 2015 |
December 31, 2014 |
% Change |
|||
(Dollars in thousands) |
|||||
Non-interest-bearing demand deposits |
$ 1,978,387 |
$ 1,664,914 |
19 |
||
NOW deposits |
901,084 |
778,691 |
16 |
||
Money market deposits |
1,685,943 |
1,538,187 |
10 |
||
Savings deposits |
596,651 |
533,940 |
12 |
||
Time deposits |
5,076,410 |
4,267,728 |
19 |
||
Total deposits |
$ 10,238,475 |
$ 8,783,460 |
17 |
||
ASSET QUALITY REVIEW
At September 30, 2015, total non-accrual loans were $71.2 million, an increase of $5.9 million, or 9.2%, from $65.3 million at September 30, 2014, and an increase of $1.0 million, or 1.5% from $70.2 million at December 31, 2014.
The allowance for loan losses was $150.1 million and the allowance for off-balance sheet unfunded credit commitments was $1.4 million at September 30, 2015, which represented the amount believed by management to be appropriate to absorb credit losses inherent in the loan portfolio, including unfunded commitments. The $150.1 million allowance for loan losses at September 30, 2015, decreased $11.3 million, or 7.0%, from $161.4 million at December 31, 2014. The allowance for loan losses represented 1.49% of period-end gross loans, and 203.3% of non-performing loans at September 30, 2015. The comparable ratios were 1.81% of period-end gross loans, excluding loans held for sale, and 230.1% of non-performing loans at December 31, 2014. The changes in non-performing assets and troubled debt restructurings at September 30, 2015, compared to December 31, 2014, and to September 30, 2014, are highlighted below:
(Dollars in thousands) |
September 30, 2015 |
December 31, 2014 |
% Change |
September 30, 2014 |
% Change |
||||
Non-performing assets |
|||||||||
Accruing loans past due 90 days or more |
$ 2,573 |
$ - |
100 |
$ 662 |
289 |
||||
Non-accrual loans: |
|||||||||
Construction loans |
16,579 |
19,963 |
(17) |
25,728 |
(36) |
||||
Commercial real estate loans |
33,214 |
35,606 |
(7) |
23,830 |
39 |
||||
Commercial loans |
14,758 |
6,983 |
111 |
8,851 |
67 |
||||
Residential mortgage loans |
6,690 |
7,611 |
(12) |
6,849 |
(2) |
||||
Total non-accrual loans: |
$ 71,241 |
$ 70,163 |
2 |
$ 65,258 |
9 |
||||
Total non-performing loans |
73,814 |
70,163 |
5 |
65,920 |
12 |
||||
Other real estate owned |
26,326 |
31,477 |
(16) |
29,025 |
(9) |
||||
Total non-performing assets |
$ 100,140 |
$ 101,640 |
(1) |
$ 94,945 |
5 |
||||
Accruing troubled debt restructurings (TDRs) |
$ 89,881 |
$ 104,356 |
(14) |
$ 123,089 |
(27) |
||||
Non-accrual loans held for sale |
$ - |
$ 973 |
(100) |
$ - |
- |
||||
Allowance for loan losses |
$ 150,076 |
$ 161,420 |
(7) |
$ 169,198 |
(11) |
||||
Allowance for off-balance sheet credit commitments |
1,421 |
1,949 |
(27) |
2,018 |
(30) |
||||
Allowance for credit losses |
$ 151,497 |
$ 163,369 |
(7) |
$ 171,216 |
(12) |
||||
Total gross loans outstanding, at period-end (1) |
$ 10,039,932 |
$ 8,914,080 |
13 |
$ 8,858,254 |
13 |
||||
Allowance for loan losses to non-performing loans, at period-end (2) |
203.32% |
230.06% |
256.67% |
||||||
Allowance for loan losses to gross loans, at period-end (1) |
1.49% |
1.81% |
1.91% |
||||||
(1) Excludes loans held for sale at period-end. |
(2) Excludes non-accrual loans held for sale at period-end. |
Troubled debt restructurings on accrual status totaled $89.9 million at September 30, 2015, compared to $104.4 million at December 31, 2014. These loans are classified as troubled debt restructurings as a result of granting a concession to borrowers. Although these loan modifications are considered troubled debt restructurings under Accounting Standard Codification 310-40 and Accounting Standard Update 2011-02, these loans have demonstrated sustained performance under the modified terms. The sustained performance considered by management includes the periods prior to the modification if the prior performance met or exceeded the modified terms as well as cash paid to set up interest reserves.
