Carolina Financial Corporation Reports Results for First Quarter of 2016
CHARLESTON, S.C., April 22, 2016 /PRNewswire/ -- Carolina Financial Corporation (NASDAQ: CARO) today announced financial results for the three months ended March 31, 2016.
First Quarter 2016 financial highlights:
- Net income for the first quarter of 2016 increased 20.9% to $3.6 million, or $0.30 per diluted share
- Operating earnings for the first quarter of 2016 increased 18.9% to $3.7 million, or $0.31 per diluted share
- Net income of CresCom Bank, excluding Crescent Mortgage Company, increased 38.0% to $3.4 million
- Loans receivable grew at an annualized rate of 17.9% or $41.3 million since December 31, 2015
- Annualized return on average assets of 1.03% and return on average equity of 10.31% for the first quarter of 2016
- Nonperforming assets decreased to 0.39% of total assets from 0.47% of total assets at December 31, 2015
"We are very pleased with our core operating results of $0.31 per diluted share for the first quarter of 2016. The Company's earnings grew approximately 20.9% year over year while the earnings of CresCom Bank grew approximately 38.0% year over year. The Company experienced excellent loan growth during the first quarter of 2016 as a result of our continued business development efforts in our local markets. In addition to these excellent first quarter results, we opened our first branch in the Wilmington market in April of 2016. We look forward to serving the Wilmington market through our team of retail and commercial bankers. We have received regulatory approval for our acquisition of Congaree Bancshares, Inc. and expect to close the transaction in early June 2016 with the operational conversion scheduled for early third quarter," stated Jerry Rexroad, Chief Executive Officer.
Financial Results
Carolina Financial Corporation
- The Company reported net income for the three months ended March 31, 2016 of $3.6 million, or $0.30 per diluted share, as compared to $3.0 million, or $0.31 per diluted share, for the three months ended March 31, 2015.
- The Company reported book value per common share of $12.12 and $11.92 as of March 31, 2016 and December 31, 2015, respectively. Tangible book value per common share was $11.87 and $11.66 as of March 31, 2016 and December 31, 2015, respectively.
- At March 31, 2016, the Company's regulatory capital ratios exceeded the minimum levels currently required. Stockholders' equity totaled $142.4 million as of March 31, 2016 compared to $139.9 million at December 31, 2015.
CresCom Bank
- The Bank's net income (excluding Crescent Mortgage Company) was $3.4 million for the three months ended March 31, 2016 compared to $2.5 million for the three months ended March 31, 2015.
- No provision for loan loss was recorded during the three months ended March 31, 2016 or 2015. This was primarily due to continued excellent asset quality as well as net recoveries of $92,000 and $344,000 for the three months ended March 31, 2016 and 2015, respectively.
- The Bank's non-performing assets were 0.39% and 0.47% of total assets at March 31, 2016 and December 31, 2015, respectively.
- Loans receivable (before allowance for loan losses) grew to $964.0 million at March 31, 2016 compared to $922.7 million at December 31, 2015. The increase in loans receivable primarily relates to the Bank's focus on commercial lending and residential mortgage lending.
- The number of checking accounts increased at an annualized rate of 9.3% since December 31, 2015. As of March 31, 2016 and December 31, 2015, core deposits, defined as checking, savings and money market, comprised approximately 57.4% and 56.7%, respectively, of total deposits.
- The Bank's retail mortgage conforming loan originations increased slightly to $17.7 million for the three months ended March 31, 2016 compared to $17.6 million for the three months ended March 31, 2015. However, the compression in the overall margin resulted in a slight decrease in mortgage banking income period over period. Mortgage banking income consists primarily of gain on sale of loans and related fees as well as fair value changes in mortgage banking derivatives.
Crescent Mortgage Company
- Net income for Crescent Mortgage Company, a wholly-owned subsidiary of the Bank, was $401,000 for the three months ended March 31, 2016 compared to $711,000 for the three months ended March 31, 2015.
