ASUR 1Q11 Passenger Traffic Down 1.32% YOY
MEXICO CITY, April 26, 2011 /PRNewswire/ -- Grupo Aeroportuario del Sureste, S.A.B. de C.V. (NYSE: ASR; BMV: ASUR), (ASUR) the first privatized airport group in Mexico and operator of Cancun Airport and eight other airports in southeast Mexico, today announced results for the three-month period ended March 31, 2011.
1Q11 Highlights(1):
- EBITDA(2) increased by 1.68% to Ps.677.20 million
- Total passenger traffic declined 1.32%
- Total revenues decreased by 0.17% as increases of 2.04% in aeronautical revenues and 5.28% in non-aeronautical revenues were more than offset by a 34.31% decline in construction revenues
- Commercial revenues per passenger increased by 8.24% to Ps.65.10
- Operating profit rose by 1.08%
- EBITDA margin increased to 63.71% from 62.55% in 1Q10
- Unless otherwise stated, all financial figures discussed in this announcement are unaudited, prepared in accordance with Mexican Financial Reporting Standards (MFRS) and represent comparisons between the three-month period ended March 31, 2011, and the equivalent three-month period ended March 31, 2010. Results are expressed in nominal pesos. Tables state figures in thousands of pesos, unless otherwise noted. Passenger figures exclude transit and general aviation passengers. Commercial revenues include revenues from non-permanent ground transportation and parking lots. All U.S. dollar figures are calculated at the exchange rate of US$1 = Ps.11.9084.
- EBITDA means net income before: provision for taxes, deferred taxes, profit sharing, non-ordinary items, comprehensive financing cost and depreciation and amortization. EBITDA should not be considered as an alternative to net income, as an indicator of our operating performance or as an alternative to cash flow as an indicator of liquidity. Our management believes that EBITDA provides a useful measure of our performance that is widely used by investors and analysts to evaluate our performance and compare it with other companies. EBITDA is not defined under U.S. GAAP or MFRS and may be calculated differently by different companies.
Passenger Traffic
For the first quarter of 2011, total passenger traffic declined year-over-year by 1.32%. Domestic passenger traffic decreased by 3.35% and international passenger traffic fell by 0.31%. This was partly due to the fact that during 2010, Monday through Wednesday of Holy Week fell in March while in 2011, they fall in April.
The 3.35% decline in domestic passenger traffic was due to declines of 33.52%, 22.58%, 20.31%, 6.31%, 4.70% and 3.28% in domestic traffic at Oaxaca, Minatitlan, Tapachula, Cozumel, Veracruz and Merida airports, respectively, which more than offset increases in passenger traffic at ASUR's other airports. The 0.31% decline in international passenger traffic resulted mainly from a decline of 0.39% in international traffic at the Cancun airport.
Table I: Domestic Passengers (in thousands) |
||||
Airport |
1Q10 |
1Q11 |
% Change |
|
Cancun |
691.4 |
697.9 |
0.94 |
|
Cozumel |
11.1 |
10.4 |
(6.31) |
|
Huatulco |
75.3 |
76.1 |
1.06 |
|
Merida |
250.1 |
241.9 |
(3.28) |
|
Minatitlan |
31.0 |
24.0 |
(22.58) |
|
Oaxaca |
105.3 |
70.0 |
(33.52) |
|
Tapachula |
45.8 |
36.5 |
(20.31) |
|
Veracruz |
182.9 |
174.3 |
(4.70) |
|
Villahermosa |
164.3 |
174.0 |
5.90 |
|
TOTAL |
1,557.2 |
1,505.1 |
(3.35) |
|
Note: Passenger figures exclude transit and general aviation passengers. |
||||
Table II: International Passengers (in thousands) |
||||
Airport |
1Q10 |
1Q11 |
% Change |
|
Cancun |
2,873.1 |
2,861.9 |
(0.39) |
|
Cozumel |
136.4 |
143.6 |
5.28 |
|
Huatulco |
43.0 |
38.1 |
(11.40) |
|
Merida |
26.5 |
27.4 |
3.40 |
|
Minatitlan |
1.3 |
1.0 |
(23.08) |
|
Oaxaca |
5.3 |
12.9 |
(15.69) |
|
Tapachula |
1.0 |
1.9 |
90.00 |
|
Veracruz |
17.0 |
18.2 |
7.06 |
|
Villahermosa |
12.4 |
11.2 |
(9.68) |
|
TOTAL |
3,126.0 |
3,116.2 |
(0.31) |
|
Note: Passenger figures exclude transit and general aviation passengers. |
||||
Table III: Total Passengers (in thousands) |
||||
Airport |
1Q10 |
1Q11 |
% Change |
|
Cancun |
3,564.5 |
3,559.8 |
(0.13) |
|
Cozumel |
147.5 |
154.0 |
4.41 |
|
Huatulco |
118.3 |
114.2 |
(3.47) |
|
Merida |
276.6 |
269.3 |
(2.64) |
|
Minatitlan |
32.3 |
25.0 |
(22.60) |
|
Oaxaca |
120.6 |
82.9 |
(31.26) |
|
Tapachula |
46.8 |
38.4 |
(17.95) |
|
Veracruz |
199.9 |
192.5 |
(3.70) |
|
Villahermosa |
176.7 |
185.2 |
4.81 |
|
TOTAL |
4,683.2 |
4,621.3 |
(1.32) |
|
Note: Passenger figures exclude transit and general aviation passengers. |
||||
Consolidated Results for 1Q11
Total revenues for 1Q11 declined year-over-year by 0.17% to Ps.1,062.90 million. This was mainly due to a 34.31% decline in revenues from construction services which more than offset increases of:
- 2.04% in revenues from aeronautical services, principally as a result of a tariff increase which offset the 1.32% decline in passenger traffic; and
- 5.28% in revenues from non-aeronautical services, reflecting the 5.88% increase in commercial revenues detailed below.
