BNY Mellon Reports First Quarter Earnings Of $661 Million Or $0.57 Per Common Share
NEW YORK, April 22, 2014 /PRNewswire/ --
PRE-TAX EARNINGS UP 12% YEAR-OVER-YEAR
- INVESTMENT SERVICES FEES UP 3% YEAR-OVER-YEAR
- Assets under custody and/or administration up 6% year-over-year
- Asset servicing revenue up 4% year-over-year
- Clearing services revenue up 7% year-over-year
- INVESTMENT MANAGEMENT AND PERFORMANCE FEES UP 3% YEAR-OVER-YEAR
- Assets under management up 14% year-over-year to a record $1.6 trillion
- Net long-term inflows of $21 billion in the first quarter of 2014
REPURCHASED 11.6 MILLION COMMON SHARES FOR $375 MILLION IN FIRST QUARTER
RETURN ON TANGIBLE COMMON EQUITY OF 18% FOR FIRST QUARTER OF 2014 (a)
AS PREVIOUSLY ANNOUNCED, BOARD APPROVED A COMMON STOCK DIVIDEND INCREASE OF 13% AND THE REPURCHASE OF UP TO $1.74 BILLION OF COMMON STOCK
The Bank of New York Mellon Corporation ("BNY Mellon") (NYSE: BK) today reported first quarter net income applicable to common shareholders of $661 million, or $0.57 per diluted common share. In the first quarter of 2013, the company reported a net loss applicable to common shareholders of $266 million, or $0.23 per diluted common share. Excluding the charge related to the U.S. Tax Court's disallowance of certain foreign tax credits of $854 million, or $0.73 per diluted common share, net income applicable to common shareholders totaled $588 million, or $0.50 per diluted common share, in the first quarter of 2013. Net income applicable to common shareholders was $513 million, or $0.44 per diluted common share, in the fourth quarter of 2013. Excluding the after-tax loss of $115 million, or $0.10 per diluted common share, related to an equity investment, net income applicable to common shareholders totaled $628 million, or $0.54 per diluted common share, in the fourth quarter of 2013. (a)
"Investment Management and Investment Services fees increased 3 percent and we managed our expenses well, resulting in pretax earnings growth of 12 percent year over year. Our performance benefited from strength in Clearing Services, the eighteenth consecutive quarter of positive long-term inflows in Investment Management and the growing contribution from our Global Collateral Services and electronic foreign exchange initiatives," said Gerald L. Hassell, chairman and chief executive officer of BNY Mellon.
"The earnings power and strength of our business model allowed us to announce a capital plan that includes share repurchases of up to $1.74 billion, an increase of nearly 30 percent from the prior year's board authorization, and a 13 percent increase in the quarterly dividend," added Mr. Hassell.
"The management team is focused on actively realigning the business model for the new regulatory environment, controlling expenses and generating strong returns on tangible common equity," Mr. Hassell concluded.
___________________________
(a) See "Supplemental information – Explanation of GAAP and Non-GAAP financial measures" beginning on page 11 for the reconciliation of the Non-GAAP measures.
First Quarter Results – Sequential growth rates are unannualized. Please refer to the Quarterly Earnings Review for a detailed review of our businesses.
Total revenue
Reconciliation of total revenue |
1Q14 vs. |
|||||
(dollars in millions) |
1Q14 |
4Q13 |
1Q13 |
1Q13 |
4Q13 |
|
Fee and other revenue (a) |
$ 2,883 |
$ 2,814 |
$ 2,860 |
1% |
2% |
|
Income from consolidated investment management funds |
36 |
36 |
50 |
|||
Net interest revenue |
728 |
761 |
719 |
|||
Total revenue – GAAP (a) |
3,647 |
3,611 |
3,629 |
- |
1 |
|
Add: Loss related to an equity investment (pre-tax) |
- |
175 |
- |
|||
Less: Net income attributable to noncontrolling interests funds |
20 |
17 |
16 |
|||
Total revenue – Non-GAAP (a) |
$ 3,627 |
$ 3,769 |
$ 3,613 |
-% |
(4)% |
|
(a) Prior periods were restated to reflect the retrospective application of adopting new accounting guidance related to our investments in qualified affordable housing projects (ASU 2014-01). See page 10 for additional information. |
- Assets under custody and/or administration ("AUC/A") amounted to $27.9 trillion at March 31, 2014, an increase of 6% compared with the prior year and 1% sequentially. Both increases were primarily driven by higher market values. The sequential increase also reflects net new business. Assets under management ("AUM") amounted to a record $1.62 trillion at March 31, 2014, an increase of 14% compared with the prior year and 2% sequentially. Both increases resulted from higher market values and net new business. Long-term inflows totaled $21 billion driven by the continued strong flows of liability-driven investments. Short-term outflows totaled $7 billion for the first quarter of 2014.
- Investment services fees totaled $1.7 billion, an increase of 3% year-over-year and 1% sequentially. The year-over-year increase primarily reflects higher asset servicing fees driven by higher market values, net new business and organic growth, as well as higher clearing services and Depositary Receipts revenue. The sequential increase reflects higher asset servicing fees primarily driven by organic growth, higher securities lending revenue and net new business. Both increases were partially offset by the impact of the continued net run-off of high margin securitizations in Corporate Trust and higher money market fee waivers.
- Investment management and performance fees were $843 million, an increase of 3% year-over-year and a decrease of 7% sequentially. The year-over-year increase primarily reflects higher equity market values, net new business and higher performance fees, partially offset by higher money market fee waivers. The sequential decrease primarily reflects seasonally lower performance fees and fewer days in the first quarter of 2014.
- Foreign exchange and other trading revenue totaled $136 million compared with $161 million in the first quarter of 2013 and $146 million in the fourth quarter of 2013. In the first quarter of 2014, foreign exchange revenue totaled $130 million, a decrease of 13% year-over-year and an increase of 3% sequentially. Comparisons with both prior periods were impacted by lower volatility, and higher volumes driven by enhancements to our electronic foreign exchange platform. Other trading revenue was $6 million in the first quarter of 2014 compared with $12 million in the first quarter of 2013 and $20 million in the fourth quarter of 2013. The decrease from both prior periods reflects lower fixed income trading revenue.