- The decrease in net income of Crescent Mortgage Company is attributable to the decrease in originations period over period as well as a compression in the overall margin. The new regulatory rules related to TILA-RESPA Integrated Disclosures ("TRID") have significantly impacted the mortgage banking industry. Originations for the three months ended March 31, 2016 and 2015 were $186.8 million and $225.5 million, respectively. Mortgage banking income for the three months ended March 31, 2016 was $2.8 million compared to $3.6 million for the three months ended March 31, 2015. The percentage of originations attributable to refinances were 38% for the three months ended March 31, 2016 as compared to 41% for the three months ended March 31, 2015.
Conference Call
A conference call will be held at 2:00 p.m., Eastern Time on April 22, 2016. The conference call can be accessed by dialing (855) 218-6998 or (615) 247-5963 and requesting the Carolina Financial Corporation earnings call. The conference ID number is 90605678. Listeners should dial in 10 minutes prior to the start of the call. The live webcast and presentation slides will be available on www.haveanicebank.com under Investor Relations, "Investor Presentations."
A replay of the webcast will be available on www.haveanicebank.com under Investor Relations, "Investor Presentations" shortly following the call. A replay of the conference call can be accessed approximately three hours after the call by dialing (855) 859-2056 or (404) 537-3406 and requesting conference number 90605678.
About Carolina Financial Corporation
Carolina Financial Corporation (NASDAQ: CARO) is the holding company of CresCom Bank, which also owns and operates Atlanta-based Crescent Mortgage Company. As of March 31, 2016, Carolina Financial Corporation had approximately $1.5 billion in total assets and Crescent Mortgage Company originated loans in 45 states and partners with community banks, credit unions and mortgage brokers. In 2015, Carolina Financial Corporation was ranked #1 on American Banker's 2015 list of "Top 200 Community Banks and Thrifts as Ranked by Three-Year Average ROE." During 2014, CresCom Bank completed two branch acquisitions and grew from 11 to 26 branch locations. In addition, in 2014 the Company added loan production offices in Greenville, SC, and Wilmington, NC. In August 2015, the Company opened its first full-service branch in Greenville, SC. On December 14, 2015, the Company closed a public offering of 2,262,296 shares of its common stock with net proceeds of approximately $32.1 million after deducting underwriting discounts, commissions and estimated offering expenses incurred by the Company. In January 2016, the Company announced the acquisition of Congaree Bancshares, Inc., a $116 million bank holding company headquartered in the Columbia, SC market, which is expected to close in June of 2016. In April 2016, the Company opened its first full-service branch in Wilmington, NC.
Addendum to News Release – Use of Certain Non-GAAP Financial Measures and Forward-Looking Statements
This news release contains financial information determined by methods other than in accordance with generally accepted accounting principles ("GAAP"). Such statements should be read along with the accompanying tables, which provide a reconciliation of non-GAAP measures to GAAP measures. This news release and the accompanying tables discuss financial measures, such as core deposits, tangible book value, and net income related to segments of the Company, which are non-GAAP measures. We believe that such non-GAAP measures are useful because they enhance the ability of investors and management to evaluate and compare the Company's operating results from period to period in a meaningful manner. Non-GAAP measures should not be considered as an alternative to any measure of performance as promulgated under GAAP. Investors should consider the Company's performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the company. Non-GAAP measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the Company's results or financial condition as reported under GAAP.
Please refer to the Non-GAAP reconciliation table later in this release for additional information.
Forward-Looking Statements
Certain statements in this news release contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans and expectations, and are thus prospective. Such forward-looking statements include but are not limited to statements with respect to our plans, objectives, expectations and intentions and other statements that are not historical facts, and other statements identified by words such as "believes," "expects," "anticipates," "estimates," "intends," "plans," "targets," and "projects," as well as similar expressions. Such statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. Therefore, we can give no assurance that the results contemplated in the forward-looking statements will be realized. The inclusion of this forward-looking information should not be construed as a representation by the Company or any person that the future events, plans, or expectations contemplated by the Company will be achieved.