The ratio of non-performing assets, excluding non-accrual loans held for sale, to total assets was 0.8% at September 30, 2015, compared to 0.9% at December 31, 2014. Total non-performing assets decreased $1.5 million, or 1.5%, to $100.1 million at September 30, 2015, compared to $101.6 million at December 31, 2014, primarily due to a $5.2 million, or 16.4%, decrease in other real estate owned offset by a $2.6 million increase in loans 90 days or more past due still accruing and a $1.1 million increase in non-accrual loans.
CAPITAL ADEQUACY REVIEW
At September 30, 2015, the Company's common equity Tier 1 capital ratio of 12.89%, Tier 1 risk-based capital ratio of 13.98%, total risk-based capital ratio of 15.25%, and Tier 1 leverage capital ratio of 12.24%, calculated under the new Basel III capital rules that became effective January 1, 2015, continue to place the Company in the "well capitalized" category for regulatory purposes, which is defined as institutions with a common equity tier 1 capital ratio equal to or greater than 6.5%, a Tier 1 risk-based capital ratio equal to or greater than 8%, a total risk-based capital ratio equal to or greater than 10%, and a Tier 1 leverage capital ratio equal to or greater than 5%. At December 31, 2014, the Company's Tier 1 risk-based capital ratio was 14.96%, total risk-based capital ratio was 16.22%, and Tier 1 leverage capital ratio was 12.99% calculated based on the prior Basel I capital rules.
YEAR-TO-DATE REVIEW
Net income was $119.7 million, an increase of $17.4 million, or 17.0%, compared to net income of $102.3 million for the same period a year ago due primarily to increases in net interest income, decreases in costs associated with debt redemption partially offset by decreases in securities gains, increases in operation expenses from amortization of investments in affordable housing and alternative energy partnerships, and increases in professional service expenses. Diluted earnings per share was $1.48 compared to $1.28 for the same period a year ago. The net interest margin for the nine months ended September 30, 2015, was 3.43% compared to 3.35% for the same period a year ago.
Return on average stockholders' equity was 9.56% and return on average assets was 1.36% for the nine months ended September 30, 2015, compared to a return on average stockholders' equity of 8.98% and a return on average assets of 1.25% for the same period of 2014. The efficiency ratio for the nine months ended September 30, 2015, was 49.13% compared to 46.31% for the same period a year ago.
CONFERENCE CALL
Cathay General Bancorp will host a conference call this afternoon to discuss its third quarter 2015 financial results. The call will begin at 3:00 p.m., Pacific Time. Analysts and investors may dial in and participate in the question-and-answer session. To access the call, please dial 1-855-761-3186 and enter Conference ID 55486681. A listen-only live Webcast of the call will be available at www.cathaygeneralbancorp.com and a recorded version is scheduled to be available for replay for 12 months after the call.
ABOUT CATHAY GENERAL BANCORP
Cathay General Bancorp is the holding company for Cathay Bank, a California state-chartered bank. Founded in 1962, Cathay Bank offers a wide range of financial services. Cathay Bank currently operates 33 branches in California, 12 branches in New York State, three in the Chicago, Illinois area, three in Washington State, two in Texas, one in Maryland, one in Massachusetts, one in Nevada, one in New Jersey, one in Hong Kong, and a representative office in Shanghai and in Taipei. Cathay Bank's website is found at http://www.cathaybank.com. Cathay General Bancorp's website is found at http://www.cathaygeneralbancorp.com. Information set forth on such websites is not incorporated into this press release.