ASUR classifies commercial revenues as those derived from the following activities: duty-free stores, car rentals, retail operations, banking and currency exchange services, advertising, teleservices, non-permanent ground transportation, food and beverage, and parking lot fees.
Commercial revenues increased by 5.88% year-over-year during the quarter, principally due to higher passenger traffic. There were increases in revenues in the following activities:
- 12.85% in advertising;
- 9.29% in duty-free stores;
- 9.27% in retail operations;
- 5.51% in parking lot fees; and
- 2.76% in food and beverage.
These increases were partially offset by revenue declines of:
- 42.49% in teleservices;
- 6.53% in ground transportation;
- 2.01% in banking and currency exchange services;
- 1.27% in car rentals; and
- 0.17% in other revenues.
Retail and Other Commercial Space |
|||
Business Name |
Type |
Opening Date |
|
Cancun |
|||
Ice |
Currency exchange |
September 2010 |
|
Telmex |
Internet booths (18 booths) |
August & September 2010 |
|
Air Shop |
Convenience store |
October 2010 |
|
Johnny Rockets |
Food and beverage |
December 2010 |
|
Bubba Gump |
Food and beverage |
December 2010 |
|
Duty Paid |
Retailer |
December 2010 |
|
Veracruz |
|||
Cardtronics Mexico |
Currency exchange |
April 2010 |
|
Air Shop |
Convenience store (2 stores) |
December 2010 |
|
Villahermosa |
|||
Cardtronics Mexico |
Currency exchange |
April 2010 |
|
Air Shop |
Convenience store (2 stores) |
December 2010 |
|
Oaxaca |
|||
Cardtronics Mexico |
Currency exchange |
April 2010 |
|
Air Shop |
Convenience store |
December 2010 |
|
Merida |
|||
Cardtronics Mexico |
Currency exchange |
April 2010 |
|
Air Shop |
Convenience store (2 stores) |
November 2010 |
|
Cozumel |
|||
Cardtronics Mexico |
Currency exchange |
April 2010 |
|
Air Shop |
Convenience store |
January 2011 |
|
Minatitlan |
|||
Cardtronics Mexico |
Currency exchange |
May 2010 |
|
Air Shop |
Convenience store |
January 2011 |
|
Tapachula |
|||
Cardtronics Mexico |
Currency exchange |
May 2010 |
|
Air Shop |
Convenience store |
January 2011 |
|
Huatulco |
|||
Cardtronics Mexico |
Currency exchange |
May 2010 |
|
Air Shop |
Convenience store |
December 2010 |
|
Construction revenues and expenses. As a result of ASUR's adoption of I-MFRS 17, "Service Concession Contracts", ASUR is required to include in its income statement an income line reflecting the income from construction or improvements to concessioned assets made during the period. During 1Q11, ASUR recognized Ps.61.9 million in "Construction Services" because of improvements to its concessioned assets, a 34.31% year-on-year decline. The same amount is recognized under the expense line "Construction Costs" because ASUR hires third parties to provide construction services.
Because equal amounts of Construction Revenues and Construction Expenses have been included in ASUR's income statement as a result of the application of I-MFRS 17, ASUR's total revenues declined in 1Q11 without a corresponding decrease in EBITDA, and therefore its EBITDA Margin, which is equal to EBITDA divided by total revenues, experienced a relative decrease.
Total operating costs and expenses for 1Q11 declined 1.65% year-over-year. This was primarily due to the following decreases:
- 34.31% in construction costs due to fewer improvements having been made to the concessioned assets during the period, and
- 0.62% in concession fees paid to the Mexican government, mainly due to the decrease in regulated revenues (a factor in the calculation of the fee).
These declines were partially offset by the following increases:
- 1.99% in administrative expenses, principally in professional fees and telephone services;
- 9.90% in cost of services, mainly reflecting lower sales costs in connection with convenience stores directly operated by ASUR, maintenance costs and professional fees;
- 1.68% in the technical assistance fee paid to ITA, reflecting the increase in EBITDA for the quarter (a factor in the calculation of the fee); and
- 5.56% in depreciation and amortization resulting mainly from higher investments made since 1Q10.
Operating margin for the quarter increased to 54.85% from 54.17% in 1Q10. This was mainly due to the 1.65% reduction in expenses, which more than offset the marginal decline in revenues during the period.