- Investment and other income was $102 million in the first quarter of 2014 compared with income of $88 million in the first quarter of 2013 and a loss of $43 million in the fourth quarter of 2013. The year-over-year increase primarily reflects higher leasing gains, partially offset by lower equity investment revenue. The sequential increase primarily reflects a loss related to an equity investment recorded in the fourth quarter of 2013.
- Net interest revenue and the net interest margin (FTE) were $728 million and 1.05% in the first quarter of 2014 compared with $719 million and 1.11% in the first quarter of 2013 and $761 million and 1.09% in the fourth quarter of 2013. The year-over-year increase in net interest revenue resulted from a change in the asset mix and higher average deposits, partially offset by lower yields on investment securities. The sequential decrease primarily reflects lower yields on investment securities and fewer days in the first quarter of 2014, partially offset by the change in the mix of assets.
- The net unrealized pre-tax gain on our total investment securities portfolio was $676 million at March 31, 2014 compared with $309 million at Dec. 31, 2013. The increase was primarily driven by the reduction in market interest rates.
The provision for credit losses was a credit of $18 million in the first quarter of 2014 driven by the continued improvement in the credit quality of the loan portfolio. The provision for credit losses was a credit of $24 million in the first quarter of 2013 and a provision of $6 million in the fourth quarter of 2013.
Total noninterest expense
Reconciliation of noninterest expense |
1Q14 vs. |
|||||
(dollars in millions) |
1Q14 |
4Q13 |
1Q13 |
1Q13 |
4Q13 |
|
Noninterest expense – GAAP |
$ 2,739 |
$ 2,877 |
$ 2,828 |
(3)% |
(5)% |
|
Less: Amortization of intangible assets |
75 |
82 |
86 |
|||
M&I, litigation and restructuring charges |
(12) |
2 |
39 |
|||
Total noninterest expense excluding amortization |
$ 2,676 |
$ 2,793 |
$ 2,703 |
(1)% |
(4)% |
- Total noninterest expense excluding amortization of intangible assets, M&I, litigation and restructuring charges (Non-GAAP) decreased 1% year-over-year and 4% sequentially. Staff expense decreased sequentially despite the acceleration of the vesting of long-term stock awards for retirement eligible employees, driven by lower pension and compensation expense. Year over year, the decrease in non-staff expense was primarily due to a provision for administrative errors in certain offshore tax-exempt funds and the cost of generating certain tax credits both of which were recorded in the first quarter of 2013.
The effective tax rate was 25.1% in the first quarter of 2014 and was positively impacted by the change in New York state tax rates enacted on March 31, 2014.
Capital ratios |
March 31, |
Dec. 31, |
March 31, |
2014 |
2013 |
2013 |
|
Regulatory capital ratios: (a) |
|||
Estimated common equity Tier 1 ratio ("CET1"), fully phased-in – Non-GAAP: (b)(c) |
|||
Standardized Approach |
11.0% |
10.6% |
9.4% |
Advanced Approach |
11.0 |
11.3 |
9.7 |
CET1 ratio (d) |
15.7 |
14.5 (c) |
12.2 (c) |
Tier 1 capital ratio (d) |
17.0 |
16.2 |
13.6 |
Total (Tier 1 plus Tier 2) capital ratio (d) |
17.8 |
17.0 |
14.7 |
Leverage capital ratio (d) |
6.1 |
5.4 |
5.2 |
BNY Mellon shareholders' equity to total assets ratio (c) |
10.3 |
10.0 |
10.0 |
BNY Mellon common shareholders' equity to total assets ratio (c) |
9.9 |
9.6 |
9.7 |
BNY Mellon tangible common shareholders' equity to tangible assets of operations ratio – Non-GAAP (c) |
6.6 |
6.8 |
5.9 |
(a) March 31, 2014 regulatory capital ratios are preliminary. At March 31, 2014 and Dec. 31, 2013, the estimated fully phased-in Basel III CET1 ratios are based on our interpretation of the final rules released by the Board of Governors of the Federal Reserve (the "Federal Reserve") on July 2, 2013 (the "Final Rules"), which will be gradually phased-in over a multi-year period. At March 31, 2013, these ratios were estimated using our interpretation of the Federal Reserve's Notices of Proposed Rulemaking ("NPRs") dated June 7, 2012. |
|||
(b) Consistent with historic practice, the risk-based capital ratios do not include the impact of BNY Mellon's actual contractual exposure to certain consolidated investment management funds, and do not include the impact of the total consolidated assets of these vehicles. If the Company is required to include the net impact of such total consolidated assets, it would decrease the fully phased-in CET1 ratio under the Standardized Approach by approximately 60 basis points and the Advanced Approach by approximately 100 basis points at March 31, 2014. |
|||
(c) See "Supplemental information – Explanation of GAAP and Non-GAAP financial measures" beginning on page 11 for a reconciliation of these ratios. |
|||
(d) At March 31, 2014, the capital ratios are based on Basel III components of capital, as phased-in, and asset risk-weightings using the general risk-based guidelines included in the Final Rule (which for 2014 look to Basel I-based requirements). March 31, 2014 risk-weightings are not based on the Advanced Approach rules. The leverage capital ratio is based on Basel III components of capital, and quarterly average total assets, as phased-in. Periods prior to March 31, 2014 are based on Basel I rules. |
Dividends
Common – As previously disclosed on April 7, 2014, The Bank of New York Mellon Corporation announced a 13% increase in the quarterly common stock dividend, from $0.15 per common share to $0.17 per common share. This cash dividend is payable on May 7, 2014 to shareholders of record as of the close of business on April 25, 2014.
Preferred – As previously disclosed on April 7, 2014, The Bank of New York Mellon Corporation also declared the following dividends for the noncumulative perpetual preferred stock, liquidation preference $100,000 per share, for the dividend period ending in June 2014, in each case, payable on June 20, 2014 to holders of record as of the close of business on June 5, 2014:
- $1,022.22 per share on the Series A Preferred Stock (equivalent to $10.2222 per Normal Preferred Capital Security of Mellon Capital IV, each representing 1/100th interest in a share of Series A Preferred Stock);
- $1,300.00 per share on the Series C Preferred Stock (equivalent to $0.3250 per depositary share, each representing a 1/4,000th interest in a share of the Series C Preferred Stock); and
- $2,250.00 per share on the Series D Preferred Stock (equivalent to $22.5000 per depositary share, each representing a 1/100th interest in a share of the Series D Preferred Stock).