FORWARD-LOOKING STATEMENTS
Statements made in this press release, other than statements of historical fact, are forward-looking statements within the meaning of the applicable provisions of the Private Securities Litigation Reform Act of 1995 regarding management's beliefs, projections, and assumptions concerning future results and events. These forward-looking statements may include, but are not limited to, such words as "aims," "anticipates," "believes," "can," "continue," "could," "estimates," "expects," "hopes," "intends," "may," "plans," "projects," "predicts," "potential," "possible," "optimistic," "seeks," "shall," "should," "will," and variations of these words and similar expressions. Forward-looking statements are based on estimates, beliefs, projections, and assumptions of management and are not guarantees of future performance. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our historical experience and our present expectations or projections. Such risks and uncertainties and other factors include, but are not limited to, adverse developments or conditions related to or arising from U.S. and international business and economic conditions; possible additional provisions for loan losses and charge-offs; credit risks of lending activities and deterioration in asset or credit quality; extensive laws and regulations and supervision that we are subject to including potential future supervisory action by bank supervisory authorities; increased costs of compliance and other risks associated with changes in regulation including the implementation of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act"); higher capital requirements from the implementation of the Basel III capital standards; compliance with the Bank Secrecy Act and other money laundering statutes and regulations; potential goodwill impairment; liquidity risk; fluctuations in interest rates; risks associated with acquisitions and the expansion of our business into new markets; inflation and deflation; real estate market conditions and the value of real estate collateral; environmental liabilities; our ability to compete with larger competitors; our ability to retain key personnel; successful management of reputational risk; natural disasters and geopolitical events; general economic or business conditions in Asia, and other regions where Cathay Bank has operations; failures, interruptions, or security breaches of our information systems; our ability to adapt our systems to technological changes; risk management processes and strategies; adverse results in legal proceedings; certain provisions in our charter and bylaws that may affect acquisition of the Company; changes in accounting standards or tax laws and regulations; market disruption and volatility; restrictions on dividends and other distributions by laws and regulations and by our regulators and our capital structure; issuance of preferred stock; successfully raising additional capital, if needed, and the resulting dilution of interests of holders of our common stock; and the soundness of other financial institutions.
These and other factors are further described in Cathay General Bancorp's Annual Report on Form 10-K for the year ended December 31, 2014 (Item 1A in particular), other reports filed with the Securities and Exchange Commission ("SEC"), and other filings Cathay General Bancorp makes with the SEC from time to time. Actual results in any future period may also vary from the past results discussed in this press release. Given these risks and uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements, which speak to the date of this press release. Cathay General Bancorp has no intention and undertakes no obligation to update any forward-looking statement or to publicly announce any revision of any forward-looking statement to reflect future developments or events, except as required by law.