Comprehensive Financing Cost for 1Q11 declined year-over-year by 99.9% from Ps.5.0 million in 1Q10. During 1Q11, the Company reported an exchange rate loss of Ps.5.4 million and net interest income of Ps.4.5 million, resulting from interest income of Ps.20.2 million and accrued interest expenses of Ps.15.7 million. During the quarter ASUR posted a mark-to-market gain in its interest rate swap of Ps.0.9 million.
During 1Q10, ASUR reported net interest income of Ps.3.6 million resulting from interest income of Ps.12.4 million and accrued interest expenses of Ps.8.8 million. This was more than offset by a Ps.1.4 million mark-to-market loss on the Company's interest rate swap and a Ps.7.2 million exchange rate loss.
Income Taxes. Following the changes in Mexican tax law that took effect January 1, 2008, which established a new flat rate business tax ("Impuesto Empresarial a Tasa Unica", or "IETU") and eliminated the asset tax, the Company evaluated and reviewed its deferred assets and liabilities position under Mexican Financial Reporting Standards.
Income taxes for 1Q11 increased by 15.21%, or Ps.21.49 million year-over-year, principally due to the following factors:
- Provisional IETU payments of Ps.8.3 million caused by some of ASUR's subsidiaries;
- A Ps.71.1 million increase in the provision for income taxes, given that since 2010 Cancun Airport began to pay asset taxes instead of IETU and in 2010 it still amortized fiscal losses; and
- A Ps.56.9 million decline in deferred asset taxes resulting from the recognition of the changes in fiscal depreciation rates.
Net income for 1Q11 decreased 2.38% to Ps.420.20 million from Ps.430.45 million in 1Q10. Earnings per common share for the quarter were Ps.1.4007, or earnings per ADS (EPADS) of US$1.1762 (one ADS represents ten series B common shares). This compares with earnings per share of Ps.1.4348, or EPADS of US$1.2049, for the same period last year.
Table IV: Summary of Consolidated Results for 1Q11 |
||||
1Q10 |
1Q11 |
% Change |
||
Total Revenues |
1,064,733 |
1,062,898 |
(0.17) |
|
Aeronautical Services |
639,444 |
652,479 |
2.04 |
|
Non-Aeronautical Services |
330,982 |
348,471 |
5.28 |
|
Commercial Revenues |
287,449 |
304,359 |
5.88 |
|
Construction Services |
94,307 |
61,948 |
(34.31) |
|
Operating Profit |
576,789 |
583,026 |
1.08 |
|
Operating Margin % |
54.17% |
54.85% |
1.25% |
|
EBITDA |
666,003 |
677,197 |
1.68 |
|
EBITDA Margin % |
62.55% |
63.71% |
1.86 |
|
Net Income |
430,448 |
420,205 |
(2.38) |
|
Earnings per Share |
1.4348 |
1.4007 |
(2.38) |
|
Earnings per ADS in US$ |
1.2049 |
1.1762 |
(2.38) |
|
Note: U.S. dollar figures are calculated at the exchange rate of US$1 = Ps. 11.9084 |
||||
Table V: Commercial Revenues per Passenger for 1Q11 |
||||
1Q10 |
1Q11 |
% Change |
||
Total Passengers ('000) |
4,780 |
4,676 |
(2.18) |
|
Total Commercial Revenues |
287,449 |
304,359 |
5.88 |
|
Commercial revenues from direct operations(1) |
51,410 |
62,634 |
21.83 |
|
Commercial revenues excluding direct operations |
236,039 |
241,725 |
2.41 |
|
Total Commercial Revenue per Passenger |
60.14 |
65.10 |
8.24 |
|
Commercial revenue from direct operations per passenger (1) |
10.76 |
13.39 |
24.44 |
|
Commercial revenue per passenger (excluding direct operations) |
49.38 |
51.71 |
4.72 |
|
Note: For purposes of this table, approximately 96,600 and 55,400 transit and general aviation passengers are included for 1Q10 and 1Q11, respectively.
|
||||
Table VI: Operating Costs and Expenses for 1Q11 |
||||
1Q10 |
1Q11 |
% Change |
||
Cost of Services |
184,473 |
202,734 |
9.90 |
|
Construction Costs |
94,307 |
61,948 |
(34.31) |
|
Administrative |
38,508 |
39,274 |
1.99 |
|
Technical Assistance |
35,053 |
35,642 |
1.68 |
|
Concession Fees |
46,389 |
46,103 |
(0.62) |
|
Depreciation and Amortization |
89,214 |
94,171 |
5.56 |
|
TOTAL |
487,944 |
479,872 |
(1.65) |
|
Tariff Regulation
The Mexican Ministry of Communications and Transportation regulates the majority of ASUR's activities by setting maximum rates, which represent the maximum possible revenues allowed per traffic unit at each airport.
ASUR's regulated revenues for 1Q11 were Ps.699.53 million, resulting in an average tariff per workload unit of Ps.146.90. ASUR's regulated revenues accounted for approximately 65.81% of total income for the period.
The Mexican Ministry of Communications and Transportation reviews compliance with the maximum rates on an annual basis at the close of each year.
Balance Sheet
On March 31, 2011, Airport Concessions represented 79.48% of the Company's total assets, with current assets representing 17.63% and other assets representing 2.89%.