BNY Mellon is a global investments company dedicated to helping its clients manage and service their financial assets throughout the investment lifecycle. Whether providing financial services for institutions, corporations or individual investors, BNY Mellon delivers informed investment management and investment services in 35 countries and more than 100 markets. As of March 31, 2014, BNY Mellon had $27.9 trillion in assets under custody and/or administration, and $1.6 trillion in assets under management. BNY Mellon can act as a single point of contact for clients looking to create, trade, hold, manage, service, distribute or restructure investments. BNY Mellon is the corporate brand of The Bank of New York Mellon Corporation (NYSE: BK). Additional information is available on www.bnymellon.com, or follow us on Twitter @BNYMellon.
Supplemental Financial Information
The Quarterly Earnings Review and Quarterly Financial Trends for The Bank of New York Mellon Corporation have been updated through March 31, 2014 and are available at www.bnymellon.com (Investor Relations - Financial Reports).
Conference Call Information
Gerald L. Hassell, chairman and chief executive officer and Thomas P. Gibbons, vice chairman and chief financial officer, along with other members of executive management from BNY Mellon, will host a conference call and simultaneous live audio webcast at 8:00 a.m. EDT on April 22, 2014. This conference call and audio webcast will include forward-looking statements and may include other material information.
Persons wishing to access the conference call and audio webcast may do so by dialing (888) 677-5383 (U.S.) and (773) 799-3611 (International), and using the passcode: Earnings, or by logging on to www.bnymellon.com. The Earnings Release, together with the Quarterly Earnings Review and Quarterly Financial Trends, will be available at www.bnymellon.com beginning at approximately 6:30 a.m. EDT on April 22, 2014. Replays of the conference call and audio webcast will be available beginning April 22, 2014 at approximately 2 p.m. EDT through May 21, 2014 by dialing (866) 463-4961 (U.S.) or (203) 369-1399 (International). The archived version of the conference call and audio webcast will also be available at www.bnymellon.com for the same time period.
THE BANK OF NEW YORK MELLON CORPORATION |
|||||||
Financial Highlights |
|||||||
(dollar amounts in millions, except per common share amounts and |
Quarter ended |
||||||
March 31, |
Dec. 31, 2013 |
March 31, 2013 |
|||||
Return on common equity (a) |
7.4% |
5.7% |
N/M |
||||
Non-GAAP (a) |
7.9% |
6.3% |
7.8% |
||||
Return on tangible common equity – Non-GAAP (a) |
17.6% |
14.3% |
N/M |
||||
Non-GAAP adjusted (a) |
17.4% |
14.3% |
18.5% |
||||
Fee revenue as a percentage of total revenue excluding net securities gains (b) |
79% |
78% |
79% |
||||
Annualized fee revenue per employee (based on average headcount) (b) (in thousands) |
$ 226 |
$ 216 |
$ 230 |
||||
Percentage of non-U.S. total revenue (c) |
37% |
39% |
35% |
||||
Pre-tax operating margin (a)(b) |
25% |
20% |
23% |
||||
Non-GAAP (a) |
27% |
22% |
26% |
||||
Net interest margin (FTE) |
1.05% |
1.09% |
1.11% |
||||
Selected average balances: |
|||||||
Interest-earning assets |
$284,532 |
$285,779 |
$265,754 |
||||
Assets of operations |
$343,638 |
$344,629 |
$322,161 |
||||
Total assets |
$354,992 |
$356,135 |
$333,664 |
||||
Interest-bearing deposits |
$152,986 |
$157,020 |
$147,728 |
||||
Noninterest-bearing deposits |
$ 81,430 |
$ 79,999 |
$ 70,337 |
||||
Preferred stock |
$ 1,562 |
$ 1,562 |
$ 1,068 |
||||
Total The Bank of New York Mellon Corporation common shareholders' equity |
$ 36,289 |
$ 35,698 |
$ 34,898 |
||||
Average common shares and equivalents outstanding (in thousands): |
|||||||
Basic |
1,138,645 |
1,142,861 |
1,158,819 |
||||
Diluted |
1,144,510 |
1,147,961 |
1,158,819 |
||||
Period-end data: |
|||||||
Assets under management (in billions) (d) |
$ 1,620 |
(e) |
$ 1,583 |
$ 1,423 |
|||
Assets under custody and/or administration (in trillions) (f) |
$ 27.9 |
(e) |
$ 27.6 |
$ 26.3 |
|||
Market value of securities on loan (in billions) (g) |
$ 264 |
$ 235 |
$ 244 |
||||
Full-time employees |
51,400 |
51,100 |
49,700 |
||||
Book value per common share – GAAP (a)(b) |
$ 31.94 |
$ 31.46 |
$ 29.81 |
||||
Tangible book value per common share – Non-GAAP (a)(b) |
$ 14.48 |
$ 13.95 |
$ 12.45 |
||||
Cash dividends per common share |
$ 0.15 |
$ 0.15 |
$ 0.13 |
||||
Common dividend payout ratio |
26% |
34% |
N/M |
||||
Closing stock price per common share |
$ 35.29 |
$ 34.94 |
$ 27.99 |
||||
Market capitalization |
$ 40,244 |
$ 39,910 |
$ 32,487 |
||||
(a) Non-GAAP excludes M&I, litigation and restructuring charges and the impact of the U.S. Tax Court's disallowance of certain foreign tax credits, if applicable. See "Supplemental information – Explanation of GAAP and Non-GAAP financial measures" beginning on page 11 for a reconciliation of the Non-GAAP measures. |
|||||||