CATHAY GENERAL BANCORP |
|||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS |
|||||||||||
(Unaudited) |
|||||||||||
Three months ended September 30, |
Nine months ended September 30, |
||||||||||
(Dollars in thousands, except per share data) |
2015 |
2014 |
% Change |
2015 |
2014 |
% Change |
|||||
FINANCIAL PERFORMANCE |
|||||||||||
Net interest income before provision for credit losses |
$ 97,646 |
$ 86,755 |
13 |
$ 280,326 |
$ 255,030 |
10 |
|||||
Reversal for credit losses |
(1,250) |
(5,100) |
(75) |
(8,400) |
(8,800) |
(5) |
|||||
Net interest income after reversal for credit losses |
98,896 |
91,855 |
8 |
288,726 |
263,830 |
9 |
|||||
Non-interest income |
9,156 |
8,974 |
2 |
23,324 |
32,554 |
(28) |
|||||
Non-interest expense |
57,471 |
42,607 |
35 |
149,187 |
133,188 |
12 |
|||||
Income before income tax expense |
50,581 |
58,222 |
(13) |
162,863 |
163,196 |
(0) |
|||||
Income tax expense |
12,098 |
22,313 |
(46) |
43,200 |
60,944 |
(29) |
|||||
Net income |
$ 38,483 |
$ 35,909 |
7 |
119,663 |
102,252 |
17 |
|||||
Net income per common share |
|||||||||||
Basic |
$ 0.47 |
$ 0.45 |
4 |
$ 1.49 |
$ 1.28 |
16 |
|||||
Diluted |
$ 0.47 |
$ 0.45 |
4 |
$ 1.48 |
$ 1.28 |
16 |
|||||
Cash dividends paid per common share |
$ 0.14 |
$ 0.07 |
100 |
$ 0.38 |
$ 0.19 |
100 |
|||||
SELECTED RATIOS |
|||||||||||
Return on average assets |
1.23% |
1.27% |
(3) |
1.36% |
1.25% |
9 |
|||||
Return on average total stockholders' equity |
8.80% |
9.14% |
(4) |
9.56% |
8.98% |
6 |
|||||
Efficiency ratio |
53.81% |
44.51% |
21 |
49.13% |
46.31% |
6 |
|||||
Dividend payout ratio |
29.94% |
15.53% |
93 |
25.65% |
14.80% |
73 |
|||||
YIELD ANALYSIS (Fully taxable equivalent) |
|||||||||||
Total interest-earning assets |
4.03% |
4.06% |
(1) |
4.09% |
4.11% |
(0) |
|||||
Total interest-bearing liabilities |
0.87% |
0.97% |
(10) |
0.87% |
0.98% |
(11) |
|||||
Net interest spread |
3.16% |
3.09% |
2 |
3.22% |
3.13% |
3 |
|||||
Net interest margin |
3.36% |
3.31% |
2 |
3.43% |
3.35% |
2 |
|||||
CAPITAL RATIOS |
September 30, 2015 * |
December 31, 2014 |
September 30, 2014 |
||||||||
Common Equity Tier 1 capital ratio |
12.89% |
n/a |
n/a |
||||||||
Tier 1 risk-based capital ratio |
13.98% |
14.96% |
14.77% |
||||||||
Total risk-based capital ratio |
15.25% |
16.22% |
16.05% |
||||||||
Tier 1 leverage capital ratio |
12.24% |
12.99% |
12.66% |
||||||||
. |
|||||||||||
* Basel III rules became effective January 1, 2015, with transitional provisions. All prior period data is based on Basel I rules. |
CATHAY GENERAL BANCORP |
||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(Unaudited) |
||||||
(In thousands, except share and per share data) |
September 30, 2015 |
December 31, 2014 |
% change |
|||
Assets |
||||||
Cash and due from banks |
$ 196,342 |
$ 176,830 |
11 |
|||
Short-term investments and interest bearing deposits |
369,829 |
489,614 |
(24) |
|||
Securities available-for-sale (amortized cost of $1,378,088 in 2015 and $1,324,408 in 2014) |
||||||
1,380,879 |
1,318,935 |
5 |
||||
Loans held for sale |
- |
973 |
(100) |
|||
Loans |
10,039,932 |
8,914,080 |
13 |
|||