Cash and cash equivalents on March 31, 2011 were Ps.1,851.06 million, 61.64% above the Ps.1,145.19 million on March 31, 2010.
Shareholders' equity at the close of 1Q11 was Ps.15,215.66 million and total liabilities were Ps.3,530.96 million, representing 81.16% and 18.83% of total assets, respectively. Total deferred liabilities represented 63.94% of the Company's total liabilities.
Total bank debt at March 31, 2011 was Ps.860.8 million, including Ps.0.9 million in accrued interest. During August and September of 2010, Cancun Airport entered into two three-year credit agreements of Ps.350 million and Ps.570 million with two banks. The terms of the agreement include a floating interest rate based on the Tasa de Interes Interbancaria de Equilibrio (TIIE) plus 1.5% and quarterly principal payments.
During the quarter, ASUR made principal payments of Ps.29.2 million in connection with the Ps.920 million three-year credit agreements.
During August 2010 ASUR purchased a hedge against the risk of a significant increase in TIIE. The Company is hedged for 32% of the interest rate exposure under its Ps.920 million credit agreements. The interest rate was fixed for three years at 6.37%, 6.33% and 6.21%. The cost of the interest rate hedge during the quarter was Ps.0.9 million.
Capital Expenditures
During 1Q11, ASUR made investments of Ps.51.25 million as part of ASUR's ongoing plan to modernize its airports pursuant to its master development plans.
Accounting Pronouncements
During 2009 and 2010, the Mexican Board for Research and Development of Financial Reporting Standards, A.C. (Consejo Mexicano para la Investigacion y Desarrollo de Normas de Informacion Financiera, A.C.-CINIF) issued a series of Financial Reporting Standards (NIF) and their interpretation (INIF), which became effective as of January 1, 2011.
The Company believes that these NIF and INIF will not have a substantial impact on its financial information disclosure, as detailed below. Any changes derived from these new reporting standards will be recognized applying the prospective method established by NIF B-1. As a result, as of the issue date of the financial statements at and for March 31, 2011, the Company is in the process of determining the possible effects of these interpretations.
NIF B-5 "Financial Information by Segments": sets out the general standards to disclose financial information by segments and it allows the user of such information to analyze the entity from the same perspective as management and allows presenting information by segment more consistent with its financial statements. This standard became effective as of January 1, 2011. The Company believes that the segments note included in the consolidated financial statements comply with the requirements established by the new NIF.
NIF B-9 "Financial Information at Interim Dates": establishes standards for the determination and presentation of the interim financial information for external use and, where required, the presentation of condensed balance sheet, statement of income, or condensed statement of activities, the statement of changes in stockholders' equity and condensed cash flows and notes to selected financial statements disclosure. This standard became effective as of January 1, 2011. The Company believes that this standard adoption would have no impact on the financial information disclosure.
NIF C-4 "Inventories": states that under certain circumstances, the cost of inventories may be amended on the basis of cost or fair value, whichever is the lesser, provided that fair value does not exceed net realizable value and fair value is not lower than net realizable value. Also, the direct cost method and the formula of last-in, first-out are eliminated as valuation methods, effective as of January 1, 2011. The Company believes that the application of this standard will not have a significant impact because the Company did not employ the direct cost method or the last-in, first-out method as valuation methods. The Company has already been employing an average cost method as its valuation method.
NIF C-5 "Prepayments": establishes that prepayments are for assets that are to be acquired or services that are to be received in the future and do not immediately transfer as benefits and risks of such goods and services to the Company. Advance payments for the purchase of inventories or property, plant and equipment, among others, must be recorded in the category of prepayments instead of being recorded as inventory or fixed assets. This standard became effective as of January 1, 2011. The Company believes that this standard will have no impact on the financial information disclosure because all of the Company's contracts for prepayments for assets that are to be acquired or services that are to be received in the future transfer the benefits and risks of these assets and services to the Company.
NIFC-6 "Property, plant and equipment": provides special rules for valuation, presentation and disclosure relating to property, plant and equipment, establishing as the depreciation value the acquisition cost less the asset's residual value, and is effective for companies for fiscal years beginning on January 1, 2011, except for changes that require assets with multiple components that have different expected lives to be segregated into their different component parts. For companies that have not undertaken such segregation, the applicable provisions are effective for fiscal years beginning on or after January 1, 2012. The Company believes that adoption of this standard will have no impact on the financial statements.
NIF C-18 "Obligations associated with the retirement of property, plant and equipment": states the special rules for the initial and subsequent recognition of a provision relating to the responsibilities associated with the removal of components of property, plant and equipment, which will be effective on January 1, 2011. The Company believes that adoption of this standard will have no impact on the financial statements.
We do not believe that any of the foregoing NIF will have a significant impact on our results of operation, balance sheet or cash flows.