The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: (1) competitive pressures among depository and other financial institutions may increase significantly and have an effect on pricing, spending, third-party relationships and revenues; (2) the strength of the United States economy in general and the strength of the local economies in which we conduct operations may be different than expected resulting in, among other things, a deterioration in the credit quality or a reduced demand for credit, including the resultant effect on the Company's loan portfolio and allowance for loan losses; (3) the rate of delinquencies and amounts of charge-offs, the level of allowance for loan loss, the rates of loan growth, or adverse changes in asset quality in our loan portfolio, which may result in increased credit risk-related losses and expenses; (4) the risk that the preliminary financial information reported herein and our current preliminary analysis will be different when our review is finalized; (5) changes in the U.S. legal and regulatory framework including, but not limited to, the Dodd-Frank Act and regulations adopted thereunder; (6) adverse conditions in the stock market, the public debt market and other capital markets (including changes in interest rate conditions) could have a negative impact on the Company; (7) the businesses of the Company and Congaree Bancshares, Inc. ("Congaree") may not be integrated successfully or such integration may take longer to accomplish than expected; (8) the expected cost savings and any revenue synergies from the acquisition may not be fully realized within the expected timeframes; (9) disruption from the acquisition may make it more difficult to maintain relationships with clients, associates, or suppliers; and (10) the required governmental approvals of the acquisition may not be obtained on the proposed terms and schedule; and (11) the shareholders of Congaree may not approve the acquisition. Additional factors that could cause our results to differ materially from those described in the forward-looking statements can be found in our reports (such as our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K) filed with the SEC and available at the SEC's Internet site (http://www.sec.gov). All subsequent written and oral forward-looking statements concerning the Company or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements above. We do not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made.
ADDITIONAL INFORMATION ABOUT THE CONGAREE ACQUISITION AND WHERE TO FIND IT
This communication contains statements made in respect of the proposed transaction involving Carolina Financial and Congaree. This material is not a substitute for the definitive joint proxy statement/prospectus or any other documents which Carolina Financial and Congaree may send to the shareholders of Congaree in connection with the proposed transaction. This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities. The Company has filed relevant documents concerning the Congaree acquisition with the SEC, including a registration statement on Form S-4, which will include a proxy statement/prospectus, and has been declared effective by the SEC. Shareholders of Congaree can obtain a free copy of the proxy statement/prospectus, as well as other filings by the Company, at the SEC's internet site (http://www.sec.gov). Copies of the proxy statement/prospectus and the filings with the SEC that are incorporated by reference in the proxy statement/prospectus can also be obtained, without charge, by directing a request to Carolina Financial Corporation, 288 Meeting Street, Charleston, SC 29401, Attention: William A. Gehman, III, Executive Vice President and Chief Financial Officer.
SHAREHOLDERS OF CONGAREE ARE URGED TO READ THE ENTIRE DEFINITIVE REGISTRATION STATEMENT AND PROXY STATEMENT/PROSPECTUS AND OTHER RELEVANT DOCUMENTS FILED WITH THE SEC REGARDING THE PROPOSED TRANSACTION, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION.
The directors and executive officers of Congaree and other persons may be deemed to be participants in the solicitation of proxies from Congaree's shareholders in connection with the proposed acquisition. Information regarding Congaree's directors and executive officers is available in its Annual Report on Form 10-k for the year ended December 31, 2015, as amended. Other information regarding the participants in the Congaree proxy solicitation and a description of their direct and indirect interests, by security holdings or otherwise, are contained in the proxy statement/prospectus and other relevant materials to be filed with the SEC.