(b) Prior periods were restated to reflect the retrospective application of adopting new accounting guidance related to our investments in qualified affordable housing projects (ASU 2014-01). See page 10 for additional information. |
|||||||
(c) Includes fee revenue, net interest revenue and income from consolidated investment management funds, net of net income attributable to noncontrolling interests. |
|||||||
(d) Excludes securities lending cash management assets and assets managed in the Investment Services business. Also excludes assets under management related to Newton's private client business that was sold in September 2013. |
|||||||
(e) Preliminary. |
|||||||
(f) Includes the AUC/A of CIBC Mellon Global Securities Services Company ("CIBC Mellon"), a joint venture with the Canadian Imperial Bank of Commerce, of $1.2 trillion at March 31, 2014, Dec. 31, 2013 and March 31, 2013. |
|||||||
(g) Represents the total amount of securities on loan managed by the Investment Services business. Excludes securities for which BNY Mellon acts as agent, beginning in the fourth quarter of 2013, on behalf of CIBC Mellon clients, which totaled $66 billion at March 31, 2014 and $62 billion at Dec. 31, 2013. |
|||||||
N/M – Not meaningful. |
|||||||
THE BANK OF NEW YORK MELLON CORPORATION |
|||
Condensed Consolidated Income Statement |
|||
(in millions) |
Quarter ended |
||
March 31, 2014 |
Dec. 31, 2013 |
March 31, 2013 |
|
Fee and other revenue |
|||
Investment services fees: |
|||
Asset servicing |
$ 1,009 |
$ 984 |
$ 969 |
Clearing services |
325 |
324 |
304 |
Issuer services |
229 |
237 |
237 |
Treasury services |
136 |
137 |
141 |
Total investment services fees |
1,699 |
1,682 |
1,651 |
Investment management and performance fees |
843 |
904 |
822 |
Foreign exchange and other trading revenue |
136 |
146 |
161 |
Distribution and servicing |
43 |
43 |
49 |
Financing-related fees |
38 |
43 |
41 |
Investment and other income (a) |
102 |
(43) |
88 |
Total fee revenue (a) |
2,861 |
2,775 |
2,812 |
Net securities gains |
22 |
39 |
48 |
Total fee and other revenue (a) |
2,883 |
2,814 |
2,860 |
Operations of consolidated investment management funds |
|||
Investment income |
138 |
109 |
146 |
Interest of investment management fund note holders |
102 |
73 |
96 |
Income from consolidated investment management funds |
36 |
36 |
50 |
Net interest revenue |
|||
Interest revenue |
812 |
846 |
815 |
Interest expense |
84 |
85 |
96 |
Net interest revenue |
728 |
761 |
719 |
Provision for credit losses |
(18) |
6 |
(24) |
Net interest revenue after provision for credit losses |
746 |
755 |
743 |
Noninterest expense |
|||
Staff |
1,511 |
1,522 |
1,472 |
Professional, legal and other purchased services |
312 |
344 |
295 |
Software and equipment |
237 |
241 |
228 |
Net occupancy |
154 |
154 |
163 |
Distribution and servicing |
107 |
110 |
106 |
Sub-custodian |
68 |
68 |
64 |
Business development |
64 |
96 |
68 |
Other |
223 |
258 |
307 |
Amortization of intangible assets |
75 |
82 |
86 |
Merger and integration, litigation and restructuring charges |
(12) |
2 |
39 |
Total noninterest expense |
2,739 |
2,877 |
2,828 |
Income |
|||
Income before income taxes (a) |
926 |
728 |
825 |
Provision for income taxes (a) |
232 |
172 |
1,062 |
Net income (loss) (a) |
694 |
556 |
(237) |
Net (income) attributable to noncontrolling interests (includes $(20), $(17) and $(16) related to consolidated investment management funds, respectively) |
(20) |
(17) |
(16) |
Net income (loss) applicable to shareholders of The Bank of New York Mellon Corporation (a) |
674 |
539 |
(253) |
Preferred stock dividends |
(13) |
(26) |
(13) |
Net income (loss) applicable to common shareholders of The Bank of New York Mellon Corporation (a) |
$ 661 |
$ 513 |
$ (266) |
(a) Prior periods were restated to reflect the retrospective application of adopting new accounting guidance related to our investments in qualified affordable housing projects (ASU 2014-01). See page 10 for additional information. |
THE BANK OF NEW YORK MELLON CORPORATION |
|||
Condensed Consolidated Income Statement - continued |
|||
Net income (loss) applicable to common shareholders of The Bank of New York Mellon Corporation used for the earnings per share calculation (in millions) |
Quarter ended |
||
March 31, 2014 |
Dec. 31, 2013 |
March 31, 2013 |
|
Net income (loss) applicable to common shareholders of The Bank of New York Mellon Corporation (a) |
$ 661 |
$ 513 |
$ (266) |
Less: Earnings allocated to participating securities |
13 |
10 |
2 |
Change in the excess of redeemable value over the fair value of noncontrolling interests |
N/A |
- |
1 |
Net income (loss) applicable to the common shareholders of The Bank of New York Mellon Corporation after required adjustments for the calculation of basic and diluted earnings per common share (a) |
$ 648 |
$ 503 |
$ (269) |
(a) Prior periods were restated to reflect the retrospective application of adopting new accounting guidance related to our investments in qualified affordable housing projects (ASU 2014-01). See page 10 for additional information. |
|||
N/A – Not applicable.