Less: Allowance for loan losses |
(150,076) |
(161,420) |
(7) |
|||
Unamortized deferred loan fees, net |
(9,592) |
(12,392) |
(23) |
|||
Loans, net |
9,880,264 |
8,740,268 |
13 |
|||
Federal Home Loan Bank stock |
17,250 |
30,785 |
(44) |
|||
Other real estate owned, net |
26,326 |
31,477 |
(16) |
|||
Affordable housing investments and alternative energy partnerships, net |
168,276 |
104,579 |
61 |
|||
Premises and equipment, net |
110,272 |
99,682 |
11 |
|||
Customers' liability on acceptances |
35,087 |
35,656 |
(2) |
|||
Accrued interest receivable |
29,418 |
25,364 |
16 |
|||
Goodwill |
373,208 |
316,340 |
18 |
|||
Other intangible assets, net |
4,108 |
3,237 |
27 |
|||
Other assets |
158,706 |
143,106 |
11 |
|||
Total assets |
$ 12,749,965 |
$ 11,516,846 |
11 |
|||
Liabilities and Stockholders' Equity |
||||||
Deposits |
||||||
Non-interest-bearing demand deposits |
$ 1,978,387 |
$ 1,664,914 |
19 |
|||
Interest-bearing deposits: |
||||||
NOW deposits |
901,084 |
778,691 |
16 |
|||
Money market deposits |
1,685,943 |
1,538,187 |
10 |
|||
Savings deposits |
596,651 |
533,940 |
12 |
|||
Time deposits |
5,076,410 |
4,267,728 |
19 |
|||
Total deposits |
10,238,475 |
8,783,460 |
17 |
|||
Securities sold under agreements to repurchase |
400,000 |
450,000 |
(11) |
|||
Advances from the Federal Home Loan Bank |
75,000 |
425,000 |
(82) |
|||
Other borrowings for affordable housing investments |
18,721 |
19,934 |
(6) |
|||
Long-term debt |
119,136 |
119,136 |
- |
|||
Acceptances outstanding |
35,087 |
35,656 |
(2) |
|||
Other liabilities |
131,460 |
80,772 |
63 |
|||
Total liabilities |
11,017,879 |
9,913,958 |
11 |
|||
Commitments and contingencies |
- |
- |
- |
|||
Stockholders' Equity |
||||||
Common stock, $0.01 par value, 100,000,000 shares authorized, 86,916,637 issued and 81,001,822 outstanding at September 30, 2015, and 84,022,118 issued and 79,814,553 outstanding at December 31, 2014 |
||||||
869 |
840 |
3 |
||||
Additional paid-in-capital |
877,445 |
789,519 |
11 |
|||
Accumulated other comprehensive loss, net |
(2,597) |
(5,569) |
(53) |
|||
Retained earnings |
1,032,806 |
943,834 |
9 |
|||
Treasury stock, at cost (5,914,815 shares at September 30, 2015, and 4,207,565 at December 31, 2014) |
||||||
(176,437) |
(125,736) |
40 |
||||
Total equity |
1,732,086 |
1,602,888 |
8 |
|||
Total liabilities and equity |
$ 12,749,965 |
$ 11,516,846 |
11 |
|||
Book value per common share |
$21.22 |
$20.00 |
6 |
|||
Number of common shares outstanding |
81,001,822 |
79,814,553 |
1 |
CATHAY GENERAL BANCORP |
||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||
(Unaudited) |
||||||
Three months ended September 30, |
Nine months ended September 30, |
|||||
2015 |
2014 |
2015 |
2014 |
|||
(In thousands, except share and per share data) |
||||||
INTEREST AND DIVIDEND INCOME |
||||||
Loan receivable, including loan fees |
$ 109,943 |
$ 100,151 |
$ 315,038 |
$ 290,337 |
||
Investment securities |
6,142 |
5,105 |
15,262 |
19,389 |
||
Federal Home Loan Bank stock |
524 |
508 |
2,782 |
1,379 |
||
Deposits with banks |
258 |
571 |
1,105 |
1,499 |
||