CAROLINA FINANCIAL CORPORATION |
|||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||||||
March 31, 2016 |
December 31, 2015 |
||||||||||
(Unaudited) |
(Audited) |
||||||||||
(Dollars in thousands) |
|||||||||||
ASSETS |
|||||||||||
Cash and due from banks |
$ 10,894 |
10,206 |
|||||||||
Interest-bearing cash |
19,413 |
16,421 |
|||||||||
Cash and cash equivalents |
30,307 |
26,627 |
|||||||||
Securities available-for-sale |
314,323 |
306,474 |
|||||||||
Securities held-to-maturity |
16,995 |
17,053 |
|||||||||
Federal Home Loan Bank stock, at cost |
7,769 |
9,919 |
|||||||||
Other investments |
3,519 |
3,273 |
|||||||||
Derivative assets |
2,434 |
1,945 |
|||||||||
Loans held for sale |
31,804 |
41,774 |
|||||||||
Loans receivable, gross |
964,021 |
922,723 |
|||||||||
Allowance for loan losses |
(10,233) |
(10,141) |
|||||||||
Loans receivable, net |
953,788 |
912,582 |
|||||||||
Premises and equipment, net |
32,507 |
32,562 |
|||||||||
Accrued interest receivable |
4,504 |
4,333 |
|||||||||
Real estate acquired through foreclosure, net |
1,091 |
2,374 |
|||||||||
Deferred tax assets, net |
5,995 |
5,273 |
|||||||||
Mortgage servicing rights |
11,946 |
11,433 |
|||||||||
Cash value life insurance |
28,330 |
28,082 |
|||||||||
Core deposit intangible |
2,875 |
2,961 |
|||||||||
Other assets |
4,853 |
3,004 |
|||||||||
Total assets |
$ 1,453,040 |
1,409,669 |
|||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||||||
Liabilities: |
|||||||||||
Noninterest-bearing deposits |
$ 200,743 |
163,054 |
|||||||||
Interest-bearing deposits |
927,029 |
868,474 |
|||||||||
Total deposits |
1,127,772 |
1,031,528 |
|||||||||
Short-term borrowed funds |
70,000 |
120,000 |
|||||||||
Long-term debt |
98,465 |
103,465 |
|||||||||
Derivative liabilities |
2,432 |
306 |
|||||||||
Drafts outstanding |
1,695 |
2,154 |
|||||||||
Advances from borrowers for insurance and taxes |
974 |
641 |
|||||||||
Accrued interest payable |
350 |
333 |
|||||||||
Reserve for mortgage repurchase losses |
3,605 |
3,876 |
|||||||||
Dividends payable to stockholders |
362 |
361 |
|||||||||
Accrued expenses and other liabilities |
4,995 |
7,146 |
|||||||||
Total liabilities |
1,310,650 |
1,269,810 |
|||||||||
Commitments and contingencies |
|||||||||||
Stockholders' equity: |
|||||||||||
Preferred stock |
- |
- |
|||||||||
Common stock |
121 |
120 |
|||||||||
Additional paid-in capital |
56,803 |
56,418 |
|||||||||
Retained earnings |
86,110 |
82,859 |
|||||||||
Accumulated other comprehensive (loss) income, net of tax |
(644) |
462 |
|||||||||
Total stockholders' equity |
142,390 |
139,859 |
|||||||||
Total liabilities and stockholders' equity |
$ 1,453,040 |
1,409,669 |
CAROLINA FINANCIAL CORPORATION |
|||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||
(Unaudited) |
|||||||||
For the Three Months |
|||||||||
Ended March 31, |
|||||||||
2016 |
2015 |
||||||||
(In thousands, except share data) |
|||||||||
Interest income |
|||||||||
Loans |
$ 11,085 |
9,463 |
|||||||
Investment securities |