|
Earnings (loss) per share applicable to the common shareholders of The Bank of New York Mellon Corporation (a)(b) (in dollars) |
Quarter ended |
|||||||
March 31, 2014 |
Dec. 31, 2013 |
March 31, 2013 |
||||||
Basic |
$ 0.57 |
$ 0.44 |
$ (0.23) |
|||||
Diluted |
$ 0.57 |
$ 0.44 |
$ (0.23) |
|||||
(a) Diluted earnings per share for the three months ended March 31, 2013 was calculated using average basic shares. Adding back the dilutive shares would result in anti-dilution. |
||||||||
(b) Prior periods were restated to reflect the retrospective application of adopting new accounting guidance related to our investments in qualified affordable housing projects (ASU 2014-01). See page 10 for additional information. |
||||||||
THE BANK OF NEW YORK MELLON CORPORATION |
||
Consolidated Balance Sheet |
||
March 31, |
Dec. 31, |
|
(dollars in millions, except per share amounts) |
2014 |
2013 |
Assets |
||
Cash and due from: |
||
Banks |
$ 6,092 |
$ 6,460 |
Interest-bearing deposits with the Federal Reserve and other central banks |
82,602 |
104,359 |
Interest-bearing deposits with banks |
42,795 |
35,300 |
Federal funds sold and securities purchased under resale agreements |
12,223 |
9,161 |
Securities: |
||
Held-to-maturity (fair value of $19,092 and $19,443) |
19,226 |
19,743 |
Available-for-sale |
80,216 |
79,309 |
Total securities |
99,442 |
99,052 |
Trading assets |
10,832 |
12,098 |
Loans |
54,036 |
51,657 |
Allowance for loan losses |
(198) |
(210) |
Net loans |
53,838 |
51,447 |
Premises and equipment |
1,613 |
1,655 |
Accrued interest receivable |
533 |
621 |
Goodwill |
18,100 |
18,073 |
Intangible assets |
4,380 |
4,452 |
Other assets (a) |
24,340 |
20,566 |
Subtotal assets of operations (a) |
356,790 |
363,244 |
Assets of consolidated investment management funds, at fair value: |
||
Trading assets |
10,260 |
10,397 |
Other assets |
1,191 |
875 |
Subtotal assets of consolidated investment management funds, at fair value |
11,451 |
11,272 |
Total assets (a) |
$ 368,241 |
$ 374,516 |
Liabilities |
||
Deposits: |
||
Noninterest-bearing (principally U.S. offices) |
$ 89,051 |
$ 95,475 |
Interest-bearing deposits in U.S. offices |
52,825 |
56,640 |
Interest-bearing deposits in Non-U.S. offices |
110,351 |
109,014 |
Total deposits |
252,227 |
261,129 |
Federal funds purchased and securities sold under repurchase agreements |
9,935 |
9,648 |
Trading liabilities |
6,540 |
6,945 |
Payables to customers and broker-dealers |
16,822 |
15,707 |
Commercial paper |
27 |
96 |
Other borrowed funds |
1,305 |
663 |
Accrued taxes and other expenses (a) |
6,271 |
6,996 |
Other liabilities (includes allowance for lending-related commitments of $128 and $134) (a) |
5,371 |
4,827 |
Long-term debt |
20,616 |
19,864 |
Subtotal liabilities of operations (a) |
319,114 |
325,875 |
Liabilities of consolidated investment management funds, at fair value: |
||
Trading liabilities |
10,002 |
10,085 |
Other liabilities |
156 |
46 |
Subtotal liabilities of consolidated investment management funds, at fair value |
10,158 |
10,131 |
Total liabilities (a) |
329,272 |
336,006 |
Temporary equity |
||
Redeemable noncontrolling interests |
212 |
230 |
Permanent equity |
||
Preferred stock – par value $0.01 per share; authorized 100,000,000 shares; issued 15,826 and 15,826 shares |
1,562 |
1,562 |
Common stock – par value $0.01 per share; authorized 3,500,000,000 shares; issued 1,277,739,777 and 1,268,036,220 shares |
13 |
13 |
Additional paid-in capital |
24,176 |
24,002 |
Retained earnings (a) |
16,439 |
15,952 |
Accumulated other comprehensive loss, net of tax |
(689) |
(892) |
Less: Treasury stock of 137,366,861 and 125,786,430 common shares, at cost |
(3,515) |
(3,140) |
Total The Bank of New York Mellon Corporation shareholders' equity (a) |
37,986 |
37,497 |
Nonredeemable noncontrolling interests of consolidated investment management funds |
771 |
783 |
Total permanent equity (a) |
38,757 |
38,280 |
Total liabilities, temporary equity and permanent equity (a) |
$ 368,241 |
$ 374,516 |
(a) Prior period balances were restated to reflect the retrospective application of adopting new accounting guidance related to our investments in qualified affordable housing projects (ASU 2014-01). See page 10 for additional information. |
Impact of Adopting New Accounting Guidance
In the first quarter of 2014, BNY Mellon elected to early adopt the new accounting guidance included in Accounting Standards Update ("ASU") 2014-01, "Accounting for Investments in Qualified Affordable Housing Projects - a Consensus of the FASB Emerging Issues Task Force." This ASU allows companies that invest in qualified affordable housing projects to elect the proportional amortization method of accounting for these investments, if certain conditions are met. In the first quarter of 2014, we restated the prior period financial statements to reflect the impact of the retrospective application of the new accounting guidance.
The table below presents the impact of the new accounting guidance on our previously reported earnings (loss) per share applicable to the common shareholders.
Earnings (loss) per share applicable to the common Corporation |
|||||||
As previously reported |
As revised |
||||||
(in dollars) |
4Q13 |
1Q13 |
4Q13 |
1Q13 |
|||
Basic |
$ 0.44 |
$ (0.23) |
$ 0.44 |
$ (0.23) |
|||
Diluted |
$ 0.44 |
$ (0.23) |
$ 0.44 |
$ (0.23) |
The table below presents the impact of this new accounting guidance on our previously reported income statements.
Income statement |
As previously reported |
Adjustment |
As revised |
|||||
(in millions) |
4Q13 |
1Q13 |
4Q13 |
1Q13 |
4Q13 |
1Q13 |
||
Investment and other income |
$ (60) |
$ 72 |
$ 17 |
$ 16 |
$ (43) |
$ 88 |
||
Total fee revenue |
2,758 |
2,796 |
17 |
16 |
2,775 |
2,812 |
||
Total fee and other revenue |
2,797 |
2,844 |
17 |
16 |
2,814 |
2,860 |
||
Income before income taxes |
711 |
809 |
17 |
16 |
728 |
825 |
||
Provision for income taxes |
155 |
1,046 |
17 |
16 |
172 |
1,062 |
||
Net income (loss) |
556 |
(237) |
- |
- |
556 |
(237) |
||
Net income (loss) applicable to shareholders of The Bank of New York Mellon Corporation |
539 |
(253) |
- |
- |
539 |
(253) |
||
Net income (loss) applicable to common shareholders of The Bank of New York Mellon Corporation |
513 |
(266) |
- |
- |
513 |
(266) |
The table below presents the impact of this new accounting guidance on our previously reported balance sheet.
Balance sheet at Dec. 31, 2013 |
As previously |
||
(in millions) |
Adjustment |
As revised |
|
Other assets |
$ 20,360 |
$ 206 |
$ 20,566 |
Total assets of operations |
363,038 |
206 |
363,244 |
Total assets |
374,310 |
206 |
374,516 |
Accrued taxes and other expenses |
6,985 |
11 |
6,996 |
Other liabilities |
4,608 |
219 |
4,827 |
Total liabilities of operations |
325,645 |
230 |
325,875 |
Total liabilities |
335,776 |
230 |
336,006 |
Retained earnings |
15,976 |
(24) |
15,952 |
The Bank of New York Mellon Corporation shareholders' equity |
37,521 |
(24) |
37,497 |
Permanent equity |
38,304 |
(24) |
38,280 |
Total liabilities, temporary equity and permanent equity |
374,310 |
206 |
374,516 |
The table below presents the impact of this new accounting guidance on our previously reported consolidated ratios and other measures.