1Q11 Earnings Conference Call |
||
Day: |
Wednesday, April 27, 2011 |
|
Time: |
10:00 AM US EDT; 9:00 AM Mexico City time |
|
Dial-in number: |
888.713.4211 (US &Canada) and 617.213.4864 |
|
(International &Mexico) |
||
Access Code: |
18955383 |
|
Pre-registration: |
If you would like to pre-register for the conference call use the following link: https://www.theconferencingservice.com/prereg/key.process?key=PVLY8JHE9 |
|
Pre-registering is not mandatory but is recommended as it will provide you immediate entry into the call and will facilitate the timely start of the conference. You will receive a code that allows you to enter the call directly. Pre-registration only takes a few moments, and you may do so at any time, including up to and after call start time. To pre-register, please click the link above. Alternatively, if you would rather be placed into the call by an operator, please call at least 10 minutes prior to call start time. |
||
Replay: |
Starting Wednesday, April 27, 2011 at 12:00 PM US ET, ending at midnight US ET on Wednesday, May 4, 2011. Dial-in number: 888-286-8010 (US & Canada); 617-801-6888 (International & Mexico). Access Code: 39439275. |
|
About ASUR:
Grupo Aeroportuario del Sureste, S.A.B. de C.V. (ASUR) is a Mexican airport operator with concessions to operate, maintain and develop the airports of Cancun, Merida, Cozumel, Villahermosa, Oaxaca, Veracruz, Huatulco, Tapachula and Minatitlan in the southeast of Mexico. The Company is listed both on the NYSE in the U.S., where it trades under the symbol ASR, and on the Mexican Bolsa, where it trades under the symbol ASUR. One ADS represents ten (10) series B shares.
Some of the statements contained in this press release discuss future expectations or state other forward-looking information. Those statements are subject to risks identified in this press release and in ASUR's filings with the SEC. Actual developments could differ significantly from those contemplated in these forward-looking statements. The forward-looking information is based on various factors and was derived using numerous assumptions. Our forward-looking statements speak only as of the date they are made and, except as may be required by applicable law, we do not have an obligation to update or revise them, whether as a result of new information, future or otherwise.
Grupo Aeroportuario del Sureste, S.A.B. de C.V. |
||||||||||
Operating Results per Airport |
||||||||||
Thousands of Mexican pesos |
||||||||||
Item |
1Q |
1Q 2010 Per |
1Q |
1Q 2011 Per |
Cumulative |
Cum 2010 Per |
Cumulative |
Cum 2011 Per |
||
Cancun (1) |
||||||||||
Aeronautical Revenues |
484,236 |
133.4 |
500,098 |
137.8 |
484,236 |
133.4 |
500,098 |
137.8 |
||
Non-Aeronautical Revenues |
291,098 |
80.2 |
310,115 |
85.5 |
291,098 |
80.2 |
310,115 |
85.5 |
||
Construction Services |
19,533 |
5.4 |
31,979 |
8.8 |
19,533 |
5.4 |
31,979 |
8.8 |
||
Total Revenues |
794,867 |
219.0 |
842,192 |
232.1 |
794,867 |
219.0 |
842,192 |
232.1 |
||
Operating Profit |
483,262 |
133.2 |
524,035 |
144.4 |
483,262 |
133.2 |
524,035 |
144.4 |
||
EBITDA |
542,391 |
149.5 |
585,476 |
161.4 |
542,391 |
149.5 |
585,476 |
161.4 |
||
Merida |
||||||||||
Aeronautical Revenues |
37,722 |
116.4 |
38,675 |
121.6 |
37,722 |
116.4 |
38,675 |
121.6 |
||
Non-Aeronautical Revenues |
11,633 |
35.9 |
11,145 |
35.0 |
11,633 |
35.9 |
11,145 |
35.0 |
||
Construction Services |
46,169 |
142.5 |
9,894 |
31.1 |
46,169 |
142.5 |
9,894 |
31.1 |
||
Other (2) |
- |
- |
- |
- |
- |
- |
- |
- |
||
Total Revenues |
95,524 |
294.8 |
59,714 |
187.8 |
95,524 |
294.8 |
59,714 |
187.8 |
||
Operating Profit |
14,367 |
44.3 |
15,562 |
48.9 |
14,367 |
44.3 |
15,562 |
48.9 |
||
EBITDA |
21,083 |
65.1 |
23,348 |
73.4 |
21,083 |
65.1 |
23,348 |
73.4 |
||
Villahermosa |
||||||||||
Aeronautical Revenues |
20,122 |