2,152 |
1,894 |
|||||||
Dividends from FHLB |
97 |
78 |
|||||||
Other interest income |
26 |
22 |
|||||||
Total interest income |
13,360 |
11,457 |
|||||||
Interest expense |
|||||||||
Deposits |
1,367 |
961 |
|||||||
Short-term borrowed funds |
105 |
66 |
|||||||
Long-term debt |
615 |
473 |
|||||||
Total interest expense |
2,087 |
1,500 |
|||||||
Net interest income |
11,273 |
9,957 |
|||||||
Provision for loan losses |
- |
- |
|||||||
Net interest income after provision for loan losses |
11,273 |
9,957 |
|||||||
Noninterest income |
|||||||||
Mortgage banking income |
3,175 |
4,017 |
|||||||
Deposit service charges |
862 |
840 |
|||||||
Net loss on extinguishment of debt |
(9) |
- |
|||||||
Net gain on sale of securities |
417 |
471 |
|||||||
Fair value adjustments on interest rate swaps |
(281) |
(595) |
|||||||
Net increase in cash value life insurance |
229 |
178 |
|||||||
Mortgage loan servicing income |
1,388 |
1,308 |
|||||||
Other |
495 |
371 |
|||||||
Total noninterest income |
6,276 |
6,590 |
|||||||
Noninterest expense |
|||||||||
Salaries and employee benefits |
7,150 |
6,963 |
|||||||
Occupancy and equipment |
1,842 |
1,784 |
|||||||
Marketing and public relations |
385 |
402 |
|||||||
FDIC insurance |
168 |
165 |
|||||||
Provision for mortgage loan repurchase losses |
(250) |
(250) |
|||||||
Legal expense |
49 |
177 |
|||||||
Other real estate expense, net |
20 |
67 |
|||||||
Mortgage subservicing expense |
423 |
395 |
|||||||
Amortization of mortgage servicing rights |
532 |
460 |
|||||||
Merger related expenses |
186 |
- |
|||||||
Other |
1,763 |
2,012 |
|||||||
Total noninterest expense |
12,268 |
12,175 |
|||||||
Income before income taxes |
5,281 |
4,372 |
|||||||
Income tax expense |
1,638 |
1,359 |
|||||||
Net income |
$ 3,643 |
3,013 |
|||||||
Earnings per common share: |
|||||||||
Basic |
$ 0.31 |
0.32 |
|||||||
Diluted |
$ 0.30 |
0.31 |
|||||||
Weighted average common shares outstanding: |
|||||||||
Basic |
11,746,574 |
9,366,172 |
|||||||
Diluted |
11,978,801 |
9,612,035 |
CAROLINA FINANCIAL CORPORATION |
||||||||||||||
(Unaudited) |
||||||||||||||
(Dollars in thousands) |
||||||||||||||
Three Months Ended |
||||||||||||||
Selected Financial Data: |
March 31, |
December 31, |
September 30, |
June 30, |
March 31, |
|||||||||
Selected Average Balances: |
||||||||||||||
Total assets |
$ 1,412,778 |
1,364,772 |
1,320,219 |
1,297,053 |
1,230,944 |
|||||||||
Investment securities |
335,929 |
330,364 |
312,707 |
307,450 |
286,055 |
|||||||||
Loans receivable, net |
935,438 |
876,445 |
840,414 |
813,293 |
779,661 |
|||||||||
Loans held for sale |
25,454 |
31,212 |
43,193 |
49,007 |
30,733 |
|||||||||
Deposits |
1,069,451 |
1,052,192 |
1,027,771 |
999,489 |
971,181 |
|||||||||
Stockholders' equity |
141,311 |
111,189 |
102,327 |
97,647 |
95,354 |
|||||||||
Performance Ratios: |
||||||||||||||
Return on average equity (1) |
10.31% |
12.98% |
15.17% |
16.05% |
12.83% |
|||||||||
Return on average assets (1) |
1.03% |
1.06% |
1.18% |
1.21% |
0.99% |
|||||||||