Consolidated ratios and other measures |
As previously reported |
As revised |
|||
(in dollars unless otherwise noted) |
4Q13 |
1Q13 |
4Q13 |
1Q13 |
|
Fee revenue as a percentage of total revenue excluding net securities gains |
78% |
78% |
78% |
79% |
|
Annualized fee revenue per employee (based on average headcount) (in thousands) |
$ 215 |
$ 229 |
$ 216 |
$ 230 |
|
Pre-tax operating margin – GAAP |
20% |
22% |
20% |
23% |
|
Book value per common share – GAAP |
$ 31.48 |
$ 29.83 |
$ 31.46 |
$ 29.81 |
|
Tangible book value per common share – Non-GAAP |
$ 13.97 |
$ 12.47 |
$ 13.95 |
$ 12.45 |
Supplemental information – Explanation of GAAP and Non-GAAP financial measures
BNY Mellon has included in this Earnings Release certain Non-GAAP financial measures based upon fully phased-in Basel III CET1, Basel I Tier 1 common equity and tangible common shareholders' equity. BNY Mellon believes that the Basel III CET1 ratio on a fully phased-in basis, the ratio of Basel I Tier 1 common equity to risk-weighted assets and the ratio of tangible common shareholders' equity to tangible assets of operations are measures of capital strength that provide additional useful information to investors, supplementing the capital ratios which are, or were, utilized by regulatory authorities. The tangible common shareholders' equity ratio includes changes in investment securities valuations which are reflected in total shareholders' equity. In addition, this ratio is expressed as a percentage of the actual book value of assets, as opposed to a percentage of a risk-based reduced value established in accordance with regulatory requirements, although BNY Mellon in its calculation has excluded certain assets which are given a zero percent risk-weighting for regulatory purposes. Further, BNY Mellon believes that the return on tangible common equity measure, which excludes goodwill and intangible assets net of deferred tax liabilities, is a useful additional measure for investors because it presents a measure of BNY Mellon's performance in reference to those assets which are productive in generating income. BNY Mellon has provided a measure of tangible book value per share, which it believes provides additional useful information as to the level of such assets in relation to shares of common stock outstanding. BNY Mellon has presented its estimated fully phased-in Basel III CET1 ratios based on its interpretation of the Final Rules released by the Federal Reserve on July 2, 2013, and on the application of such rules to BNY Mellon's businesses as currently conducted. The estimated fully phased-in Basel III CET1 ratio is necessarily subject to, among other things, BNY Mellon's further review of the Final Rules, anticipated compliance with all necessary enhancements to model calibration, and other refinements, further implementation guidance from regulators and any changes BNY Mellon may make to its businesses. Consequently, BNY Mellon's estimated fully phased-in Basel III CET1 ratio may change based on these factors. Management views the estimated fully phased-in Basel III CET1 ratio as a key measure in monitoring BNY Mellon's capital position and progress against future regulatory capital standards. Additionally, the presentation of the estimated fully phased-in Basel III CET1 ratio is intended to allow investors to compare BNY Mellon's estimated fully phased-in Basel III CET1 ratio with estimates presented by other companies.
BNY Mellon has presented revenue measures which exclude the effect of noncontrolling interests related to consolidated investment management funds and a loss related to an equity investment; and expense measures which exclude M&I expenses, litigation charges, restructuring charges and amortization of intangible assets. Earnings per share, return on equity measures and operating margin measures, which exclude some or all of these items, are also presented. Return on equity and earnings per share measures also exclude the charge related to the disallowance of certain foreign tax credits. BNY Mellon believes that these measures are useful to investors because they permit a focus on period-to-period comparisons which relate to the ability of BNY Mellon to enhance revenues and limit expenses in circumstances where such matters are within BNY Mellon's control. The excluded items, in general, relate to certain ongoing charges as a result of prior transactions or where we have incurred charges. M&I expenses primarily relate to the acquisitions of Global Investment Servicing on July 1, 2010 and BHF Asset Servicing GmbH on Aug. 2, 2010. M&I expenses generally continue for approximately three years after the transaction and can vary on a year-to-year basis depending on the stage of the integration. BNY Mellon believes that the exclusion of M&I expenses provides investors with a focus on BNY Mellon's business as it would appear on a consolidated going-forward basis, after such M&I expenses have ceased. Future periods will not reflect such M&I expenses, and thus may be more easily compared with our current results if M&I expenses are excluded. Litigation charges represent accruals for loss contingencies that are both probable and reasonably estimable, but exclude standard business-related legal fees. Restructuring charges relate to our Operational Excellence Initiatives and migrating positions to Global Delivery Centers. Excluding these charges permits investors to view expenses on a basis consistent with how management views the business.
In this Earnings Release, the net interest margin is presented on an FTE basis. We believe that this presentation provides comparability of amounts arising from both taxable and tax-exempt sources, and is consistent with industry practice. The adjustment to an FTE basis has no impact on net income. Each of these measures as described above is used by management to monitor financial performance, both on a company-wide and business-level basis.
The following tables present the reconciliation of net income and diluted earnings per common share.
Reconciliation of net income and diluted EPS – GAAP to Non-GAAP |
4Q13 |
1Q13 |
||
Net |
Diluted |
Net |
Diluted |
|
(in millions, except per common share amounts) |
income |
EPS |
Income |
EPS |
Net income (loss) applicable to common shareholders of The Bank of New York Mellon Corporation – GAAP |
$ 513 |
$ 0.44 |
$ (266) |
$ (0.23) |
Loss related to an equity investment (after-tax) |
115 |
0.10 |
N/A |
N/A |
Charge related to the U.S. Tax Court's partial reconsideration of a tax decision disallowing certain foreign tax credits |
N/A |
N/A |
854 |
0.73 |
Net income applicable to common shareholders of The Bank of New York Mellon Corporation – Non-GAAP |
$ 628 |
$ 0.54 |
$ 588 |
$ 0.50 |
N/A – Not applicable. |
The following table presents the reconciliation of the pre-tax operating margin ratio.