109.4 |
21,560 |
110.6 |
20,122 |
109.4 |
21,560 |
110.6 |
||
Non-Aeronautical Revenues |
7,603 |
41.3 |
8,561 |
43.9 |
7,603 |
41.3 |
8,561 |
43.9 |
||
Construction Services |
5,245 |
28.5 |
668 |
3.4 |
5,245 |
28.5 |
668 |
3.4 |
||
Other (2) |
- |
- |
- |
- |
- |
- |
- |
- |
||
Total Revenues |
32,970 |
179.2 |
30,789 |
157.9 |
32,970 |
179.2 |
30,789 |
157.9 |
||
Operating Profit |
6,725 |
36.5 |
10,085 |
51.7 |
6,725 |
36.5 |
10,085 |
51.7 |
||
EBITDA |
11,358 |
61.7 |
14,826 |
76.0 |
11,358 |
61.7 |
14,826 |
76.0 |
||
Other Airports (3) |
||||||||||
Aeronautical Revenues |
97,364 |
142.6 |
92,146 |
148.4 |
97,364 |
142.6 |
92,146 |
148.4 |
||
Non-Aeronautical Revenues |
20,648 |
30.2 |
18,650 |
30.0 |
20,648 |
30.2 |
18,650 |
30.0 |
||
Construction Services |
23,360 |
34.2 |
19,407 |
31.3 |
23,360 |
34.2 |
19,407 |
31.3 |
||
Other (2) |
- |
- |
3,431 |
5.5 |
- |
- |
3,431 |
5.5 |
||
Total Revenues |
141,372 |
207.0 |
133,634 |
215.2 |
141,372 |
207.0 |
133,634 |
215.2 |
||
Operating Profit |
35,234 |
51.6 |
33,034 |
53.2 |
35,234 |
51.6 |
33,034 |
53.2 |
||
EBITDA |
53,858 |
78.9 |
52,918 |
85.2 |
53,858 |
78.9 |
52,918 |
85.2 |
||
Holding & Service companies (4) |
||||||||||
Construction Services |
- |
n/a |
- |
n/a |
- |
n/a |
- |
n/a |
||
Other (2) |
166,229 |
n/a |
139,041 |
n/a |
166,229 |
n/a |
139,041 |
n/a |
||
Total Revenues |
166,229 |
n/a |
139,041 |
n/a |
166,229 |
n/a |
11,145 |
n/a |
||
Operating Profit |
37,201 |
n/a |
310 |
n/a |
37,201 |
n/a |
310 |
n/a |
||
EBITDA |
37,313 |
n/a |
629 |
n/a |
37,313 |
n/a |
629 |
n/a |
||
Consolidation Adjustment |
||||||||||
Consolidation Adjustment |
(166,229) |
n/a |
(142,472) |
n/a |
(166,229) |
n/a |
(142,472) |
n/a |
||
Group |
||||||||||
Aeronautical Revenues |
639,444 |
132.7 |
652,479 |
137.0 |
639,444 |
132.7 |
652,479 |
137.0 |
||
Non-Aeronautical Revenues |
330,982 |
68.7 |
348,471 |
73.2 |
330,982 |
68.7 |
348,471 |
73.2 |
||
Construction Services |
94,307 |
19.6 |
61,948 |
13.0 |
94,307 |
19.6 |
61,948 |
13.0 |
||
Total Revenues |
1,064,733 |
220.9 |
1,062,898 |
223.2 |
1,064,733 |
220.9 |
1,062,898 |
223.2 |
||
Operating Profit |
576,789 |
119.7 |
583,026 |
122.4 |
576,789 |
119.7 |
583,026 |
122.4 |
||
EBITDA |
666,003 |
138.2 |
677,197 |
142.2 |
666,003 |
138.2 |
677,197 |
142.2 |
||
(1) Reflects the results of operations of Cancun Airport and two Cancun Airport Services subsidiaries on a consolidated basis. |
||||||||||
(2) Reflects revenues under intercompany agreements which are eliminated in the consolidation adjustment. |
||||||||||
(3) Reflects the results of operations of our airports located in Cozumel, Huatulco, Minatitlan, Oaxaca, Tapachula and Veracruz. |
||||||||||
(4) Reflects the results of operations of our parent holding company and our services subsidiaries. Because none of these entities hold the concessions for our airports, we |
||||||||||
Grupo Aeroportuario del Sureste, S.A.B. de C.V. |
|||||||||||
Consolidated Balance Sheet as of March 31, 2011 and 2010 |
|||||||||||
Thousands of Mexican pesos |
|||||||||||
Item |
March 2010 |
March 2011 |
Variation |
% |
|||||||
Assets |
|||||||||||
Current Assets |
|||||||||||
Cash and Cash Equivalents |
1,145,192 |
1,851,061 |
705,869 |
61.64 |
|||||||
Trade Receivables, net |
506,131 |
436,469 |
(69,662) |
(13.76) |
|||||||
Recoverable Taxes and Other Current Assets |
995,058 |
1,017,189 |
22,131 |
2.22 |
|||||||
Total Current Assets |
2,646,381 |
3,304,719 |
658,338 |
24.88 |
|||||||
Fixed Assets |
|||||||||||
Machinery, Furniture and Equipment, net |
304,462 |
307,127 |
2,665 |
0.88 |
|||||||
Rights to Use Airport Facilities, net |
- |
- |
- |
- |
|||||||
Improvements to Use Airport Facilities, net |
- |
- |
- |
- |
|||||||
Construction in Process |
- |
- |
- |
- |
|||||||
Others |
- |
- |
- |
- |
|||||||
Total Fixed Assets |