Average earning assets to average total assets |
93.08% |
92.23% |
91.82% |
92.18% |
91.26% |
|||||||||
Average loans receivable to average deposits |
87.47% |
83.30% |
81.77% |
81.37% |
80.28% |
|||||||||
Average equity to average assets |
10.00% |
8.15% |
7.75% |
7.53% |
7.75% |
|||||||||
Net interest margin-tax equivalent (2) |
3.53% |
3.59% |
3.66% |
3.80% |
3.68% |
|||||||||
Net charge-offs (recovery) to average loans |
||||||||||||||
receivable (annualized) |
(0.04)% |
(0.11)% |
0.06% |
(0.31)% |
(0.18)% |
|||||||||
Nonperforming assets to period end loans |
||||||||||||||
receivable |
0.59% |
0.72% |
0.89% |
0.86% |
0.74% |
|||||||||
Nonperforming assets to total assets |
0.39% |
0.47% |
0.57% |
0.55% |
0.46% |
|||||||||
Nonperforming loans to total loans |
0.48% |
0.47% |
0.57% |
0.47% |
0.34% |
|||||||||
Allowance for loan losses as a percentage of |
||||||||||||||
gross loans receivable (end of period) (3) |
1.06% |
1.10% |
1.15% |
1.19% |
1.17% |
|||||||||
Allowance for loan losses as a percentage |
||||||||||||||
of nonperforming loans |
223.38% |
235.67% |
201.98% |
252.13% |
341.68% |
|||||||||
Nonperforming Assets: |
||||||||||||||
Loans 90 days or more past due and still |
||||||||||||||
accruing |
$ - |
- |
- |
- |
- |
|||||||||
Nonaccrual loans |
4,581 |
4,303 |
4,896 |
3,973 |
2,745 |
|||||||||
Total nonperforming loans |
4,581 |
4,303 |
4,896 |
3,973 |
2,745 |
|||||||||
Real estate acquired through foreclosure, net |
1,091 |
2,374 |
2,744 |
3,271 |
3,166 |
|||||||||
Total nonperforming assets |
$ 5,672 |
$ 6,677 |
$ 7,640 |
$ 7,244 |
$ 5,911 |
|||||||||
(1) Included in the net income of March 31, 2016 were pretax acquisition related expenses of approximately $186,000 |
||||||||||||||
(2) The tax equivalent net interest margin reflects tax-exempt income on a tax-equivalent basis. |
||||||||||||||
(3) Acquired loans represent 6.4%, 7.0%, 8.0%, 8.8%, and 9.9%, of gross loans receivable at March 31, 2016, December 31, 2015, September 30, 2015, June 30, 2015, and March 31, 2015, respectively. |
Segment Information |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(Dollars in thousands) |
||||||||||||||||
For the Three Months Ended |
||||||||||||||||
March 31, |
December 31, |
September 30, |
June 30, |
March 31, |
||||||||||||
Segment net income: |
||||||||||||||||
Community banking |
$ 3,413 |
3,258 |
2,854 |
2,817 |
2,473 |
|||||||||||
Wholesale mortgage banking |
401 |
525 |
1,273 |
1,323 |
711 |
|||||||||||
Other |
(188) |
(207) |
(256) |
(224) |
(180) |
|||||||||||
Eliminations |
17 |
33 |
10 |
1 |
9 |
|||||||||||
Total net income |
$ 3,643 |
3,609 |
3,881 |
3,917 |
3,013 |
|||||||||||
For the Three Months Ended March 31, |
||||||||||||||||
Loan Originations |
Mortgage Banking Income |
Margin |
||||||||||||||
2016 |
2015 |
2016 |
2015 |
2016 |
2015 |
|||||||||||
Additional segment information: |
||||||||||||||||
Community banking |
$ 17,679 |
17,582 |
420 |
443 |
2.38% |
2.52% |
||||||||||
Wholesale mortgage banking |
186,798 |
225,457 |
2,755 |