Pre-tax operating margin |
||||
(dollars in millions) |
1Q14 |
4Q13 |
1Q13 |
|
Income before income taxes – GAAP |
$ 926 |
$ 728 |
$ 825 |
|
Less: Net income attributable to noncontrolling interests of consolidated investment management funds |
20 |
17 |
16 |
|
Add: Amortization of intangible assets |
75 |
82 |
86 |
|
M&I, litigation and restructuring charges |
(12) |
2 |
39 |
|
Income before income taxes excluding net income attributable to noncontrolling interests of consolidated investment management funds, amortization of intangible assets and M&I, litigation and restructuring charges – Non-GAAP |
$ 969 |
$ 795 |
$ 934 |
|
Fee and other revenue – GAAP |
$ 2,883 |
$ 2,814 |
$ 2,860 |
|
Income from consolidated investment management funds – GAAP |
36 |
36 |
50 |
|
Net interest revenue – GAAP |
728 |
761 |
719 |
|
Total revenue – GAAP |
3,647 |
3,611 |
3,629 |
|
Less: Net income attributable to noncontrolling interests of consolidated investment management funds |
20 |
17 |
16 |
|
Total revenue excluding net income attributable to noncontrolling interests of consolidated investment management funds – Non-GAAP |
$ 3,627 |
$ 3,594 |
$ 3,613 |
|
Pre-tax operating margin (a) |
25% |
20% |
23% |
|
Pre-tax operating margin excluding net income attributable to noncontrolling interests of consolidated investment management funds, amortization of intangible assets and M&I, litigation and restructuring charges – Non-GAAP (a) |
27% |
22% |
26% |
|
(a) Income before taxes divided by total revenue. |
The following table presents the reconciliation of the returns on common equity and tangible common equity.
Return on common equity and tangible common equity |
|||
(dollars in millions) |
1Q14 |
4Q13 |
1Q13 |
Net income (loss) applicable to common shareholders of The Bank of New York Mellon Corporation – GAAP |
$ 661 |
$ 513 |
$ (266) |
Add: Amortization of intangible assets, net of tax |
49 |
53 |
56 |
Net income (loss) applicable to common shareholders of The Bank of New York Mellon Corporation excluding amortization of intangible assets – Non-GAAP |
710 |
566 |
(210) |
Add: M&I, litigation and restructuring charges |
(7) |
1 |
24 |
Charge related to the disallowance of certain foreign tax credits |
- |
- |
854 |
Net income applicable to common shareholders of The Bank of New York Mellon Corporation excluding amortization of intangible assets, M&I, litigation and restructuring charges and the charge related to the disallowance of certain foreign tax credits – Non-GAAP |
$ 703 |
$ 567 |
$ 668 |
Average common shareholders' equity |
$ 36,289 |
$ 35,698 |
$ 34,898 |
Less: Average goodwill |
18,072 |
18,026 |
17,993 |
Average intangible assets |
4,422 |
4,491 |
4,758 |
Add: Deferred tax liability – tax deductible goodwill (a) |
1,306 |
1,302 |
1,170 |
Deferred tax liability – intangible assets (a) |
1,259 |
1,222 |
1,293 |
Average tangible common shareholders' equity – Non-GAAP |
$ 16,360 |
$ 15,705 |
$ 14,610 |
Return on common equity – GAAP (b) |
7.4% |
5.7% |
N/M |
Return on common equity excluding amortization of intangible assets, M&I, litigation and restructuring charges and the charge related to the disallowance of certain foreign tax credits – Non-GAAP (b) |
7.9% |
6.3% |
7.8% |
Return on tangible common equity – Non-GAAP (b) |
17.6% |
14.3% |
N/M |
Return on tangible common equity excluding M&I, litigation and restructuring charges and the charge related to the disallowance of certain foreign tax credits – Non-GAAP (b) |
17.4% |
14.3% |
18.5% |
(a) Deferred tax liabilities are based on fully phased-in Basel III rules. First quarter of 2014 includes deferred tax liabilities on tax deductible intangible assets permitted under Basel III rules. |
|||
(b) Annualized. |
|||
N/M – Not meaningful. |
The following table presents the reconciliation of the equity to assets ratio and book value per common share.
Equity to assets and book value per common share |
March 31, |
Dec. 31, |
March 31, |
(dollars in millions, unless otherwise noted) |
2014 |
2013 |
2013 |
BNY Mellon shareholders' equity at period end – GAAP |
$ 37,986 |
$ 37,497 |
$ 35,672 |
Less: Preferred stock |
1,562 |
1,562 |
1,068 |
BNY Mellon common shareholders' equity at period end – GAAP |
36,424 |
35,935 |
34,604 |
Less: Goodwill |
18,100 |
18,073 |
17,920 |
Intangible assets |
4,380 |
4,452 |
4,696 |
Add: Deferred tax liability – tax deductible goodwill (a) |
1,306 |
1,302 |
1,170 |
Deferred tax liability –intangible assets (a) |
1,259 |
1,222 |
1,293 |
Tangible BNY Mellon common shareholders' equity at period end – Non-GAAP |
$ 16,509 |
$ 15,934 |
$ 14,451 |
Total assets at period end – GAAP |
$368,241 |
$374,516 |
$356,146 |
Less: Assets of consolidated investment management funds |
11,451 |
11,272 |
11,236 |
Subtotal assets of operations – Non-GAAP |
356,790 |
363,244 |
344,910 |
Less: Goodwill |
18,100 |
18,073 |
17,920 |
Intangible assets |
4,380 |
4,452 |
4,696 |
Cash on deposit with the Federal Reserve and other central banks (b) |
83,736 |
105,384 |
78,059 |
Tangible total assets of operations at period end – Non-GAAP |
$250,574 |
$235,335 |
$244,235 |
BNY Mellon shareholders' equity to total assets – GAAP |
10.3% |
10.0% |
10.0% |
BNY Mellon common shareholders' equity to total assets – GAAP |
9.9% |
9.6% |
9.7% |
BNY Mellon tangible common shareholders' equity to tangible assets of operations – Non-GAAP |
6.6% |
6.8% |
5.9% |
Period-end common shares outstanding (in thousands) |
1,140,373 |
1,142,250 |
1,160,647 |
Book value per common share |
$ 31.94 |
$ 31.46 |
$ 29.81 |
Tangible book value per common share – Non-GAAP |
$ 14.48 |
$ 13.95 |
$ 12.45 |
(a) Deferred tax liabilities are based on fully phased-in Basel III rules. First quarter of 2014 includes deferred tax liabilities on tax deductible intangible assets permitted under Basel III rules. |
|||
(b) Assigned a zero percent risk-weighting by the regulators. |
The following table presents the reconciliation of our estimated fully phased-in Basel III CET1 ratio under the Standardized Approach and Advanced Approach.