Total interest and dividend income |
116,867 |
106,335 |
334,187 |
312,604 |
||
INTEREST EXPENSE |
||||||
Time deposits of $100,000 or more |
7,727 |
7,107 |
21,301 |
20,519 |
||
Other deposits |
5,897 |
5,005 |
16,030 |
13,462 |
||
Securities sold under agreements to repurchase |
3,977 |
5,858 |
11,836 |
19,731 |
||
Advances from Federal Home Loan Bank |
164 |
153 |
374 |
849 |
||
Long-term debt |
1,456 |
1,456 |
4,320 |
3,012 |
||
Short-term borrowings |
1 |
- |
1 |
|||
Total interest expense |
19,221 |
19,580 |
53,861 |
57,574 |
||
Net interest income before reversal for credit losses |
97,646 |
86,755 |
280,326 |
255,030 |
||
Reversal for credit losses |
(1,250) |
(5,100) |
(8,400) |
(8,800) |
||
Net interest income after reversal for credit losses |
98,896 |
91,855 |
288,726 |
263,830 |
||
NON-INTEREST INCOME |
||||||
Securities (losses)/gains, net |
(16) |
361 |
(3,369) |
6,827 |
||
Letters of credit commissions |
1,455 |
1,559 |
4,114 |
4,547 |
||
Depository service fees |
1,409 |
1,330 |
4,003 |
3,999 |
||
Other operating income |
6,308 |
5,724 |
18,576 |
17,181 |
||
Total non-interest income |
9,156 |
8,974 |
23,324 |
32,554 |
||
NON-INTEREST EXPENSE |
||||||
Salaries and employee benefits |
20,725 |
22,630 |
67,804 |
69,472 |
||
Occupancy expense |
4,412 |
3,934 |
12,419 |
11,692 |
||
Computer and equipment expense |
2,521 |
2,471 |
7,315 |
7,307 |
||
Professional services expense |
7,059 |
5,991 |
18,698 |
16,410 |
||
FDIC and State assessments |
2,403 |
2,261 |
6,907 |
6,692 |
||
Marketing expense |
1,436 |
639 |
3,577 |
2,722 |
||
Other real estate owned expense/(income) |
250 |
(1,011) |
(1,053) |
(629) |
||
Amortization of investments in low income housing and alternative energy partnerships |
15,427 |
1,672 |
23,277 |
5,126 |
||
Amortization of core deposit intangibles |
169 |
214 |
493 |
510 |
||
Cost associated with debt redemption |
- |
527 |
- |
3,348 |
||
Other operating expense |
3,069 |
3,279 |
9,750 |
10,538 |
||
Total non-interest expense |
57,471 |
42,607 |
149,187 |
133,188 |
||
Income before income tax expense |
50,581 |
58,222 |
162,863 |
163,196 |
||
Income tax expense |
12,098 |
22,313 |
43,200 |
60,944 |
||
Net income |
$ 38,483 |
$ 35,909 |
119,663 |
102,252 |
||
Net income per common share: |
||||||
Basic |
$ 0.47 |
$ 0.45 |
$ 1.49 |
$ 1.28 |
||
Diluted |
$ 0.47 |
$ 0.45 |
$ 1.48 |
$ 1.28 |
||
Cash dividends paid per common share |
$ 0.14 |
$ 0.07 |
$ 0.38 |
$ 0.19 |
||
Basic average common shares outstanding |
81,475,288 |
79,677,952 |
80,422,711 |
79,639,202 |
||
Diluted average common shares outstanding |
82,285,478 |
80,176,100 |
81,105,190 |
80,087,819 |
CATHAY GENERAL BANCORP |
|||||||||
AVERAGE BALANCES – SELECTED CONSOLIDATED FINANCIAL INFORMATION |
|||||||||
(Unaudited) |
|||||||||
Three months ended, |
|||||||||
(In thousands) |
September 30, 2015 |
September 30, 2014 |
June 30, 2015 |
||||||
Interest-earning assets |
Average Balance |
Average |
Average Balance |
Average |
Average Balance |
Average |
|||
Loans (1) |
$ 9,855,450 |
4.43% |
$ 8,705,723 |
4.56% |
$ 9,334,945 |
4.51% |
|||
Taxable investment securities |
1,488,655 |