3,574 |
1.47% |
1.59% |
||||||||||
Total mortgage banking income |
$ 204,477 |
243,039 |
3,175 |
4,017 |
1.55% |
1.65% |
Reconciliation of Non-GAAP Financial Measures |
||||||||
(Unaudited) |
||||||||
(In thousands, except share data) |
||||||||
At March 31, |
At December 31, |
|||||||
2016 |
2015 |
|||||||
Core deposits: |
||||||||
Noninterest-bearing demand accounts |
$ 200,743 |
163,054 |
||||||
Interest-bearing demand accounts |
147,393 |
158,581 |
||||||
Savings accounts |
41,596 |
39,147 |
||||||
Money market accounts |
257,808 |
223,906 |
||||||
Total core deposits |
647,540 |
584,688 |
||||||
Certificates of deposit: |
||||||||
Less than $250,000 |
459,789 |
428,067 |
||||||
$250,000 or more |
20,443 |
18,773 |
||||||
Total certificates of deposit |
480,232 |
446,840 |
||||||
Total deposits |
$ 1,127,772 |
1,031,528 |
||||||
At March 31, |
At December 31, |
|||||||
2016 |
2015 |
|||||||
Tangible book value per share: |
||||||||
Total common equity |
$ 142,390 |
139,859 |
||||||
Less intangible assets |
(2,875) |
(2,961) |
||||||
Tangible common equity |
$ 139,515 |
136,898 |
||||||
Issued and outstanding shares |
12,051,615 |
12,023,557 |
||||||
Less nonvested restricted stock awards |
(302,028) |
(285,805) |
||||||
Period end dilutive shares |
11,749,587 |
11,737,752 |
||||||
Total common equity |
$ 142,390 |
139,859 |
||||||
Divided by period end dilutive shares |
11,749,587 |
11,737,752 |
||||||
Common book value per share |
$ 12.12 |
11.92 |
||||||
Tangible common equity |
$ 139,515 |
136,898 |
||||||
Divided by period end dilutive shares |
11,749,587 |
11,737,752 |
||||||
Tangible common book value per share |
$ 11.87 |
11.66 |
Reconciliation of Non-GAAP Financial Measures |
||||||||
(Unaudited) |
||||||||
(In thousands, except share data) |
||||||||
For the Three Months |
||||||||
Ended March 31, |
||||||||
Operating Earnings: |
2016 |
2015 |
||||||
Income before income taxes |
$ 5,281 |
$ 4,372 |
||||||
Gain on sale of securities |
(417) |
(471) |
||||||
Net loss on extinguishment of debt |
9 |
- |
||||||
Fair value adjustments on interest rate swaps |
281 |
595 |
||||||
Merger related costs |
186 |
- |
||||||
Operating earnings before income taxes |
5,340 |
4,496 |
||||||
Tax expense |
1,656 |
1,398 |
||||||
Operating earnings |
$ 3,684 |
$ 3,098 |
||||||
Weighted average common shares outstanding: |
||||||||
Basic |
11,746,574 |
9,366,172 |
||||||
Diluted |
11,978,801 |
9,612,035 |
||||||
Operating earnings per common share: |
||||||||
Basic |
$ 0.31 |
0.33 |
||||||
Diluted |
$ 0.31 |
0.32 |
||||||
Income before income taxes |
$ 5,281 |
4,372 |
||||||
Tax expense |
1,638 |
1,359 |
||||||
Net Income |
$ 3,643 |
$ 3,013 |
||||||
Weighted average common shares outstanding: |
||||||||
Basic |
11,746,574 |
9,366,172 |
||||||
Diluted |
11,978,801 |
9,612,035 |
||||||
Earnings per common share: |
||||||||
Basic |
$ 0.31 |
0.32 |
||||||
Diluted |
$ 0.30 |
0.31 |
SOURCE Carolina Financial Corporation
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article