Estimated fully phased-in Basel III CET1 ratio – Non-GAAP (a) |
March 31, |
Dec. 31, |
March 31, |
(dollars in millions) |
2014 |
2013 |
2013 |
Total Tier 1 capital |
$ 20,561 |
$ 18,335 |
$ 16,219 |
Adjustments to determine estimated fully phased-in Basel III CET1: |
|||
Deferred tax liability – tax deductible intangible assets |
- |
70 |
78 |
Intangible deduction |
(2,496) |
- |
- |
Preferred stock |
(1,562) |
(1,562) |
(1,068) |
Trust preferred securities |
(167) |
(330) |
(603) |
Other comprehensive income (loss) and net pension fund assets: |
|||
Securities available-for-sale |
430 |
387 |
1,314 |
Pension liabilities |
(705) |
(900) |
(1,410) |
Net pension fund assets |
- |
(713) |
(258) |
Total other comprehensive income (loss) and net pension fund assets |
(275) |
(1,226) |
(354) |
Equity method investments |
(102) |
(445) |
(488) |
Deferred tax assets |
- |
(49) |
(52) |
Other |
(8) |
17 |
17 |
Total estimated fully phased-in Basel III CET1 |
$ 15,951 |
$ 14,810 |
$ 13,749 |
Under the Standardized Approach: |
|||
Total risk-weighted assets – Basel I (b) |
$ 120,728 |
$ 113,322 |
$ 119,382 |
Add: Adjustments (c) |
24,416 |
26,543 |
26,898 |
Total estimated fully phased-in Basel III risk-weighted assets |
$ 145,144 |
$ 139,865 |
$ 146,280 |
Estimated fully phased-in Basel III CET1 ratio – Non-GAAP |
11.0% |
10.6% |
9.4% |
Under the Advanced Approach: |
|||
Total risk-weighted assets – Basel I (b) |
$ 120,728 |
$ 113,322 |
$ 119,382 |
Add: Adjustments (c) |
24,815 |
17,527 |
22,798 |
Total estimated fully phased-in Basel III risk-weighted assets |
$ 145,543 |
$ 130,849 |
$ 142,180 |
Estimated fully phased-in Basel III CET1 ratio – Non-GAAP |
11.0% |
11.3% |
9.7% |
(a) March 31, 2014 information is preliminary. At March 31, 2014 and Dec. 31, 2013, the estimated fully phased-in Basel III CET1 ratios are based on our interpretation of the Final Rules. At March 31, 2013, these ratios were estimated using our interpretation of the NPRs dated June 7, 2012. |
|||
(b) Consistent with historic practice, the risk-based capital ratios do not include the impact of certain consolidated investment management funds, and do not include the impact of BNY Mellon's actual contractual exposure to these vehicles. If the Company is required to include the net impact of such total consolidated assets, it would decrease the fully phased-in CET1 ratio under the Standardized Approach by approximately 60 basis points and the fully phased-in CET1 ratio under the Advanced Approach by approximately 100 basis points at March 31, 2014. |
|||
(c) Following are the primary differences between risk-weighted assets determined under Basel I and Basel III. Credit risk is determined under Basel I using predetermined risk-weights and asset classes and relies in part on the use of external credit ratings. Under Basel III both the Standardized and Advanced Approaches use a broader range of predetermined risk-weights and asset classes and certain alternatives to external credit ratings. Securitization exposure receives a higher risk-weighting under Basel III than Basel I, and Basel III includes additional adjustments for market risk, counterparty credit risk and equity exposures. Additionally, the Standardized Approach eliminates the use of the VaR approach for determining risk-weighted assets on certain repo-style transactions. Risk-weighted assets calculated under the Advanced Approach also include the use of internal credit models and parameters as well as an adjustment for operational risk. In 2014, risk-weighted assets include transition adjustments for intangible assets, other than goodwill, and significant investments in unconsolidated financial institutions. |
The following table presents the reconciliation of our Basel I CET1 ratio.
Basel I CET1 ratio |
Dec. 31, |
March 31, |
||||||||||||||||||
(dollars in millions) |
2013 |
2013 |
||||||||||||||||||
Total Tier 1 capital – Basel I |
$ 18,335 |
$ 16,219 |
||||||||||||||||||
Less: Trust preferred securities |
330 |
603 |
||||||||||||||||||
Preferred stock |
1,562 |
1,068 |
||||||||||||||||||
Total Tier 1 common equity |
$ 16,443 |
$ 14,548 |
||||||||||||||||||
Total risk-weighted assets – Basel I |
$ 113,322 |
$ 119,382 |
||||||||||||||||||
Basel I CET1 ratio – Non-GAAP |
14.5% |
12.2% |
Cautionary Statement
The information presented in this Earnings Release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including our estimated capital ratios and expectations relating to those ratios, preliminary business metrics and statements made regarding the growing contribution from our Global Collateral Services and electronic foreign exchange initiatives, capital plan, focus on actively realigning the business model, controlling expenses and generating strong returns on tangible common equity. These statements, which may be expressed in a variety of ways, include the use of future or present tense language. These statements and other forward-looking statements contained in other public disclosures of BNY Mellon which make reference to the cautionary factors described in this Earnings Release, are based upon current beliefs and expectations and are subject to significant risks and uncertainties (some of which are beyond BNY Mellon's control). Factors that could cause BNY Mellon's results to differ materially from those described in the forward-looking statements can be found in the risk factors set forth in BNY Mellon's Annual Report on Form 10-K for the year ended Dec. 31, 2013 and its other filings with the Securities and Exchange Commission. All forward-looking statements in this Earnings Release speak only as of April 22, 2014 and BNY Mellon undertakes no obligation to update any forward-looking statement to reflect events or circumstances after that date or to reflect the occurrence of unanticipated events.
Contacts: |
MEDIA: |
ANALYSTS: |
Kevin Heine |
Andy Clark |
|
(212) 635-1590 |
(212) 635-1803 |
SOURCE The Bank of New York Mellon Corporation
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article