304,462 |
307,127 |
2,665 |
0.88 |
|||||||
Deferred Assets |
|||||||||||
Airports Concessions, net |
14,607,961 |
14,899,254 |
291,293 |
1.99 |
|||||||
Deferred Income Taxes |
- |
- |
- |
- |
|||||||
Deferred IETU |
188,989 |
206,019 |
17,030 |
9.01 |
|||||||
Other |
30,913 |
29,507 |
(1,406) |
(4.55) |
|||||||
Total Deferred Assets |
14,827,863 |
15,134,780 |
306,917 |
2.07 |
|||||||
Total Assets |
17,778,706 |
18,746,626 |
967,920 |
5.44 |
|||||||
Liabilities and Stockholders' Equity |
|||||||||||
Current Liabilities |
|||||||||||
Trade Accounts Payable |
9,248 |
14,987 |
5,739 |
62.06 |
|||||||
Notes Payable |
- |
- |
- |
- |
|||||||
Bank Loans |
224,583 |
242,414 |
17,831 |
7.94 |
|||||||
Accrued Expenses and Others Payables |
275,099 |
397,661 |
122,562 |
44.55 |
|||||||
Total Current Liabilities |
508,930 |
655,062 |
146,132 |
28.71 |
|||||||
Long Term Liabilities |
|||||||||||
Concession Fee |
- |
- |
- |
- |
|||||||
Bank Loans |
271,127 |
618,337 |
347,210 |
128.06 |
|||||||
Deferred Income Taxes |
1,514,442 |
1,437,701 |
(76,741) |
(5.07) |
|||||||
Deferred Flat Rate Business Tax |
760,474 |
807,046 |
46,572 |
6.12 |
|||||||
Deferred Employees Profit Sharing |
- |
- |
- |
- |
|||||||
Labor Obligations |
10,285 |
12,817 |
2,532 |
24.62 |
|||||||
Total Long Term Liabilities |
2,556,328 |
2,875,901 |
319,573 |
12.50 |
|||||||
Total Liabilities |
3,065,258 |
3,530,963 |
465,705 |
15.19 |
|||||||
Stockholders' Equity |
|||||||||||
Capital stock |
12,799,204 |
12,799,204 |
- |
- |
|||||||
Legal Reserve |
246,517 |
287,117 |
40,600 |
16.47 |
|||||||
Share Repurchase Reserve |
- |
- |
- |
- |
|||||||
Net Income for the Period |
430,448 |
420,205 |
(10,243) |
(2.38) |
|||||||
Retained Earnings |
1,237,279 |
1,709,137 |
471,858 |
38.14 |
|||||||
Total Stockholders' Equity |
14,713,448 |
15,215,663 |
502,215 |
3.41 |
|||||||
Total Liabilities and Stockholders' Equity |
17,778,706 |
18,746,626 |
967,920 |
5.44 |
|||||||
Grupo Aeroportuario del Sureste, S.A.B. de C.V. |
|||||||||||||||
Consolidated Statement of Income from January 1 to March 31, 2011 and 2010 |
|||||||||||||||
Thousands of Mexican pesos |
|||||||||||||||
Item |
Cumulative |
Cumulative |
Variation |
Quarter |
Quarter |
Variation |
|||||||||
2010 |
2011 |
% |
2010 |
2011 |
% |
||||||||||
Revenues |
|||||||||||||||
Aeronautical Services |
639,444 |
652,479 |
2.04 |
639,444 |
652,479 |
2.04 |
|||||||||
Non-Aeronautical Services |
330,982 |
348,471 |
5.28 |
330,982 |
348,471 |
5.28 |
|||||||||
Construction Services |
94,307 |
61,948 |
(34.31) |
94,307 |
61,948 |
(34.31) |
|||||||||
Total Revenues |
1,064,733 |
1,062,898 |
(0.17) |
1,064,733 |
1,062,898 |
(0.17) |
|||||||||
Operating Expenses |
|||||||||||||||
Cost of Services |
184,473 |
202,734 |
9.90 |
184,473 |
202,734 |
9.90 |
|||||||||
Cost of Construction |
94,307 |
61,948 |
(34.31) |
94,307 |
61,948 |
(34.31) |
|||||||||
General and Administrative Expenses |
38,508 |
39,274 |
1.99 |
38,508 |
39,274 |
1.99 |
|||||||||
Technical Assistance |
35,053 |
35,642 |
1.68 |
35,053 |
35,642 |
1.68 |
|||||||||
Concession Fee |
46,389 |
46,103 |
(0.62) |
46,389 |
46,103 |
(0.62) |
|||||||||
Depreciation and Amortization |
89,214 |
94,171 |
5.56 |
89,214 |
94,171 |
5.56 |
|||||||||
Total Operating Expenses |
487,944 |
479,872 |
(1.65) |
487,944 |
479,872 |
(1.65) |
|||||||||
Operating Income |
576,789 |
583,026 |
1.08 |
576,789 |
583,026 |
1.08 |
|||||||||
Comprehensive Financing Cost |
(5,009) |
(3) |
(99.94) |
(5,009) |
(3) |
(99.94) |
|||||||||
Non-Ordinary Item |
|||||||||||||||
Non-Ordinary Item |
5 |
- |
(100.00) |
5 |
- |
(100.00) |
|||||||||
Income Before Income Taxes |
571,775 |
583,023 |
1.97 |
571,775 |
583,023 |
1.97 |
|||||||||
Provision for IETU |
2,116 |
8,255 |
290.12 |
2,116 |
8,255 |
290.12 |
|||||||||
Provision for Income Tax |
99,064 |
170,211 |