1.64% |
1,288,207 |
1.57% |
1,357,118 |
1.58% |
|||
FHLB stock |
17,250 |
12.05% |
32,057 |
6.29% |
21,338 |
31.52% |
|||
Deposits with banks |
149,153 |
0.69% |
363,722 |
0.62% |
123,058 |
1.20% |
|||
Total interest-earning assets |
$ 11,510,508 |
4.03% |
$ 10,389,709 |
4.06% |
$ 10,836,459 |
4.16% |
|||
Interest-bearing liabilities |
|||||||||
Interest-bearing demand deposits |
$ 880,209 |
0.17% |
$ 736,690 |
0.18% |
$ 836,840 |
0.16% |
|||
Money market deposits |
1,721,394 |
0.60% |
1,527,888 |
0.63% |
1,642,420 |
0.60% |
|||
Savings deposits |
632,466 |
0.15% |
557,578 |
0.17% |
581,959 |
0.15% |
|||
Time deposits |
4,868,908 |
0.85% |
4,345,065 |
0.83% |
4,444,150 |
0.82% |
|||
Total interest-bearing deposits |
$ 8,102,977 |
0.67% |
$ 7,167,221 |
0.67% |
$ 7,505,369 |
0.65% |
|||
Securities sold under agreements to repurchase |
400,000 |
3.94% |
603,804 |
3.85% |
400,000 |
3.94% |
|||
Other borrowed funds |
114,998 |
0.57% |
102,267 |
0.60% |
139,039 |
0.34% |
|||
Long-term debt |
119,136 |
4.85% |
119,136 |
4.85% |
119,136 |
4.85% |
|||
Total interest-bearing liabilities |
8,737,111 |
0.87% |
7,992,428 |
0.97% |
8,163,544 |
0.87% |
|||
Non-interest-bearing demand deposits |
1,795,938 |
1,549,463 |
1,669,310 |
||||||
Total deposits and other borrowed funds |
$ 10,533,049 |
$ 9,541,891 |
$ 9,832,854 |
||||||
Total average assets |
$ 12,436,281 |
$ 11,179,433 |
$ 11,644,117 |
||||||
Total average equity |
$ 1,735,149 |
$ 1,559,413 |
$ 1,658,204 |
||||||
For the nine months ended, |
|||||
(In thousands) |
September 30, 2015 |
September 30, 2014 |
|||
Interest-earning assets |
Average Balance |
Average |
Average Balance |
Average |
|
Loans (1) |
$ 9,425,705 |
4.47% |
$ 8,426,226 |
4.61% |
|
Taxable investment securities |
1,337,791 |
1.53% |
1,458,936 |
1.78% |
|
FHLB stock |
22,905 |
16.24% |
28,389 |
6.49% |
|
Deposits with banks |
147,206 |
1.00% |
255,627 |
0.78% |
|
Total interest-earning assets |
$ 10,933,607 |
4.09% |
$ 10,169,178 |
4.11% |
|
Interest-bearing liabilities |
|||||
Interest-bearing demand deposits |
$ 838,976 |
0.16% |
$ 707,421 |
0.17% |
|
Money market deposits |
1,634,848 |
0.60% |
1,369,838 |
0.62% |
|
Savings deposits |
582,632 |
0.15% |
526,768 |
0.14% |
|
Time deposits |
4,541,376 |
0.83% |
4,259,579 |
0.82% |
|
Total interest-bearing deposits |
$ 7,597,832 |
0.66% |
$ 6,863,606 |
0.66% |
|
Securities sold under agreements to repurchase |
401,099 |
3.95% |
669,963 |
3.94% |
|
Other borrowed funds |
118,091 |
0.42% |
166,445 |
0.68% |
|
Long-term debt |
119,136 |
4.85% |
120,003 |
3.36% |
|
Total interest-bearing liabilities |
8,236,158 |
0.87% |
7,820,017 |
0.98% |
|
Non-interest-bearing demand deposits |
1,710,823 |
1,498,181 |
|||
Total deposits and other borrowed funds |
$ 9,946,981 |
$ 9,318,198 |
|||
Total average assets |
$ 11,765,599 |
$ 10,920,555 |
|||
Total average equity |
$ 1,673,954 |
$ 1,522,772 |
|||
(1) Yields and interest earned include net loan fees. Non-accrual loans are included in the average balance. |
Logo - http://photos.prnewswire.com/prnh/20140822/138939
SOURCE Cathay General Bancorp
Share this article