71.82 |
99,064 |
170,211 |
71.82 |
|||||||||
Provision for Asset Tax |
- |
2,084 |
- |
- |
2,084 |
- |
|||||||||
Deferred Income Taxes |
33,485 |
(23,388) |
(169.85) |
33,485 |
(23,388) |
(169.85) |
|||||||||
Deferred IETU |
6,662 |
5,656 |
(15.10) |
6,662 |
5,656 |
(15.10) |
|||||||||
Net Income for the Year |
430,448 |
420,205 |
(2.38) |
430,448 |
420,205 |
(2.38) |
|||||||||
Earning per share |
1.4348 |
1.4007 |
(2.38) |
1.4348 |
1.4007 |
(2.38) |
|||||||||
Earning per American Depositary Share (in U.S. Dollars) |
1.2049 |
1.1762 |
(2.38) |
1.2049 |
1.1762 |
(2.38) |
|||||||||
Exchange rate per dollar Ps. 11.9084 |
|||||||||||||||
Grupo Aeroportuario del Sureste, S.A.B. de C.V. |
||||||||||||||
Consolidated Statement of Cash Flow from January 1 to March 31, 2011 and 2010 |
||||||||||||||
Thousands of Mexican pesos |
||||||||||||||
Related |
Cumulative |
Cumulative |
Variation |
Quarter |
Quarter |
Variation |
||||||||
2010 |
2011 |
% |
2010 |
2011 |
% |
|||||||||
Operating Activities |
||||||||||||||
Income Before Income Taxes |
571,775 |
583,023 |
2.0 |
571,775 |
583,023 |
2.0 |
||||||||
Items Related to Investing Activities: |
||||||||||||||
Depreciation and Amortization |
89,214 |
94,171 |
5.6 |
89,214 |
94,171 |
5.6 |
||||||||
Loss on Disposal of Fixed Assets |
- |
- |
- |
|||||||||||
Interest Income |
(2,199) |
(20,162) |
816.9 |
(2,199) |
(20,162) |
816.9 |
||||||||
Provisions |
35,847 |
35,642 |
(0.6) |
35,847 |
35,642 |
(0.6) |
||||||||
- |
- |
|||||||||||||
Sub-Total |
694,637 |
692,674 |
(0.3) |
694,637 |
692,674 |
(0.3) |
||||||||
Increase in Trade Receivables |
(130,967) |
(46,507) |
(64.5) |
(130,967) |
(46,507) |
(64.5) |
||||||||
Decrease in Recoverable Taxes and other Current Assets |
(238,855) |
(132,937) |
(44.3) |
(238,855) |
(132,937) |
(44.3) |
||||||||
Other Deferred Assets |
19,025 |
(100.0) |
19,025 |
(100.0) |
||||||||||
Income Taxes Paid |
- |
- |
- |
- |
||||||||||
Trade Accounts Payable |
1,103 |
4,250 |
285.3 |
1,103 |
4,250 |
285.3 |
||||||||
Accrued Expenses and Others Payables |
(18,297) |
(50,046) |
173.5 |
(18,297) |
(50,046) |
173.5 |
||||||||
Long Term Liabilities |
3,796 |
1,000 |
(73.7) |
3,796 |
1,000 |
(73.7) |
||||||||
Net Cash Flow Provided by Operating Activities |
330,442 |
468,434 |
41.8 |
330,442 |
468,434 |
41.8 |
||||||||
Investing Activities |
||||||||||||||
Investments in Machinery, Furniture and Equipment, net |
(22,706) |
(123,475) |
443.8 |
(22,706) |
(123,475) |
443.8 |
||||||||
Investments in Rights to Use Airport Facilities |
- |
- |
- |
- |
- |
- |
||||||||
Investments in Construction in Process |
(104,207) |
56,922 |
(154.6) |
(104,207) |
56,922 |
(154.6) |
||||||||
Investments in Others |
32,606 |
15,306 |
(53.1) |
32,606 |
15,306 |
(53.1) |
||||||||
Interest Income |
2,199 |
20,162 |
816.9 |
2,199 |
20,162 |
816.9 |
||||||||
Net Cash Flow Provided by Investing Activities |
(92,108) |
(31,085) |
(66.3) |
(92,108) |
(31,085) |
(66.3) |
||||||||
Excess Cash to Use in Financing Activities: |
238,334 |
437,349 |
83.5 |
238,334 |
437,349 |
83.5 |
||||||||
Bank Loans |
(54,546) |
(29,167) |
(46.5) |
(54,546) |
(29,167) |
(46.5) |
||||||||
Dividends Paid |
- |
- |
- |
- |
||||||||||
Tax on Dividends Paid |
- |
- |
- |
- |
||||||||||
Net Cash Flow Provided by Financing Activities |
(54,546) |
(29,167) |
(46.5) |
(54,546) |
(29,167) |
(46.5) |
||||||||
Net Increase in Cash and Cash Equivalents |
183,788 |
408,182 |
122.1 |
183,788 |
408,182 |
122.1 |
||||||||
Cash and Cash Equivalents at Beginning of Period |
961,404 |
1,442,879 |
50.1 |
961,404 |
1,442,879 |
50.1 |
||||||||
Cash and Cash Equivalents at the End of Period |
1,145,192 |
1,851,061 |
61.6 |
1,145,192 |
1,851,061 |
61.6 |
||||||||
SOURCE Grupo Aeroportuario del Sureste, S.A.B. de C.V.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article